JFrog Quarterly Income Statements Chart
Quarterly
|
Annual
JFrog Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| revenue: | ||||||||||||||||||||
| subscription—self-managed and saas | 121,071,000 | 116,425,000 | 109,606,000 | 103,487,000 | 98,404,000 | 95,406,000 | 92,052,000 | 84,131,000 | 79,467,000 | 74,543,000 | 70,954,000 | 67,750,000 | 63,679,000 | 59,069,000 | 54,148,000 | 49,248,000 | 45,312,000 | 41,338,000 | 38,806,000 | 35,714,000 |
| license—self-managed | 6,149,000 | 5,982,000 | 6,472,000 | 5,569,000 | 4,639,000 | 4,905,000 | 5,208,000 | 4,505,000 | 4,703,000 | 5,277,000 | 5,592,000 | 4,241,000 | 4,128,000 | 4,627,000 | 5,088,000 | 4,455,000 | 3,345,000 | 3,749,000 | 3,883,000 | 3,172,000 |
| total subscription revenue | 127,220,000 | 122,407,000 | 116,078,000 | 109,056,000 | 103,043,000 | 100,311,000 | 97,260,000 | 88,636,000 | 84,170,000 | 79,820,000 | 76,546,000 | 71,991,000 | 67,807,000 | 63,696,000 | 59,236,000 | 53,703,000 | 48,657,000 | 45,087,000 | 42,689,000 | 38,886,000 |
| yoy | 23.46% | 22.03% | 19.35% | 23.04% | 22.42% | 25.67% | 27.06% | 23.12% | 24.13% | 25.31% | 29.22% | 34.05% | 39.36% | 41.27% | 38.76% | 38.10% | ||||
| qoq | 3.93% | 5.45% | 6.44% | 5.84% | 2.72% | 3.14% | 9.73% | 5.31% | 5.45% | 4.28% | 6.33% | 6.17% | 6.45% | 7.53% | 10.30% | 10.37% | 7.92% | 5.62% | 9.78% | |
| cost of revenue: | ||||||||||||||||||||
| total cost of revenue—subscription | 30,202,000 | 30,181,000 | 28,512,000 | 27,291,000 | 21,893,000 | 20,604,000 | 20,423,000 | 19,750,000 | 18,449,000 | 18,421,000 | 17,282,000 | 15,898,000 | 15,244,000 | 13,863,000 | 12,864,000 | 11,461,000 | 9,071,000 | 8,427,000 | 8,097,000 | 7,261,000 |
| gross profit | 97,018,000 | 92,226,000 | 87,566,000 | 81,765,000 | 81,150,000 | 79,707,000 | 76,837,000 | 68,886,000 | 65,721,000 | 61,399,000 | 59,264,000 | 56,093,000 | 52,563,000 | 49,833,000 | 46,372,000 | 42,242,000 | 39,586,000 | 36,660,000 | 34,592,000 | 31,625,000 |
| yoy | 19.55% | 15.71% | 13.96% | 18.70% | 23.48% | 29.82% | 29.65% | 22.81% | 25.03% | 23.21% | 27.80% | 32.79% | 32.78% | 35.93% | 34.05% | 33.57% | ||||
| qoq | 5.20% | 5.32% | 7.09% | 0.76% | 1.81% | 3.74% | 11.54% | 4.82% | 7.04% | 3.60% | 5.65% | 6.72% | 5.48% | 7.46% | 9.78% | 6.71% | 7.98% | 5.98% | 9.38% | |
| gross margin % | 76.26% | 75.34% | 75.44% | 74.98% | 78.75% | 79.46% | 79.00% | 77.72% | 78.08% | 76.92% | 77.42% | 77.92% | 77.52% | 78.24% | 78.28% | 78.66% | 81.36% | 81.31% | 81.03% | 81.33% |
| operating expenses: | ||||||||||||||||||||
| research and development | 47,424,000 | 43,335,000 | 44,919,000 | 42,996,000 | 37,117,000 | 35,832,000 | 32,796,000 | 33,358,000 | 33,544,000 | 34,886,000 | 33,481,000 | 31,698,000 | 28,945,000 | 27,101,000 | 25,938,000 | 23,142,000 | 16,688,000 | 13,836,000 | 11,661,000 | 10,381,000 |
| sales and marketing | 55,431,000 | 52,812,000 | 49,978,000 | 50,956,000 | 45,896,000 | 43,571,000 | 40,922,000 | 37,915,000 | 36,352,000 | 35,486,000 | 36,489,000 | 33,152,000 | 31,991,000 | 29,180,000 | 30,850,000 | 24,321,000 | 22,026,000 | 19,765,000 | 18,192,000 | 14,839,000 |
| general and administrative | 20,134,000 | 19,049,000 | 18,084,000 | 17,733,000 | 17,264,000 | 16,940,000 | 18,497,000 | 15,663,000 | 14,732,000 | 14,240,000 | 14,146,000 | 14,682,000 | 14,037,000 | 12,691,000 | 12,194,000 | 15,695,000 | 15,103,000 | 13,671,000 | 12,771,000 | 11,804,000 |
| total operating expenses | 122,989,000 | 115,196,000 | 112,981,000 | 111,685,000 | 100,277,000 | 96,343,000 | 92,215,000 | 86,936,000 | 84,628,000 | 84,612,000 | 84,116,000 | 79,532,000 | 74,973,000 | 68,972,000 | 68,982,000 | 63,158,000 | 53,817,000 | 47,272,000 | 42,624,000 | 37,024,000 |
| operating income | -25,971,000 | -22,970,000 | -25,415,000 | -29,920,000 | -19,127,000 | -16,636,000 | -15,378,000 | -18,050,000 | -18,907,000 | -23,213,000 | -24,852,000 | -23,439,000 | -22,410,000 | -19,139,000 | -22,610,000 | -20,916,000 | -14,231,000 | -10,612,000 | -8,032,000 | -5,399,000 |
| yoy | 35.78% | 38.07% | 65.27% | 65.76% | 1.16% | -28.33% | -38.12% | -22.99% | -15.63% | 21.29% | 9.92% | 12.06% | 57.47% | 80.35% | 181.50% | 287.41% | ||||
| qoq | 13.06% | -9.62% | -15.06% | 56.43% | 14.97% | 8.18% | -14.80% | -4.53% | -18.55% | -6.60% | 6.03% | 4.59% | 17.09% | -15.35% | 8.10% | 46.97% | 34.10% | 32.12% | 48.77% | |
| operating margin % | -20.41% | -18.77% | -21.89% | -27.44% | -18.56% | -16.58% | -15.81% | -20.36% | -22.46% | -29.08% | -32.47% | -32.56% | -33.05% | -30.05% | -38.17% | -38.95% | -29.25% | -23.54% | -18.82% | -13.88% |
| interest and other income | 6,305,000 | 5,965,000 | 5,588,000 | 5,705,000 | 6,898,000 | 7,087,000 | 6,411,000 | 5,733,000 | 4,896,000 | 3,992,000 | 2,935,000 | 1,369,000 | 517,000 | 273,000 | 18,000 | 20,000 | 346,000 | 360,000 | 523,000 | 384,000 |
| income before income taxes | -19,666,000 | -17,005,000 | -19,827,000 | -24,215,000 | -12,229,000 | -9,549,000 | -8,967,000 | -12,317,000 | -14,011,000 | -19,221,000 | -21,917,000 | -22,070,000 | -21,893,000 | -18,866,000 | -22,592,000 | -20,896,000 | -13,885,000 | -10,252,000 | -7,509,000 | -5,015,000 |
| income tax expense | 2,009,000 | 2,074,000 | 1,118,500 | 1,430,000 | 1,456,000 | 1,588,000 | ||||||||||||||
| net income | -21,675,000 | -18,503,000 | -23,198,000 | -22,945,000 | -14,303,000 | -8,790,000 | -11,233,000 | -13,747,000 | -15,467,000 | -20,809,000 | -23,155,000 | -23,552,000 | -23,773,000 | -19,704,000 | -22,695,000 | -20,464,000 | -13,149,000 | -7,895,000 | -3,714,000 | -5,265,000 |
| yoy | 51.54% | 110.50% | 106.52% | 66.91% | -7.53% | -57.76% | -51.49% | -41.63% | -34.94% | 5.61% | 2.03% | 15.09% | 80.80% | 149.58% | 511.07% | 288.68% | ||||
| qoq | 17.14% | -20.24% | 1.10% | 60.42% | 62.72% | -21.75% | -18.29% | -11.12% | -25.67% | -10.13% | -1.69% | -0.93% | 20.65% | -13.18% | 10.90% | 55.63% | 66.55% | 112.57% | -29.46% | |
| net income margin % | -17.04% | -15.12% | -19.98% | -21.04% | -13.88% | -8.76% | -11.55% | -15.51% | -18.38% | -26.07% | -30.25% | -32.72% | -35.06% | -30.93% | -38.31% | -38.11% | -27.02% | -17.51% | -8.70% | -13.54% |
| net income per share | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.1 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.24 | -0.21 | -0.09 | -0.02 | -0.14 | |
| weighted-average shares used for eps calculation | 115,250,067 | 113,447,099 | 109,691,100 | 110,771,942 | 108,944,738 | 107,025,351 | 103,317,759 | 104,134,649 | 102,512,578 | 101,260,549 | 99,243,894 | 99,617,687 | 98,955,711 | 97,883,814 | 94,783,082 | 95,707,062 | 92,679,756 | 46,488,225 | 37,515,828 | |
| income tax benefit | 1,498,000 | 11,250 | -1,270,000 | -759,000 | 1,238,000 | 1,482,000 | 1,880,000 | 838,000 | 103,000 | -432,000 | -736,000 | -2,357,000 | ||||||||
| undistributed earnings attributable to participating securities | ||||||||||||||||||||
| net income attributable to ordinary shareholders | -13,149,000 | |||||||||||||||||||
| net income per share | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.1 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.24 | -0.21 | -0.09 | -0.02 | -0.14 | |
| basic | -0.14 | |||||||||||||||||||
| diluted | -0.14 | |||||||||||||||||||
| weighted-average shares used for eps calculation | 115,250,067 | 113,447,099 | 109,691,100 | 110,771,942 | 108,944,738 | 107,025,351 | 103,317,759 | 104,134,649 | 102,512,578 | 101,260,549 | 99,243,894 | 99,617,687 | 98,955,711 | 97,883,814 | 94,783,082 | 95,707,062 | 92,679,756 | 46,488,225 | 37,515,828 | |
| basic | 93,665,527 | |||||||||||||||||||
| diluted | 93,665,527 | |||||||||||||||||||
| benefit from income taxes | 263,250 | 250,000 |
We provide you with 20 years income statements for JFrog stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of JFrog stock. Explore the full financial landscape of JFrog stock with our expertly curated income statements.
The information provided in this report about JFrog stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.