7Baggers
Quarterly
Annual
    Unit: USD2025-10-03 2025-07-04 2025-04-04 2025-01-03 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 
      
                                                      
      net sales
    376,355,000 374,864,000 355,030,000 352,837,000 359,121,000 348,491,000 333,472,000 332,495,000 331,117,000 400,715,000                                         
      cost of sales
    261,903,000 257,873,000 245,351,000 250,861,000 251,642,000 237,528,000 230,314,000 240,234,000 223,890,000 268,689,000 266,553,000 277,769,000 271,901,000 263,761,000 257,717,000 235,027,000 231,417,000 217,076,000 183,212,000 178,919,000 171,226,000 123,116,000 127,746,000 126,240,000 141,500,000 129,902,000 110,643,000 105,857,000 115,312,000 104,412,000 88,148,000 81,971,000 84,802,000 81,755,000 72,616,000 77,498,000 74,125,000 69,967,000 55,099,000 67,063,000 71,385,000 67,303,000 49,005,000 52,201,000 61,601,000 59,421,000 39,091,000 46,543,000 56,960,000 49,951,000 
      gross profit
    114,452,000 116,991,000 109,679,000 101,976,000 107,479,000 110,963,000 103,158,000 92,261,000 107,227,000 132,026,000 133,298,000 130,872,000 137,267,000 142,944,000 120,260,000 107,302,000 116,018,000 111,088,000 97,924,000 83,472,000 89,474,000 59,986,000 56,615,000 59,641,000 69,817,000 62,220,000 51,057,000 50,953,000 60,486,000 52,413,000 41,644,000 39,122,000 42,597,000 39,056,000 33,714,000 34,057,000 34,886,000 32,327,000 25,118,000 28,605,000 34,786,000 29,868,000 18,783,000 21,903,000 28,547,000 26,953,000 17,017,000 18,716,000 25,333,000 20,365,000 
      yoy
    6.49% 5.43% 6.32% 10.53% 0.24% -15.95% -22.61% -29.50% -21.88% -7.64% 10.84% 21.97% 18.32% 28.68% 22.81% 28.55% 29.67% 85.19% 72.96% 39.96% 28.16% -3.59% 10.89% 17.05% 15.43% 18.71% 22.60% 30.24% 42.00% 34.20% 23.52% 14.87% 22.10% 20.82% 34.22% 19.06% 0.29% 8.23% 33.73% 30.60% 21.86% 10.82% 10.38% 17.03% 12.69% 32.35%     
      qoq
    -2.17% 6.67% 7.55% -5.12% -3.14% 7.57% 11.81% -13.96% -18.78% -0.95% 1.85% -4.66% -3.97% 18.86% 12.08% -7.51% 4.44% 13.44% 17.31% -6.71% 49.16% 5.95% -5.07% -14.58% 12.21% 21.86% 0.20% -15.76% 15.40% 25.86% 6.45% -8.16% 9.07% 15.85% -1.01% -2.38% 7.92% 28.70% -12.19% -17.77% 16.47% 59.02% -14.24% -23.27% 5.91% 58.39% -9.08% -26.12% 24.39%  
      gross margin %
                                                      
      operating expenses:
                                                      
      goodwill impairment
      262,129,000                                                
      general and administrative
    37,662,000 39,044,000 37,331,000 33,038,000 32,436,000 36,962,000 37,421,000 34,890,000 25,710,000 30,221,000 33,761,000 32,921,000 29,171,000 28,444,000 25,567,000 27,032,000 25,614,000 24,226,000 20,369,000 17,866,000 16,463,000 14,566,000 22,413,000 12,934,000 12,727,000 12,158,000 11,180,000 10,619,000 11,164,000 10,779,000 9,193,000 9,670,000 9,061,000 8,122,000 8,081,000 7,534,000 7,129,000 7,109,000 5,921,000 5,625,000 5,932,000 4,855,000 4,641,000 4,751,000 4,202,000 4,800,000 3,930,000 2,820,000 3,098,000 2,815,000 
      sales and marketing
    32,685,000 31,216,000 32,847,000 31,379,000 29,103,000 29,539,000 31,186,000 25,787,000 24,439,000 26,556,000 23,669,000 20,529,000 23,508,000 24,175,000 22,589,000 18,710,000 17,517,000 17,840,000 16,858,000 13,923,000 13,667,000 12,561,000 12,063,000 10,608,000 11,660,000 11,264,000 9,262,000 9,154,000 9,606,000 9,802,000 8,734,000 7,331,000 6,914,000 7,067,000 6,592,000 6,349,000 6,417,000 6,476,000 6,553,000 5,764,000 5,981,000 6,140,000 5,297,000 4,948,000 5,282,000 5,118,000 3,844,000 3,771,000 3,621,000 3,478,000 
      research and development
    18,621,000 17,847,000 17,039,000 14,983,000 16,103,000 14,789,000 14,439,000 13,805,000 8,904,000 15,188,000 15,282,000 15,394,000 13,955,000 14,214,000 12,642,000 13,157,000 12,318,000 11,216,000 9,876,000 9,513,000 8,514,000 8,236,000 8,029,000 8,347,000 8,376,000 7,763,000 7,303,000 6,828,000 6,765,000 6,058,000 6,197,000 5,167,000 5,547,000 4,982,000 4,482,000 4,761,000 4,724,000 4,582,000 4,392,000 4,800,000 4,641,000 4,158,000 3,402,000 3,414,000 3,468,000 3,625,000 3,135,000 2,967,000 2,500,000 2,588,000 
      amortization of purchased intangibles
    10,383,000 10,356,000 10,920,000 11,173,000 11,035,000 11,083,000 11,237,000 6,527,000 6,809,000 7,277,000 5,896,000 5,323,000 5,271,000 5,636,000 5,307,000 5,317,000 5,320,000 5,083,000 4,965,000 4,499,000 5,277,000 5,264,000 2,543,000 1,593,000 1,694,000 1,564,000 1,493,000 1,498,000 1,499,000 1,499,000 1,568,000 897,000 697,000 696,000 695,000 699,000 712,000 782,000 795,000 2,090,000 2,756,000 1,839,000 1,840,000 1,705,000 1,684,000 1,674,000 1,361,000 1,355,000 1,341,000 1,341,000 
      total operating expenses
    99,351,000 98,463,000 360,266,000 90,573,000 88,677,000 92,373,000 94,283,000 81,009,000 65,862,000 79,242,000 78,608,000 74,167,000 71,905,000 72,469,000 66,105,000 64,216,000 60,769,000 58,365,000 52,068,000 45,801,000 43,921,000 40,627,000 45,048,000 33,482,000 34,457,000 32,749,000 29,238,000 28,099,000 29,034,000 28,138,000 25,692,000 23,065,000 22,219,000 20,867,000 21,297,000 20,573,000 19,800,000 21,049,000 19,424,000 19,158,000 20,965,000 19,331,000 17,244,000 17,674,000 14,636,000 15,217,000 12,270,000 10,913,000 10,560,000 10,222,000 
      income from operations
    15,101,000 18,528,000 -250,587,000 11,403,000 18,802,000 18,590,000 8,875,000 11,252,000 41,365,000 52,784,000 54,690,000 56,705,000 65,362,000 70,475,000 54,155,000 43,086,000 55,249,000 52,723,000 45,856,000 37,671,000 45,553,000 19,359,000 11,567,000 26,159,000 35,360,000 29,471,000 21,819,000 22,854,000 31,452,000 24,275,000 15,952,000 16,057,000 20,378,000 18,189,000 12,417,000 13,484,000 15,086,000 11,278,000 5,694,000 9,447,000 13,821,000 10,537,000 1,539,000 4,229,000 13,911,000 11,736,000 4,747,000 7,803,000 14,773,000 10,143,000 
      yoy
    -19.68% -0.33% -2923.52% 1.34% -54.55% -64.78% -83.77% -80.16% -36.71% -25.10% 0.99% 31.61% 18.30% 33.67% 18.10% 14.37% 21.29% 172.34% 296.44% 44.01% 28.83% -34.31% -46.99% 14.46% 12.43% 21.40% 36.78% 42.33% 54.34% 33.46% 28.47% 19.08% 35.08% 61.28% 118.07% 42.73% 9.15% 7.03% 269.98% 123.39% -0.65% -10.22% -67.58% -45.80% -5.83% 15.71%     
      qoq
    -18.50% -107.39% -2297.55% -39.35% 1.14% 109.46% -21.13% -72.80% -21.63% -3.49% -3.55% -13.24% -7.26% 30.14% 25.69% -22.01% 4.79% 14.98% 21.73% -17.30% 135.31% 67.36% -55.78% -26.02% 19.98% 35.07% -4.53% -27.34% 29.57% 52.18% -0.65% -21.20% 12.03% 46.48% -7.91% -10.62% 33.76% 98.07% -39.73% -31.65% 31.17% 584.67% -63.61% -69.60% 18.53% 147.23% -39.16% -47.18% 45.65%  
      operating margin %
                                                      
      interest expense
    13,912,000 14,388,000 12,934,000 13,520,000 14,228,000 13,865,000 13,329,000 7,915,000 3,466,000 4,418,000 3,521,000 2,598,000 2,667,000 1,697,000 1,977,000 1,811,000 1,849,000 1,598,000 2,904,000 2,264,000 2,291,000 2,892,000 1,847,000 591,000 748,000 1,005,000 829,000 680,000 748,000 832,000 798,000 700,000 602,000 505,000 588,000 573,000 555,000 576,000 383,000 383,000 422,000 414,000 330,000 277,000 291,000 321,000 110,000 -157,000 -2,015,000 -997,000 
      other income
    -435,000 -1,365,000 -150,000 2,174,000 -456,000 -311,000 309,000 2,426,000 -878,000 536,000 24,000 927,000 -1,441,000 2,816,000 1,692,000 -484,000 -187,000 83,000 959,000 382,000 -189,000 71,000 62,000 535,000 -37,000 582,000 -13,000 203,000 180,000 -81,000 283,000 75,000 -181,000 -78,000 545,000 -2,000 -507,000 -31,000 904,000 -254,000 -182,000 2,000 -15,000 -537,000 1,000 -125,000 -32,000 -7,000 38,000 -52,000 
      income before income taxes
    1,624,000 5,505,000 -263,371,000 -4,291,000 5,030,000 5,036,000 -4,763,000 911,000 38,777,000 47,830,000 51,145,000 53,180,000 64,136,000 65,962,000 50,486,000 41,759,000 53,587,000 51,042,000 41,993,000 35,025,000 43,451,000 16,396,000 9,658,000 25,033,000 34,649,000 27,884,000 21,003,000 21,971,000 30,524,000 23,524,000 14,871,000 15,282,000 19,957,000 17,762,000 11,284,000 12,913,000 15,038,000 10,733,000 4,407,000 9,318,000 13,581,000 10,121,000 1,224,000 4,489,000 13,619,000 11,540,000 4,669,000 7,639,000 12,796,000 9,094,000 
      benefit from income taxes
    2,286,000 2,800,000 -3,637,000     -3,140,000 3,484,000 8,095,000 9,378,000 221,000 13,365,000 12,464,000 2,436,000 4,025,000 9,764,000 6,767,000 4,007,000 3,229,000 5,431,000 3,204,000 920,000 2,503,000 4,473,000   1,604,000 5,788,000   12,425,000 3,885,000 4,036,000 756,000 3,100,000 1,354,000 1,816,000 1,145,000 2,488,000 2,990,000  454,000 1,616,000 3,328,000  1,728,000 2,732,000 2,872,000 3,373,000 
      net income
    -662,000 2,705,000 -259,734,000 -179,000 4,780,000 5,407,000 -3,496,000 4,051,000 35,293,000 39,735,000 41,767,000 52,959,000 50,771,000 53,498,000 48,050,000 37,734,000 43,823,000 44,275,000 37,986,000 31,796,000 38,020,000 13,192,000 8,738,000 22,530,000 30,176,000 23,362,000 18,402,000 20,367,000 24,736,000 18,813,000 21,450,000 2,857,000 16,072,000 13,726,000 10,528,000 9,813,000 13,684,000 8,917,000 3,262,000 6,830,000 10,591,000 6,763,000 770,000 2,873,000 10,291,000 11,581,000 2,941,000 4,907,000 9,924,000 5,721,000 
      yoy
    -113.85% -49.97% 7329.46% -104.42% -86.46% -86.39% -108.37% -92.35% -30.49% -25.73% -13.08% 40.35% 15.85% 20.83% 26.49% 18.68% 15.26% 235.62% 334.72% 41.13% 25.99% -43.53% -52.52% 10.62% 21.99% 24.18% -14.21% 612.88% 53.91% 37.06% 103.74% -70.89% 17.45% 53.93% 222.75% 43.67% 29.20% 31.85% 323.64% 137.73% 2.92% -41.60% -73.82% -41.45% 3.70% 102.43%     
      qoq
    -124.47% -101.04% 145002.79% -103.74% -11.60% -254.66% -186.30% -88.52% -11.18% -4.87% -21.13% 4.31% -5.10% 11.34% 27.34% -13.89% -1.02% 16.56% 19.47% -16.37% 188.20% 50.97% -61.22% -25.34% 29.17% 26.95% -9.65% -17.66% 31.48% -12.29% 650.79% -82.22% 17.09% 30.38% 7.29% -28.29% 53.46% 173.36% -52.24% -35.51% 56.60% 778.31% -73.20% -72.08% -11.14% 293.78% -40.07% -50.55% 73.47%  
      net income margin %
                                                      
      less: net income attributable to non-controlling interest
    -28,000 -39,000 -40,000                   584,000 488,000 8,000 689,000 441,000 299,000 233,000 424,000 -444,000 -226,000                    
      net income attributable to fox stockholders
    -634,000 2,744,000 -259,694,000             37,734,000 43,823,000 44,275,000 37,986,000 31,796,000 38,020,000 12,608,000 8,250,000 22,522,000 29,487,000 22,921,000 18,103,000 20,134,000 24,312,000 18,369,000 21,224,000                    
      (net income) earnings per share:
                                                      
      basic
    -0.02                                                  
      diluted
    -0.02                                                  
      weighted-average shares used for eps calculation
                                                      
      basic
    41,816 41,788 41,711 41,681 41,699 41,673 41,650 42,305 42,395 42,359 42,298 42,232 42,281 42,218 42,144 42,022 42,097 42,028 41,851 40,229 41,616 38,991 38,571 38,333 38,451 38,286 38,041 37,805 37,886 37,722 37,625 37,373 37,474 37,330 37,135 36,799 36,777 36,607 36,935 36,989 36,991 36,921 37,052 36,756 36,904 36,648 36,419 34,571 35,013 33,460 
      diluted
    41,816 41,866 41,711 41,717 41,724 41,705 41,650 42,432 42,510 42,480 42,496 42,384 42,387 42,352 42,381 42,366 42,363 42,367 42,343 40,801 42,206 39,584 39,151 39,155 39,174 39,181 39,097 38,956 39,052 38,856 38,835 38,738 38,817 38,725 38,562 37,801 37,786 37,594 37,859 37,894 37,855 37,827 37,941 37,807 37,853 37,812 37,566 35,705 36,423 34,667 
      earnings (net income) per share:
                                                      
      basic
     0.07                                                 
      diluted
     0.07                                                 
      net income per share
                                                      
      basic
      -6.23                                                
      diluted
      -6.23                                                
      benefit for income taxes
       -4,112,000 250,000 -371,000 -1,267,000                                   3,358,000    -41,000     
      earnings per share:
                                                      
      basic
        0.11 0.13 -0.08 0.1 0.83 0.94 0.99 1.25 1.2 1.27 1.14 0.9 1.04 1.05 0.91 0.77 0.91 0.32 0.21 0.59 0.77 0.6 0.48 0.53 0.64 0.49 0.56 0.07 0.43 0.37 0.28 0.27 0.37 0.24 0.09 0.18 0.29 0.18 0.02 0.07 0.28 0.32 0.08 0.14 0.28 0.17 
      diluted
        0.11 0.13 -0.08 0.1 0.83 0.94 0.98 1.25 1.2 1.26 1.13 0.89 1.03 1.05 0.9 0.76 0.9 0.32 0.21 0.58 0.75 0.59 0.46 0.52 0.62 0.47 0.55 0.07 0.41 0.35 0.27 0.25 0.36 0.24 0.09 0.18 0.28 0.18 0.02 0.07 0.27 0.31 0.08 0.13 0.27 0.17 
      sales
              399,851,000 408,641,000 409,168,000 406,705,000 377,977,000 342,329,000 347,435,000 328,164,000 281,136,000 262,391,000 260,700,000 183,102,000 184,361,000 185,881,000 211,317,000 192,122,000 161,700,000 156,810,000 175,798,000 156,825,000 129,792,000 121,093,000 127,399,000 120,811,000 106,330,000 111,555,000 109,011,000 102,294,000 80,217,000 95,668,000 106,171,000 97,171,000 67,788,000 74,104,000 90,148,000 86,374,000 56,108,000 65,259,000 82,293,000 70,316,000 
      interest and other income, net:
                                                      
      interest and other income
              3,545,000 3,525,000 1,226,000 4,513,000 3,669,000 1,327,000 1,662,000 1,681,000 3,863,000                                
      other income, net:
                                                      
      benefit from (benefit of) income taxes
                             4,522,000 2,601,000   4,711,000                     
      fair value adjustment of contingent consideration and acquisition-related compensation
                                   361,750   1,447,000                
      fair value adjustment of contingent consideration and acquisition related compensation
                                       1,230,000 818,000 2,100,000 1,763,000 879,000 1,655,000 2,339,000 2,064,000        
      (benefit of) benefit from income taxes
                                  -6,579,000                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.