Flowserve Quarterly Income Statements Chart
Quarterly
|
Annual
Flowserve Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
sales | 1,188,092,000 | 1,144,543,000 | 1,180,348,000 | 1,133,087,000 | 1,156,892,000 | 1,087,479,000 | 1,165,178,000 | 1,094,718,000 | 1,080,376,000 | 980,305,000 | 1,038,959,000 | 872,881,000 | 882,222,000 | 821,058,000 | 919,456,000 | 866,118,000 | 898,178,000 | 857,308,000 | 985,308,000 | 924,301,000 | 924,965,000 | 894,457,000 | 2,948,306,000 | 996,544,000 | 990,084,000 | 890,051,000 | 2,879,950,000 | 952,716,000 | 973,129,000 | 919,954,000 | 2,777,451,000 | 883,380,000 | 877,063,000 | 863,626,000 | 3,048,128,000 | 943,334,000 | 1,026,232,000 | 947,248,000 | 3,464,554,000 | 1,096,476,000 | 1,162,247,000 | 3,673,873,000 | 1,204,012,000 | 1,224,378,000 | 1,068,136,000 | 3,725,562,000 | 1,229,057,000 | 1,239,526,000 | 1,096,596,000 | 3,585,416,000 | 1,165,923,000 | 1,182,225,000 | 1,074,980,000 | 3,388,388,000 | 1,121,813,000 | 1,125,752,000 | 997,207,000 | 3,060,355,000 | 971,681,000 | 961,096,000 | 958,906,000 | 3,314,198,000 | 1,051,064,000 | 1,090,399,000 | 1,024,726,000 | 3,319,881,000 | 1,153,592,000 | 1,157,605,000 | 993,319,000 | 2,843,447,000 | 919,247,000 | 930,677,000 | 803,400,000 | 2,290,306,000 | 770,757,000 | 752,859,000 | 653,857,000 | 2,045,792,000 | 649,485,000 | 691,165,000 | 616,118,000 | 652,134,000 | 648,477,000 |
cost of sales | -781,510,000 | -775,209,000 | -808,234,000 | -776,020,000 | -790,796,000 | -748,511,000 | -825,635,000 | -777,024,000 | -757,616,000 | -683,475,000 | -743,717,000 | -633,304,000 | -632,393,000 | -611,411,000 | -652,361,000 | -612,626,000 | -619,940,000 | -606,408,000 | -689,914,000 | -639,092,000 | -657,805,000 | -628,480,000 | -1,986,625,000 | -662,855,000 | -672,051,000 | -595,975,000 | -2,000,615,000 | -644,215,000 | -687,072,000 | -648,521,000 | -1,959,606,000 | -615,848,000 | -632,068,000 | -599,746,000 | -2,082,017,000 | -677,891,000 | -701,508,000 | -639,247,000 | -2,365,986,000 | -707,726,000 | -793,155,000 | -2,380,746,000 | -782,522,000 | -794,072,000 | -691,014,000 | -2,460,206,000 | -806,318,000 | -817,950,000 | -723,288,000 | -2,394,069,000 | -776,319,000 | -797,623,000 | -715,797,000 | -2,251,328,000 | -745,227,000 | -756,414,000 | -649,512,000 | -1,984,160,000 | -638,183,000 | -617,731,000 | -610,596,000 | -2,151,271,000 | -665,859,000 | -704,078,000 | -656,953,000 | -2,144,493,000 | -748,668,000 | -739,635,000 | -647,473,000 | -1,909,308,000 | -605,664,000 | -628,262,000 | -537,926,000 | -2,576,188,000 | 522,427,000 | 501,140,000 | 439,465,000 | 1,395,177,000 | 438,269,000 | 468,463,000 | 424,975,000 | 458,313,000 | 450,777,000 |
gross profit | 406,582,000 | 369,334,000 | 372,114,000 | 357,067,000 | 366,096,000 | 338,968,000 | 339,543,000 | 317,694,000 | 322,760,000 | 296,830,000 | 295,242,000 | 239,577,000 | 249,829,000 | 209,647,000 | 267,095,000 | 253,492,000 | 278,238,000 | 250,900,000 | 295,394,000 | 285,209,000 | 267,160,000 | 265,977,000 | 961,681,000 | 333,689,000 | 318,033,000 | 294,076,000 | 879,335,000 | 308,501,000 | 286,057,000 | 271,433,000 | 817,845,000 | 267,532,000 | 244,995,000 | 263,880,000 | 966,111,000 | 265,443,000 | 324,724,000 | 308,001,000 | 1,098,568,000 | 388,750,000 | 369,092,000 | 1,293,127,000 | 421,490,000 | 430,306,000 | 377,122,000 | 1,265,356,000 | 422,739,000 | 421,576,000 | 373,308,000 | 1,191,347,000 | 389,604,000 | 384,602,000 | 359,183,000 | 1,137,060,000 | 376,586,000 | 369,338,000 | 347,695,000 | 1,076,195,000 | 333,498,000 | 343,365,000 | 348,310,000 | 1,162,927,000 | 385,205,000 | 386,321,000 | 367,773,000 | 1,175,388,000 | 404,924,000 | 417,970,000 | 345,846,000 | 934,139,000 | 313,583,000 | 302,415,000 | 265,474,000 | 758,972,000 | 248,330,000 | 251,719,000 | 214,392,000 | 650,615,000 | 211,216,000 | 222,702,000 | 191,143,000 | 193,821,000 | 197,700,000 |
yoy | 11.06% | 8.96% | 9.59% | 12.39% | 13.43% | 14.20% | 15.00% | 32.61% | 29.19% | 41.59% | 10.54% | -5.49% | -10.21% | -16.44% | -9.58% | -11.12% | 4.15% | -5.67% | -69.28% | -14.53% | -16.00% | -9.56% | 9.36% | 8.16% | 11.18% | 8.34% | 7.52% | 15.31% | 16.76% | 2.86% | -15.35% | 0.79% | -24.55% | -14.32% | -12.06% | -31.72% | -12.02% | -76.18% | 160.64% | -9.66% | -2.13% | 2.19% | -0.30% | 2.07% | 1.02% | 6.21% | 8.50% | 9.61% | 3.93% | 4.77% | 3.46% | 4.13% | 3.30% | 5.66% | 12.92% | 7.56% | -0.18% | -7.46% | -13.42% | -11.12% | -5.29% | -1.06% | -4.87% | -7.57% | 6.34% | 25.83% | 29.13% | 38.21% | 30.27% | 23.08% | 26.28% | 20.14% | 23.83% | 16.65% | 17.57% | 13.03% | 12.16% | 235.68% | 6.84% | ||||
qoq | 10.09% | -0.75% | 4.21% | -2.47% | 8.00% | -0.17% | 6.88% | -1.57% | 8.74% | 0.54% | 23.23% | -4.10% | 19.17% | -21.51% | 5.37% | -8.89% | 10.90% | -15.06% | 3.57% | 6.76% | 0.44% | -72.34% | 188.20% | 4.92% | 8.15% | -66.56% | 185.03% | 7.85% | 5.39% | -66.81% | 205.70% | 9.20% | -7.16% | -72.69% | 263.96% | -18.26% | 5.43% | -71.96% | 182.59% | 5.33% | -71.46% | 206.80% | -2.05% | 14.10% | -70.20% | 199.32% | 0.28% | 12.93% | -68.67% | 205.78% | 1.30% | 7.08% | -68.41% | 201.94% | 1.96% | 6.22% | -67.69% | 222.70% | -2.87% | -1.42% | -70.05% | 201.90% | -0.29% | 5.04% | -68.71% | 190.27% | -3.12% | 20.85% | -62.98% | 197.89% | 3.69% | 13.92% | -65.02% | 205.63% | -1.35% | 17.41% | -67.05% | 208.03% | -5.16% | 16.51% | -1.38% | -1.96% | |
gross margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expense | -265,908,000 | -243,177,000 | -251,967,000 | -259,025,000 | -238,627,000 | -228,418,000 | -234,745,000 | -252,065,000 | -230,082,000 | -244,268,000 | -193,589,000 | -221,142,000 | -194,606,000 | -206,138,000 | -187,111,000 | -200,862,000 | -210,789,000 | -198,315,000 | -202,722,000 | -200,729,000 | -227,358,000 | -243,621,000 | -673,597,000 | -226,216,000 | -223,676,000 | -205,154,000 | -701,836,000 | -241,878,000 | -240,791,000 | -229,176,000 | -697,569,000 | -206,295,000 | -252,800,000 | -222,029,000 | -693,679,000 | -271,643,000 | -228,529,000 | -236,910,000 | -748,095,000 | -223,516,000 | -243,594,000 | -706,028,000 | -230,872,000 | -238,178,000 | -216,227,000 | -735,260,000 | -231,569,000 | -240,200,000 | -234,509,000 | -694,328,000 | -227,797,000 | -223,892,000 | -221,889,000 | -688,084,000 | -225,996,000 | -232,983,000 | -222,639,000 | -637,249,000 | -207,741,000 | -201,330,000 | -211,240,000 | -707,186,000 | -227,265,000 | -231,345,000 | -225,311,000 | -739,730,000 | -244,673,000 | -250,901,000 | -233,128,000 | -646,366,000 | -210,135,000 | -209,537,000 | -203,582,000 | -970,429,000 | 187,926,000 | 179,241,000 | 176,872,000 | 515,333,000 | 156,405,000 | 166,399,000 | 165,316,000 | 152,395,000 | 155,668,000 |
loss on sale of business | -12,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from affiliates | 5,916,000 | 5,732,000 | 32,032,000 | 5,150,000 | 6,816,000 | 2,529,000 | 4,665,000 | 4,627,000 | 3,970,000 | 4,624,000 | 5,782,000 | 5,109,000 | 3,858,000 | 14,498,000 | 4,732,000 | 2,907,000 | 3,518,000 | 2,628,000 | 2,842,000 | 3,086,000 | 3,196,000 | 8,396,000 | 2,087,000 | 3,661,000 | 2,309,000 | 7,848,000 | 3,295,000 | 1,445,000 | 3,168,000 | 9,674,000 | 2,918,000 | 2,654,000 | 5,165,000 | 7,829,000 | 3,394,000 | 1,809,000 | 3,319,000 | 7,246,000 | 2,615,000 | 2,079,000 | 10,290,000 | 1,825,000 | 2,187,000 | 3,431,000 | 36,799,000 | 2,218,000 | 2,145,000 | 31,680,000 | 13,053,000 | 3,899,000 | 4,086,000 | 5,229,000 | 14,744,000 | 4,367,000 | 3,751,000 | 5,197,000 | 13,210,000 | 3,439,000 | 3,994,000 | 5,104,000 | 12,571,000 | 3,265,000 | 3,777,000 | 4,675,000 | 13,574,000 | 3,389,000 | 4,512,000 | 5,972,000 | 13,914,000 | 4,781,000 | 4,030,000 | 5,530,000 | |||||||||||
operating income | 146,590,000 | 131,889,000 | 447,785,000 | 103,192,000 | 121,304,000 | 113,079,000 | 109,463,000 | 70,256,000 | 96,648,000 | 57,186,000 | 182,398,000 | 24,217,000 | 60,332,000 | 7,367,000 | 259,602,000 | 57,362,000 | 72,162,000 | 56,103,000 | 95,300,000 | 87,322,000 | 42,888,000 | 25,552,000 | 296,480,000 | 109,560,000 | 98,018,000 | 91,231,000 | 185,347,000 | 62,191,000 | 46,711,000 | 45,425,000 | 261,403,000 | 74,019,000 | 126,143,000 | 47,016,000 | 280,261,000 | -2,806,000 | 98,004,000 | 74,410,000 | 357,719,000 | 167,849,000 | 127,577,000 | 597,389,000 | 192,443,000 | 194,315,000 | 164,326,000 | 566,895,000 | 193,388,000 | 183,521,000 | 170,479,000 | 510,072,000 | 165,706,000 | 164,796,000 | 142,523,000 | 463,720,000 | 154,957,000 | 140,106,000 | 130,253,000 | 452,156,000 | 129,196,000 | 146,029,000 | 142,174,000 | 468,312,000 | 161,205,000 | 158,753,000 | 147,137,000 | 449,232,000 | 163,640,000 | 171,581,000 | 118,690,000 | 301,687,000 | 108,229,000 | 96,908,000 | 67,422,000 | 179,215,000 | 60,404,000 | 72,478,000 | 37,520,000 | 135,282,000 | 54,811,000 | 56,303,000 | 25,827,000 | 41,426,000 | 42,032,000 |
yoy | 20.85% | 16.63% | 309.07% | 46.88% | 25.51% | 97.74% | -39.99% | 190.11% | 60.19% | 676.25% | -29.74% | -57.78% | -16.39% | -86.87% | 172.41% | -34.31% | 68.26% | 119.56% | -67.86% | -20.30% | -56.24% | -71.99% | 59.96% | 76.17% | 109.84% | 100.84% | -29.10% | -15.98% | -62.97% | -3.38% | -6.73% | -2737.88% | 28.71% | -36.81% | -21.65% | -101.67% | -23.18% | -87.54% | 85.88% | -13.62% | -22.36% | 5.38% | -0.49% | 5.88% | -3.61% | 11.14% | 16.71% | 11.36% | 19.62% | 10.00% | 6.94% | 17.62% | 9.42% | 2.56% | 19.94% | -4.06% | -8.38% | -3.45% | -19.86% | -8.01% | -3.37% | 4.25% | -1.49% | -7.48% | 23.97% | 48.91% | 51.20% | 77.06% | 76.04% | 68.34% | 79.18% | 33.71% | 79.70% | 32.48% | 10.20% | 28.73% | 45.27% | 226.56% | 30.40% | ||||
qoq | 11.15% | -70.55% | 333.93% | -14.93% | 7.27% | 3.30% | 55.81% | -27.31% | 69.01% | -68.65% | 653.18% | -59.86% | 718.95% | -97.16% | 352.57% | -20.51% | 28.62% | -41.13% | 9.14% | 103.60% | 67.85% | -91.38% | 170.61% | 11.78% | 7.44% | -50.78% | 198.03% | 33.14% | 2.83% | -82.62% | 253.16% | -41.32% | 168.30% | -83.22% | -10087.92% | -102.86% | 31.71% | -79.20% | 113.12% | 31.57% | -78.64% | 210.42% | -0.96% | 18.25% | -71.01% | 193.14% | 5.38% | 7.65% | -66.58% | 207.82% | 0.55% | 15.63% | -69.27% | 199.26% | 10.60% | 7.56% | -71.19% | 249.98% | -11.53% | 2.71% | -69.64% | 190.51% | 1.54% | 7.89% | -67.25% | 174.52% | -4.63% | 44.56% | -60.66% | 178.75% | 11.68% | 43.73% | -62.38% | 196.69% | -16.66% | 93.17% | -72.27% | 146.82% | -2.65% | 118.00% | -37.66% | -1.44% | |
operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -20,253,000 | -19,175,000 | -406,876,000 | -16,587,000 | -16,917,000 | -15,317,000 | -16,885,000 | -17,273,000 | -16,554,000 | -16,211,000 | -138,165,000 | -11,582,000 | -11,062,000 | -10,693,000 | -243,245,000 | -14,746,000 | -14,322,000 | -16,778,000 | -16,778,000 | -14,710,000 | -12,900,000 | -12,963,000 | -40,999,000 | -13,981,000 | -14,013,000 | -14,031,000 | -44,334,000 | -13,826,000 | -14,939,000 | -14,879,000 | -44,687,000 | -15,043,000 | -14,951,000 | -14,696,000 | -44,996,000 | -15,141,000 | -15,274,000 | -14,568,000 | -48,987,000 | -16,283,000 | -15,392,000 | -45,192,000 | -15,130,000 | -15,027,000 | -15,149,000 | -41,367,000 | -13,046,000 | -13,125,000 | -12,092,000 | -31,376,000 | -12,144,000 | -8,922,000 | -8,809,000 | -27,637,000 | -8,544,000 | -9,534,000 | -8,605,000 | -26,035,000 | -8,266,000 | -8,682,000 | -8,995,000 | -29,886,000 | -10,119,000 | -9,931,000 | -10,109,000 | -38,188,000 | -13,105,000 | -12,732,000 | -12,858,000 | -44,787,000 | -15,332,000 | -15,761,000 | -14,072,000 | -49,303,000 | -16,385,000 | -16,260,000 | -15,682,000 | -55,153,000 | -18,972,000 | -19,861,000 | -20,035,000 | -21,161,000 | -19,740,000 |
interest income | 2,526,000 | 1,745,000 | 54,191,000 | 1,403,000 | 1,174,000 | 1,169,000 | 1,456,000 | 2,134,000 | 1,907,000 | 1,494,000 | 1,141,000 | 854,000 | 943,000 | 10,937,000 | 827,000 | 465,000 | 602,000 | 604,000 | 673,000 | 1,149,000 | 1,749,000 | 6,156,000 | 2,253,000 | 2,218,000 | 2,023,000 | 5,196,000 | 1,269,000 | 1,330,000 | 1,639,000 | 2,321,000 | 1,108,000 | 641,000 | 624,000 | 1,880,000 | 924,000 | 645,000 | 676,000 | 1,566,000 | 499,000 | 249,000 | 1,280,000 | 400,000 | 507,000 | 331,000 | 1,106,000 | 325,000 | 277,000 | 274,000 | 746,000 | 208,000 | 237,000 | 282,000 | 1,365,000 | 216,000 | 394,000 | 489,000 | 1,145,000 | 430,000 | 406,000 | 334,000 | 2,685,000 | 562,000 | 457,000 | 1,075,000 | 6,240,000 | 2,152,000 | 1,605,000 | 2,855,000 | 3,405,000 | 919,000 | 486,000 | 1,086,000 | 5,973,000 | 1,634,000 | 1,070,000 | 1,083,000 | 2,064,000 | 1,335,000 | 618,000 | 844,000 | 669,000 | 306,000 | |
other income | -25,003,000 | -17,259,000 | -15,940,000 | -5,920,000 | -5,263,000 | -874,000 | -22,599,000 | -13,710,000 | -5,543,000 | -8,020,000 | -3,497,000 | 28,676,000 | 7,589,000 | -8,114,000 | -38,035,000 | -1,504,000 | -7,850,000 | -11,364,000 | -17,812,000 | -963,000 | -14,941,000 | 23,462,000 | -15,997,000 | -1,622,000 | -3,336,000 | -3,140,000 | -14,286,000 | -5,283,000 | -4,770,000 | -7,155,000 | -24,399,000 | 8,285,000 | -8,761,000 | -11,127,000 | 1,402,000 | 1,899,000 | 4,735,000 | -4,543,000 | -34,737,000 | -5,430,000 | -4,882,000 | -3,612,000 | 5,612,000 | -3,836,000 | -2,905,000 | -16,013,000 | 1,733,000 | 616,000 | -11,028,000 | -12,480,000 | -9,167,000 | -8,046,000 | -4,939,000 | 10,299,000 | -6,621,000 | 5,985,000 | 8,488,000 | -36,927,000 | 18,578,000 | -12,304,000 | -21,533,000 | -14,965,000 | 6,997,000 | -71,000 | -9,295,000 | 28,853,000 | -8,690,000 | 575,000 | 16,477,000 | 5,152,000 | 1,224,000 | 2,338,000 | -1,402,000 | 8,242,000 | -1,810,000 | 4,392,000 | 1,133,000 | -8,716,000 | 365,000 | -5,866,000 | -2,713,000 | -4,107,000 | -1,131,000 |
earnings before income taxes | 103,860,000 | 97,200,000 | 398,212,000 | 82,088,000 | 100,298,000 | 98,057,000 | 71,435,000 | 41,407,000 | 76,458,000 | 34,449,000 | 126,224,000 | 42,452,000 | 57,713,000 | -10,497,000 | 154,305,000 | 41,376,000 | 50,455,000 | 20,953,000 | 61,314,000 | 72,322,000 | 16,196,000 | 37,800,000 | 245,640,000 | 96,210,000 | 82,887,000 | 76,083,000 | 131,923,000 | 44,351,000 | 28,332,000 | 25,030,000 | 194,638,000 | 68,369,000 | 103,072,000 | 21,817,000 | 238,547,000 | -15,124,000 | 88,110,000 | 55,975,000 | 275,561,000 | 146,635,000 | 107,552,000 | 549,865,000 | 183,325,000 | 175,959,000 | 146,603,000 | 510,621,000 | 182,400,000 | 171,289,000 | 147,633,000 | 466,962,000 | 144,603,000 | 148,065,000 | 129,057,000 | 447,747,000 | 140,008,000 | 136,951,000 | 130,625,000 | 390,339,000 | 139,938,000 | 125,449,000 | 111,980,000 | 426,146,000 | 158,645,000 | 149,208,000 | 128,808,000 | 446,137,000 | 143,997,000 | 161,029,000 | 125,164,000 | 265,028,000 | 95,040,000 | 83,971,000 | 53,034,000 | 143,458,000 | 43,818,000 | 61,680,000 | 24,054,000 | 73,589,000 | 9,683,000 | 31,194,000 | 3,923,000 | 15,864,000 | 21,382,000 |
benefit from income taxes | -15,636,000 | -23,846,000 | -20,142,000 | -3,642,750 | 11,186,000 | -21,304,000 | -4,453,000 | -11,618,000 | -2,711,000 | -3,792,000 | -856,000 | -18,672,000 | -5,409,000 | -36,310,000 | -54,423,000 | -25,647,000 | -22,413,000 | -16,587,000 | -36,312,000 | -14,912,000 | -13,545,000 | -8,571,000 | -239,051,000 | -19,628,000 | -60,887,000 | -6,755,000 | -70,290,000 | -4,996,000 | -25,122,000 | -17,691,000 | -96,823,000 | -52,099,000 | -30,920,000 | -155,580,000 | -52,725,000 | -50,794,000 | -38,015,000 | -148,831,000 | -55,870,000 | -50,395,000 | -48,733,000 | -122,997,000 | -37,769,000 | -39,580,000 | -35,515,000 | -126,472,000 | -32,052,000 | -38,227,000 | -33,629,000 | -105,883,000 | -35,713,000 | -33,645,000 | -31,775,000 | -114,454,000 | -42,006,000 | -40,604,000 | -35,983,000 | -120,773,000 | -26,948,000 | -38,165,000 | -37,099,000 | -72,309,000 | -31,985,000 | -20,766,000 | -19,420,000 | -89,678,000 | 16,440,000 | 28,609,000 | 10,162,000 | 32,592,000 | 4,500,000 | 12,633,000 | 1,024,000 | 9,909,000 | 15,597,000 | ||||||||
net earnings, including noncontrolling interests | 88,224,000 | 79,457,000 | 363,954,000 | 63,349,000 | 76,452,000 | 77,915,000 | 67,444,000 | 52,593,000 | 55,154,000 | 29,996,000 | 214,633,000 | 40,635,000 | 46,095,000 | -13,679,000 | 132,253,000 | 51,809,000 | 47,744,000 | 17,161,000 | 60,458,000 | 53,650,000 | 10,787,000 | 1,490,000 | 191,217,000 | 70,563,000 | 60,474,000 | 59,496,000 | 95,611,000 | 29,439,000 | 14,787,000 | 16,459,000 | -44,413,000 | 48,741,000 | 42,185,000 | 15,062,000 | 168,257,000 | -20,120,000 | 62,988,000 | 38,284,000 | 178,738,000 | 94,536,000 | 76,632,000 | 394,285,000 | 130,600,000 | 125,165,000 | 108,588,000 | 361,790,000 | 126,530,000 | 120,894,000 | 98,900,000 | 343,965,000 | 106,834,000 | 108,485,000 | 93,542,000 | 321,275,000 | 107,956,000 | 98,724,000 | 96,996,000 | 284,456,000 | 104,225,000 | 91,804,000 | 80,205,000 | 311,692,000 | 116,639,000 | 92,825,000 | |||||||||||||||||||
less: net earnings attributable to noncontrolling interests | -6,470,000 | -5,552,000 | -236,183,000 | -4,967,000 | -3,836,000 | -3,695,000 | -4,827,000 | -6,437,000 | -3,951,000 | -3,230,000 | -82,379,000 | -2,235,000 | -1,318,000 | -2,141,000 | -126,946,000 | -2,024,000 | -2,390,000 | -3,081,000 | -3,565,000 | -2,647,000 | -2,142,000 | -2,100,000 | -5,992,000 | -2,120,000 | -2,302,000 | -2,235,000 | -4,145,000 | -1,234,000 | -1,567,000 | -1,316,000 | -540,000 | -1,136,000 | -239,000 | -2,269,000 | -808,000 | -425,000 | -4,692,000 | -913,000 | -1,624,000 | -4,023,000 | -2,038,000 | -1,652,000 | -854,000 | -2,531,000 | -259,000 | -508,000 | -1,111,000 | -1,922,000 | -538,000 | -417,000 | -464,000 | -185,000 | -157,000 | -386,000 | -520,000 | ||||||||||||||||||||||||||||
net earnings attributable to flowserve corporation | 81,754,000 | 73,905,000 | 295,257,000 | 58,382,000 | 72,616,000 | 74,220,000 | 62,617,000 | 46,156,000 | 51,203,000 | 26,766,000 | 194,383,000 | 38,400,000 | 44,777,000 | -15,820,000 | 133,444,000 | 49,785,000 | 45,354,000 | 14,080,000 | 56,893,000 | 51,003,000 | 8,645,000 | -610,000 | 185,225,000 | 68,443,000 | 58,172,000 | 57,261,000 | 91,466,000 | 28,205,000 | 13,220,000 | 15,143,000 | -44,953,000 | 47,605,000 | 41,878,000 | 14,823,000 | 165,988,000 | -20,928,000 | 62,997,000 | 37,859,000 | 174,046,000 | 93,623,000 | 75,008,000 | 390,262,000 | 128,562,000 | 123,513,000 | 107,734,000 | 359,259,000 | 126,271,000 | 120,386,000 | 97,789,000 | 342,043,000 | 106,296,000 | 107,316,000 | 93,125,000 | 320,811,000 | 107,771,000 | 98,732,000 | 96,982,000 | ||||||||||||||||||||||||||
net earnings per share attributable to flowserve corporation common shareholders: | 51,304,500 | 16,839,750 | 27,304,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.62 | 0.56 | 0.44 | 0.55 | 0.56 | 0.47 | 0.35 | 0.39 | 0.2 | 0.29 | 0.34 | -0.12 | 0.38 | 0.35 | 0.11 | 0.43 | 0.39 | 0.07 | 1.42 | 0.52 | 0.44 | 0.44 | 0.69 | 0.22 | 0.1 | 0.12 | -0.34 | 0.36 | 0.32 | 0.11 | 1.27 | -0.16 | 0.48 | 0.29 | 1.3 | 0.71 | 0.56 | 2.85 | 0.94 | 0.9 | 0.78 | 2.53 | 0.9 | 0.85 | 2.03 | 6.49 | 2.09 | 1.99 | 1.71 | 5.78 | 1.94 | 1.77 | 1.74 | 5.1 | 1.86 | 1.64 | 1.44 | 5.56 | 2.1 | 1.94 | 1.65 | ||||||||||||||||||||||
diluted | 0.62 | 0.56 | 0.58 | 0.44 | 0.55 | 0.56 | 0.48 | 0.35 | 0.39 | 0.2 | 0.92 | 0.29 | 0.34 | -0.12 | 0.12 | 0.38 | 0.35 | 0.11 | 0.44 | 0.39 | 0.07 | 1.41 | 0.52 | 0.44 | 0.44 | 0.7 | 0.21 | 0.1 | 0.12 | -0.34 | 0.36 | 0.32 | 0.11 | 1.27 | -0.16 | 0.48 | 0.29 | 1.3 | 0.7 | 0.56 | 2.83 | 0.93 | 0.9 | 0.78 | 2.51 | 0.9 | 0.84 | 2.01 | 6.44 | 2.07 | 1.98 | 1.69 | 5.72 | 1.92 | 1.76 | 1.72 | 5.04 | 1.84 | 1.62 | 1.42 | 5.52 | 2.07 | 1.92 | 1.64 | |||||||||||||||||||
weighted-average shares - basic | 130,846 | 130,703 | 130,666 | 130,410 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares - diluted | 131,599 | 131,402 | 131,245 | 130,410 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -17,743,000 | -365,373,000 | -18,739,000 | -46,032,000 | -1,817,000 | -3,182,000 | -110,190,000 | 10,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares – basic | 131,566 | 131,488 | 131,395 | 131,656 | 131,510 | 131,117 | 131,183 | 131,171 | 130,930 | 130,630 | 130,305 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares – diluted | 132,670 | 132,356 | 132,247 | 132,415 | 132,368 | 131,931 | 132,026 | 131,810 | 131,754 | 131,315 | 130,857 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -8,334,250 | -329,000 | -563,000 | -7,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 1,806,000 | 131,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | -7,727,000 | 131,453,000 | 9,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per share | 0.048 | 0.19 | 0.19 | 0.19 | 0.57 | 0.19 | 0.19 | 0.19 | 0.57 | 0.19 | 0.19 | 0.19 | 0.54 | 0.18 | 0.18 | 0.48 | 0.16 | 0.16 | 0.16 | 0.42 | 0.14 | 0.14 | 0.42 | 1.08 | 0.36 | 0.36 | 0.36 | 0.96 | 0.32 | 0.32 | 0.32 | 0.87 | 0.29 | 0.29 | 0.29 | 0.81 | 0.27 | 0.27 | 0.27 | 0.75 | 0.25 | 0.25 | 0.25 | ||||||||||||||||||||||||||||||||||||||||
less: net (earnings) loss attributable to noncontrolling interests | -307,000 | -1,169,000 | -14,000 | -76,500 | -306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income (earnings) attributable to noncontrolling interests | 9,000 | 8,000 | 15,000 | 76,250 | 305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings of flowserve corporation | 25,979,750 | 103,919,000 | 91,647,000 | 80,220,000 | 310,943,000 | 116,944,000 | 108,218,000 | 92,305,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings per share of flowserve corporation common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.62 | 0.56 | 0.44 | 0.55 | 0.56 | 0.47 | 0.35 | 0.39 | 0.2 | 0.29 | 0.34 | -0.12 | 0.38 | 0.35 | 0.11 | 0.43 | 0.39 | 0.07 | 1.42 | 0.52 | 0.44 | 0.44 | 0.69 | 0.22 | 0.1 | 0.12 | -0.34 | 0.36 | 0.32 | 0.11 | 1.27 | -0.16 | 0.48 | 0.29 | 1.3 | 0.71 | 0.56 | 2.85 | 0.94 | 0.9 | 0.78 | 2.53 | 0.9 | 0.85 | 2.03 | 6.49 | 2.09 | 1.99 | 1.71 | 5.78 | 1.94 | 1.77 | 1.74 | 5.1 | 1.86 | 1.64 | 1.44 | 5.56 | 2.1 | 1.94 | 1.65 | ||||||||||||||||||||||
diluted | 0.62 | 0.56 | 0.58 | 0.44 | 0.55 | 0.56 | 0.48 | 0.35 | 0.39 | 0.2 | 0.92 | 0.29 | 0.34 | -0.12 | 0.12 | 0.38 | 0.35 | 0.11 | 0.44 | 0.39 | 0.07 | 1.41 | 0.52 | 0.44 | 0.44 | 0.7 | 0.21 | 0.1 | 0.12 | -0.34 | 0.36 | 0.32 | 0.11 | 1.27 | -0.16 | 0.48 | 0.29 | 1.3 | 0.7 | 0.56 | 2.83 | 0.93 | 0.9 | 0.78 | 2.51 | 0.9 | 0.84 | 2.01 | 6.44 | 2.07 | 1.98 | 1.69 | 5.72 | 1.92 | 1.76 | 1.72 | 5.04 | 1.84 | 1.62 | 1.42 | 5.52 | 2.07 | 1.92 | 1.64 | |||||||||||||||||||
net earnings including noncontrolling interests | 108,604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 325,364,000 | 117,049,000 | 122,864,000 | 88,065,000 | 192,719,000 | 63,055,000 | 63,205,000 | 33,614,000 | 86,849,000 | 28,183,000 | 33,071,000 | 0.25 | 21,785,000 | -9,950,000 | 17,950,000 | -4,014,000 | 6,368,000 | 6,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.515 | 2.06 | 2.16 | 1.55 | 1.12 | 0.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.51 | 2.04 | 2.13 | 1.53 | 1.11 | 0.59 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 192,719,000 | 63,055,000 | 86,660,000 | 27,378,000 | 33,071,000 | 13,892,000 | 40,997,000 | 5,183,000 | 18,561,000 | 2,899,000 | 5,955,000 | 5,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of tax | 201,250 | 805,000 | -16,713,000 | -15,133,000 | -611,000 | -6,913,000 | 413,000 | 487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 3.41 | 1.12 | 1.55 | 0.49 | 0.59 | 0.25 | 0.74 | 0.09 | 0.33 | 0.05 | 0.11 | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 0.02 | -0.35 | -0.27 | -0.01 | -0.12 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.038 | 0.15 | 0.15 | 0.15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -669,000 | -25,000 | -6,964,000 | -27,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 13,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
integration expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on optional prepayments of debt | -963,000 | -85,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring expense |
We provide you with 20 years income statements for Flowserve stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Flowserve stock. Explore the full financial landscape of Flowserve stock with our expertly curated income statements.
The information provided in this report about Flowserve stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.