FLEETCOR Technologies Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
FLEETCOR Technologies Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 284,078,000 | 243,875,000 | 246,004,000 | 276,262,000 | 251,663,000 | 229,803,000 | 255,857,000 | 271,496,000 | 239,702,000 | 214,835,000 | 225,319,000 | 248,885,000 | 262,171,000 | 217,952,000 | 225,004,000 | 234,007,000 | 196,247,000 | 184,239,000 | 209,851,000 | 188,817,000 | 158,488,000 | 147,060,000 | 302,000,000 | 157,694,000 | 176,852,000 | 174,937,000 | 282,697,000 | 202,823,000 | 130,987,000 | 123,693,000 | 95,424,000 | 132,804,000 | 114,185,000 | 109,972,000 | 52,830,000 | 116,770,000 | 98,678,000 | 94,153,000 | 109,540,000 | 95,509,000 | 88,549,000 | 75,109,000 | 68,120,000 | 78,620,000 | 73,099,000 | 64,662,000 | 60,071,000 | 59,648,000 | 54,401,000 | 42,079,000 | 37,772,000 | 40,514,000 | 36,714,000 | 32,335,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 29,781,000 | 28,396,000 | 31,204,000 | 30,459,000 | 29,512,000 | 28,931,000 | 27,955,000 | 28,289,000 | 27,759,000 | 25,980,000 | 24,944,000 | 23,283,000 | 22,643,000 | 21,140,000 | 19,966,000 | 19,511,000 | 18,470,000 | 17,624,000 | 17,031,000 | 16,543,000 | 15,819,000 | 15,788,000 | 14,762,000 | 13,141,000 | 12,636,000 | 12,397,000 | 11,503,000 | 13,503,000 | 10,926,000 | 10,667,000 | 10,750,000 | 9,395,000 | 8,335,000 | 7,976,000 | 7,521,000 | 7,845,000 | 7,598,000 | 7,498,000 | 6,317,000 | 5,107,000 | 4,872,000 | 4,801,000 | 4,723,000 | 4,108,000 | 4,023,000 | 4,031,000 | 4,285,000 | 3,543,000 | 3,169,000 | 3,119,000 | 2,974,000 | 2,946,000 | 2,806,000 | 2,725,000 |
stock-based compensation | 28,868,000 | 18,366,000 | 36,131,000 | 28,506,000 | 27,108,000 | 24,979,000 | 26,169,000 | 29,073,000 | 34,748,000 | 26,096,000 | 34,180,000 | 34,017,000 | 32,631,000 | 16,453,000 | 17,885,000 | 17,747,000 | 8,315,000 | 11,905,000 | 8,989,000 | 14,175,000 | 15,732,000 | 20,702,000 | 19,102,000 | 14,403,000 | 24,400,000 | 24,654,000 | 21,150,000 | 23,093,000 | 13,921,000 | 17,405,000 | 17,434,000 | 15,186,000 | 45,735,000 | 13,887,000 | 13,549,000 | 16,951,000 | 11,357,000 | 7,993,000 | 7,687,000 | 10,612,000 | 14,235,000 | 4,382,000 | 3,897,000 | 4,162,000 | 4,988,000 | 6,494,000 | 3,959,000 | 3,834,000 | 6,121,000 | 3,639,000 | 7,842,000 | 4,141,000 | ||
benefit from credit losses on accounts and other receivables | 31,501,000 | 30,661,000 | 21,572,000 | 28,076,000 | 28,143,000 | 25,342,000 | 21,657,000 | 29,077,000 | 35,148,000 | 39,270,000 | 37,272,000 | 27,226,000 | 25,478,000 | 10,898,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and discounts | 2,568,000 | 2,274,000 | 2,118,000 | 1,796,000 | 2,051,000 | 2,029,000 | 1,832,000 | 1,843,000 | 1,787,000 | 1,787,000 | 1,799,000 | 1,818,000 | 2,163,000 | 1,968,000 | 1,928,000 | 1,655,000 | 1,777,000 | 1,471,000 | 1,458,000 | 2,142,000 | 1,532,000 | 1,354,000 | 1,307,000 | 1,357,000 | 1,339,000 | 1,339,000 | 1,541,000 | 1,611,000 | 1,886,000 | 1,914,000 | 2,014,000 | 1,917,000 | 1,829,000 | 1,822,000 | 1,754,000 | 1,778,000 | 1,773,000 | 1,744,000 | ||||||||||||||||
amortization of intangible assets and premium on receivables | 61,569,000 | 63,792,000 | 61,236,000 | 59,087,000 | 54,830,000 | 55,829,000 | 55,991,000 | 56,461,000 | 55,917,000 | 58,252,000 | 64,849,000 | 53,930,000 | 55,831,000 | 55,662,000 | 55,046,000 | 54,726,000 | 50,748,000 | 48,105,000 | 47,653,000 | 46,936,000 | 46,343,000 | 48,688,000 | 52,469,000 | 54,125,000 | 55,974,000 | 59,105,000 | ||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 1,596,000 | 0 | 0 | 0 | 9,964,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -17,516,000 | -7,983,000 | -45,733,000 | -9,310,000 | -10,322,000 | 647,000 | -27,767,000 | -7,112,000 | -11,300,000 | -499,000 | -25,187,000 | 2,877,000 | -12,764,000 | 1,900,000 | -5,220,000 | 3,349,000 | 4,905,000 | 7,992,000 | -9,365,000 | 2,983,000 | -1,408,000 | -7,322,000 | 3,584,000 | 139,000 | -1,644,000 | -4,829,000 | -209,620,000 | -5,432,000 | -29,207,000 | -3,453,000 | -5,115,000 | -14,318,000 | -7,120,000 | -2,128,000 | 58,266,000 | 13,254,000 | -22,156,000 | -18,738,000 | -40,436,000 | -3,312,000 | 1,429,000 | 603,000 | -929,000 | -1,926,000 | -1,586,000 | -1,012,000 | -5,838,000 | 2,668,000 | -150,000 | -17,000 | -2,057,000 | -98,000 | -425,000 | -340,000 |
other non-cash operating income | -319,000 | 176,000 | 312,000 | 113,000 | -214,000 | -230,000 | -38,000 | -46,000 | -36,000 | -47,000 | -57,000 | -12,000 | -244,000 | |||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other receivables | -174,712,000 | -565,649,000 | 407,718,000 | -87,365,000 | -114,395,000 | -382,889,000 | -443,915,000 | -736,534,000 | 370,962,000 | 275,468,000 | -406,736,000 | -818,969,000 | -314,326,000 | -237,981,000 | -468,593,000 | -309,995,000 | 203,633,000 | 156,052,000 | -121,332,000 | -231,375,000 | -288,152,000 | -59,815,000 | ||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -7,931,000 | -27,266,000 | 62,110,000 | 24,039,000 | -64,396,000 | -12,587,000 | -44,950,000 | 36,202,000 | 37,936,000 | 40,099,000 | 283,057,000 | -210,667,000 | -66,672,000 | -23,261,000 | -4,275,000 | 75,304,000 | 55,970,000 | 59,269,000 | -40,626,000 | -20,111,000 | 91,365,000 | -45,149,000 | -8,032,000 | 822,000 | -52,514,000 | 32,074,000 | 112,750,000 | -67,870,000 | -2,325,000 | -16,453,000 | 6,592,000 | 3,345,000 | -2,550,000 | -2,086,000 | -15,288,000 | 2,700,000 | -1,671,000 | 1,695,000 | 5,856,000 | 5,249,000 | -1,174,000 | -7,111,000 | 1,700,000 | -3,166,000 | -1,802,000 | 3,194,000 | -2,495,000 | -7,160,000 | 4,697,000 | -1,889,000 | 2,849,000 | 19,340,000 | -1,573,000 | -3,035,000 |
derivative assets and liabilities | -54,217,000 | 10,442,000 | -2,337,000 | -18,301,000 | 3,772,000 | 1,452,000 | -25,339,000 | 6,672,000 | 13,612,000 | -28,223,000 | ||||||||||||||||||||||||||||||||||||||||||||
other assets | 19,912,000 | 991,000 | -14,815,000 | 939,000 | 3,708,000 | -22,021,000 | 21,090,000 | 3,693,000 | 4,256,000 | 25,141,000 | 63,945,000 | -56,743,000 | -39,330,000 | -8,940,000 | 8,462,000 | 7,655,000 | 16,106,000 | 4,609,000 | 6,527,000 | 5,301,000 | 3,874,000 | -3,046,000 | -5,510,000 | -4,504,000 | -8,317,000 | -7,101,000 | -5,579,000 | -328,000 | -12,377,000 | -2,673,000 | -11,230,000 | 247,000 | 2,334,000 | -11,696,000 | 773,000 | -336,000 | -1,126,000 | -1,835,000 | 11,995,000 | 849,000 | -934,000 | 545,000 | 326,000 | -742,000 | -791,000 | 40,113,000 | -1,262,000 | -3,023,000 | -4,447,000 | -37,821,000 | -1,854,000 | 1,033,000 | 0 | -1,114,000 |
accounts payable, accrued expenses and customer deposits | 945,000,000 | 126,400,000 | -125,682,000 | 61,086,000 | 329,274,000 | 398,544,000 | 285,396,000 | 79,937,000 | 795,151,000 | -446,508,000 | -725,610,000 | -13,725,000 | 273,463,000 | 381,921,000 | -48,737,000 | 133,867,000 | 142,167,000 | 202,862,000 | -201,962,000 | 453,406,000 | -133,815,000 | -27,646,000 | -389,097,000 | 134,011,000 | 87,883,000 | 194,589,000 | -42,127,000 | 174,723,000 | 86,039,000 | 103,711,000 | -126,261,000 | 157,486,000 | 135,365,000 | 125,429,000 | -9,382,000 | 24,326,000 | 109,670,000 | 32,405,000 | 6,773,000 | 50,101,000 | 63,752,000 | -66,794,000 | 57,508,000 | -23,423,000 | -27,995,000 | 84,165,000 | ||||||||
net cash from operating activities | 1,140,247,000 | -74,151,000 | 648,672,000 | 400,788,000 | 540,921,000 | 350,184,000 | 1,197,263,000 | 77,189,000 | 499,015,000 | 327,665,000 | 316,190,000 | 396,754,000 | 154,106,000 | -112,253,000 | 597,522,000 | 243,099,000 | 278,592,000 | 77,850,000 | 257,893,000 | 412,528,000 | 382,135,000 | 420,033,000 | 348,002,000 | 280,291,000 | 74,387,000 | 200,702,000 | 256,233,000 | 240,486,000 | 124,789,000 | 54,215,000 | 301,626,000 | 195,430,000 | 87,351,000 | 121,505,000 | 230,132,000 | 326,040,000 | 131,009,000 | 67,403,000 | 290,842,000 | 159,771,000 | 106,227,000 | 51,494,000 | 167,674,000 | 125,299,000 | 96,402,000 | -13,690,000 | 102,329,000 | 69,929,000 | 77,136,000 | -113,934,000 | 209,108,000 | 68,063,000 | 11,248,000 | -8,794,000 |
capex | -52,636,000 | -44,771,000 | -44,109,000 | -45,778,000 | -44,096,000 | -41,193,000 | -36,664,000 | -38,236,000 | -42,185,000 | -36,737,000 | -43,797,000 | -41,002,000 | -35,242,000 | -31,387,000 | -37,075,000 | -28,690,000 | -26,239,000 | -19,526,000 | -23,406,000 | -18,149,000 | -18,613,000 | -18,257,000 | -25,075,000 | -21,698,000 | -19,400,000 | -15,214,000 | -20,634,000 | -16,859,000 | -17,804,000 | -14,796,000 | -17,134,000 | -17,120,000 | -13,018,000 | -11,739,000 | -12,349,000 | -13,292,000 | -8,129,000 | -8,105,000 | -8,791,000 | -6,727,000 | -5,968,000 | -5,584,000 | -5,437,000 | -5,240,000 | -5,346,000 | -4,762,000 | -5,477,000 | -5,203,000 | -4,868,000 | -3,563,000 | -5,046,000 | -2,492,000 | -3,322,000 | -2,594,000 |
free cash flows | 1,087,611,000 | -118,922,000 | 604,563,000 | 355,010,000 | 496,825,000 | 308,991,000 | 1,160,599,000 | 38,953,000 | 456,830,000 | 290,928,000 | 272,393,000 | 355,752,000 | 118,864,000 | -143,640,000 | 560,447,000 | 214,409,000 | 252,353,000 | 58,324,000 | 234,487,000 | 394,379,000 | 363,522,000 | 401,776,000 | 322,927,000 | 258,593,000 | 54,987,000 | 185,488,000 | 235,599,000 | 223,627,000 | 106,985,000 | 39,419,000 | 284,492,000 | 178,310,000 | 74,333,000 | 109,766,000 | 217,783,000 | 312,748,000 | 122,880,000 | 59,298,000 | 282,051,000 | 153,044,000 | 100,259,000 | 45,910,000 | 162,237,000 | 120,059,000 | 91,056,000 | -18,452,000 | 96,852,000 | 64,726,000 | 72,268,000 | -117,497,000 | 204,062,000 | 65,571,000 | 7,926,000 | -11,388,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -929,000 | -153,719,000 | -576,205,000 | -185,848,000 | -3,546,000 | -56,325,000 | 1,587,000 | -303,220,000 | -3,000 | -126,691,000 | -56,800,000 | -126,373,000 | 2,120,000 | -35,864,000 | -57,068,000 | -430,058,000 | -71,267,000 | -43,727,000 | -8,230,000 | -72,065,000 | -25,000 | -467,000 | -17,044,000 | 12,000 | 64,000 | -3,875,000 | -598,718,000 | -1,317,912,000 | -4,161,000 | -9,006,000 | -40,518,000 | -9,067,000 | -7,103,000 | -851,000 | -72,069,000 | -170,558,000 | -19,292,000 | -351,372,000 | -220,015,000 | -62,183,000 | -94,773,000 | -628,000 | -154,329,000 | -35,480,000 | -10,000 | -311,830,000 | -21,148,000 | |||||||
purchases of property and equipment | -52,636,000 | -44,771,000 | -44,109,000 | -45,778,000 | -44,096,000 | -41,193,000 | -36,664,000 | -38,236,000 | -42,185,000 | -36,737,000 | -43,797,000 | -41,002,000 | -35,242,000 | -31,387,000 | -37,075,000 | -28,690,000 | -26,239,000 | -19,526,000 | -23,406,000 | -18,149,000 | -18,613,000 | -18,257,000 | -25,075,000 | -21,698,000 | -19,400,000 | -15,214,000 | -20,634,000 | -16,859,000 | -17,804,000 | -14,796,000 | -17,134,000 | -17,120,000 | -13,018,000 | -11,739,000 | -12,349,000 | -13,292,000 | -8,129,000 | -8,105,000 | -8,791,000 | -6,727,000 | -5,968,000 | -5,584,000 | -5,437,000 | -5,240,000 | -5,346,000 | -4,762,000 | -5,477,000 | -5,203,000 | -4,868,000 | -3,563,000 | -5,046,000 | -2,492,000 | -3,322,000 | -2,594,000 |
proceeds from sale of cost method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 14,572,000 | 5,570,000 | 0 | 3,373,000 | -4,826,000 | 0 | 0 | 0 | 4,401,000 | -2,362,000 | 0 | 24,000 | 57,000 | -75,000 | -77,000 | -92,000 | -11,583,000 | 0 | -7,550,000 | -3,642,000 | -32,626,000 | 0 | 0 | -6,327,000 | 0 | 2,077,000 | -647,000 | -19,000 | -35,000 | -197,000 | -69,000 | -76,000 | -269,000 | -91,000 | -125,000 | -246,000 | -14,125,000 | -80,000 | 3,000 | -178,000 | -1,361,000 | 0 | 0 | ||||||||||
net cash from investing activities | -38,722,000 | -183,918,000 | -429,238,000 | -231,626,000 | -44,269,000 | -102,344,000 | -35,077,000 | -144,431,000 | -42,188,000 | -159,027,000 | -100,597,000 | -167,375,000 | -33,122,000 | -67,251,000 | -94,143,000 | -458,748,000 | -99,796,000 | -63,244,000 | -31,636,000 | -37,251,000 | -18,638,000 | -18,724,000 | 45,033,000 | -21,686,000 | -26,886,000 | -22,731,000 | -156,219,000 | -299,076,000 | -21,384,000 | -21,123,000 | -18,040,000 | -1,333,621,000 | -17,179,000 | -20,745,000 | -52,867,000 | -22,359,000 | -15,232,000 | -8,956,000 | -2,313,889,000 | -78,796,000 | -176,526,000 | -24,876,000 | -356,809,000 | -225,255,000 | -67,529,000 | -99,535,000 | -6,105,000 | -159,532,000 | -40,348,000 | -3,573,000 | -316,876,000 | -23,640,000 | -4,107,000 | -2,594,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 23,883,000 | 32,079,000 | 243,556,000 | 84,427,000 | 9,403,000 | 90,838,000 | 12,540,000 | 35,054,000 | 32,749,000 | 33,399,000 | 27,295,000 | 3,272,000 | 10,027,000 | 8,810,000 | 622,000 | 12,238,000 | 8,576,000 | 27,345,000 | 41,017,000 | 2,803,000 | 19,703,000 | 73,274,000 | 7,358,000 | 18,824,000 | 9,523,000 | 19,975,000 | 24,498,000 | 3,760,000 | 1,202,000 | 15,230,000 | 2,611,000 | 10,656,000 | 7,577,000 | 387,000 | 5,949,000 | 6,872,000 | 4,534,000 | 2,571,000 | 7,719,000 | 13,645,000 | 3,765,000 | 4,512,000 | 7,638,000 | 10,289,000 | 7,255,000 | 5,256,000 | 5,796,000 | 9,807,000 | 3,847,000 | 7,737,000 | 3,411,000 | 4,211,000 | 371,000 | 484,000 |
repurchase of common stock | -32,159,000 | -58,718,000 | -248,750,000 | -92,174,000 | -658,241,000 | -288,833,000 | -139,949,000 | -534,937,000 | -2,376,000 | -9,597,000 | -109,556,000 | -500,342,000 | -372,566,000 | -422,736,000 | -533,445,000 | -405,692,000 | -254,544,000 | -162,041,000 | -61,501,000 | -231,048,000 | -27,124,000 | -530,237,000 | -578,045,000 | 0 | -292,359,000 | -88,292,000 | -1,000 | -349,999,000 | -152,186,000 | -9,455,000 | ||||||||||||||||||||||||
borrowings on securitization facility | 170,000,000 | 146,000,000 | 9,000,000 | 114,000,000 | -89,000,000 | 148,000,000 | -36,000,000 | -3,000,000 | -118,000,000 | 164,000,000 | 318,000,000 | -45,000,000 | -8,000,000 | 110,000,000 | 18,000,000 | 53,000,000 | -51,000,000 | -99,000,000 | 85,000,000 | 4,000,000 | 281,400,000 | -30,800,000 | 30,900,000 | 44,500,000 | -45,000,000 | -8,000,000 | 17,000,000 | 87,000,000 | 30,000,000 | -16,000,000 | 61,000,000 | |||||||||||||||||||||||
deferred financing costs | 0 | -10,827,000 | 0 | -5,317,000 | 0 | -3,176,000 | -138,000 | -9,945,000 | 0 | -337,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | 750,000,000 | 0 | 500,000,000 | 0 | 325,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes payable | -49,285,000 | -49,285,000 | -47,425,000 | -41,562,000 | -25,532,000 | -25,531,000 | -23,500,000 | -23,500,000 | -23,500,000 | -23,500,000 | -23,500,000 | -23,500,000 | -2,731,937,000 | -45,063,000 | -45,062,000 | -43,188,000 | -378,062,000 | -41,188,000 | -41,188,000 | -41,187,000 | -41,188,000 | -51,722,000 | -394,805,000 | -34,500,000 | -34,500,000 | -34,500,000 | -34,500,000 | -321,931,000 | -33,362,000 | -33,363,000 | -33,375,000 | -33,375,000 | -25,875,000 | -25,875,000 | -25,875,000 | -25,875,000 | -25,875,000 | -25,875,000 | -526,250,000 | -6,875,000 | -6,875,000 | -6,875,000 | -6,875,000 | -6,875,000 | -6,875,000 | -7,500,000 | -6,922,000 | -15,992,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -329,736,000 | -1,729,000 |
borrowings from revolver | 2,036,000,000 | 2,454,000,000 | 2,822,000,000 | 3,014,000,000 | 2,583,000,000 | 1,570,000,000 | 2,239,960,000 | 2,144,000,000 | 2,387,000,000 | 1,964,000,000 | 2,898,000,000 | 2,788,000,000 | 1,060,000,000 | 490,000,000 | 770,000,000 | 735,000,000 | 75,000,000 | 330,000,000 | 45,000,000 | 625,000,000 | 0 | 573,500,000 | 659,072,000 | 60,000,000 | 353,761,000 | 420,258,000 | 125,000,000 | 185,000,000 | ||||||||||||||||||||||||||
payments on revolver | -2,237,000,000 | -3,120,000,000 | -2,535,000,000 | -2,932,000,000 | -1,945,000,000 | -1,866,000,000 | -2,348,960,000 | -1,953,000,000 | -2,327,000,000 | -2,490,000,000 | -2,868,000,000 | -2,302,000,000 | -956,000,000 | -400,000,000 | -1,180,000,000 | -175,000,000 | -270,000,000 | -353,851,000 | -209,008,000 | -561,255,000 | -522,184,000 | -204,460,000 | -201,179,000 | -297,752,000 | -160,758,000 | -439,351,000 | -25,000,000 | |||||||||||||||||||||||||||
borrowing (payments) on swing line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -63,942,000 | 142,297,000 | 228,753,000 | 415,474,000 | -80,687,000 | -158,551,000 | -396,752,000 | -259,648,000 | -24,096,000 | -217,715,000 | -271,105,000 | -162,515,000 | 172,213,000 | -49,821,000 | -235,297,000 | 220,552,000 | 375,252,000 | -16,579,000 | -194,874,000 | -189,494,000 | -717,982,000 | -314,451,000 | -221,483,000 | -251,572,000 | -5,767,000 | -98,993,000 | 1,839,000 | 317,904,000 | -86,899,000 | 19,094,000 | -222,444,000 | 1,094,716,000 | 39,086,000 | -157,389,000 | -145,801,000 | -248,928,000 | -110,695,000 | -142,641,000 | 2,218,458,000 | -57,975,000 | 82,675,000 | -80,893,000 | 182,120,000 | 143,521,000 | 46,493,000 | 63,591,000 | -114,163,000 | 126,250,000 | -62,248,000 | 112,149,000 | 260,218,000 | -5,293,000 | -27,696,000 | 8,992,000 |
effect of foreign currency exchange rates on cash | 110,352,000 | 42,850,000 | -146,853,000 | 23,079,000 | -71,345,000 | -28,148,000 | 60,588,000 | -68,832,000 | 9,103,000 | 29,298,000 | 43,812,000 | -122,417,000 | -26,202,000 | 68,068,000 | -26,324,000 | -55,269,000 | 73,733,000 | -43,124,000 | 74,376,000 | -6,269,000 | -6,405,000 | -209,859,000 | 4,791,000 | -3,921,000 | -78,797,000 | 12,653,000 | -23,014,000 | 10,864,000 | 1,512,000 | 19,356,000 | 8,441,000 | -44,175,000 | -15,491,000 | 8,795,000 | -6,702,000 | -16,538,000 | -300,000 | -13,482,000 | -22,451,000 | -16,533,000 | 1,892,000 | -456,000 | -569,000 | 9,219,000 | -7,074,000 | -9,402,000 | 1,527,000 | 7,835,000 | -6,080,000 | 7,318,000 | -4,575,000 | -3,046,000 | 1,976,000 | 7,371,000 |
net increase in cash and cash equivalents and restricted cash | 1,147,935,000 | -72,922,000 | 301,334,000 | 607,715,000 | 344,620,000 | 61,141,000 | 826,022,000 | -395,722,000 | -11,700,000 | -55,553,000 | 241,758,000 | -50,366,000 | 105,759,000 | 179,514,000 | -360,890,000 | -123,001,000 | 176,343,000 | 3,112,000 | -37,063,000 | 91,631,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash, beginning of period | 0 | 0 | 3,141,535,000 | 0 | 0 | 2,289,180,000 | 0 | 0 | 2,250,695,000 | 0 | 0 | 1,476,619,000 | 0 | 0 | 1,675,237,000 | 0 | 0 | 1,130,870,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash, end of period | 607,715,000 | 344,620,000 | 3,202,676,000 | -395,722,000 | 441,834,000 | 2,269,401,000 | -55,553,000 | 266,995,000 | 2,089,438,000 | -50,366,000 | 627,781,000 | 1,431,522,000 | 179,514,000 | -360,890,000 | 1,552,236,000 | 3,112,000 | -37,063,000 | 1,222,501,000 | ||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 119,774,000 | 119,022,000 | 126,294,000 | 131,892,000 | 122,139,000 | 115,773,000 | 121,285,000 | 111,249,000 | 111,200,000 | 104,650,000 | 91,331,000 | 64,987,000 | 39,356,000 | 33,967,000 | 36,358,000 | 41,328,000 | 27,086,000 | 27,732,000 | 27,896,000 | 30,110,000 | 28,060,000 | 40,394,000 | 42,964,000 | 40,482,000 | 37,669,000 | 35,634,000 | 34,272,000 | 10,713,000 | 35,241,000 | 33,190,000 | 18,164,000 | 15,051,000 | 15,310,000 | 16,578,000 | 17,076,000 | 17,593,000 | 21,290,000 | 9,860,000 | 6,441,000 | 6,533,000 | 6,264,000 | 12,845,000 | 4,779,000 | 4,399,000 | 3,863,000 | 3,902,000 | 3,649,000 | 3,181,000 | 4,028,000 | 3,748,000 | 6,878,000 | 153,000 | 4,182,000 | |
cash paid for income taxes | 147,242,000 | 114,745,000 | 109,480,000 | 79,226,000 | 146,408,000 | 38,925,000 | 88,576,000 | 80,995,000 | 203,327,000 | 35,442,000 | 48,664,000 | 93,914,000 | 143,357,000 | 72,296,000 | 82,693,000 | 33,059,000 | 81,928,000 | 32,041,000 | 46,226,000 | 62,299,000 | 23,851,000 | 32,939,000 | 44,941,000 | 49,581,000 | 96,152,000 | 16,830,000 | 134,843,000 | 69,192,000 | 99,654,000 | 88,503,000 | 15,254,000 | 52,521,000 | 11,824,000 | 36,041,000 | 17,105,000 | 14,242,000 | 15,992,000 | 15,571,000 | 10,856,000 | 31,832,000 | 20,865,000 | 14,613,000 | 24,575,000 | 21,694,000 | 38,426,000 | 8,741,000 | 5,264,000 | 18,160,000 | 6,004,000 | 14,034,000 | 14,887,000 | 17,181,000 | 3,103,000 | |
other non-cash operating expense | -46,000 | 456,000 | 271,000 | 9,000 | 292,000 | -987,000 | 815,000 | 663,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments on swing line of credit | 108,000 | -17,846,000 | -33,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash, beginning of year | 4,456,345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash, end of year | 4,383,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of business | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of a business, net of cash disposed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments on) borrowings from swing line of credit | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of a business, net of cash disposed | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment gain | -36,000 | -167,000 | 152,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on securitization facility | 20,000,000 | 98,000,000 | 85,000,000 | 215,000,000 | 85,000,000 | -12,000,000 | 8,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(payments) borrowings on swing line of credit | -33,818,000 | -75,429,000 | 19,069,000 | -16,232,000 | 18,862,000 | -22,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets/business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and other receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on swing line of credit | 0 | 0 | -1,311,000 | 1,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on swing line of credit | -75,027,000 | -54,969,000 | 310,719,000 | 10,103,000 | 8,623,000 | 5,009,000 | -2,445,000 | -11,394,000 | 21,639,000 | -2,874,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment (gain) loss | 18,000 | -190,000 | -9,000 | 0 | 1,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | -19,779,000 | -161,257,000 | -45,097,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts and other receivables | 2,477,000 | 6,064,000 | 13,485,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
investment loss | 2,371,000 | 0 | 667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs paid and debt discount | -163,000 | -1,500,000 | -4,761,000 | -1,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs and debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of a business | 9,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash operating income2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of an asset/business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) borrowings on securitization facility | 12,000,000 | 34,000,000 | -165,000,000 | -151,973,000 | -63,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | 117,746,000 | 20,857,000 | 17,025,000 | 14,498,000 | 11,997,000 | 8,908,000 | 8,301,000 | 14,660,000 | 12,988,000 | 11,373,000 | 10,783,000 | 6,893,000 | 6,836,000 | 6,342,000 | 5,265,000 | 4,877,000 | 8,145,000 | 6,303,000 | 5,826,000 | 6,729,000 | 5,554,000 | 4,798,000 | 4,870,000 | 4,739,000 | 4,460,000 | 5,108,000 | 5,835,000 | 5,996,000 | 4,957,000 | 5,626,000 | 4,829,000 | 4,924,000 | 3,847,000 | |||||||||||||||||||||
loss on write-off of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from (payments on) swing line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash investing activity, notes assumed in acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 reflects the impact of the company's adoption of asu 2016-02 "leases", on january 1, 2019 using the modified retrospective transition method. the adoption of the leases guidance resulted in an adjustment to other assets, other current liabilities and other noncurrent liabilities in our consolidated balance sheet for the cumulative effect of applying the standard. financial results reported in periods prior to 2019 are unchanged. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 reflects the impact of the company's adoption of accounting standards update 2016-18, statement of cash flows (topic 230), which was adopted by the company on january 1, 2018 and applied retrospectively to results for 2017. the adoption of topic 230 resulted in the statement of cash flows presenting the changes in the total of cash, cash equivalents and restricted cash. as a result, the company will no longer present transfers between cash and cash equivalents and restricted cash in the statement of cash flows. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 52,952,000 | 54,003,000 | 52,240,000 | 52,654,000 | 49,180,000 | 46,341,000 | 38,752,000 | 27,362,000 | 39,685,000 | 39,869,000 | 40,415,000 | 39,771,000 | 30,412,000 | 19,255,000 | 18,210,000 | 18,272,000 | 17,778,000 | 12,296,000 | 10,217,000 | 9,022,000 | 9,332,000 | 8,687,000 | 7,081,000 | 7,276,000 | 5,621,000 | 4,782,000 | 4,587,000 | 4,600,000 | ||||||||||||||||||||||||||
amortization of premium on receivables | 1,374,000 | 1,650,000 | 1,544,000 | 1,544,000 | 1,478,000 | 1,348,000 | 1,349,000 | 990,000 | 811,000 | 812,000 | 814,000 | 813,000 | 814,000 | 815,000 | 816,000 | 814,000 | 815,000 | 816,000 | 816,000 | 816,000 | 816,000 | 816,000 | 817,000 | 816,000 | 816,000 | 816,000 | 818,000 | 816,000 | ||||||||||||||||||||||||||
restricted cash | 7,770,000 | 16,634,000 | -9,456,000 | -19,283,000 | 26,438,000 | -42,299,000 | -10,188,000 | 23,743,000 | -41,373,000 | -93,000 | 210,000 | 5,580,000 | 516,000 | 4,017,000 | 688,000 | 1,404,000 | 1,764,000 | -1,533,000 | 872,000 | 4,327,000 | -1,488,000 | -2,059,000 | 7,082,000 | -1,447,000 | 1,637,000 | 5,609,000 | 3,311,000 | -3,978,000 | ||||||||||||||||||||||||||
excess tax benefits related to stock-based compensation | -2,068,000 | -1,118,000 | -1,972,000 | -14,816,000 | -3,221,000 | -6,418,000 | -3,539,000 | -34,617,000 | -2,508,000 | -16,126,000 | -8,216,000 | -12,303,000 | -6,173,000 | -5,843,000 | -6,178,000 | -8,427,000 | -5,867,000 | -8,883,000 | -5,557,000 | -6,349,000 | -1,034,000 | -787,000 | ||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | -1,867,000 | -502,000 | 0 | -39,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
1amounts reported in acquisitions and investment, net of cash acquired, includes debt assumed and immediately repaid in acquisitions. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolver – a facility | 755,000,000 | 0 | 90,000,000 | 965,107,000 | 100,000,000 | 40,000,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payments on revolver – a facility | -588,907,000 | -55,952,000 | -159,949,000 | -380,940,000 | -180,000,000 | -110,000,000 | -135,000,000 | -156,082,000 | -120,736,000 | -119,008,000 | -127,574,000 | -134,803,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 270,178,000 | 18,018,000 | 71,542,000 | 6,467,000 | 52,784,000 | 68,292,000 | -59,036,000 | 1,960,000 | 4,975,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 475,018,000 | 0 | 0 | 447,152,000 | 0 | 0 | 477,069,000 | 0 | 0 | 338,105,000 | 0 | 0 | 283,649,000 | 0 | 0 | 285,159,000 | 0 | 0 | 114,804,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 270,178,000 | 18,018,000 | 546,560,000 | -87,650,000 | 93,767,000 | 399,318,000 | 38,215,000 | 4,782,000 | 379,393,000 | 6,467,000 | 14,268,000 | 283,374,000 | 52,784,000 | 68,292,000 | 224,613,000 | 44,482,000 | -31,540,000 | 287,119,000 | 36,084,000 | -18,579,000 | 119,779,000 | |||||||||||||||||||||||||||||||||
equity method investment loss | 2,354,000 | 2,377,000 | 2,193,000 | 43,742,000 | 6,108,000 | 5,118,000 | 2,700,000 | 4,897,000 | 2,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -236,564,000 | 188,459,000 | -134,710,000 | -209,784,000 | -182,761,000 | 111,327,000 | 162,218,000 | -119,143,000 | -114,385,000 | 384,407,000 | 59,725,000 | -44,483,000 | -153,184,000 | 139,362,000 | 6,631,000 | 1,485,000 | -192,483,000 | 107,613,000 | -61,390,000 | 66,651,000 | -183,976,000 | 60,467,000 | 13,917,000 | -21,773,000 | -132,635,000 | |||||||||||||||||||||||||||||
other non-cash operating expenses | -1,766,000 | -1,704,000 | -347,000 | -425,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs paid | 0 | -43,397,000 | 0 | -25,000 | -521,000 | -137,000 | -1,830,000 | -2,980,000 | -1,000 | -114,000 | -681,000 | 0 | -103,000 | -7,186,000 | -550,000 | |||||||||||||||||||||||||||||||||||||||
borrowings from revolver —a facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolver —a facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on foreign revolver —b facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) from swing line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment (income) loss | 2,744,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from notes payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -47,834,000 | 38,215,000 | 4,782,000 | -97,676,000 | -54,731,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from swing line of credit | 55,000 | -10,042,000 | -21,424,000 | 30,865,000 | -47,069,000 | 10,537,000 | 41,507,000 | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other non-cash operating gains | -215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from foreign revolver —b facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on acquired debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, income taxes and deferred revenue | -27,517,000 | 105,641,000 | 30,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payments on foreign revolver – b facility | 0 | -3,736,000 | -3,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 1,197,000 | 537,000 | 531,000 | 531,000 | 842,000 | 841,000 | 833,000 | 760,000 | 683,000 | 545,000 | 541,000 | 510,000 | 513,000 | 508,000 | 377,000 | 466,000 | ||||||||||||||||||||||||||||||||||||||
fair value adjustment for contingent consideration arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and customer deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolver- a facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolver- a facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from foreign revolver- b facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on foreign revolver- b facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from foreign revolver – b facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolver- b facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing fees paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on us revolver | -85,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from us revolver | 225,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from foreign revolver | 26,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on foreign revolver | -30,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends on convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments on) securitization facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on revolver | -230,000,000 | -65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
adoption of new accounting guidance related to asset securitization facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolver and swing line of credit | 38,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on other obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash issuance of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on securitization facility |
We provide you with 20 years of cash flow statements for FLEETCOR Technologies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of FLEETCOR Technologies stock. Explore the full financial landscape of FLEETCOR Technologies stock with our expertly curated income statements.
The information provided in this report about FLEETCOR Technologies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.