Fluence Energy . Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Fluence Energy . Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||
net income | 6,894,000 | -41,932,000 | -57,013,000 | 67,724,000 | 1,075,000 | -12,876,000 | -25,556,000 | 4,818,000 | -35,046,000 | -37,397,000 | -37,193,000 | -56,185,000 | -60,828,000 | -60,704,000 | -111,460,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
depreciation and amortization | 8,255,000 | 6,189,000 | 4,485,000 | 4,087,000 | 4,424,000 | 3,088,000 | 2,883,000 | 2,926,000 | 2,646,000 | 2,669,000 | 2,424,000 | 2,216,000 | 1,972,000 | 1,493,000 | 1,427,000 |
amortization of debt issuance costs | 1,128,000 | 1,127,000 | 817,000 | 1,671,000 | 383,000 | 355,000 | 682,000 | 457,000 | 0 | 228,000 | 229,000 | 228,000 | 207,000 | 206,000 | 137,000 |
inventory provision | -337,000 | -2,757,000 | 2,283,000 | 8,505,000 | 1,497,000 | -330,000 | -10,800,000 | 3,517,000 | |||||||
stock-based compensation | 6,367,000 | 3,826,000 | 5,266,000 | 5,469,000 | |||||||||||
deferred income taxes | 5,369,000 | 511,000 | -66,000 | -7,014,000 | 0 | 0 | 295,000 | 3,818,000 | 0 | -325,000 | -951,000 | ||||
changes in operating assets and liabilities: | |||||||||||||||
trade receivables | 2,851,000 | 1,767,000 | 60,143,000 | -119,388,000 | -4,942,000 | 80,303,000 | -70,550,000 | 52,639,000 | 178,397,000 | -222,612,000 | -21,821,000 | 17,182,000 | 33,227,000 | -70,098,000 | -9,472,000 |
unbilled receivables | -34,202,000 | 45,834,000 | 10,725,000 | -72,329,000 | 37,207,000 | 47,974,000 | 11,895,000 | -33,188,000 | -8,559,000 | 77,203,000 | -85,959,000 | -37,386,000 | -19,839,000 | 5,633,000 | 15,042,000 |
receivables from related parties | 75,488,000 | 18,472,000 | 110,198,000 | -261,539,000 | -44,365,000 | 18,823,000 | -16,882,000 | -1,821,000 | 31,749,000 | -31,666,000 | 55,349,000 | -62,710,000 | -12,284,000 | 11,354,000 | -15,026,000 |
advances to suppliers | -29,095,000 | -3,727,000 | -5,593,000 | -17,259,000 | -10,495,000 | -39,720,000 | 3,216,000 | -28,348,000 | -4,349,000 | -11,826,000 | 8,033,000 | 7,432,000 | 13,323,000 | -34,934,000 | -30,845,000 |
inventory | 50,543,000 | -151,474,000 | -368,763,000 | 279,647,000 | -161,534,000 | 240,026,000 | -336,408,000 | 286,785,000 | 249,446,000 | 327,077,000 | -430,541,000 | -188,222,000 | -115,057,000 | 93,888,000 | -56,086,000 |
other current assets | 17,374,000 | 10,790,000 | -7,640,000 | 24,395,000 | 12,509,000 | 819,000 | -48,709,000 | -42,020,000 | 2,044,000 | 6,655,000 | -3,507,000 | 1,482,000 | 7,273,000 | -7,257,000 | -134,000 |
other non-current assets | -842,000 | -11,080,000 | -11,582,000 | -20,071,000 | -22,366,000 | -12,122,000 | 26,459,000 | 14,352,000 | -30,692,000 | -667,000 | 375,000 | -17,652,000 | -17,691,000 | 35,506,000 | -35,371,000 |
accounts payable | 22,018,000 | 130,733,000 | -333,593,000 | 113,860,000 | 75,122,000 | -74,205,000 | 255,347,000 | -103,314,000 | -232,296,000 | -107,275,000 | 200,722,000 | 84,313,000 | 98,580,000 | 28,818,000 | -59,244,000 |
deferred revenue with related parties | 12,974,000 | 1,583,000 | -4,959,000 | 1,363,000 | |||||||||||
deferred revenue | -118,622,000 | 66,397,000 | 316,723,000 | -140,869,000 | 16,505,000 | 15,517,000 | 99,051,000 | -174,958,000 | -131,983,000 | 103,981,000 | 196,026,000 | -97,958,000 | 147,536,000 | 77,050,000 | 74,400,000 |
accruals and provisions | -159,087,000 | -98,336,000 | 139,064,000 | ||||||||||||
taxes payable | -17,271,000 | -31,382,000 | -7,534,000 | 20,886,000 | 11,559,000 | -8,208,000 | -1,438,000 | 3,749,000 | 8,302,000 | 6,918,000 | -3,216,000 | -629,000 | -5,533,000 | -489,000 | 4,872,000 |
other current liabilities | -1,280,000 | 3,017,000 | -67,354,000 | -4,240,000 | 20,782,000 | 7,139,000 | -5,496,000 | 14,874,000 | 14,082,000 | 15,317,000 | -4,806,000 | 8,031,000 | -2,042,000 | 5,167,000 | -4,794,000 |
other non-current liabilities | -2,390,000 | 4,258,000 | 3,161,000 | 2,564,000 | 1,522,000 | 1,432,000 | -28,792,000 | 6,692,000 | 3,361,000 | 8,369,000 | -298,000 | -1,688,000 | -352,000 | -1,497,000 | -182,000 |
net cash from operating activities | -153,865,000 | -46,184,000 | -211,232,000 | 10,529,000 | -21,092,000 | 70,885,000 | 19,363,000 | 48,560,000 | 2,924,000 | -74,513,000 | -88,898,000 | -221,442,000 | 80,053,000 | 50,555,000 | -191,551,000 |
capex | -3,562,000 | -4,353,000 | -2,109,000 | -3,277,000 | -2,365,000 | -1,005,000 | -1,468,000 | -1,112,000 | -790,000 | 1,409,000 | -2,496,000 | -5,259,000 | -1,404,000 | -401,000 | -870,000 |
free cash flows | -157,427,000 | -50,537,000 | -213,341,000 | 7,252,000 | -23,457,000 | 69,880,000 | 17,895,000 | 47,448,000 | 2,134,000 | -73,104,000 | -91,394,000 | -226,701,000 | 78,649,000 | 50,154,000 | -192,421,000 |
investing activities | |||||||||||||||
capital expenditures on software | -3,725,000 | -3,221,000 | -3,077,000 | -2,254,000 | -3,588,000 | -3,890,000 | -1,128,000 | -1,951,000 | |||||||
purchase of property and equipment | -3,562,000 | -4,353,000 | -2,109,000 | -3,277,000 | -2,365,000 | -1,005,000 | -1,468,000 | -1,112,000 | -790,000 | 1,409,000 | -2,496,000 | -5,259,000 | -1,404,000 | -401,000 | -870,000 |
net cash from investing activities | -7,287,000 | -7,574,000 | -5,186,000 | -5,531,000 | -5,953,000 | -4,895,000 | -2,596,000 | -3,063,000 | -6,331,000 | -115,403,000 | -30,619,000 | -1,525,000 | -870,000 | ||
financing activities | |||||||||||||||
class a common stock withheld related to settlement of employee taxes for stock-based compensation awards | 0 | -94,000 | -396,000 | -420,000 | -1,155,000 | ||||||||||
proceeds from issuance of 2030 convertible senior notes | 0 | 0 | 400,000,000 | ||||||||||||
purchases of capped calls related to 2030 convertible senior notes | 0 | 0 | -29,000,000 | ||||||||||||
payment for debt issuance costs | |||||||||||||||
payments for acquisitions | 0 | 0 | 0 | -3,892,000 | |||||||||||
proceeds from exercise of stock options | 527,000 | 818,000 | 422,000 | 963,000 | 2,724,000 | 532,000 | 1,116,000 | 1,173,000 | 3,074,000 | 558,000 | 2,398,000 | 1,870,000 | |||
distribution to aes grid stability | 0 | ||||||||||||||
principal payments on finance leases | |||||||||||||||
net cash from financing activities | -468,000 | -1,718,000 | 360,831,000 | -2,909,000 | 864,000 | -272,000 | -6,359,000 | 7,000 | 28,778,000 | 558,000 | 23,252,000 | 1,593,000 | -12,584,000 | -5,443,000 | 833,487,000 |
effect of exchange rate changes on cash and cash equivalents | 11,493,000 | 11,082,000 | -8,710,000 | 3,309,000 | -1,993,000 | -793,000 | 3,418,000 | 1,131,000 | 9,816,000 | -7,266,000 | -5,776,000 | 2,928,000 | 2,507,000 | -314,000 | 280,000 |
net increase in cash, cash equivalents, and restricted cash | -150,127,000 | -44,394,000 | 135,703,000 | -28,174,000 | 64,925,000 | 13,826,000 | 103,515,000 | ||||||||
cash, cash equivalents, and restricted cash as of the beginning of the period | 0 | 0 | 518,706,000 | 0 | 0 | 0 | 462,731,000 | 0 | 0 | 0 | 429,721,000 | 1,000 | -1,000 | 0 | 38,069,000 |
cash, cash equivalents, and restricted cash as of the end of the period | -150,127,000 | -44,394,000 | 654,409,000 | 5,398,000 | -28,174,000 | 64,925,000 | 476,557,000 | -39,387,000 | 351,968,000 | -332,323,000 | 39,356,000 | 43,273,000 | 679,415,000 | ||
supplemental cash flows information | |||||||||||||||
interest paid | 5,806,000 | 1,150,000 | 920,000 | 844,000 | 1,080,000 | 376,000 | 722,000 | 237,000 | 274,000 | 0 | 503,000 | ||||
cash (refund) paid on income taxes | |||||||||||||||
payment for debt issuance costs on 2030 convertible senior notes | -622,000 | -10,000,000 | |||||||||||||
payment for debt issuance costs on revolving facilities | -785,000 | -195,000 | |||||||||||||
cash paid for income taxes | 5,290,000 | 5,707,000 | 942,000 | 410,000 | 393,000 | 916,000 | 284,000 | 770,000 | 684,000 | 605,000 | 9,000 | ||||
current accruals and provisions | -12,406,000 | -455,000 | 71,354,000 | -2,517,000 | -54,801,000 | -20,907,000 | 20,655,000 | -90,259,000 | 14,216,000 | 23,027,000 | |||||
insurance proceeds received | 0 | ||||||||||||||
purchase of equity securities | 0 | 0 | |||||||||||||
proceeds from maturities of short-term investments | 0 | 70,071,000 | 40,425,000 | 1,178,000 | |||||||||||
purchases of short-term investments | |||||||||||||||
payments for purchase of investment in joint venture | 0 | 0 | 0 | -5,013,000 | |||||||||||
payments for acquisition of businesses, net of cash acquired | 0 | ||||||||||||||
repayment of promissory notes – related parties | 0 | 0 | 0 | -50,000,000 | |||||||||||
repayment of line of credit | |||||||||||||||
proceeds from borrowing against note receivable - pledged as collateral | 0 | 27,034,000 | 0 | 21,142,000 | |||||||||||
payment of transaction costs related to issuance of class b membership units | |||||||||||||||
payments of debt issuance costs | |||||||||||||||
proceeds from issuance of class a common stock sold in an ipo, net of underwriting discounts and commissions | 12,229,000 | ||||||||||||||
payments of deferred equity issuance cost | |||||||||||||||
net increase in cash and cash equivalents | -77,753,000 | -332,324,000 | 39,357,000 | 43,273,000 | 641,346,000 | ||||||||||
supplemental disclosure of cash flow information | |||||||||||||||
debt issuance costs | -705,000 | ||||||||||||||
stock-based compensation expense | 6,636,000 | 5,630,000 | 5,480,000 | 5,677,000 | 7,286,000 | 8,477,000 | 17,771,000 | ||||||||
deferred revenue and payables with related parties | |||||||||||||||
inventory benefit | 298,000 | -675,000 | |||||||||||||
provision on loss contracts | -524,000 | ||||||||||||||
payables and deferred revenue with related parties | 148,417,000 | -38,252,000 | -40,082,000 | -164,302,000 | 51,716,000 | 72,915,000 | 56,759,000 | -29,348,000 | -21,904,000 | ||||||
repurchase of class a common stock placed into treasury | -1,166,000 | -1,330,000 | 0 | -288,000 | -22,000 | ||||||||||
payment of debt issuance costs | -3,583,000 | 177,000 | -578,000 | -2,719,000 | |||||||||||
inventory (recovery) provision | |||||||||||||||
benefit on loss contracts | 2,449,000 | -6,581,000 | 747,000 | -2,720,000 | 27,750,000 | 8,543,000 | -11,929,000 | 5,668,000 | |||||||
capital contribution from founders | |||||||||||||||
proceeds from issuance of class b membership units | |||||||||||||||
borrowing from promissory notes – related parties | |||||||||||||||
borrowing from line of credit | |||||||||||||||
payment of equity issuance costs | |||||||||||||||
other | |||||||||||||||
payment of transaction cost related to issuance of class b membership units | |||||||||||||||
payments of deferred equity issuance costs | |||||||||||||||
net cash from (used) in investing activities | |||||||||||||||
payment of ipo costs | -4,865,000 | -5,465,000 | |||||||||||||
purchase of short-term investments | |||||||||||||||
cash settled for stock based compensation | 14,434,000 | ||||||||||||||
capital contributions from founders | |||||||||||||||
repayment to line of credit | 0 | 0 | -50,000,000 | ||||||||||||
stock based compensation expense | 2,728,000 | 24,877,000 | |||||||||||||
cash paid for business acquisition | |||||||||||||||
proceeds from issuance of class a common stock sold in the ipo, net of underwriting discounts | 0 | 947,991,000 | |||||||||||||
payment of transaction cost related to issuance of membership units | 0 | -6,320,000 | |||||||||||||
supplemental cash flows information: | |||||||||||||||
non-cash financing activities | |||||||||||||||
reclassification of deferred offering costs to additional paid-in capital | 6,764,000 | ||||||||||||||
ipo costs included in accounts payable | 4,865,000 |
We provide you with 20 years of cash flow statements for Fluence Energy . stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Fluence Energy . stock. Explore the full financial landscape of Fluence Energy . stock with our expertly curated income statements.
The information provided in this report about Fluence Energy . stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.