7Baggers

Franco-Nevada Corporation
(NYSE:FNV) 

FNV stock logo

Franco-Nevada Corporation operates as a gold-focused royalty and stream company in the United States, Latin America, Canada, Australia, Europe, and Africa, and internationally. It operates through two segment, Mining and Energy. The company manages its portfolio with a focus on precious metals, such...

Founded: 1983
Full Time Employees: 38
Sector: Basic Materials
Industry: Gold
Gold
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-05-04 2021-12-31 2021-11-03 2021-06-30 2021-05-05 2020-12-31 2020-11-04 2020-06-30 2020-05-06 2019-12-31 2019-11-12 2019-06-30 2019-05-08 2018-12-31 2018-09-30 2018-08-31 2018-05-31 2018-04-06 2018-03-31 2017-11-30 2017-08-31 2017-05-01 2017-04-10 2017-03-31 2016-11-07 2016-06-30 2016-03-31 2016-03-10 2015-12-31 2015-09-30 2015-08-10 2015-03-31 2015-03-25 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2014-03-19 2013-12-31 2013-09-30 2013-06-30 2013-05-08 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2012-03-21 2011-12-31 2011-09-30 
                                                                   
      revenue
    		       1,219,000,000 309,500,000 329,900,000 276,300,000 1,315,700,000 304,200,000 352,300,000 338,800,000 1,300,000,000 316,300,000 347,100,000 308,900,000 1,020,200,000 279,800,000 195,400,000 240,500,000 844,100,000 235,700,000 170,500,000 179,800,000 653,200,000 170,600,000 161,300,000 173,100,000 675,000,000 675,000,000 171,500,000 163,600,000 172,700,000 610,200,000 610,200,000 172,000,000 150,900,000 132,000,000 443,600,000 443,600,000 103,700,000 109,400,000 109,200,000 442,400,000 442,400,000 107,600,000 107,700,000 104,100,000 400,900,000 400,900,000  93,300,000 427,000,000 108,800,000 105,200,000 102,700,000 105,000,000 411,200,000 411,200,000 113,264,000 
      yoy
    		       -7.35% 1.74% -6.36% -18.45% 1.21% -3.83% 1.50% 9.68% 27.43% 13.05% 77.64% 28.44% 20.86% 18.71% 14.60% 33.76% 29.23% 38.16% 5.70% 3.87% -3.23% -74.73% -5.95% 5.81% 290.85% 10.62% -71.89% -4.88% 14.45% 362.27% 37.56% -61.23% 45.52% 20.66% 306.23% 0.27% -76.56% 1.67% 1.39% 324.98% 10.35% -73.16%  11.58% -6.11% 268.47%  -9.15% 306.67% -73.54% -74.42% -9.33%     
      qoq
    		       293.86% -6.18% 19.40% -79.00% 332.51% -13.65% 3.98% -73.94% 311.00% -8.87% 12.37% -69.72% 264.62% 43.19% -18.75% -71.51% 258.12% 38.24% -5.17% -72.47% 282.88% 5.77% -6.82% -74.36% 0.00% 293.59% 4.83% -5.27% -71.70% 0.00% 254.77% 13.98% 14.32% -70.24% 0.00% 327.77% -5.21% 0.18% -75.32% 0.00% 311.15% -0.09% 3.46% -74.03% 0.00%   -78.15% 292.46% 3.42% 2.43% -2.19% -74.46% 0.00% 263.05%  
      revenue from royalty, streams and working interests
    		483,600,000 366,700,000 365,500,000 318,600,000 272,900,000 257,600,000 255,600,000                                                         
      interest revenue
    		4,100,000 2,700,000 2,900,000 2,400,000 2,800,000 2,200,000 900,000                                                         
      other interest income
    		     300,000 300,000                                                         
      total revenue
    		487,700,000 369,400,000 368,400,000 321,000,000 275,700,000 260,100,000 256,800,000                                                         
      costs of sales
    		47,200,000 33,500,000 38,500,000 34,400,000 31,900,000 29,100,000 33,600,000 179,300,000 48,900,000 47,100,000 38,200,000 176,900,000 42,000,000 45,500,000 43,600,000 178,300,000 42,000,000 47,300,000 40,600,000 158,800,000 40,500,000 28,000,000 43,600,000 144,800,000 38,700,000 27,400,000 32,400,000 118,200,000 33,400,000 29,800,000 30,200,000 142,000,000 142,000,000 33,000,000 33,900,000 39,900,000 105,800,000 105,800,000 28,000,000 27,700,000 24,400,000 93,100,000 93,100,000 22,400,000 24,000,000 22,400,000 72,900,000 72,900,000 18,400,000 15,200,000 14,600,000 60,200,000 60,200,000  13,900,000 59,200,000        
      depletion and depreciation
    		87,000,000 64,000,000 68,400,000 60,000,000 54,200,000 52,900,000 58,200,000 273,100,000 68,100,000 75,100,000 61,000,000 286,200,000 68,500,000 69,600,000 74,600,000 299,600,000 73,000,000 77,200,000 71,200,000 241,000,000 56,800,000 52,300,000 64,400,000 263,200,000 70,700,000 58,900,000 60,900,000 247,700,000 66,000,000 59,600,000 60,600,000 273,000,000 273,000,000 70,500,000 67,200,000 71,500,000 273,800,000 273,800,000 72,900,000 68,200,000 65,500,000 216,300,000 216,300,000 49,700,000 49,100,000 51,700,000 163,100,000 163,100,000 38,500,000 39,600,000 36,100,000 129,300,000 129,300,000  28,200,000 126,700,000 34,400,000 31,200,000 31,000,000 31,700,000 130,600,000 130,600,000 34,695,000 
      total costs of sales
    		134,200,000 97,500,000 106,900,000 94,400,000 86,100,000 82,000,000 91,800,000 452,400,000 117,000,000 122,200,000 99,200,000 463,100,000 110,500,000 115,100,000 118,200,000 477,900,000 115,000,000 124,500,000 111,800,000 399,800,000 97,300,000 80,300,000 108,000,000 408,000,000 109,400,000 86,300,000 93,300,000 365,900,000                                    
      gross profit
    		353,500,000 271,900,000 261,500,000 226,600,000 189,600,000 178,100,000 165,000,000 766,600,000 192,500,000 207,700,000 177,100,000 852,600,000 193,700,000 237,200,000 220,600,000 822,100,000 201,300,000 222,600,000 197,100,000 620,400,000 182,500,000 115,100,000 132,500,000 436,100,000 126,300,000 84,200,000 86,500,000 287,300,000 71,200,000 71,900,000 82,300,000 260,000,000 260,000,000 68,000,000 62,500,000 61,300,000 230,600,000 230,600,000                          
      yoy
    		86.45% 52.67% 58.48% -70.44% -1.51% -14.25% -6.83% -10.09% -0.62% -12.44% -19.72% 3.71% -3.78% 6.56% 11.92% 32.51% 10.30% 93.40% 48.75% 42.26% 44.50% 36.70% 53.18% 51.79% 77.39% 17.11% 5.10% 10.50% -72.62% 5.74% 31.68% 324.14% 12.75% -70.51%                              
      qoq
    		30.01% 3.98% 15.40% 19.51% 6.46% 7.94% -78.48% 298.23% -7.32% 17.28% -79.23% 340.17% -18.34% 7.52% -73.17% 308.40% -9.57% 12.94% -68.23% 239.95% 58.56% -13.13% -69.62% 245.29% 50.00% -2.66% -69.89% 303.51% -0.97% -12.64% -68.35% 0.00% 282.35% 8.80% 1.96% -73.42% 0.00%                           
      gross margin %
    		Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% 62.89% 62.20% 62.96% 64.10% 64.80% 63.68% 67.33% 65.11% 63.24% 63.64% 64.13% 63.81% 60.81% 65.23% 58.90% 55.09% 51.66% 53.59% 49.38% 48.11% 43.98% 41.74% 44.58% 47.54% 38.52% 38.52% 39.65% 38.20% 35.50% 37.79% 37.79% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% NaN% 0% 0% 0% 0% 0% 0% 0% 0% 0% 
      other operating expenses
    		                                                               
      general and administrative expenses
    		8,600,000 5,700,000 8,700,000 8,900,000 7,800,000 8,400,000 5,700,000 24,500,000 5,000,000 6,200,000 6,200,000 22,500,000 4,700,000 5,800,000 5,600,000 19,600,000 4,800,000 5,400,000 6,200,000 28,800,000 6,300,000 11,700,000 6,200,000 28,800,000 5,600,000 5,600,000 6,900,000 22,600,000 5,200,000 7,000,000                                  
      share-based compensation expenses
    		7,700,000 2,800,000 5,700,000 1,000,000 2,400,000 1,800,000 2,800,000 4,400,000 700,000 2,400,000 3,200,000 10,100,000 400,000  4,300,000 11,200,000 -200,000 5,000,000                                              
      impairment reversal
    		-700,000 -4,100,000                                                              
      gain on disposal of royalty interests
    		      -300,000                                                         
      gain on sale of gold and silver bullion
    		-3,100,000 -42,200,000 -7,100,000 -2,800,000                                                            
      total other operating expenses
    		12,500,000 -33,900,000 8,000,000 9,200,000 7,600,000 9,100,000 6,800,000 1,194,600,000 5,500,000 7,200,000 5,000,000 31,900,000 5,500,000 5,600,000 8,600,000 -38,600,000 4,500,000 17,300,000 5,600,000 283,900,000 4,200,000 9,300,000 275,900,000 25,900,000 4,100,000 5,200,000 6,500,000 98,500,000 5,400,000 7,000,000 4,900,000 24,600,000 24,600,000 5,000,000 6,500,000 6,100,000 75,200,000 75,200,000                          
      operating income
    		341,000,000 305,800,000 253,500,000 217,400,000 182,000,000 169,000,000 158,200,000 -428,000,000 187,000,000 200,500,000 172,100,000 820,700,000 188,200,000 231,600,000 212,000,000 860,700,000 196,800,000 205,300,000 191,500,000 336,500,000 178,300,000 105,800,000 -143,400,000 410,200,000 122,200,000 79,000,000 80,000,000 188,800,000 65,800,000 64,900,000 77,400,000 235,400,000 235,400,000 63,000,000 56,000,000 55,200,000 155,400,000 155,400,000 67,500,000 49,000,000 36,400,000 53,500,000 53,500,000 26,600,000 30,900,000 30,400,000 156,300,000 156,300,000 46,600,000 47,600,000 48,700,000 49,600,000 49,600,000  42,500,000 138,400,000 53,300,000 55,000,000 51,500,000 53,700,000 28,000,000 28,000,000 57,471,000 
      yoy
    		87.36% 80.95% 60.24% -150.79% -2.67% -15.71% -8.08% -152.15% -0.64% -13.43% -18.82% -4.65% -4.37% 12.81% 10.70% 155.78% 10.38% 94.05% -233.54% -17.97% 45.91% 33.92% -279.25% 117.27% 85.71% 21.73% 3.36% -19.80% -72.05% 3.02% 38.21% 326.45% 51.48% -59.46% -17.04% 12.65% 326.92% 190.47% 26.17% 84.21% 17.80% 75.99% -65.77% -82.98% -33.69% -36.13% 220.94% 215.12% -6.05%  14.59% -64.16% -6.94%  -17.48% 157.73% 90.36% 96.43% -10.39%     
      qoq
    		11.51% 20.63% 16.61% 19.45% 7.69% 6.83% -136.96% -328.88% -6.73% 16.50% -79.03% 336.08% -18.74% 9.25% -75.37% 337.35% -4.14% 7.21% -43.09% 88.73% 68.53% -173.78% -134.96% 235.68% 54.68% -1.25% -57.63% 186.93% 1.39% -16.15% -67.12% 0.00% 273.65% 12.50% 1.45% -64.48% 0.00% 130.22% 37.76% 34.62% -31.96% 0.00% 101.13% -13.92% 1.64% -80.55% 0.00% 235.41% -2.10% -2.26% -1.81% 0.00%   -69.29% 159.66% -3.09% 6.80% -4.10% 91.79% 0.00% -51.28%  
      operating margin %
    		Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% -35.11% 60.42% 60.78% 62.29% 62.38% 61.87% 65.74% 62.57% 66.21% 62.22% 59.15% 61.99% 32.98% 63.72% 54.15% -59.63% 48.60% 51.85% 46.33% 44.49% 28.90% 38.57% 40.24% 44.71% 34.87% 34.87% 36.73% 34.23% 31.96% 25.47% 25.47% 39.24% 32.47% 27.58% 12.06% 12.06% 25.65% 28.24% 27.84% 35.33% 35.33% 43.31% 44.20% 46.78% 12.37% 12.37% NaN% 45.55% 32.41% 48.99% 52.28% 50.15% 51.14% 6.81% 6.81% 50.74% 
      foreign exchange gain and other income
    		14,200,000 4,100,000 5,700,000     14,400,000 -1,800,000 1,700,000 2,200,000 3,600,000 -2,300,000 -400,000 6,200,000 -3,000,000 -400,000  -100,000 2,800,000 500,000 -100,000 -100,000 2,800,000    1,800,000 100,000 -100,000 600,000 1,100,000 1,100,000 -900,000 400,000 700,000 200,000 200,000  4,400,000 1,900,000    1,400,000     1,300,000 800,000             
      income before finance items and income taxes
    		355,200,000 309,900,000 259,200,000 209,400,000 180,700,000 159,200,000 156,600,000 -413,600,000 185,200,000 202,200,000 174,300,000 824,300,000 185,900,000 231,200,000 218,200,000 857,700,000 196,400,000 204,100,000 191,400,000 339,300,000 178,800,000 105,700,000 -143,500,000 413,000,000 122,200,000 79,000,000 80,000,000 190,600,000 65,900,000 64,800,000 78,000,000 234,000,000 234,000,000 62,100,000 56,400,000 55,900,000 168,000,000 168,000,000 67,500,000 53,400,000 38,300,000 46,100,000 46,100,000 23,000,000 32,300,000 27,800,000 154,700,000 154,700,000 45,400,000 48,900,000 49,500,000 32,400,000 32,400,000  33,200,000 146,400,000 48,600,000 63,300,000 48,900,000 57,600,000 37,100,000 37,100,000 62,507,000 
      finance items
    		                                                               
      finance income
    		8,000,000 6,600,000 11,100,000 13,500,000 14,900,000 16,200,000 16,000,000 52,300,000 15,500,000 10,000,000 10,500,000 12,600,000 2,400,000 2,800,000 700,000 3,700,000 600,000 1,700,000 700,000 3,700,000 1,100,000 1,000,000 900,000 3,500,000 800,000 1,200,000 700,000 3,100,000 700,000 700,000 1,000,000 5,400,000 5,400,000 1,600,000 1,100,000 900,000 3,500,000 3,500,000 500,000 1,000,000 1,100,000 5,300,000 5,300,000 1,300,000 1,100,000 800,000 3,900,000 3,900,000 1,200,000 1,100,000 700,000 3,500,000 3,500,000  800,000 9,600,000 900,000 3,500,000 2,500,000 2,200,000 4,300,000 4,300,000 1,302,000 
      finance expenses
    		-800,000 -800,000 -700,000 -700,000 -700,000 -600,000 -600,000 -2,900,000 -700,000 -700,000 -700,000 -3,200,000 -800,000 -800,000 -900,000 -3,600,000 -800,000 -1,100,000 -800,000 -3,500,000 -800,000 -800,000 -1,100,000 -10,600,000 -3,500,000 -2,500,000 -2,500,000 -4,600,000 -700,000 -800,000 -900,000 -3,400,000 -3,400,000 -800,000 -800,000 -800,000 -3,600,000 -3,600,000 -700,000                         
      net income before income taxes
    		362,400,000 315,700,000 269,600,000 222,200,000 194,900,000 174,800,000 172,000,000 -364,200,000 200,000,000 211,500,000 184,100,000 833,700,000 187,500,000 233,200,000 218,000,000 857,800,000 196,200,000 204,700,000 191,300,000 339,500,000 179,100,000 105,900,000 -143,700,000 405,900,000 119,500,000 77,700,000 78,200,000 189,100,000 65,900,000 64,700,000 78,100,000 236,000,000 236,000,000 62,900,000 56,700,000 56,000,000 167,900,000 167,900,000 67,300,000 53,600,000 38,100,000 48,500,000 48,500,000 23,700,000 32,900,000 28,200,000 157,000,000 157,000,000 46,200,000 49,600,000 49,800,000 34,000,000 34,000,000  33,600,000 154,900,000 48,800,000 66,500,000 51,200,000 59,400,000 39,100,000 39,100,000 63,616,000 
      income tax expense
    		74,900,000 68,600,000 59,800,000 46,800,000 42,200,000 95,300,000 27,500,000 102,200,000 24,900,000 27,000,000 27,600,000 133,100,000 30,400,000 36,700,000 36,000,000 124,100,000 30,200,000 29,400,000 19,800,000 13,300,000 25,200,000 11,500,000  61,800,000 17,900,000 13,700,000 13,000,000 50,100,000 13,800,000 11,100,000 13,500,000 41,300,000 41,300,000 2,900,000 11,100,000 10,400,000 45,700,000 45,700,000 12,900,000 11,300,000 8,100,000 23,900,000 23,900,000 8,500,000 11,300,000 9,000,000 50,300,000 50,300,000 13,000,000 12,700,000 14,400,000 22,300,000 22,300,000  12,000,000 52,300,000 13,400,000 14,500,000 14,300,000 12,600,000 45,900,000 45,900,000 19,528,000 
      net income
    		287,500,000 247,100,000 209,800,000 175,400,000 152,700,000 79,500,000 144,500,000 -466,400,000 175,100,000 184,500,000 156,500,000 700,600,000 157,100,000 196,500,000 182,000,000 733,700,000 166,000,000 175,300,000 171,500,000 326,200,000 153,900,000 94,400,000 -98,800,000 344,100,000 101,600,000 64,000,000 65,200,000 139,000,000 52,100,000 53,600,000 64,600,000 194,700,000 194,700,000 60,000,000 45,600,000 45,600,000 122,200,000 122,200,000 54,400,000 42,300,000 30,000,000 24,600,000 24,600,000 15,200,000 21,600,000 19,200,000 106,700,000 106,700,000 33,200,000 36,900,000 35,400,000 11,700,000 11,700,000  21,600,000 102,600,000 35,400,000 52,000,000 36,900,000 46,800,000 -6,800,000 -6,800,000 44,088,000 
      yoy
    		88.28% 210.82% 45.19% -137.61% -12.79% -56.91% -7.67% -166.57% 11.46% -6.11% -14.01% -4.51% -5.36% 12.09% 6.12% 124.92% 7.86% 85.70% -273.58% -5.20% 51.48% 47.50% -251.53% 147.55% 95.01% 19.40% 0.93% -28.61% -73.24% -10.67% 41.67% 326.97% 59.33% -50.90% -16.18% 7.80% 307.33% 396.75% 121.14% 178.29% 38.89% 28.13% -76.94% -85.75% -34.94% -47.97% 201.41% 811.97% 183.76%  63.89% -88.60% -66.95%  -41.46% 119.23% -620.59% -864.71% -16.30%     
      qoq
    		16.35% 17.78% 19.61% 14.87% 92.08% -44.98% -130.98% -366.36% -5.09% 17.89% -77.66% 345.96% -20.05% 7.97% -75.19% 341.99% -5.31% 2.22% -47.42% 111.96% 63.03% -195.55% -128.71% 238.68% 58.75% -1.84% -53.09% 166.79% -2.80% -17.03% -66.82% 0.00% 224.50% 31.58% 0.00% -62.68% 0.00% 124.63% 28.61% 41.00% 21.95% 0.00% 61.84% -29.63% 12.50% -82.01% 0.00% 221.39% -10.03% 4.24% 202.56% 0.00%   -78.95% 189.83% -31.92% 40.92% -21.15% -788.24% 0.00% -115.42%  
      net income margin %
    		Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% -38.26% 56.58% 55.93% 56.64% 53.25% 51.64% 55.78% 53.72% 56.44% 52.48% 50.50% 55.52% 31.97% 55.00% 48.31% -41.08% 40.77% 43.11% 37.54% 36.26% 21.28% 30.54% 33.23% 37.32% 28.84% 28.84% 34.99% 27.87% 26.40% 20.03% 20.03% 31.63% 28.03% 22.73% 5.55% 5.55% 14.66% 19.74% 17.58% 24.12% 24.12% 30.86% 34.26% 34.01% 2.92% 2.92% NaN% 23.15% 24.03% 32.54% 49.43% 35.93% 44.57% -1.65% -1.65% 38.92% 
      other comprehensive income, net of taxes
    		172,200,000 126,900,000 151,500,000 -105,000,000 48,400,000 3,100,000 -37,400,000 42,100,000 -28,200,000 24,500,000 6,400,000 -128,700,000 -85,900,000 -126,000,000                                                  
      items that may be reclassified subsequently to profit and loss:
    		                                                               
      currency translation adjustment
    		-52,600,000 95,700,000 2,700,000 -103,900,000 24,100,000 -12,300,000 -39,200,000 34,800,000 -31,700,000 30,300,000 -400,000 -92,000,000 -83,400,000 -49,200,000 22,200,000 -4,000,000 -38,000,000 17,700,000 9,400,000 19,600,000 13,600,000 29,400,000 -63,600,000 32,300,000 -10,500,000 14.1 14 -68,300,000 11,200,000 -17,300,000 -23,200,000 77,200,000 77,200,000 41,400,000 30,700,000 9,700,000 21,300,000 21,300,000 -4,100,000  49,500,000    14,700,000     39,000,000      23,100,000  45,200,000  18,000,000    
      items that will not be reclassified subsequently to profit and loss:
    		                                                               
      gain on changes in the fair value of equity investments
    		                                                               
      at fair value through other comprehensive income (fvtoci),
    		                                                               
      net of income tax
    		224,800,000 31,200,000 148,800,000 -1,100,000 24,300,000 15,400,000 1,800,000 7,300,000 3,500,000 -5,800,000 6,800,000 -36,700,000 -2,500,000 -76,800,000 19,700,000 22,600,000 -53,500,000 46,700,000 18,600,000 43,800,000 7,500,000 37,000,000 -35,300,000 9,900,000 -43,400,000                                       
      comprehensive income
    		459,700,000 374,000,000 361,300,000 70,400,000 201,100,000 82,600,000 107,100,000 -424,300,000 146,900,000 209,000,000 162,900,000 571,900,000 71,200,000 70,500,000 223,900,000 752,300,000 74,500,000 239,700,000 199,500,000 389,600,000 175,000,000 160,800,000 -197,700,000 386,300,000 47,700,000 102.9 22.9 52,300,000 76,900,000 46,700,000                                  
      earnings per share
    		                                                               
      basic
    		1.49 1.28 1.09 0.91 0.79 0.41 0.75 -2.43 0.91 0.96 0.82 3.66 0.82 1.03 0.95 3.84 0.87 0.92 0.9 1.71 0.81 0.5 -0.52 1.83 0.54 0.34 0.35                                     
      diluted
    		1.49 1.28 1.09 0.91 0.79 0.41 0.75 -2.43 0.91 0.96 0.81 3.65 0.82 1.02 0.95 3.83 0.87 0.92 0.9 1.71 0.81 0.5 -0.52 1.83 0.54 0.34 0.35                                     
      weighted-average number of shares outstanding
    		                                                               
      basic
    		192.7 192.7 192.6 192.5 192.3 192.3 192.2 192 192.1 191.9 191.9 191.5 191.6 191.5 191.3 191.1 191.1 191 191 190.3 190.3 190.2 189.4 187.7 187.7 187.2 187                                     
      diluted
    		193 193 192.9 192.8 192.5 192.5 192.4 192.3 192.4 192.2 192.2 191.9 191.9 191.9 191.7 191.5 191.5 191.4 191.3 190.7 190.7 190.6 189.8 188 188.1 187.5 187.3                                     
      cobre panama arbitration expenses
    		 3,900,000 700,000 2,100,000                                                            
      ​
    		                                                               
      impairment losses
    		       1,173,300,000                                                        
      foreign exchange gain and other (expenses) income
    		   -8,000,000 -1,300,000 -9,800,000 -1,600,000                                                         
      gain on sale of gold bullion
    		    -2,600,000 -1,100,000 -1,400,000 -3,900,000  -1,400,000 -700,000 -700,000 400,000 -200,000 -1,300,000 -1,400,000 -100,000 -600,000 -600,000 -7,000,000 -2,100,000 -2,400,000 -2,000,000 -2,900,000  -400,000 -400,000 -100,000   -300,000   -200,000 -100,000                             
      gain on sale of royalty interest
    		       -3,700,000   -3,700,000                          -14,100,000 -14,100,000                          
      (gain) loss on sale of gold bullion
    		        -200,000                                                       
      impairment reversals
    		                                                               
      impairment charges
    		                 7,500,000                   67,500,000 67,500,000    62,900,000 62,900,000                     
      other comprehensive income
    		              41,900,000 18,600,000 -91,500,000 64,400,000 28,000,000 63,400,000 21,100,000 66,400,000 -98,900,000 42,200,000 -53,900,000 24.8 36.9 -86,700,000 24,800,000 -6,900,000 -48,900,000 118,000,000 118,000,000 59,100,000 19,000,000 11,200,000 63,600,000 63,600,000 3,800,000 4,000,000     16,100,000     45,200,000              
      impairment
    		               -68,000,000                                                
      foreign exchange loss and other income
    		                 -1,200,000                                              
      impairment charges and reversals
    		                   262,100,000                                            
      gain on changes in the fair value of equity investments at fair
    		                                                               
      value through other comprehensive income (fvtoci),
    		                                                               
      impairment of royalty, stream and working interests
    		                                             100,000 31,100,000 31,100,000    112,900,000 112,900,000           
      impairment of royalty, streams and working interests
    		                      271,700,000     76,000,000                                    
      income tax
    		                      -44,900,000                                         
      value through other comprehensive income ("fvtoci"),
    		                                                               
      loss on sale of gold bullion
    		                        -1,500,000    200,000         -2,300,000 -700,000                         
      changes in the fair value of equity investments at fair value
    		                                                               
      through other comprehensive income ("fvtoci"),
    		                                                               
      changes in the fair value of equity investments at fair value through
    		                                                               
      cost of sales
    		                                                        15,100,000 14,300,000 15,600,000 15,600,000 63,300,000 63,300,000 16,232,000 
      changes in the fair value of equity investments at fair value through other
    		                                                               
      realized gain on investments
    		                               2,000,000 2,000,000    12,400,000 12,400,000                          
      impairment of investments
    		                               -4,500,000 -4,500,000              400,000 400,000    30,700,000 30,700,000  4,500,000 8,600,000 1,400,000    17,500,000 17,500,000  
      changes in the fair value of available-for-sale investments, net of income
    		                                                               
      tax
    		                                                               
      reclassification for realized loss in fair value of available-for-sale investments
    		                                                               
      comprehensive income, net of income tax
    		                           -18,400,000 13,600,000 10,400,000                                  
      basic earnings per share
    		                           0.75 0.28 0.29 0.35 1.06 1.06 0.32 0.25 0.26 0.7 0.7 0.31 0.24 0.18 0.16 0.16 0.1 0.14 0.12 0.71 0.71 0.22 0.25 0.24 0.08 0.08  0.15 0.72 0.24 0.36 0.26 0.33 -0.05 -0.05 0.35 
      diluted earnings per share
    		                           0.75 0.28 0.29 0.35 1.06 1.06 0.32 0.25 0.25 0.69 0.69 0.3 0.24 0.18 0.16 0.16 0.1 0.14 0.12 0.7 0.7 0.22 0.25 0.24 0.08 0.08  0.15 0.71 0.24 0.35 0.25 0.33 -0.05 -0.05 0.34 
      total cost of sales
    		                            99,400,000 89,400,000 90,800,000 415,000,000 415,000,000 103,500,000 101,100,000 111,400,000 379,600,000 379,600,000                          
      other comprehensive income:
    		                                        63,800,000                       
      corporate administration
    		                              4,500,000 21,300,000 21,300,000 4,300,000 5,800,000 5,300,000 20,700,000 20,700,000 3,800,000 5,700,000 5,400,000 15,100,000 15,100,000 4,000,000 4,100,000 4,100,000 16,400,000 16,400,000 3,300,000 4,500,000 4,200,000 15,200,000 15,200,000  3,600,000 17,400,000 3,700,000 4,200,000 3,800,000 3,600,000 18,000,000 18,000,000 4,432,000 
      business development
    		                              700,000 3,600,000 3,600,000 900,000 800,000 800,000 3,400,000 3,400,000 500,000 300,000 300,000 2,700,000 2,700,000 1,000,000 1,300,000 500,000 2,200,000 2,200,000 600,000 800,000 500,000 3,000,000 3,000,000  600,000 2,600,000 900,000 500,000 800,000 400,000 2,600,000 2,600,000 434,000 
      changes in the fair value of available-for-sale investments, net of income tax
    		                                                               
      changes in the fair value of equity investments at fair value through other comprehensive
    		                                                               
      income, net of income tax
    		                              -25,700,000                                 
      total comprehensive income
    		                              15,700,000 312,700,000 312,700,000 119,100,000 64,600,000 56,800,000 185,800,000 185,800,000 58,200,000 46,300,000 93,800,000 -164,700,000 -164,700,000 -53,900,000 37,700,000 -76,700,000   -34,100,000 82,100,000 3,200,000    -39,400,000 141,800,000 5,700,000 112,200,000 6,900,000 70,800,000 -20,100,000 -20,100,000 -18,650,000 
      (gain) on sale of gold bullion
    		                               -300,000 -300,000                               
      unrealized gain in the fair value of available-for-sale investments, net of income tax expense of 6.1
    		                               38,400,000 38,400,000                               
      reclassification of realized gain in fair value of available-for-sale investments, net of income tax recovery of 0.2
    		                               2,400,000 2,400,000                               
      unrealized gain in the fair value of available-for-sale investments, net of income tax expense of 2.7
    		                                 17,700,000                              
      unrealized gain in the market value of available-for-sale investments, net of income tax recovery of 1.8
    		                                  -11,700,000                             
      realized change in market value of available-for-sale investments
    		                                      -200,000   1,100,000 1,100,000    400,000 400,000    6,500,000 6,500,000   8,600,000        
      unrealized gain in the market value of available-for-sale investments, net of income tax expense of 0.2
    		                                   1,500,000                            
      unrealized gain in the market value of available-for-sale investments, net of income tax expense of 5.3
    		                                    52,900,000 52,900,000                          
      realized change in market value of available-for-sale investments, net of income tax expense of 1.6
    		                                    -10,600,000 -10,600,000                          
      costs and expenses
    		                                                               
      unrealized gain in the market value of available-for-sale investments, net of income tax expense of 1.2
    		                                      8,100,000                         
      unrealized gain
    		                                       10,800,000 15,800,000   100,000 2,300,000                   
      other comprehensive loss:
    		                                                               
      other comprehensive loss
    		                                                               
      unrealized gain in the market value of available-for-sale investments, net of an income tax recovery of 1.6
    		                                                               
      unrealized gain in market value of available-for-sale investments, net of income tax recovery of 1.1
    		                                                               
      items that may be classified subsequently to profit and loss:
    		                                                               
      unrealized change in market value of available-for-sale investments, net of an income tax expense of 0.7
    		                                              2,200,000 2,200,000                
      other comprehensive loss for the year
    		                                                               
      total comprehensive income for the year
    		                                              10,400,000 10,400,000    -96,600,000 -96,600,000           
      impairment of royalty interests
    		                                                200,000               
      unrealized gain in market value of available-for-sale investments, net of income recovery of 1.3
    		                                                               
      unrealized gain in market value of available-for-sale investments, net of income tax of 1.2,
    		                                                 6,200,000              
      unrealized gain in market value of available-for-sale investments, net of income tax of 0.9
    		                                                  5,900,000             
      unrealized change in market value of available-for-sale investments, net of an income tax recovery of 3.0
    		                                                               
      other comprehensive income for the year
    		                                                               
      foreign exchange gains/
    		                                                               
      unrealized gain in market value of available-for-sale investments, net of income tax of 1.9 and 2.7
    		                                                               
      cash flows from operating activities
    		                                                               
      adjustments to reconcile net income to net cash from operating activities:
    		                                                               
      other non-cash items
    		                                                      0.5         
      deferred income tax expense
    		                                                      3.2         
      share-based payments
    		                                                      2.3         
      unrealized foreign exchange loss
    		                                                      2.9         
      mark-to-market on warrants
    		                                                      9.1         
      changes in non-cash assets and liabilities:
    		                                                               
      decrease in receivables
    		                                                      19.5         
      increase in prepaid expenses and other
    		                                                               
      increase/(decrease) in accounts payable and accrued liabilities
    		                                                               
      net cash from operating activities
    		                                                      145         
      cash flows from investing activities
    		                                                               
      proceeds on sale of short-term investments
    		                                                      163.1         
      purchase of short-term investments
    		                                                               
      acquisition of interest in oil & gas properties
    		                                                               
      acquisition of working interest in oil & gas properties
    		                                                               
      acquisition of interests in mineral properties
    		                                                               
      purchase of investments
    		                                                               
      return of capital on investments
    		                                                      1.8         
      purchase of property and equipment
    		                                                               
      purchase of oil & gas well equipment
    		                                                               
      net cash from investing activities
    		                                                      40.9         
      cash flows from financing activities
    		                                                               
      payment of dividends
    		                                                               
      credit facility amendment costs
    		                                                               
      proceeds from exercise of warrants
    		                                                               
      proceeds from exercise of stock options
    		                                                      4         
      net cash from financing activities
    		                                                               
      effect of exchange rate changes on cash and cash equivalents
    		                                                               
      net increase in cash and cash equivalents
    		                                                      126.5         
      cash and cash equivalents at beginning of period
    		                                                      631.7         
      cash and cash equivalents at end of period
    		                                                      758.2         
      supplemental cash flow information:
    		                                                               
      cash paid for interest expense and loan standby fees during the period
    		                                                      0.6         
      income taxes paid during the period
    		                                                      35.5         
      impairment of royalty and stream interests
    		                                                       74,100,000     151,200,000 151,200,000  
      foreign exchange gain
    		                                                       8,000,000        
      loss from equity investee
    		                                                               
      gain on acquisition of gold wheaton
    		                                                            5,700,000 5,700,000  
      gain on sale of available-for-sale investments
    		                                                            8,200,000 8,200,000 6,245,000 
      other comprehensive loss from equity investee
    		                                                               
      unrealized change in market value of available-for-sale investments, net of income tax
    		                                                       7,500,000  15,000,000  6,000,000    
      foreign exchange gains and other income/
    		                                                               
      unrealized gain in market value of available-for-sale investments, net of income tax of 0.8
    		                                                               
      foreign exchange gain and other income/
    		                                                         8,300,000  3,900,000    
      gain on sale/acquisition of investments/gold wheaton
    		                                                               
      foreign exchange loss and other expenses
    		                                                               
      costs and expenses - sum
    		                                                              55,793,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-05-04 2022-03-31 2021-12-31 2021-11-03 2021-09-30 2021-06-30 2021-05-05 2021-04-16 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-04-01 2020-03-31 2019-12-31 2019-11-12 2019-09-30 2019-06-30 2019-05-08 2019-03-31 2018-12-31 2018-09-30 2018-08-31 2018-06-30 2018-05-31 2018-03-31 2017-12-31 2017-09-30 2017-08-31 2017-06-30 2017-05-01 2017-03-31 2016-12-31 2016-11-07 2016-09-30 2016-06-30 2016-03-31 2016-03-10 2015-12-31 2015-09-30 2015-08-10 2015-06-30 2015-03-31 2015-03-25 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2014-03-19 2013-12-31 2013-09-30 2013-06-30 2013-05-08 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2012-03-21 2011-12-31 2011-09-30 1995-09-30 
                                                                                  
        assets
      		                                                                            
        cash and cash equivalents
      		236,700,000 160,300,000 1,128,100,000 1,451,300,000 1,317,300,000 1,439,000,000 1,352,000,000 1,421,900,000 1,297,100,000 1,295,100,000 1,248,400,000 1,196,500,000 1,057,400,000 910,600,000  722,700,000 539,300,000 346,700,000 346,700,000 197,700,000 538,500,000  538,500,000 534,200,000 466,800,000 378,500,000  209,800,000 132,100,000 91,700,000 91,700,000 398,900,000 72,600,000 72,600,000 69,700,000 76,900,000 72,100,000 72,100,000 87,700,000 87,700,000 511,100,000 533,300,000 614,300,000 614,300,000 283,000,000 253,000,000  277,600,000 277,600,000 225,800,000 176,300,000 149,200,000 149,200,000 605,400,000 610,800,000 610,800,000 598,500,000 592,500,000 592,500,000 1,221,900,000 702,100,000 669,900,000 770,000,000 770,000,000  758,200,000 631,700,000 718,500,000 631,700,000 951,200,000 961,000,000 847,000,000 794,100,000 794,100,000 333,634,000  
        receivables
      		190,700,000 146,700,000 160,200,000 151,800,000 133,900,000 120,900,000 126,700,000 111,000,000 134,800,000 144,400,000 151,800,000 135,700,000 150,000,000 144,300,000  144,500,000 119,800,000 147,800,000 147,800,000 115,700,000 102,300,000  102,300,000 93,400,000 93,500,000 78,400,000  83,100,000 97,800,000 85,600,000 85,600,000 70,800,000 68,600,000 68,600,000 75,500,000 60,700,000 62,300,000 62,300,000 61,400,000 61,400,000 65,900,000 64,900,000 55,100,000 55,100,000 69,100,000 71,100,000  72,400,000 72,400,000 56,400,000 49,900,000 65,100,000 65,100,000 50,000,000 51,200,000 51,200,000 55,900,000 72,100,000 72,100,000 69,100,000 73,700,000 72,600,000 78,000,000 78,000,000  63,900,000 83,400,000 76,100,000  77,800,000 72,800,000 67,400,000 79,100,000 79,100,000 78,952,000  
        gold and silver bullion and stream inventory
      		10,300,000 7,000,000 89,400,000 96,800,000                                                                         
        loans receivable
      		23,700,000 17,800,000 11,900,000 5,900,000 110,500,000 10,200,000 65,400,000 24,800,000                                                                     
        other current assets
      		81,100,000 25,500,000                                                                           
        current assets
      		542,500,000 357,300,000 1,394,900,000 1,716,800,000 1,551,000,000 1,668,300,000 1,570,200,000 1,615,300,000 1,516,500,000 1,503,300,000 1,446,400,000 1,383,100,000 1,263,200,000 1,102,800,000  949,600,000 751,400,000 584,900,000 584,900,000 358,900,000 677,000,000  677,000,000 663,700,000 601,000,000 515,700,000  340,100,000 278,700,000 261,000,000 261,000,000 540,200,000 172,900,000 172,900,000 178,500,000 172,500,000 179,900,000 179,900,000 188,300,000 188,300,000 616,400,000 662,900,000 719,500,000 719,500,000 388,100,000 361,200,000 361,200,000 384,800,000 384,800,000 318,400,000 269,300,000 274,700,000 274,700,000 719,300,000 712,600,000 712,600,000 698,000,000 698,900,000 698,900,000 1,335,300,000 837,100,000 791,600,000 912,300,000 912,300,000  879,400,000 879,200,000 916,300,000  1,230,200,000 1,076,800,000 1,026,800,000 894,400,000 894,400,000 457,389,000  
        royalty, stream and working interests
      		6,087,100,000 5,899,800,000 4,539,000,000 4,098,800,000 4,230,600,000 4,031,100,000 4,078,700,000 4,027,100,000 5,156,900,000 5,086,600,000 4,973,300,000 4,927,500,000 4,864,700,000 4,998,200,000  5,095,100,000 5,149,300,000 5,124,600,000 5,124,600,000 5,222,400,000 4,748,700,000  4,748,700,000 4,632,100,000 4,512,400,000 4,423,800,000  4,449,400,000 4,797,800,000 4,845,700,000 4,845,700,000 4,595,800,000 4,604,400,000 4,604,400,000 4,555,600,000 4,436,000,000 4,403,000,000 4,403,000,000 4,385,000,000 4,385,000,000 3,939,200,000 3,877,500,000 3,752,900,000 3,752,900,000 3,665,400,000 3,668,300,000  3,684,700,000 3,684,700,000 3,720,000,000 3,749,500,000 3,257,500,000 3,257,500,000 2,423,100,000 2,508,500,000 2,508,500,000 2,537,800,000 2,636,900,000 2,636,900,000 2,081,700,000 2,135,500,000 2,121,100,000 2,050,200,000 2,050,200,000  2,168,700,000 2,223,600,000 2,172,100,000  1,925,200,000 1,933,600,000 1,974,400,000 1,912,100,000 1,912,100,000 2,020,650,000  
        investments
      		774,200,000 597,800,000 539,900,000 325,500,000 323,300,000 278,000,000 257,200,000 254,500,000 239,700,000 232,300,000 235,200,000 227,200,000 225,700,000 213,200,000  260,600,000              143,800,000 143,800,000 33,400,000 197,600,000 197,600,000 169,700,000 197,700,000 178,900,000 178,900,000 169,400,000 169,400,000 203,100,000 166,200,000 140,800,000 140,800,000 150,600,000 147,400,000  131,700,000 131,700,000 123,400,000 114,000,000 94,800,000 94,800,000 112,000,000 109,800,000 109,800,000 75,800,000 67,100,000 67,100,000 43,100,000 54,800,000 45,900,000 38,200,000 38,200,000  68,400,000 108,400,000 93,600,000  121,800,000 95,000,000 101,500,000 74,400,000 74,400,000 62,842,000  
        deferred income tax assets
      		24,100,000 25,700,000 26,600,000 30,800,000 30,700,000 35,400,000 35,100,000 37,000,000 37,900,000 35,200,000 37,000,000 39,900,000 41,400,000 46,500,000  48,200,000 49,400,000 51,200,000 51,200,000 46,700,000 51,800,000  51,800,000 45,100,000 45,800,000 54,000,000  52,800,000 6,800,000 7,200,000 7,200,000 16,900,000 16,800,000 16,800,000 17,300,000 14,900,000 6,500,000 6,500,000 14,500,000 14,500,000 14,500,000 20,500,000 22,400,000 22,400,000 21,900,000 21,300,000  23,300,000 23,300,000 18,800,000 16,400,000 16,100,000 16,100,000 14,800,000 14,400,000 14,400,000 14,800,000 13,900,000 13,900,000 13,800,000 13,100,000 13,600,000 15,800,000 15,800,000  9,400,000 8,700,000 10,700,000  8,900,000 12,400,000 13,700,000 10,600,000 10,600,000 10,168,000  
        other assets
      		12,100,000 57,500,000 54,800,000 54,400,000 53,500,000 52,700,000 52,700,000 35,400,000 34,900,000 49,800,000 49,000,000 49,100,000 48,700,000 49,800,000  46,900,000 23,900,000 18,800,000 18,800,000 18,900,000 19,000,000  19,000,000 13,600,000 8,700,000 8,800,000  8,500,000 14,100,000 12,400,000 12,400,000 13,000,000 13,400,000 13,400,000 10,700,000 13,400,000 13,700,000 13,700,000 14,600,000 14,600,000 15,200,000 17,700,000 19,900,000 19,900,000 21,800,000 23,400,000  26,500,000 26,500,000 29,300,000 32,000,000                          
        total assets
      		7,516,900,000 7,020,600,000 6,653,400,000 6,330,400,000 6,299,600,000 6,141,200,000 6,059,300,000 5,994,100,000 6,985,900,000 6,907,200,000 6,740,900,000 6,626,800,000 6,443,700,000 6,410,500,000  6,400,400,000 6,209,900,000 5,984,700,000 5,984,700,000 5,955,100,000 5,747,200,000  5,747,200,000 5,592,900,000 5,357,500,000 5,182,200,000  4,981,700,000 5,280,600,000 5,270,100,000 5,270,100,000 5,358,700,000 5,005,100,000 5,005,100,000 4,931,800,000 4,834,500,000 4,782,000,000 4,782,000,000 4,771,800,000 4,771,800,000 4,788,400,000 4,744,800,000 4,655,500,000 4,655,500,000 4,247,800,000 4,221,600,000 4,221,600,000 4,251,000,000 4,251,000,000 4,209,900,000 4,181,200,000 3,674,300,000 3,674,300,000 3,311,700,000 3,391,400,000 3,391,400,000 3,372,500,000 3,466,900,000 3,466,900,000 3,526,100,000 3,095,200,000 3,027,200,000 3,044,900,000 3,044,900,000  3,152,600,000 3,243,900,000 3,219,200,000 3,243,900,000 3,308,900,000 3,139,300,000 3,137,500,000 2,901,000,000 2,901,000,000 2,559,899,000  
        liabilities
      		                                                                            
        accounts payable and accrued liabilities
      		66,100,000 33,600,000 30,700,000 28,700,000 26,200,000 30,100,000 41,800,000 30,900,000 35,000,000 52,200,000 46,800,000 43,100,000 40,000,000 34,900,000  36,800,000 33,600,000 29,500,000 29,500,000 32,800,000 33,800,000  33,800,000 40,800,000 37,000,000 35,300,000  38,600,000 41,800,000 34,400,000 34,400,000 39,100,000 36,900,000 36,900,000 23,600,000 21,200,000 20,700,000 20,700,000 21,400,000 21,400,000 21,500,000 22,300,000 20,500,000 20,500,000 16,800,000 21,000,000  19,500,000 19,500,000 19,300,000 18,200,000 18,000,000 18,000,000 16,900,000 21,900,000 21,900,000 22,600,000 17,700,000 17,700,000 20,500,000 18,800,000 17,600,000 46,100,000 46,100,000  40,600,000 44,000,000 41,400,000  38,100,000 38,300,000 32,600,000 35,900,000 35,900,000 31,985,000  
        income tax liabilities
      		50,800,000 50,400,000 30,200,000 38,800,000                                                                         
        current liabilities
      		116,900,000 84,000,000 60,900,000 67,500,000 66,300,000 57,300,000 53,400,000 39,200,000 40,200,000 56,300,000 50,300,000 50,200,000 51,900,000 42,400,000  43,700,000 43,200,000 43,100,000 43,100,000 36,400,000 41,300,000  41,300,000 53,200,000 41,800,000 38,100,000  40,600,000 53,400,000 41,000,000 41,000,000 202,000,000 41,800,000 41,800,000 25,000,000 22,600,000 21,500,000 21,500,000 23,000,000 23,000,000 22,600,000 31,400,000 38,700,000 38,700,000 31,900,000 37,600,000 37,600,000 27,200,000 27,200,000 22,200,000 19,900,000 20,800,000 20,800,000 21,200,000 24,300,000 24,300,000 26,700,000 21,100,000 21,100,000 23,000,000 21,300,000 21,200,000 51,100,000 51,100,000  43,600,000 56,800,000 49,300,000         
        deferred income tax liabilities
      		369,000,000 311,600,000 265,100,000 238,000,000 242,000,000 234,100,000 181,600,000 180,100,000 168,700,000 165,400,000 159,200,000 153,000,000 135,100,000 135,700,000  145,100,000 135,400,000 108,400,000 108,400,000 115,100,000 98,400,000  98,400,000 91,500,000 80,900,000 69,400,000  60,400,000 82,400,000 78,500,000 78,500,000 81,400,000 74,800,000 74,800,000 67,300,000 67,000,000 60,300,000 60,300,000 61,700,000 61,700,000 60,300,000 49,500,000 43,600,000 43,600,000 41,000,000 37,500,000  35,700,000 35,700,000 29,800,000 27,100,000 33,200,000 33,200,000 43,600,000 44,200,000 44,200,000 39,200,000 40,300,000 40,300,000 37,800,000 39,000,000 33,400,000 30,000,000 30,000,000  38,800,000 38,000,000 39,100,000 38,000,000 39,100,000 31,100,000 28,600,000 23,500,000 23,500,000 34,267,000  
        other liabilities
      		8,500,000 10,000,000 8,400,000 8,500,000 4,500,000 4,600,000 4,800,000 5,700,000 5,700,000 6,000,000 5,800,000 6,000,000 5,300,000 5,700,000  5,900,000 6,100,000 4,000,000 4,000,000 4,100,000 4,400,000  4,400,000 4,400,000 4,300,000 4,300,000  4,300,000                                                 
        total liabilities
      		517,600,000 418,600,000 360,900,000 333,800,000 312,800,000 296,000,000 239,800,000 225,000,000 214,600,000 227,700,000 215,300,000 209,200,000 192,300,000 183,800,000  194,700,000 184,700,000 155,500,000 155,500,000 155,600,000 144,100,000  144,100,000 149,100,000 127,000,000 111,800,000  105,300,000 218,400,000 364,500,000 364,500,000 558,400,000 276,600,000 276,600,000 299,900,000 89,600,000 81,800,000 81,800,000 84,700,000 84,700,000 82,900,000 80,900,000 82,300,000 82,300,000 72,900,000 75,100,000 75,100,000 62,900,000 62,900,000 52,000,000 47,000,000 511,300,000 511,300,000 64,800,000 68,500,000 68,500,000 65,900,000 61,400,000 61,400,000 60,800,000 60,300,000 54,600,000 81,100,000 81,100,000  82,400,000 94,800,000 88,400,000  87,700,000 83,600,000 69,200,000 66,800,000 66,800,000 71,356,000  
        shareholders’ equity
      		                                                                            
        share capital
      		5,799,600,000 5,789,200,000 5,782,200,000 5,769,100,000 5,762,100,000 5,753,900,000 5,742,200,000 5,728,200,000 5,722,100,000 5,713,600,000 5,704,400,000 5,695,300,000 5,669,800,000 5,657,000,000  5,647,200,000 5,628,500,000 5,611,100,000 5,611,100,000 5,600,000,000 5,588,200,000  5,588,200,000 5,580,100,000 5,565,400,000 5,531,900,000  5,448,700,000 5,390,700,000 5,316,200,000 5,316,200,000 5,210,900,000 5,196,500,000 5,196,500,000 5,158,300,000                                          
        contributed surplus
      		20,200,000 19,300,000 17,900,000 23,000,000 21,900,000 20,300,000 19,300,000 20,600,000 19,900,000 18,200,000 17,000,000 15,600,000 19,600,000 17,900,000  16,200,000 16,100,000 18,700,000 18,700,000 17,100,000 15,600,000  15,600,000 14,000,000 16,200,000 15,100,000  15,200,000 14,200,000 17,300,000 17,300,000 17,800,000 16,800,000 16,800,000 15,600,000 18,700,000 17,100,000 17,100,000 15,700,000 15,700,000 14,200,000 16,000,000 16,100,000 16,100,000 43,200,000 41,600,000  43,200,000 43,200,000 42,000,000 42,500,000 44,300,000 44,300,000 49,100,000 47,700,000 47,700,000 46,400,000 45,500,000 45,500,000 47,100,000 46,300,000 45,900,000 45,800,000 45,800,000  47,900,000 47,200,000 48,000,000  48,900,000 78,200,000 77,700,000 99,500,000 99,500,000 93,687,000  
        retained earnings
      		1,078,400,000 806,600,000 626,400,000 486,500,000 380,300,000 294,000,000 283,700,000 212,300,000 1,260,700,000 1,150,900,000 1,031,500,000 940,400,000 836,900,000 740,800,000  605,300,000 484,900,000 321,300,000 321,300,000 212,900,000 93,800,000  93,800,000                                                      
        accumulated other comprehensive income
      		101,100,000                                                            10,500,000     15,100,000 105,800,000 76,100,000  120,800,000 60,600,000 90,600,000 66,600,000 66,600,000 35,513,000  
        total shareholders’ equity
      		6,999,300,000 6,602,000,000 6,292,500,000 5,996,600,000 5,986,800,000 5,845,200,000 5,819,500,000 5,769,100,000 6,771,300,000 6,679,500,000 6,525,600,000 6,417,600,000 6,251,400,000 6,226,700,000  6,205,700,000 6,025,200,000 5,829,200,000 5,829,200,000 5,799,500,000 5,603,100,000  5,603,100,000 5,443,800,000 5,230,500,000 5,070,400,000  4,876,400,000 5,062,200,000 4,905,600,000 4,905,600,000 4,800,400,000 4,728,500,000 4,728,500,000 4,631,900,000 4,744,900,000 4,700,200,000 4,700,200,000 4,687,100,000 4,687,100,000 4,705,500,000 4,663,900,000 4,573,200,000 4,573,200,000 4,174,900,000 4,146,500,000 4,146,500,000 4,188,100,000 4,188,100,000 4,157,900,000 4,134,200,000 3,163,000,000 3,163,000,000 3,246,900,000 3,322,900,000 3,322,900,000 3,306,600,000 3,405,500,000 3,405,500,000 3,465,300,000 3,034,900,000 2,972,600,000 2,963,800,000 2,963,800,000  3,070,200,000 3,149,100,000 3,130,800,000 3,149,100,000 3,221,200,000 3,055,700,000 3,068,300,000 2,834,200,000 2,834,200,000 2,488,543,000  
        total liabilities and shareholders’ equity
      		7,516,900,000 7,020,600,000 6,653,400,000 6,330,400,000 6,299,600,000 6,141,200,000 6,059,300,000 5,994,100,000 6,985,900,000 6,907,200,000 6,740,900,000 6,626,800,000 6,443,700,000 6,410,500,000  6,400,400,000 6,209,900,000 5,984,700,000 5,984,700,000 5,955,100,000 5,747,200,000  5,747,200,000 5,592,900,000 5,357,500,000 5,182,200,000  4,981,700,000 5,280,600,000 5,270,100,000 5,270,100,000 5,358,800,000 5,005,100,000 5,005,100,000 4,931,800,000 4,834,500,000 4,782,000,000 4,782,000,000 4,771,800,000 4,771,800,000 4,788,400,000 4,744,800,000 4,655,500,000 4,655,500,000 4,247,800,000 4,221,600,000  4,251,000,000 4,251,000,000 4,209,900,000 4,181,200,000 3,674,300,000 3,674,300,000 3,311,700,000 3,391,400,000 3,391,400,000 3,372,500,000 3,466,900,000 3,466,900,000 3,526,100,000 3,095,200,000 3,027,200,000 3,044,900,000 3,044,900,000  3,152,600,000 3,243,900,000 3,219,200,000  3,308,900,000 3,139,300,000 3,137,500,000 2,901,000,000 2,901,000,000 2,559,899,000  
        commitments and contingencies
      		                                                                            
        accumulated other comprehensive loss
      		 -13,100,000 -134,000,000 -282,000,000 -177,500,000 -223,000,000 -225,700,000 -192,000,000 -231,400,000 -203,200,000 -227,300,000 -233,700,000 -274,900,000 -189,000,000  -63,000,000 -104,300,000 -121,900,000 -121,900,000 -30,500,000 -94,500,000  -94,500,000 -115,900,000 -190,600,000 -210,800,000  -277,200,000 -178,300,000 -196,400,000 -196,400,000 -142,200,000 -180,200,000 -180,200,000 -220,300,000 -164,600,000 -189,400,000 -189,400,000 -182,500,000 -182,500,000 -106,500,000 -135,200,000 -194,300,000 -194,300,000 -213,300,000 -224,500,000  -216,500,000 -216,500,000                            
        prepaid expenses and other current assets
      		  5,300,000 11,000,000                                                                         
        ​
      		                                                                            
        gold bullion, prepaid expenses and other current assets
      		    99,800,000 98,200,000 91,500,000 82,400,000 84,600,000 63,800,000 46,200,000                                                                  
        current income tax liabilities
      		    40,100,000 27,200,000 11,600,000 8,300,000 5,200,000 4,100,000 3,500,000 7,100,000 11,900,000 7,500,000  6,900,000 9,600,000 13,600,000 13,600,000 3,600,000 7,500,000  7,500,000 12,400,000 4,800,000 2,800,000  2,000,000 11,600,000 6,600,000 6,600,000 2,900,000 4,900,000 4,900,000 1,400,000 1,400,000 800,000 800,000 1,600,000 1,600,000 1,100,000 9,100,000 18,200,000 18,200,000 15,100,000 16,600,000  7,700,000 7,700,000 2,900,000 1,700,000 2,800,000 2,800,000 4,300,000 2,400,000 2,400,000 4,100,000 3,400,000 3,400,000 2,500,000 2,500,000 3,600,000 5,000,000 5,000,000  3,000,000 12,800,000 7,900,000  10,500,000 14,200,000 8,000,000 7,400,000 7,400,000 5,104,000  
        loan receivable
      		               40,400,000 39,700,000 39,000,000 39,000,000       15,000,000    34,000,000 34,000,000                                              
        prepaid expenses and other
      		           50,900,000 55,800,000 47,900,000  42,000,000 52,600,000 51,400,000 51,400,000 45,500,000 36,200,000  36,200,000 36,100,000 40,700,000 43,800,000  47,200,000 48,800,000 49,700,000 49,700,000 37,100,000 31,700,000 31,700,000 33,300,000 34,900,000 45,500,000 45,500,000 39,200,000 39,200,000 39,400,000 52,000,000 50,100,000 50,100,000 36,000,000 37,100,000  34,800,000 34,800,000 36,200,000 32,500,000 41,600,000 41,600,000 55,400,000 50,600,000 50,600,000 43,600,000 34,300,000 34,300,000 44,300,000 47,400,000 38,800,000 46,300,000 46,300,000  18,500,000 15,900,000 14,400,000  21,800,000 16,900,000 6,600,000 4,500,000 4,500,000 6,864,000  
        ●
      		                                                                            
        investments and loan receivable
      		                235,900,000 205,200,000 205,200,000 308,200,000 250,700,000  250,700,000 238,400,000 189,600,000 179,900,000  130,900,000 183,200,000                                                
        subsequent events
      		                                                                            
        debt
      		                            80,000,000   160,000,000 157,200,000 157,200,000 207,600,000                 457,300,000 457,300,000                        
        deficit
      		                       -34,400,000 -160,500,000 -265,800,000  -310,300,000 -164,400,000 -231,500,000 -231,500,000 -286,100,000 -304,600,000 -304,600,000 -321,700,000 -245,500,000 -252,600,000 -252,600,000 -261,600,000 -261,600,000 -310,000,000 -310,300,000 -327,500,000 -327,500,000 -330,600,000 -336,800,000  -292,600,000 -292,600,000                            
        subsequent event
      		                                                                            
        contingencies
      		                                                                            
        jason o’connellsenior vice president, energy
      		                                                                            
        individual performance considerations
      		                                                                            
        mr. o’connell: evaluated numerous business development opportunities during the course of the year continued to implement a robust in-house asset management program including compliance audits to ensure proper payments of royalties extensively engaged with shareholders on the corporation’s energy strategy
      		                                                                            
        66
      		                                                                            
        lease liabilities
      		                            2,600,000 2,600,000 2,600,000 2,800,000 2,800,000 2,800,000                                           
        long-term debt
      		                             242,400,000 242,400,000 272,200,000                                             
        long-term investments
      		                               192,800,000                                             
        common shares
      		                                   5,136,300,000 5,125,100,000 5,125,100,000 5,115,500,000 5,115,500,000 5,107,800,000 5,093,400,000 5,078,900,000 5,078,900,000 4,675,600,000 4,666,200,000  4,654,000,000 4,654,000,000 4,643,900,000 4,626,700,000 3,709,000,000 3,709,000,000 3,684,000,000 3,674,400,000 3,674,400,000 3,664,600,000 3,656,600,000 3,656,600,000 3,641,900,000 3,147,500,000 3,137,800,000 3,133,000,000 3,133,000,000  3,122,200,000 3,116,700,000 3,117,100,000  3,112,300,000 3,007,200,000 3,006,700,000 2,803,600,000 2,803,600,000 2,372,719,000  
        commitments
      		                                                                            
        short-term investments
      		                                         12,700,000         10,600,000 18,800,000 18,800,000 8,500,000       13,900,000 10,300,000 18,000,000 18,000,000  38,800,000 148,200,000 107,300,000 148,200,000 179,400,000 26,100,000 105,800,000 16,700,000 16,700,000 37,939,000  
        total cash and cash equivalents
      		                                              253,000,000                              
        non-current assets
      		                                              3,860,400,000                              
        non-current liabilities
      		                                              37,500,000                              
        dividends declared
      		                                              156,800,000                              
        total common shares outstanding
      		                                              178,500,000                              
        key financial ratios
      		                                                                            
        working capital
      		                                              323,600,000                      822,400,000        
        debt to equity
      		                                                                            
        other
      		                                                   31,200,000 31,200,000 42,500,000 46,100,000 46,100,000 46,100,000 50,100,000 50,100,000 52,200,000 54,700,000 55,000,000 28,400,000 28,400,000  26,700,000 24,000,000 26,500,000  22,800,000 21,500,000 21,100,000 9,500,000 9,500,000 8,850,000  
        statement of financial position
      		                                                                            
        liabilities - sum
      		                                                                          37,089,000  
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-05-05 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-05-08 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-05-31 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-05-01 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2012-03-21 2011-12-31 
                                                                
          cash flows from operating activities
        		                                                        
          net income
        		40,400,000 37,300,000 209,800,000 22,700,000 -71,300,000 79,500,000 144,500,000 175,100,000 157,100,000 196,500,000 182,000,000 733,700,000 166,000,000 175,300,000 171,500,000 171,500,000 176,700,000 153,900,000 94,400,000 -98,800,000 113,300,000 101,600,000 64,000,000 65,200,000 65,200,000 139,000,000 52,100,000 53,600,000 64,600,000 64,600,000 43,500,000 60,000,000 45,600,000 45,600,000 45,600,000 -131,200,000 54,400,000 42,300,000 30,000,000 24,600,000 15,200,000 21,600,000 19,200,000 1,200,000 33,200,000 36,900,000 35,400,000   35,400,000 50,600,000 15,100,000 -9,900,000 46,800,000 -6,800,000 -6,800,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                                                        
          depletion and depreciation
        		23,000,000 -4,400,000 68,400,000 5,800,000 -56,900,000 52,900,000 58,200,000 68,100,000 68,500,000 69,600,000 74,600,000 299,600,000 73,000,000 77,200,000 71,200,000 71,200,000 67,500,000 56,800,000 52,300,000 64,400,000 72,700,000 70,700,000 58,900,000 60,900,000 60,900,000 247,700,000 66,000,000 59,600,000 60,600,000 60,600,000 63,800,000 70,500,000 67,200,000 71,500,000 71,500,000 -139,400,000 72,900,000 68,200,000 65,500,000 216,300,000 49,700,000 49,100,000 51,700,000 48,900,000 38,500,000 39,600,000 36,100,000   34,400,000 95,500,000 200,000 -700,000 31,700,000 130,600,000 130,600,000 
          share-based compensation expenses
        		700,000 -1,100,000 2,100,000 -100,000 -1,600,000 1,500,000 1,400,000 1,500,000 1,600,000 1,400,000 1,600,000 8,000,000 1,500,000                                            
          impairment reversal
        		3,400,000                                                        
          gain on disposal of royalty interests
        		     0 -300,000                                                  
          unrealized foreign exchange loss
        		3,500,000 800,000 -6,000,000 4,900,000        1,500,000 100,000 200,000 100,000 100,000 -100,000 100,000                -400,000   100,000 0 200,000 3,700,000 1,200,000 -700,000 2,500,000 1,500,000   800,000   300,000   100,000 200,000   
          deferred income tax expense
        		-600,000 28,100,000 9,100,000 -5,400,000 -48,600,000 50,900,000 5,400,000 1,500,000 9,000,000 6,200,000 7,000,000 37,100,000 -1,700,000        3,300,000 14,100,000 2,000,000 3,300,000 3,300,000 10,000,000 -4,300,000 5,700,000 6,100,000 6,100,000 11,600,000 4,200,000 3,400,000 2,600,000 2,600,000  300,000 -300,000 2,600,000  1,100,000 5,200,000 1,700,000 3,300,000 5,700,000 4,000,000 5,600,000   200,000  4,400,000 3,100,000 1,300,000   
          gain on sale of gold and silver bullion
        		39,100,000                                                        
          loss on derivative financial instruments
        		                                                        
          other non-cash items
        		3,800,000 2,100,000 -7,400,000 1,300,000 -1,400,000 500,000 -800,000 -200,000 1,600,000 -4,300,000 -1,700,000 -3,000,000 -300,000 -1,200,000 -1,200,000 -1,200,000 -2,800,000 -3,600,000 -3,100,000 -2,500,000 -3,800,000 -2,100,000 -2,200,000 300,000 300,000 -1,100,000 -300,000 -300,000 -300,000 -300,000 -100,000 -1,300,000 -300,000 -400,000 -400,000      100,000 100,000 100,000 1,300,000 0 100,000 100,000   400,000    100,000 1,300,000 1,300,000 
          gold and silver bullion from royalties received in-kind
        		-20,600,000 8,300,000 -19,200,000                                                      
          proceeds from sale of gold and silver bullion
        		-115,800,000 116,900,000 30,200,000                                                      
          changes in other assets
        		     0 -17,400,000  0 -3,300,000 -23,400,000                                              
          operating cash flows before changes in non-cash working capital
        		-36,000,000 141,700,000 287,000,000 29,500,000 -157,600,000 178,900,000 185,700,000 247,700,000 237,100,000 269,200,000 240,500,000 996,400,000 229,400,000 274,100,000 237,700,000 237,700,000 237,800,000 231,200,000 152,000,000 181,900,000 186,300,000 188,000,000 122,600,000 134,600,000 134,600,000 470,400,000 112,700,000 115,500,000 133,300,000 133,300,000 123,400,000 133,100,000 119,700,000 119,400,000 119,400,000                      
          changes in non-cash working capital:
        		                                                        
          increase in receivables
        		  -8,400,000  -2,900,000 5,800,000 -15,700,000  -5,700,000 -7,700,000 -16,800,000     -8,900,000                                         
          decrease in other current assets
        		14,800,000                                                        
          increase in accounts payable and accrued liabilities
        		-3,600,000                                                        
          net cash from operating activities
        		-82,300,000 141,400,000 288,900,000 29,400,000 -159,300,000 194,300,000 178,600,000 236,000,000 232,300,000 257,300,000 230,600,000 955,400,000 206,900,000 245,200,000 224,300,000 224,300,000 246,300,000 212,200,000 150,200,000 195,200,000 184,600,000 170,400,000 119,100,000 143,600,000 143,600,000 474,800,000 128,200,000 111,300,000 137,500,000 137,500,000 126,300,000 116,000,000 126,500,000 119,800,000 119,800,000         71,900,000 81,900,000 49,600,000 63,600,000   76,500,000  3,000,000 -18,100,000 84,100,000 287,800,000 287,800,000 
          capital expenditures
        		0 1,900,000 -2,000,000 0 0 0 -100,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0         0 0 0 0   0  0 0 0   
          free cash flows
        		-82,300,000 143,300,000 286,900,000 29,400,000 -159,300,000 194,300,000 178,500,000 236,000,000 232,300,000 257,300,000 230,600,000 955,400,000 206,900,000 245,200,000 224,300,000 224,300,000 246,300,000 212,200,000 150,200,000 195,200,000 184,600,000 170,400,000 119,100,000 143,600,000 143,600,000 474,800,000 128,200,000 111,300,000 137,500,000 137,500,000 126,300,000 116,000,000 126,500,000 119,800,000 119,800,000         71,900,000 81,900,000 49,600,000 63,600,000   76,500,000  3,000,000 -18,100,000 84,100,000   
          cash flows from investing activities
        		                                                        
          acquisition of royalty, stream and working interests
        		1,068,600,000 -855,200,000 -505,200,000 234,300,000 -75,500,000 -16,200,000 -146,900,000 -165,000,000 -2,500,000 -10,000,000 -2,800,000 -758,700,000 -6,700,000 -543,200,000 -190,300,000 -190,300,000 -137,100,000 -135,700,000 -4,000,000 -34,300,000 -7,600,000 -340,700,000 -38,300,000 -57,300,000 -57,300,000 -988,000,000 -88,900,000 -90,400,000 -523,000,000 -523,000,000 -128,400,000 -172,900,000 -136,700,000 -61,500,000 -61,500,000                      
          proceeds from sale of investments
        		68,600,000 6,100,000 9,700,000 -3,600,000 11,800,000   100,000 0 200,000 1,500,000 12,700,000 0 500,000 12,200,000 12,200,000 200,000    6,200,000 500,000 5,000,000 1,300,000 1,300,000 900,000           400,000                    
          acquisition of investments
        		 49,300,000 -52,300,000 -7,700,000 -16,900,000 -4,300,000 -6,700,000 -8,400,000 -27,800,000   -17,200,000         0          0                          
          proceeds from repayment of loan receivable
        		    -8,900,000    0                                                
          acquisition of property and equipment
        		0 1,900,000 -2,000,000   0 -100,000                                                  
          acquisition of energy well equipment
        		-100,000 800,000 -1,200,000 300,000 0 -400,000 -300,000 -400,000 -600,000 -300,000 -300,000 -1,800,000 -400,000 -400,000 -300,000 -300,000 -1,000,000 -300,000 0 -200,000 -400,000 -400,000 -200,000 -300,000 -300,000 -1,600,000                               
          advances of loans receivable
        		    48,800,000                                                    
          proceeds from disposal of royalty interests
        		                                                        
          net cash from investing activities
        		1,130,100,000 -787,100,000 -551,000,000 247,900,000 -51,800,000 -36,700,000 -190,500,000 -173,700,000 -30,900,000 -14,800,000 -1,600,000 -765,000,000 -7,100,000 -543,100,000 -178,400,000 -178,400,000 -137,900,000 -117,600,000 -19,000,000 -34,500,000 -1,800,000 -344,500,000 -33,500,000 -56,300,000 -56,300,000 -988,700,000 -89,400,000 -90,800,000 -523,200,000 -523,200,000 -116,200,000 -185,600,000 -137,200,000 -61,900,000 -61,900,000               39,200,000       
          cash flows from financing activities
        		                                                        
          payment of dividends
        		-300,000 3,200,000 -70,200,000 -1,000,000 58,100,000 -60,300,000 -58,900,000 -56,800,000 -48,200,000 -51,300,000 -50,100,000 -179,600,000 -46,400,000 -45,200,000 -41,800,000 -41,800,000 -39,800,000 -39,100,000 -39,800,000 -36,200,000 -35,300,000 -32,900,000 -35,100,000 -34,900,000 -34,900,000 -136,100,000 -33,900,000 -35,000,000 -35,600,000 -35,600,000 -31,800,000 -31,800,000 -32,100,000 -30,100,000 -30,100,000                      
          proceeds from draw down of corporate revolver
        		                                                        
          repayment of corporate revolver
        		                                                        
          proceeds from exercise of stock options
        		2,200,000 -2,500,000 3,400,000   1,900,000 800,000 0 0 2,700,000 2,500,000 400,000 0    100,000 1,300,000 4,800,000 1,200,000 4,700,000 6,000,000 1,500,000 1,000,000 1,000,000 4,200,000     -200,000 2,500,000     500,000 5,400,000 10,200,000 10,500,000 0 200,000 300,000 3,100,000 500,000 200,000 700,000   300,000    1,200,000 13,200,000 13,200,000 
          revolving credit facility amendment costs
        		                                                        
          net cash from financing activities
        		1,900,000 700,000 -66,800,000 -900,000 56,200,000 -59,200,000 -58,100,000 -56,800,000 -49,100,000 -48,600,000 -47,600,000 -180,200,000 -47,300,000 -44,900,000 -41,900,000 -41,900,000 -39,700,000 -9,400,000 34,800,000 -77,500,000 -142,600,000 -133,900,000 241,400,000 -84,700,000 -84,700,000 77,600,000 -33,800,000 -35,000,000 -36,100,000 -36,100,000 -32,000,000 -29,300,000 332,000,000 -31,000,000 -31,000,000 -382,700,000 -29,400,000 -23,800,000 405,400,000     -20,000,000       126,400,000   163,500,000 323,700,000 323,700,000 
          effect of exchange rate changes on cash and cash equivalents
        		-5,500,000 400,000 5,700,000 -20,700,000 16,100,000 -11,400,000 100,000 -3,500,000 -5,500,000 -6,000,000 2,000,000 -5,100,000 -3,500,000 2,000,000 300,000 300,000 -1,300,000 3,100,000 2,700,000 -5,500,000 200,000 800,000 -700,000 300,000 300,000 -5,100,000 -200,000 -1,100,000 -1,600,000 -1,600,000 -300,000 17,900,000 10,000,000 3,100,000 3,100,000  1,100,000 -2,100,000 4,600,000               8,100,000   
          net change in cash and cash equivalents
        		1,044,200,000 -644,600,000 -323,200,000 255,700,000 -138,800,000 87,000,000 -69,900,000 2,000,000 146,800,000 187,900,000 183,400,000 5,100,000 149,000,000 -340,800,000 4,300,000 4,300,000 67,400,000 88,300,000 168,700,000 77,700,000 40,400,000 -307,200,000 326,300,000 2,900,000 2,900,000 -441,400,000 4,800,000 -15,600,000 -423,400,000 -423,400,000 -22,200,000 -81,000,000 331,300,000 30,000,000 30,000,000  51,800,000 49,500,000 27,100,000  -5,400,000 12,300,000 6,000,000              
          cash and cash equivalents at beginning of period
        		-967,800,000 -323,200,000 1,451,300,000  17,100,000 0 1,421,900,000 0 0 0 539,300,000  0 0 534,200,000 534,200,000  0 0 132,100,000 0 0 0 69,700,000 69,700,000 511,100,000 0 0 511,100,000 511,100,000  0 0 253,000,000 253,000,000  0 0 149,200,000 592,500,000 0 0 592,500,000  0 0 770,000,000   631,700,000    794,100,000   
          cash and cash equivalents at end of period
        		76,400,000 -967,800,000 1,128,100,000  -121,700,000 87,000,000 1,352,000,000 2,000,000 146,800,000 187,900,000 722,700,000  149,000,000 -340,800,000 538,500,000 538,500,000  88,300,000 168,700,000 209,800,000 40,400,000 -307,200,000 326,300,000 72,600,000 72,600,000 69,700,000 4,800,000 -15,600,000 87,700,000 87,700,000  -81,000,000 331,300,000 283,000,000 283,000,000  51,800,000 49,500,000 176,300,000 149,200,000 -5,400,000 12,300,000 598,500,000  519,800,000 32,200,000 669,900,000   718,500,000    847,000,000   
          supplemental cash flow information:
        		                                                        
          income taxes paid
        		1,100,000 -400,000 46,100,000 3,100,000 -28,400,000 35,100,000 7,400,000 16,100,000 21,000,000 36,800,000 22,500,000 93,500,000 20,300,000 29,700,000 21,600,000 21,600,000 5,200,000 12,500,000 15,100,000 18,400,000 5,500,000 8,000,000 18,100,000 7,000,000 7,000,000 28,500,000 4,900,000 8,300,000 7,700,000 7,700,000 1,600,000 7,200,000 19,300,000 10,100,000 10,100,000                      
          dividend income received
        		-800,000 -1,100,000 3,300,000 -1,800,000 900,000 2,100,000 2,100,000 3,100,000 6,900,000 5,700,000 2,500,000 30,200,000 10,500,000 4,900,000 9,000,000 9,000,000                                         
          interest and standby fees paid
        		800,000 -600,000 1,000,000   600,000 400,000 600,000 500,000 700,000 600,000 2,400,000 500,000 700,000 600,000 600,000                                         
          decrease in receivables
        		           -26,400,000  -13,400,000 -8,900,000    4,700,000 14,700,000   -2,200,000 6,900,000 6,900,000 -9,600,000 1,600,000 -900,000 4,500,000 4,500,000  -9,800,000 14,000,000 2,000,000 2,000,000   -6,500,000 15,200,000 7,000,000 1,200,000 4,700,000 16,200,000 -3,000,000 4,600,000 -1,100,000 5,400,000   7,400,000    11,700,000 16,700,000 16,700,000 
          decrease in stream inventory, prepaid expenses and other
        		  8,900,000                                                      
          increase in current liabilities
        		  1,400,000 8,500,000 -4,500,000 7,800,000 7,900,000 -14,800,000 7,200,000 -1,500,000 1,600,000      6,000,000 -600,000 -1,700,000 -8,500,000 8,600,000 8,000,000 2,600,000 3,600,000 3,600,000 2,400,000   400,000 400,000 -9,300,000 -6,700,000                         
          ​
        		                                                        
          impairment losses
        		                                                        
          cash and cash equivalents at beginning of year
        		           534,200,000                                           413,900,000 413,900,000 
          cash and cash equivalents at end of year
        		           539,300,000                                           794,100,000 794,100,000 
          acquisition of gold bullion
        		    12,400,000 -16,500,000 -15,900,000 -15,900,000 -11,700,000 -13,500,000 -9,500,000 -40,000,000 -12,900,000 -10,700,000 -10,500,000 -10,500,000 -10,500,000 -9,800,000 -8,800,000 -8,800,000 -8,200,000 -8,000,000 -8,000,000 -7,600,000 -7,600,000 -25,600,000 -6,100,000 -6,900,000 -6,400,000 -6,400,000 -6,300,000 -5,700,000 -6,200,000 -5,900,000 -5,900,000                      
          proceeds from sale of gold bullion
        		    -3,900,000 5,900,000 10,700,000 1,900,000 9,600,000 10,400,000 16,100,000 27,500,000 3,700,000 10,000,000 7,500,000 7,500,000 10,400,000 14,200,000 14,600,000 13,500,000 8,000,000 10,300,000 6,700,000 11,200,000 11,200,000 12,500,000 1,800,000 700,000 5,600,000 5,600,000 5,700,000 3,900,000 6,300,000 3,100,000 3,100,000  13,300,000                    
          decrease (increase) in prepaid expenses and other
        		    5,700,000               7,100,000                                     
          cash flows used in investing activities
        		                                                        
          cash flows used in financing activities
        		                                                        
          cash paid for interest expense and loan standby fees
        		                600,000 500,000 500,000 800,000 1,800,000 3,300,000 2,200,000 2,200,000 2,200,000 3,700,000 600,000 500,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000                      
          interest revenue
        		     -2,200,000 -900,000                                                  
          other interest income
        		     -300,000 -300,000                                                  
          unrealized foreign exchange gain
        		     6,700,000 1,100,000             500,000   0 -100,000 -100,000 -400,000 0                              
          proceeds from sale of royalty interests
        		     6,500,000 4,700,000                                                  
          decrease in prepaid expenses and other
        		      700,000    5,300,000 -13,100,000  -9,800,000 -2,200,000           11,600,000   -700,000     4,100,000 4,100,000                    1,000,000 1,000,000 
          investment in loan receivable
        		      -41,200,000                                                  
          changes in fair value of financial instruments
        		                                                        
          gain on sale of royalty interest
        		       0                                                 
          unrealized foreign exchange (gain) loss
        		          -6,200,000                    -1,100,000    -400,000                      
          decrease (increase) in receivables
        		                100,000                                        
          increase in prepaid expenses and other
        		       -6,500,000        -2,200,000      -10,800,000 -3,900,000 -1,500,000 -1,500,000  12,800,000   -700,000  -600,000                         
          proceeds from sale of royalty interest
        		       0                                                 
          proceeds from loan receivable
        		                                                        
          credit facility amendment costs
        		           -1,000,000 -900,000 0 -100,000 -100,000     0 0 0 -800,000 -800,000 -500,000 0 0 -500,000 -500,000 0 0 0 -1,000,000 -1,000,000                      
          proceeds from settlement of loan receivable from noront resources ltd.
        		                                                        
          ●
        		                                                        
          impairment reversals
        		                                                        
          proceeds from settlement of loan receivable
        		                                                        
          proceeds from draw of revolving credit facilities
        		           150,000,000 0        0                                    
          repayment of revolving credit facilities
        		           -150,000,000 0        -85,000,000                                    
          impairment charges
        		            0                           62,900,000                 
          impairment (reversals) charges
        		           -68,000,000                                             
          decrease in current liabilities
        		           -1,500,000 6,600,000 -5,700,000 -2,300,000 -2,300,000                  -5,700,000 -5,700,000                      
          repayment of term loan
        		                   -80,000,000                                     
          proceeds from at-the-market equity offerings
        		                0                                        
          issuance of loan receivable
        		                                                        
          share-based payments
        		              1,400,000 1,400,000 1,800,000 1,300,000 1,300,000 1,200,000 1,000,000 1,300,000 1,200,000 1,400,000 1,400,000 5,200,000 1,500,000 1,400,000 1,200,000 1,200,000 600,000 900,000 1,600,000 1,500,000 1,500,000  1,300,000 1,100,000 1,300,000 4,500,000 1,400,000 1,300,000 1,400,000 200,000 1,200,000 1,300,000 1,200,000   1,200,000  -200,000 -100,000 900,000 4,500,000 4,500,000 
          deferred income tax recovery
        		              -2,300,000 -2,300,000                                         
          impairment charges and reversals
        		                                                        
          deferred income tax (recovery) expense
        		                4,400,000 18,300,000 1,400,000 -59,300,000                                     
          proceeds from draw of term loan
        		                    0 0                                   
          proceeds from draw of credit facilities
        		                         237,000,000                               
          impairment of royalty, stream and working interests
        		                 0 0 271,700,000      76,000,000                               
          (repayment) proceeds from draw of term loan
        		                 0                                       
          proceeds from at-the-market equity offering
        		                  69,800,000 37,500,000 53,000,000                                    
          non-cash costs of sales
        		                         7,100,000 2,000,000 1,800,000 1,900,000 1,900,000 3,000,000 600,000 2,300,000 1,800,000 1,800,000  1,800,000   6,600,000 1,700,000 2,200,000 1,100,000              
          repayment of credit facilities
        		                      -160,000,000 -50,000,000 -50,000,000                                
          gain on investments
        		                                                        
          impairment of investments
        		                                       2,000,000          1,400,000     17,500,000 17,500,000 
          repayment of credit facility
        		                         -27,000,000                               
          proceeds from exercise of warrants
        		                              0 0            0 0 1,600,000 200,000       179,300,000 1,000,000 1,000,000 
          acquisition of oil & gas well equipment
        		                          -500,000 -400,000 -200,000 -200,000 -400,000 -400,000 -500,000 -400,000 -400,000                      
          decrease (increase) in current liabilities
        		                                                        
          mark-to-market on warrants
        		                                       500,000 0 100,000 200,000       4,000,000       
          net proceeds from issuance of common shares
        		                                    0 0 883,500,000                367,400,000 367,400,000 
          proceeds from exercise of stock options and warrants
        		                                 100,000 100,000                      
          statistical measures
        		                                                        
          average gold price
        		                                                        
          geos1
        		                                                        
          statement of income and other comprehensive income
        		                                                        
          revenue
        		                                                        
          operating income2
        		                                                        
          basic earnings per share
        		                                                        
          diluted earnings per share
        		                                                        
          dividends declared per share
        		                                                        
          dividends declared
        		                                                        
          weighted-average shares outstanding
        		                                                        
          non-ifrs measures
        		                                                        
          adjusted ebitda2,3
        		                                                        
          adjusted ebitda2,3 per share
        		                                                        
          margin2,3
        		                                                        
          adjusted net income2,3
        		                                                        
          adjusted net income2,3 per share
        		                                                        
          statement of cash flows
        		                                                        
          net cash from operating activities2
        		                                                        
          net cash from investing activities2
        		                                                        
          statement of financial position
        		                                                        
          cash and cash equivalents
        		                                                        
          short-term investments
        		                                                        
          total assets
        		                                                        
          debt
        		                                                        
          deferred income tax liabilities
        		                                                        
          total shareholders’ equity
        		                                                        
          working capital
        		                                                        
          12
        		                                                        
          gain on sale of investments
        		                                                        
          changes in non-cash assets and liabilities:
        		                                                        
          increase (decrease) in current liabilities
        		                                                        
          net cash provided by operating activities
        		                                     82,300,000 99,100,000 253,500,000 63,300,000  69,400,000              
          purchase of oil & gas well equipment
        		                                                        
          cash paid for interest expense and loan standby fees during the period
        		                                     600,000 1,200,000 3,000,000 500,000 400,000 300,000  300,000 300,000 300,000   300,000  -300,000 300,000 100,000 1,000,000 900,000 
          income taxes paid during the period
        		                                     15,900,000 5,500,000 27,800,000 3,300,000 11,100,000 9,800,000  -4,100,000 19,700,000 5,900,000   17,500,000  4,100,000 -3,200,000 13,000,000 52,600,000 52,600,000 
          non-cash cost of sales
        		                                      1,800,000                  
          proceeds on sale of investments
        		                                      10,600,000 25,600,000 0   0 14,000,000 13,600,000 17,600,000        21,000,000 21,000,000 
          proceeds from the sale of gold bullion
        		                                      24,900,000 60,800,000 9,700,000 12,700,000 14,200,000 22,600,000 9,200,000 23,400,000 30,000,000          
          purchase of property and equipment
        		                                                        
          deferred income tax
        		                                                        
          acquisition of other assets
        		                                                        
          proceeds from draw of credit facility
        		                                       480,000,000                 
          net cash provided by financing activities
        		                                       374,100,000                 
          impairment of royalty interests
        		                                                        
          acquisition of interests in mineral properties
        		                                                        
          net cash (used in) provided by financing activities
        		                                                        
          purchase of investments
        		                                                        
          net cash used in investing activities
        		                                                        
          payment of dividends, net of drip
        		                                                        
          net cash used in financing activities
        		                                                        
          (increase) in prepaid expenses and other
        		                                                        
          decrease in accounts payable and accrued liabilities
        		                                                        
          acquisition of interests in mineral and oil & gas properties
        		                                                        
          net cash (used in) investing activities
        		                                                        
          net proceeds from equity offering
        		                                                        
          net increase in cash and cash equivalents
        		                                                 86,800,000   61,100,000 52,900,000 380,200,000 380,200,000 
          cash paid for interest expense and loan standby fees during the year
        		                                                        
          income taxes paid during the year
        		                                                        
          adjustments to reconcile net income to net cash provided by operating activities:
        		                                                        
          acquisition of working interest in oil & gas properties
        		                                                        
          return of capital on investments
        		                                                 1,800,000       
          proceeds from equity offering
        		                                                        
          proceeds on sale of short-term investments
        		                                                 55,200,000  -60,200,000 20,800,000 67,600,000 260,600,000 260,600,000 
          purchase of short-term investments
        		                                                        
          acquisition of interest in oil & gas properties
        		                                                        
          net cash from (used in) financing activities
        		                                                        
          mark-to-market gain on gold wheaton shares
        		                                                        
          gain on sale of available-for-sale investments
        		                                                        
          loss from equity investee
        		                                                      1,700,000 1,700,000 
          acquisition of royalty interest in oil & gas properties
        		                                                        
          acquisition of gold wheaton, net of cash acquired
        		                                                        
          acquisition of lumina
        		                                                      300,000 300,000 
          proceeds from drawn credit facility
        		                                                      164,600,000 164,600,000 
          repayment of credit facility and secured notes
        		                                                        
          statement of income
        		                                                        
          operating income
        		                                                        
          adjusted net income
        		                                                        
          adjusted net income per share
        		                                                        
          adjusted ebitda
        		                                                        
          adjusted ebitda per share
        		                                                        
          net cash from operating activities, before changes in non-cash assets and liabilities
        		                                                        
          mark-to-market on investments
        		                                                        
          mark-to-market on conversion feature of note receivable
        		                                                        
          cash and cash equivalents, beginning of period
        		                                                   114,000,000     
          cash and cash equivalents, end of period
        		                                                   -9,800,000     
          acquisition of working interest in oil and gas properties
        		                                                        
          purchase of oil and gas well equipment
        		                                                        
          impairment of royalty and stream interests
        		                                                      151,200,000 151,200,000 
          purchase of secured notes
        		                                                        
          proceeds of royalty interest in oil and gas properties
        		                                                        
          acquisition of royalty interest in oil and gas properties
        		                                                        
          acquisition of moydow mines international
        		                                                        
          future income tax expense