7Baggers

Funko, Inc
(NASDAQ:FNKO) 

FNKO stock logo

Funko, Inc., a pop culture consumer products company, designs, sources, and distributes licensed pop culture products in the United States, Europe, and internationally. The company offers vinyl, blind-packed miniature, and action figures; plush products; accessories; apparels, such as t-shirts and h...

Founded: 1998
Full Time Employees: 704
Sector: Consumer Cyclical
Industry: Leisure

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2017-10-31 
                                     
      net sales
    200,919,000 273,096,000 250,905,000 193,469,000 190,739,000 293,729,000 292,765,000 247,657,000 215,699,000 291,236,000 312,944,000 240,028,000 251,878,000 333,040,000 365,607,000 315,716,000 308,343,000 336,273,000 267,733,000 236,110,000 189,177,000 226,509,000 191,229,000 98,099,000 136,700,000 213,551,000 223,307,000 191,199,000 166,800,000 233,224,000 176,915,000 138,723,000  
      yoy
    5.34% -7.02% -14.30% -21.88% -11.57% 0.86% -6.45% 3.18% -14.36% -12.55% -14.40% -23.97% -18.31% -0.96% 36.56% 33.72% 62.99% 48.46% 40.01% 140.69% 38.39% 6.07% -14.36% -48.69% -18.05% -8.44% 26.22% 37.83%      
      qoq
    -26.43% 8.84% 29.69% 1.43% -35.06% 0.33% 18.21% 14.82% -25.94% -6.94% 30.38% -4.70% -24.37% -8.91% 15.80% 2.39% -8.31% 25.60% 13.39% 24.81% -16.48% 18.45% 94.93% -28.24% -35.99% -4.37% 16.79% 14.63% -28.48% 31.83% 27.53%   
      cost of sales
    112,092,000 161,489,000 150,154,000 131,429,000 113,868,000 169,326,000 172,956,000 143,609,000 129,427,000 181,827,000 208,936,000 170,019,000 202,303,000 238,711,000 237,728,000 212,597,000 199,649,000 222,373,000 171,320,000 143,756,000 110,853,000 142,289,000 117,504,000 62,182,000 81,417,000 151,125,000 137,801,000 119,998,000 103,268,000 147,526,000 108,898,000 85,717,000  
      selling, general, and administrative expenses
    83,687,000 90,855,000 79,794,000 82,259,000 84,807,000 102,804,000 92,662,000 77,897,000 85,595,000 97,380,000 93,992,000 85,632,000 100,061,000 139,229,000 97,930,000 82,693,000 78,420,000 78,299,000 59,890,000 54,875,000 51,267,000 53,644,000 41,167,000 39,110,000 47,313,000 57,264,000 52,424,000 43,647,000 40,818,000 45,015,000 41,267,000 34,229,000  
      depreciation and amortization
    14,774,000 14,778,000 14,529,000 14,528,000 15,262,000 16,174,000 15,411,000 15,419,000 15,579,000 15,429,000 15,465,000 14,893,000 13,976,000 13,160,000 12,555,000 11,483,000 10,471,000 10,417,000 10,328,000 10,188,000 10,262,000 10,421,000 11,887,000 11,071,000 10,989,000 10,999,000 10,472,000 10,425,000 10,093,000 10,204,000 9,961,000 9,650,000  
      total operating expenses
    210,553,000 267,122,000 244,477,000 228,216,000 213,937,000 288,304,000 281,029,000 236,925,000 230,601,000 294,636,000 318,393,000 270,544,000 316,340,000 391,100,000 348,213,000 306,773,000 288,540,000 311,089,000 241,538,000 208,819,000 172,382,000 206,354,000 170,558,000 112,363,000 139,719,000 219,388,000 200,697,000 174,070,000 154,179,000 202,745,000 160,126,000 129,596,000  
      income from operations
    -9,634,000 5,974,000 6,428,000 -34,747,000 -23,198,000 5,425,000 11,736,000 10,732,000 -14,902,000 -3,400,000 -5,449,000 -30,516,000 -64,462,000 -58,060,000 17,394,000 8,943,000 19,803,000 25,184,000 26,195,000 27,291,000 16,795,000 20,155,000 20,671,000 -14,264,000 -3,019,000 -5,837,000 22,610,000 17,129,000 12,621,000 30,479,000 16,789,000 9,127,000  
      yoy
    -58.47% 10.12% -45.23% -423.77% 55.67% -259.56% -315.38% -135.17% -76.88% -94.14% -131.33% -441.23% -425.52% -330.54% -33.60% -67.23% 17.91% 24.95% 26.72% -291.33% -656.31% -445.30% -8.58% -183.27% -123.92% -119.15% 34.67% 87.67%      
      qoq
    -261.27% -7.06% -118.50% 49.78% -527.61% -53.77% 9.36% -172.02% 338.29% -37.60% -82.14% -52.66% 11.03% -433.79% 94.50% -54.84% -21.37% -3.86% -4.02% 62.49% -16.67% -2.50% -244.92% 372.47% -48.28% -125.82% 32.00% 35.72% -58.59% 81.54% 83.95%   
      operating margin %
    -4.79% 2.19% 2.56% -17.96% -12.16% 1.85% 4.01% 4.33% -6.91% -1.17% -1.74% -12.71% -25.59% -17.43% 4.76% 2.83% 6.42% 7.49% 9.78% 11.56% 8.88% 8.90% 10.81% -14.54% -2.21% -2.73% 10.13% 8.96% 7.57% 13.07% 9.49% 6.58%  
      interest expense
    4,884,000 5,199,000 5,611,000 4,522,000 3,849,000 4,212,000 4,971,000 5,081,000 6,311,000 7,419,000 7,601,000 7,264,000 5,687,000 4,480,000 2,977,000 1,667,000 1,210,000 1,246,000 1,711,000 1,973,000 2,237,000 2,491,000 2,875,000 2,691,000 2,655,000 2,887,000 3,620,000 3,763,000 4,072,000 4,509,000 5,750,000 5,584,000  
      other expense
    456,000 -481,000 -1,359,000 887,000 168,000 928,000 998,000 -557,000 1,553,000 -646,000 98,000 -401,000 821,000                     
      income before income taxes
    -14,974,000 1,256,000 2,176,000 -40,156,000 -27,215,000 285,000 5,767,000 6,208,000 -22,766,000 -9,570,000 -13,148,000 62,241,000 -71,464,000 -61,569,000 13,491,000 6,841,000 18,196,000 21,696,000 24,314,000 25,526,000 13,379,000 18,071,000 17,017,000 -16,712,000 -6,588,000 -8,276,000 18,413,000 13,585,000 8,484,000 19,935,000 9,605,000 941,000  
      income tax expense
    3,153,000 1,436,000 1,228,000 848,000 844,000 1,705,000 1,170,000 789,000 900,000 1,638,000 3,076,000 138,103,000 -10,320,000    3,678,000         -1,988,000 2,865,000 2,170,000 1,414,000 2,818,000 1,519,000   
      net income
    -18,127,000 -180,000 948,000 -41,004,000 -28,059,000 -1,420,000 4,597,000 5,419,000 -23,666,000 -11,208,000 -16,224,000 -75,862,000 -61,144,000 -46,700,000 11,149,000 15,793,000 14,518,000 17,449,000 18,375,000 20,944,000 11,086,000 14,907,000 15,597,000 -15,009,000 -5,732,000 -6,288,000 15,548,000 11,415,000 7,070,000 17,117,000 8,086,000 871,000  
      yoy
    -35.40% -87.32% -79.38% -856.67% 18.56% -87.33% -128.33% -107.14% -61.29% -76.00% -245.52% -580.35% -521.16% -367.64% -39.33% -24.59% 30.96% 17.05% 17.81% -239.54% -293.41% -337.07% 0.32% -231.48% -181.07% -136.74% 92.28% 1210.56%      
      qoq
    9970.56% -118.99% -102.31% 46.13% 1875.99% -130.89% -15.17% -122.90% 111.15% -30.92% -78.61% 24.07% 30.93% -518.87% -29.41% 8.78% -16.80% -5.04% -12.27% 88.92% -25.63% -4.42% -203.92% 161.85% -8.84% -140.44% 36.21% 61.46% -58.70% 111.69% 828.36%   
      net income margin %
    -9.02% -0.07% 0.38% -21.19% -14.71% -0.48% 1.57% 2.19% -10.97% -3.85% -5.18% -31.61% -24.28% -14.02% 3.05% 5.00% 4.71% 5.19% 6.86% 8.87% 5.86% 6.58% 8.16% -15.30% -4.19% -2.94% 6.96% 5.97% 4.24% 7.34% 4.57% 0.63%  
      less: net loss attributable to non-controlling interests
    -52,000    -471,000    -1,003,000                         
      net loss attributable to funko, inc.
    -18,075,000    -27,588,000    -22,663,000                         
      loss per share of class a common stock:
                                     
      basic
    -0.33    -0.52    -0.45                         
      diluted
    -0.33    -0.52    -0.45                         
      weighted-average shares of class a common stock outstanding:
                                     
      basic
    55,425 54,387 54,649 54,362 53,530 52,043 52,523 52,107 50,706 48,332 48,237 47,428 47,248 44,555 46,874 43,741 40,324 38,392 39,448 37,881 36,194 35,271 35,483 35,033 34,944 30,898 32,055 29,910 26,640 23,821 23,765 23,344  
      diluted
    55,425 54,387 54,707 54,362 53,530 52,043 53,428 52,605 50,706 48,332 48,237 47,428 47,248 44,555 49,686 53,824 42,529 40,611 41,796 40,555 37,839 35,770 35,904 35,033 34,944 32,926 34,503 32,115 28,458 25,560 26,286 50,736  
      less: net income attributable to non-controlling interests
     -234,500 47,000 -514,000  -108,000 267,000 304,000  -2,478,000 -1,215,000 -2,864,000 -5,833,000 1,819,000 1,519,000 1,121,000 4,636,000 4,544,250 6,474,000 7,131,000 4,572,000 -57,250 5,801,000 -4,424,000 -1,606,000 4,535,500 6,909,000 6,283,000 4,910,000 11,107,000 6,056,000 454,000  
      net income attributable to funko, inc.
     -16,794,250 901,000 -40,490,000  -3,304,500 4,330,000 5,115,000  -10,761,000 -15,009,000 -72,998,000 -55,311,000 -42,219,000 9,630,000 14,672,000 9,882,000 11,672,000 11,901,000 13,813,000 6,514,000 8,876,000 9,796,000 -10,585,000 -4,126,000 -4,241,000 8,639,000 5,132,000 2,160,000 6,010,000 2,030,000 417,000  
      earnings per share of class a common stock:
                                     
      basic
     -0.31 0.02 -0.74  -0.065 0.08 0.1  -0.18 -0.31 -1.54 -1.17 -0.96 0.21 0.34 0.25 0.29 0.3 0.36 0.18 0.25 0.28 -0.3 -0.12 -0.16 0.27 0.17 0.08 0.25 0.09 0.02  
      diluted
     -0.31 0.02 -0.74  -0.065 0.08 0.1  -0.18 -0.31 -1.54 -1.17 -0.91 0.19 0.28 0.23 0.28 0.28 0.34 0.17 0.25 0.27 -0.3 -0.12 -0.14 0.25 0.16 0.08 0.24 0.08 0.01  
      loss on debt extinguishment
             123,500        168,750 675,000               
      gain on tax receivable agreement liability adjustment
             -603,000  -99,620,000                      
      loss on extinguishment of debt
                494,000                     
      other income
                 439,500 926,000 435,000 397,000 2,242,000 -505,000 -208,000 1,179,000 -407,000 779,000 -243,000 914,000 -448,000 577,000 -219,000 65,000 1,488,000 1,434,000 2,602,000  
      income tax benefit
                 -733,000 2,342,000   3,203,500 5,939,000 4,582,000 2,293,000 -284,750 1,420,000         70,000  
      income tax (benefit) expense
                   -8,952,000        -1,703,000 -856,000         
      acquisition transaction costs
                                     
      earnings per share of class a common stock :
                                     
      basic
     -0.31 0.02 -0.74  -0.065 0.08 0.1  -0.18 -0.31 -1.54 -1.17 -0.96 0.21 0.34 0.25 0.29 0.3 0.36 0.18 0.25 0.28 -0.3 -0.12 -0.16 0.27 0.17 0.08 0.25 0.09 0.02  
      diluted
     -0.31 0.02 -0.74  -0.065 0.08 0.1  -0.18 -0.31 -1.54 -1.17 -0.91 0.19 0.28 0.23 0.28 0.28 0.34 0.17 0.25 0.27 -0.3 -0.12 -0.14 0.25 0.16 0.08 0.24 0.08 0.01  
      weighted-average shares of class a common stock outstanding :
                                     
      basic
    55,425 54,387 54,649 54,362 53,530 52,043 52,523 52,107 50,706 48,332 48,237 47,428 47,248 44,555 46,874 43,741 40,324 38,392 39,448 37,881 36,194 35,271 35,483 35,033 34,944 30,898 32,055 29,910 26,640 23,821 23,765 23,344  
      diluted
    55,425 54,387 54,707 54,362 53,530 52,043 53,428 52,605 50,706 48,332 48,237 47,428 47,248 44,555 49,686 53,824 42,529 40,611 41,796 40,555 37,839 35,770 35,904 35,033 34,944 32,926 34,503 32,115 28,458 25,560 26,286 50,736  
                                     
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2017-12-31 
                                       
        assets
                                       
        current assets:
                                       
        cash and cash equivalents
      34,295,000 42,148,000 39,177,000 49,151,000 25,934,000 34,655,000 28,546,000 41,551,000 26,110,000 36,453,000 31,885,000 36,827,000 34,797,000 19,200,000 25,050,000 56,191,000 33,131,000 83,557,000 93,245,000 95,474,000 74,697,000 52,255,000 31,895,000 41,127,000 55,413,000 25,229,000 13,492,000 19,485,000 22,546,000 13,486,000 10,576,000 10,892,000 7,728,000 
        accounts receivable
      90,670,000 117,018,000 128,434,000 99,963,000 90,850,000 119,882,000 172,653,000 122,174,000 101,207,000 130,831,000 166,934,000 137,441,000 161,313,000 167,895,000 189,917,000 195,644,000 188,219,000 187,688,000 153,655,000 138,855,000 114,655,000 131,837,000 136,300,000 94,050,000 105,176,000 151,564,000 163,088,000 131,646,000 117,618,000 148,627,000 127,026,000 96,474,000 115,478,000 
        inventories
      76,816,000 83,136,000 99,805,000 101,344,000 87,735,000 92,580,000 118,563,000 108,999,000                          
        prepaid expenses and other current assets
      39,318,000 48,094,000 32,527,000 37,315,000 32,217,000 39,942,000 35,471,000 30,003,000 38,659,000 56,134,000 44,048,000 44,651,000 48,490,000 39,648,000 38,480,000 37,909,000 20,172,000 14,925,000 23,790,000 18,542,000 15,658,000 15,486,000 11,944,000 11,602,000 15,031,000 20,280,000 14,039,000 17,170,000 16,935,000 11,904,000 25,302,000 18,515,000 21,727,000 
        total current assets
      241,099,000 290,396,000 299,943,000 287,773,000 236,736,000 287,059,000 355,233,000 302,727,000 278,258,000 342,876,000 404,929,000 406,230,000 436,158,000 473,172,000 519,246,000 523,718,000 403,024,000 452,598,000 411,524,000 339,225,000 266,944,000 259,351,000 252,742,000 207,133,000 228,904,000 259,197,000 284,966,000 243,599,000 232,495,000 260,639,000 244,110,000 189,472,000 224,015,000 
        property and equipment
      65,960,000 68,679,000 70,631,000 72,658,000 75,660,000 78,357,000 78,805,000 80,768,000 85,587,000 91,335,000 95,389,000 104,157,000 104,963,000 102,232,000 98,574,000 94,742,000 84,076,000 58,828,000 54,831,000 54,000,000 53,868,000 56,141,000 58,771,000 62,901,000 64,470,000 65,712,000 53,954,000 43,331,000 42,863,000 44,296,000 44,469,000 43,022,000 40,438,000 
        operating lease right-of-use assets
      43,845,000 46,928,000 48,766,000 51,252,000 50,514,000 52,846,000 55,158,000 55,510,000 57,833,000 61,499,000 63,533,000 66,060,000 68,469,000 71,072,000 68,236,000 71,358,000 75,250,000 53,466,000 52,831,000 55,062,000 56,774,000 58,079,000 55,679,000 57,715,000 60,309,000 62,901,000 61,847,000 41,759,000 33,102,000     
        goodwill
      133,829,000 133,900,000 133,920,000 133,989,000 133,759,000 133,652,000 133,887,000 133,684,000 133,678,000 133,795,000 135,722,000 135,865,000 135,283,000 131,380,000 131,297,000 132,464,000 126,547,000 126,651,000 126,612,000 126,806,000 126,801,000 125,061,000 124,634,000 124,320,000 124,329,000 124,835,000 124,282,000 124,510,000 121,892,000 112,818,000 112,977,000 113,052,000 110,902,000 
        intangible assets
      131,870,000 135,826,000 139,789,000 143,758,000 147,636,000 151,547,000 155,587,000 159,460,000 163,413,000 167,388,000 171,261,000 175,314,000 179,262,000 181,284,000 180,186,000 184,089,000 185,951,000 189,619,000 193,666,000 197,706,000 201,757,000 205,541,000 209,335,000 213,173,000 217,183,000 221,492,000 225,165,000 229,316,000 233,155,000 233,645,000 237,518,000 241,337,000 250,649,000 
        other assets
      9,267,000 9,505,000 6,222,000 5,479,000 4,096,000 3,793,000 4,904,000 5,601,000 6,703,000 7,752,000 9,209,000 9,935,000 10,849,000 8,112,000 21,743,000 15,767,000 13,183,000 11,929,000 5,104,000 4,653,000 4,670,000 4,735,000 4,738,000 4,959,000 4,730,000 4,783,000 4,859,000 3,986,000 4,475,000 4,275,000 3,896,000 4,033,000 4,258,000 
        total assets
      625,870,000 685,234,000 699,271,000 694,909,000 648,401,000 707,254,000 783,574,000 737,750,000 725,472,000 804,645,000 880,043,000 897,561,000 1,058,594,000 1,091,145,000 1,136,884,000 1,138,680,000 965,331,000 967,503,000 914,907,000 846,702,000 769,198,000 763,590,000 762,783,000 728,636,000 757,933,000 796,467,000 810,305,000 716,174,000 689,063,000 663,019,000 648,765,000 590,994,000 630,313,000 
        liabilities and stockholders’ equity
                                       
        current liabilities:
                                       
        revolving credit facility
      1,500,000                                 
        current portion of term debt
      18,182,000 21,932,000                                
        current portion of operating lease liabilities
      17,841,000 18,792,000 18,720,000 18,516,000 17,343,000 17,102,000 17,365,000 16,631,000 17,002,000 17,486,000 17,866,000 18,330,000 18,703,000 18,904,000 17,807,000 17,398,000 16,528,000 14,959,000 15,187,000 14,646,000 14,636,000 13,840,000 12,612,000 12,172,000 11,949,000 11,314,000 9,525,000 8,602,000 7,839,000     
        accounts payable
      52,040,000 64,748,000 63,952,000 66,514,000 56,958,000 63,130,000 78,295,000 62,724,000 47,794,000 52,919,000 70,178,000 81,389,000 55,542,000 67,651,000 88,101,000 114,218,000 54,946,000 57,238,000 63,936,000 38,523,000 31,706,000 29,199,000 40,843,000 25,129,000 29,806,000 42,531,000 61,415,000 32,852,000 25,753,000 36,130,000 34,978,000 22,219,000 53,428,000 
        accrued royalties
      50,550,000 59,821,000 57,795,000 46,396,000 42,957,000 61,362,000 61,213,000 52,050,000 41,896,000 54,375,000 61,857,000 53,291,000 46,356,000 69,098,000 70,715,000 49,997,000 59,664,000 58,158,000 47,611,000 42,056,000 33,906,000 40,525,000 31,574,000 19,085,000 20,400,000 34,625,000 37,767,000 29,819,000 28,359,000 39,020,000 31,494,000 19,351,000 25,969,000 
        accrued expenses and other current liabilities
      70,186,000 77,499,000 77,363,000 64,221,000 53,351,000 81,688,000 93,910,000 85,329,000 80,369,000 90,494,000 107,720,000 92,790,000 110,323,000 112,832,000 90,875,000 113,920,000 71,993,000 121,267,000 89,019,000 74,068,000 41,451,000 43,949,000 44,918,000 21,949,000 28,080,000 28,955,000 26,932,000 26,931,000 19,647,000 27,621,000 31,066,000 25,730,000 27,032,000 
        total current liabilities
      210,299,000 243,917,000 457,409,000 449,496,000 278,220,000 305,794,000 368,196,000 329,049,000 318,395,000 358,832,000 421,734,000 410,024,000 394,580,000 361,397,000 377,478,000 383,377,000 238,520,000 285,011,000 243,675,000 194,969,000 138,582,000 138,696,000 152,564,000 127,129,000 135,746,000 157,569,000 165,840,000 129,198,000 120,100,000 137,856,000 165,281,000 122,152,000 129,926,000 
        long-term debt
      196,233,000 202,246,000 1,388,000 2,756,000 94,610,000 100,303,000 105,967,000 111,606,000 117,221,000 130,986,000 136,539,000 142,067,000 147,574,000 153,778,000 142,729,000 147,094,000 151,457,000 155,818,000 160,172,000 157,498,000 168,371,000 180,012,000 185,659,000 191,284,000 197,175,000 202,816,000 208,460,000 211,383,000 214,045,000 216,704,000 196,181,000 198,178,000 215,170,000 
        operating lease liabilities
      45,574,000 48,680,000 52,548,000 56,103,000 57,248,000 60,390,000 63,345,000 64,820,000                          
        other long-term liabilities
      4,364,000 4,261,000 4,313,000 4,477,000 4,168,000 4,414,000 5,634,000 5,029,000 4,700,000 5,076,000 4,658,000 5,420,000 3,499,000 3,923,000 2,902,000 3,559,000 3,934,000 3,486,000 5,135,000 5,090,000 4,909,000 3,848,000 3,609,000 6,998,000          
        commitments and contingencies
                                       
        stockholders’ equity:
                                       
        class a common stock, par value 0.0001...
      6,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 3,000 3,000 3,000 3,000 3,000 2,000 2,000 2,000 2,000 
        class b common stock, par value 0.0001...
                      1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 2,000 2,000 2,000 2,000 2,000 2,000 
        additional paid-in-capital
      359,744,000 357,330,000 354,094,000 351,587,000 348,358,000 343,472,000 339,834,000 335,808,000 330,005,000 326,180,000 318,782,000 319,531,000 314,537,000 310,807,000 309,609,000 304,258,000 260,090,000 252,505,000 245,859,000 239,269,000 222,902,000 216,141,000 213,365,000 210,735,000 206,570,000 204,174,000 200,365,000 176,684,000 166,208,000 146,408,000 142,426,000 131,624,000 129,320,000 
        accumulated other comprehensive income
      3,608,000 4,621,000 4,544,000 6,437,000 807,000  3,951,000       -2,603,000 -5,851,000 -2,575,000 142,000 1,078,000 1,114,000 2,048,000 1,989,000 1,718,000 244,000 -807,000 -785,000 791,000   100,000 -171,000 163,000 207,000 802,000 
        accumulated deficit
      -194,217,000 -176,142,000 -175,959,000 -176,860,000 -136,370,000 -108,782,000 -107,282,000 -111,612,000 -116,727,000                         
        total stockholders’ equity attributable to funko, inc.
      169,141,000  182,684,000 181,169,000 212,800,000  236,508,000 223,543,000 212,495,000  232,454,000 250,816,000 317,581,000  405,997,000 394,292,000 338,169,000  303,609,000 286,052,000 255,813,000  229,141,000 215,664,000 222,105,000         
        non-controlling interests
      259,000 316,000 929,000 908,000 1,355,000 3,334,000 3,924,000 3,703,000 5,064,000 6,099,000 10,312,000 11,936,000 15,748,000 21,465,000 26,488,000 25,671,000 71,579,000 74,920,000 70,265,000 69,346,000 77,286,000 80,178,000 73,544,000 67,968,000 74,493,000 79,733,000 82,410,000 103,968,000 118,550,000 139,728,000 129,438,000 132,149,000 149,988,000 
        total stockholders’ equity
      169,400,000  183,613,000 182,077,000 214,155,000  240,432,000 227,246,000 217,559,000  242,766,000 262,752,000 333,329,000  432,485,000 419,963,000 409,748,000  373,874,000 355,398,000 333,099,000  302,685,000 283,632,000 296,598,000         
        total liabilities and stockholders’ equity
      625,870,000  699,271,000 694,909,000 648,401,000  783,574,000 737,750,000 725,472,000  880,043,000 897,561,000 1,058,594,000  1,136,884,000 1,138,680,000 965,331,000  914,907,000 846,702,000 769,198,000  762,783,000 728,636,000 757,933,000         
        liabilities and stockholders' equity
                                       
        current portion of revolving credit facility
       1,125,000                                
        stockholders' equity:
                                       
        total stockholders' equity attributable to funko, inc.
       185,814,000    233,019,000    231,941,000    368,224,000    321,638,000    242,267,000    225,411,000 224,178,000 192,397,000 178,870,000 156,638,000 146,980,000 134,192,000  
        total stockholders' equity
       186,130,000    236,353,000    238,040,000    389,689,000    396,558,000    322,445,000    305,144,000 306,588,000 296,365,000 297,420,000 296,366,000 276,418,000 266,341,000  
        total liabilities and stockholders' equity
       685,234,000    707,254,000    804,645,000    1,091,145,000    967,503,000    763,590,000    796,467,000 810,305,000 716,174,000 689,063,000 663,019,000 648,765,000 590,994,000  
        line of credit
        135,000,000 145,000,000 85,000,000 60,000,000 95,000,000 90,000,000 107,000,000 120,500,000 141,000,000 141,000,000 141,000,000 70,000,000 90,000,000 70,000,000        29,099,000 28,731,000 25,822,000 18,542,000 19,329,000 22,456,000 20,000,000 54,899,000 42,323,000 10,801,000 
        current portion of long-term debt
        104,579,000 108,849,000 22,611,000 22,512,000 22,413,000 22,315,000                          
        accumulated other comprehensive loss
           -1,676,000  -658,000 -788,000 -180,000 -3,030,000 -426,000 -1,665,000              -874,000 -336,000      
        inventory
              112,282,000 119,458,000 162,062,000 187,311,000 191,558,000 246,429,000 265,799,000 233,974,000 161,502,000 166,428,000 140,834,000 86,354,000 61,934,000 59,773,000 72,603,000 60,354,000 53,284,000 62,124,000 94,347,000 75,298,000 75,396,000 86,622,000 81,206,000 63,591,000 79,082,000 
        deferred tax asset, net of valuation allowance
                                       
        current portion of long-term debt, net of unamortized discount
              22,218,000  21,977,000 21,883,000 21,790,000  17,443,000 17,427,000 17,411,000  17,378,000 19,894,000 14,666,000  22,462,000 19,498,000 16,642,000  10,722,000       
        income taxes payable
              2,116,000 986,000 1,136,000 1,341,000 866,000 871,000 2,537,000 417,000 17,978,000 15,994,000 10,544,000 5,782,000 2,217,000 425,000 155,000 197,000 138,000 637,000 937,000 1,046,000 5,441,000 4,492,000 2,371,000 2,073,000 2,268,000 
        operating lease liabilities, net of current portion
              67,441,000 71,309,000 73,961,000 76,897,000 79,602,000 82,356,000 79,871,000 83,230,000 83,269,000 50,459,000 50,495,000 53,030,000 55,736,000 57,512,000 55,594,000 56,924,000 59,345,000 61,622,000 61,093,000 40,401,000 29,663,000     
        deferred tax liability
              156,000 402,000 385,000 401,000 390,000 382,000 533,000 582,000 630,000 648,000 769,000 788,000 788,000 780,000 303,000 300,000 310,000 341,000 38,000 20,000 23,000 5,000 65,000 259,000 588,000 
        liabilities under tax receivable agreement, net of current portion
                  99,620,000 99,620,000 100,886,000 100,875,000 77,773,000 75,523,000 80,787,000 79,929,000 67,713,000 60,297,000 62,369,000 62,369,000 61,557,000 61,554,000 61,061,000 33,019,000 23,293,000 6,504,000    
        current portion long-term debt, net of unamortized discount
               22,072,000    22,041,000    17,395,000    10,758,000    13,685,000  10,619,000 10,605,000 10,593,000 7,973,000 7,956,000 7,928,000 
        (accumulated deficit) retained earnings
               -94,064,000 -83,303,000 -68,294,000                      
        deferred tax asset
                  123,610,000 123,893,000 117,602,000 116,542,000 77,300,000 74,412,000 70,339,000 69,250,000 58,384,000 54,682,000 56,884,000 58,435,000 58,008,000 57,547,000 55,232,000 29,673,000 21,081,000 7,346,000 5,795,000 78,000 51,000 
        retained earnings
                  4,704,000 60,015,000 102,234,000 92,604,000 77,932,000 68,050,000 56,631,000 44,730,000 30,917,000 24,403,000 15,527,000 5,731,000 16,316,000 20,442,000 24,683,000 16,044,000 12,557,000 10,397,000 4,387,000 2,357,000 1,041,000 
        deferred rent and other long-term liabilities
                              7,202,000 7,421,000 7,225,000 5,788,000 4,519,000 5,584,000 10,820,000 4,064,000 3,474,000 
        current portion of contingent consideration
                                    2,500,000 2,500,000 2,500,000 
        liabilities and stockholders' / members' equity
                                       
        stockholders' / members' equity:
                                       
        member's equity
                                       
        total stockholders' equity attributable to funko, inc. / members' equity
                                      131,167,000 
        total stockholders' equity / members' equity
                                      281,155,000 
        total liabilities and stockholders' / members' equity
                                      630,313,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 
                                       
          operating activities
                                       
          net loss
        -18,127,000 -180,000 948,000 -41,004,000 -28,059,000 -1,420,000   -23,666,000                       
          adjustments to reconcile net loss to net cash from operating activities:
                                       
          depreciation and amortization
        14,774,000 14,778,000 14,529,000 14,528,000 15,262,000 16,174,000 15,411,000                       10,204,000 9,961,000 
          equity-based compensation
        2,414,000 2,630,000 2,529,000 3,112,000 3,265,000 3,072,000 3,430,000 3,276,000 3,824,000 3,013,000 -916,000 4,795,000 3,642,000 4,592,000 4,677,000 3,953,000 3,369,000 3,125,000 3,658,000 3,521,000 2,690,000 2,622,000 2,456,000 2,625,000 2,413,000 3,214,000 3,715,000 3,367,000 2,748,000 3,390,000 3,607,000 
          other
        -29,000 421,000 -3,599,000 604,000 697,000 3,993,000 -912,000 36,000 605,000 4,159,000 3,055,000 -1,422,000 -1,702,000 -2,295,000 4,951,000 2,597,000 -9,000 1,496,000 -1,412,000 514,000 805,000 237,000 1,020,000 -156,000 851,000       
          changes in operating assets and liabilities:
                                       
          accounts receivable
        26,351,000 11,809,000 -30,189,000 -5,367,000 29,939,000 48,171,000 -46,932,000 -20,418,000 28,803,000 39,199,000 -32,091,000 25,374,000 8,031,000 29,273,000 -531,000 -8,559,000 -1,108,000 -34,425,000 -15,054,000 -24,690,000 17,521,000 6,570,000 -41,092,000 10,839,000 43,760,000 15,674,000 -34,000,000 -17,361,000 31,718,000 -22,375,000 -31,438,000 
          inventories
        5,803,000 16,567,000 1,006,000 -11,394,000 5,633,000 22,910,000 -6,796,000                         
          prepaid expenses and other assets
        11,621,000 -17,284,000 8,318,000 -4,407,000 9,936,000 -8,177,000 -2,014,000 11,507,000 15,760,000 -5,002,000 8,007,000 8,300,000 -8,063,000 25,047,000 -4,325,000 -24,577,000 -3,408,000 5,282,000 -3,679,000 487,000 1,610,000 -2,890,000 2,896,000 5,830,000 6,437,000 -7,351,000 1,718,000 3,647,000 -3,838,000 12,345,000 -6,804,000 
          accounts payable
        -12,558,000 579,000 -3,360,000 11,525,000 -8,318,000 -14,571,000 13,323,000 17,372,000 -6,844,000 -20,504,000 -10,864,000 25,539,000 -12,139,000 -21,306,000 -25,312,000 59,537,000 -1,876,000 -7,000,000 25,628,000 5,822,000 2,483,000 -11,708,000 15,899,000 -4,571,000 -12,923,000 -19,681,000 27,705,000 9,490,000 -12,885,000 3,859,000 12,754,000 
          accrued royalties
        -9,271,000 2,025,000 11,400,000 3,438,000 -18,405,000 149,000 9,163,000 10,154,000 -12,479,000 -7,483,000 8,567,000 6,935,000 -22,742,000 -1,860,000 20,718,000 -11,282,000 1,506,000 10,547,000 5,555,000 8,150,000 -6,619,000 8,951,000 12,486,000 -1,322,000 -14,209,000 -3,163,000 7,961,000 1,466,000 -10,667,000 7,504,000 12,166,000 
          accrued expenses and other liabilities
        -10,828,000 -2,985,000 9,654,000 6,785,000 -32,212,000 -9,865,000 14,077,000 838,000 -14,892,000 -20,303,000 11,691,000 -19,866,000 -6,449,000 19,318,000 -24,010,000 34,041,000 -52,190,000 23,472,000 12,415,000 30,555,000 -2,856,000 744,000 16,079,000 -7,701,000 -2,720,000 160,000 1,772,000 1,582,000 -9,870,000 -5,296,000 5,169,000 
          net cash from operating activities
        10,150,000 28,086,000 11,236,000 -22,180,000 -22,262,000 59,782,000 3,347,000 45,888,000 14,507,000 33,802,000 9,169,000 18,234,000 -30,270,000 24,548,000 -34,543,000 -7,184,000 -22,955,000 8,570,000 7,361,000 33,966,000 37,465,000 46,894,000 28,137,000 -4,744,000 36,952,000 27,779,000 15,032,000 20,652,000 27,302,000 28,583,000 -733,000 
          capital expenditures
        -8,210,000 -7,853,000 -9,659,000 -6,552,000 -7,535,000 -9,104,000 -4,157,000 -8,149,000 -9,966,000 -12,746,000 -13,195,000 -14,531,000 -19,182,000 -7,306,000 -6,244,000 -3,884,000 -3,028,000 -6,715,000 -4,961,000 -15,109,000 -15,425,000 -8,117,000 -3,613,000 -5,996,000 -6,753,000 
          free cash flows
        1,940,000 28,086,000 3,383,000 -31,839,000 -28,814,000 59,782,000 -4,188,000 36,784,000 10,350,000 33,802,000 1,020,000 8,268,000 -43,016,000 24,548,000 -47,738,000 -21,715,000 -42,137,000 8,570,000 55,000 27,722,000 33,581,000 46,894,000 25,109,000 -11,459,000 31,991,000 12,670,000 -393,000 12,535,000 23,689,000 22,587,000 -7,486,000 
          investing activities
                                       
          purchases of property and equipment
        -8,210,000  -7,853,000 -9,659,000 -6,552,000  -7,535,000 -9,104,000 -4,157,000  -8,149,000 -9,966,000 -12,746,000  -13,195,000 -14,531,000 -19,182,000  -7,306,000 -6,244,000 -3,884,000  -3,028,000 -6,715,000 -4,961,000       
          net cash from investing activities
        -8,210,000 -8,880,000 -7,781,000 -8,882,000 -6,359,000 -11,841,000 -7,398,000 -8,747,000 2,758,000 -4,212,000 -8,018,000 -9,779,000 -17,787,000 -17,968,000 -12,477,000 -28,146,000 -19,474,000 -10,230,000 -6,022,000 -7,444,000 -3,685,000 -3,778,000 -3,028,000 -6,715,000 -4,961,000 -15,109,000 -15,425,000 -8,117,000 -9,982,000 -5,996,000 -6,753,000 
          financing activities
                                       
          borrowings on revolving credit facility
                                       
          debt amendment costs
        -3,648,000                               
          payments of term debt
        -5,830,000                               
          net cash from financing activities
        -9,479,000 -15,811,000 -15,815,000 54,333,000 19,330,000 -40,667,000 -9,290,000 -21,846,000 -27,439,000 -25,713,000 -5,660,000 -6,540,000 63,509,000 -12,158,000 15,462,000 59,165,000 -7,830,000 -8,134,000 -3,378,000 -6,716,000 -10,400,000 -22,176,000 -33,403,000 -3,507,000 -2,752,000 2,419,000 -7,038,000 -16,151,000 -7,570,000 -18,653,000 8,670,000 
          effect of exchange rates on cash and cash equivalents
        -314,000 -424,000 2,386,000 -54,000 570,000 -1,165,000 336,000 146,000 -169,000 691,000 -433,000 115,000 145,000 -272,000 417,000 -775,000 -167,000 106,000 -190,000 971,000 -938,000 -580,000 -938,000 680,000 945,000 -3,352,000 1,438,000 555,000 -690,000 -1,024,000 -1,500,000 
          net change in cash and cash equivalents
        -7,853,000 2,971,000 -9,974,000 23,217,000 -8,721,000 6,109,000 -13,005,000 15,441,000 -10,343,000 4,568,000 -4,942,000 2,030,000 15,597,000 -5,850,000 -31,141,000 23,060,000 -50,426,000               
          cash and cash equivalents at beginning of period
        42,148,000 34,655,000 36,453,000 19,200,000 83,557,000 52,255,000 25,229,000 13,486,000 
          cash and cash equivalents at end of period
        34,295,000 2,971,000 -9,974,000 23,217,000 25,934,000 6,109,000 -13,005,000 15,441,000 26,110,000 4,568,000 -4,942,000 2,030,000 34,797,000 -5,850,000 -31,141,000 23,060,000 33,131,000 -9,688,000 -2,229,000 20,777,000 74,697,000 20,360,000 -9,232,000 -14,286,000 55,413,000 11,737,000 -5,993,000 -3,061,000 22,546,000 2,910,000 -316,000 
          adjustments to reconcile net income to net cash from operating activities:
                                       
          loss on debt extinguishment
                 494,000                  
          gain on tax receivable agreement liability adjustment
                 -603,000                     
          deferred tax expense
                 -82,000       -1,355,000    2,086,000          
          changes in operating assets and liabilities, net of amounts acquired:
                                       
          income taxes payable
                1,144,000 -193,000 -291,000 593,000 -34,000 -1,715,000 2,239,000 -17,533,000 1,991,000 5,450,000 4,779,000 3,567,000 1,789,000 256,000 -46,000 72,000 -491,000 -96,000 -85,000 -4,370,000 933,000 2,093,000 316,000 
          purchase of property and equipment
                                 -15,109,000 -15,425,000 -8,117,000 -3,613,000 -5,996,000 -6,753,000 
          acquisitions of business and intangible assets, net of cash acquired
                                       
          sale of funko games inventory and certain intellectual property
             6,754,000                       
          payments on revolving credit facility
                                       
          payment of term debt
                                       
          distributions to continuing equity owners
                     -203,000 -283,000 -6,816,000 -3,408,000 7,000 -2,371,000 -4,468,000 -2,445,000 -79,000 -821,000 -2,675,000       
          payments under tax receivable agreement
                        -1,709,000 -6,000 -4,474,000 1,000 -166,000       
          supplemental cash flow information
                                       
          cash paid for interest
                                       
          income tax payments
                                       
          establishment of liabilities under tax receivable agreement
                                       
          borrowings on line of credit
          60,000,000 25,000,000 15,000,000    71,000,000 30,000,000 20,000,000       28,267,000 19,540,000 22,543,000 64,537,000 90,282,000 
          payments on line of credit
             -50,000,000 -20,000,000 -17,000,000 -13,500,000             -29,822,000 -25,281,000 -13,000,000 -3,383,000 -20,000,000 -99,436,000 -77,706,000 
          payments of long-term debt
          -5,793,000 -5,774,000 -5,756,000  -5,721,000 -5,703,000 -13,941,000  -5,653,000 -5,637,000 -5,621,000  -4,500,000 -4,500,000 -4,500,000  -180,000,000 -5,893,000 -7,982,000  -2,938,000 -2,938,000 -2,938,000       
          proceeds from long-term debt
                                       
          payment of long-term debt
                                 -2,937,000 -2,938,000 -2,937,000 -2,938,000 -211,288,000 -2,350,000 
          issuance of equity instruments for acquisitions
                                       
          tenant allowance
                                       
          acquisitions of businesses and related intangible assets, net of cash acquired
                                      
          net income
                 -11,208,000 -16,224,000 -75,862,000 -61,144,000 -46,700,000 11,149,000 15,793,000 14,518,000 17,449,000 18,375,000 20,944,000 11,086,000 14,907,000 15,597,000 -15,009,000 -5,732,000 -6,288,000 15,548,000 11,490,000 7,070,000 17,117,000 8,086,000 
          depreciation, amortization and other
                15,045,000 14,797,000 14,741,000 14,106,000 13,745,000 13,529,000 12,804,000 11,445,000 10,141,000 9,700,000 10,564,000 9,206,000 10,586,000 10,813,000 12,587,000 11,405,000 11,937,000 12,264,000 11,200,000 11,004,000 10,050,000   
          amortization of debt issuance costs and debt discounts
                440,000 330,000 337,000 340,000 267,000 232,000 237,000 216,000 217,000 225,000 250,000 321,000 322,000  351,000 338,000 317,000       
          inventory
                6,767,000 37,682,000 23,157,000 5,816,000 55,824,000 23,847,000 -37,140,000 -72,815,000 3,894,000 -25,396,000 -55,387,000 -24,431,000 -1,952,000 13,960,000 -11,333,000 -7,094,000 7,312,000 34,131,000 -20,101,000 -813,000 12,155,000 -5,684,000 -18,280,000 
          acquisitions, net of cash
                    -5,274,000                -6,369,000 
          debt issuance costs
                 -1,957,000         -139,000 -272,000   
          contributions on behalf of continuing equity owners
                2,000                       
          proceeds from exercise of equity-based options
                 469,000 200,000 87,000 263,000 650,000 481,000 78,000 68,000 48,000 3,645,000 33,000 178,000 41,000 7,000 823,000 238,000 1,149,000   
          contingent consideration
                                       
          distributions to tax receivable agreement parties
                                       
          distributions to tra parties
                                       
          acquisitions of businesses and related intangible assets, net of cash
                      1,000    1,200,000            
          issuance of long-term debt
                                       
          net increase in cash and cash equivalents
                         -9,688,000 -2,229,000 20,777,000 22,442,000 20,360,000 -9,232,000 -14,286,000 30,184,000 11,737,000 -5,993,000 -3,061,000 9,060,000 2,910,000 -316,000 
          accrual for purchases of property and equipment
                                       
          contributions from continuing equity owners
                                       
          accretion of discount on long-term debt
                                 255,000 116,000 290,000 291,000 983,000 -306,000 
          amortization of debt issuance costs
                                 62,000 66,000 67,000 63,000 -398,000 816,000 
          deferred tax benefit
                                 -2,121,000    -1,311,000  
          payment of subordinated debt
                                       
          proceeds from subordinated debt
                                       
          contributions from members
                                       
          proceeds from initial public offering, net of underwriters discount and commissions
                                       
          proceeds from issuance of class b common stock
                                       
          issuance of warrants for class a units in connection with long-term debt
                                       
          issuance of warrants for common units in connection with long-term debt
                                       
          reimbursement of management recourse loans
                                       
          foreign currency gain
                                  -411,000 793,000 -466,000  2,812,000 
          distribution to continuing equity owners
                                  -4,784,000 -10,069,000 -8,052,000  -1,556,000 
          issuance of class a units for acquisitions
                                       
          repayment of related-party note
                                       
          distribution to members
                                       
          reimbursement (issuance) of management recourse loans
                                       
          issuance of common units for acquisitions