Fulgent Genetics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Fulgent Genetics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | |||||||||||||||||||||||||||||||||||
net income from consolidated operations | -19,256,000 | -11,899,000 | -6,190,000 | -14,694,000 | -9,090,000 | -13,846,000 | -134,334,000 | -13,466,000 | -11,590,000 | -15,849,000 | -24,076,000 | 1,343,000 | 11,099,000 | 153,557,000 | 103,677,000 | 122,224,000 | |||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
equity-based compensation | 10,039,000 | 10,550,000 | 10,408,000 | 10,920,000 | 11,635,000 | 11,518,000 | 11,432,000 | 10,902,000 | 10,323,000 | 10,265,000 | 10,022,000 | 8,972,000 | 8,030,000 | 5,616,000 | 5,020,000 | 4,374,000 | 3,526,000 | 2,962,000 | 3,003,000 | 3,150,000 | 1,080,000 | 924,000 | 938,000 | 951,000 | 737,000 | 583,000 | 598,000 | 588,000 | 573,000 | 545,000 | 581,000 | 549,000 | 424,000 | 565,000 | 535,000 |
depreciation and amortization | 6,054,000 | 5,919,000 | 6,192,000 | 5,920,000 | 6,153,000 | 6,663,000 | 6,533,000 | 6,419,000 | 6,312,000 | 6,879,000 | 9,802,000 | 9,820,000 | 8,345,000 | 4,695,000 | 3,491,000 | 3,173,000 | 516,000 | 473,000 | 438,000 | 405,000 | 412,000 | 420,000 | |||||||||||||
adjustment for credit losses | 2,591,000 | 2,075,000 | 947,000 | ||||||||||||||||||||||||||||||||
noncash lease expense | 362,000 | 350,000 | 477,000 | 604,000 | 1,169,000 | 1,510,000 | 1,517,000 | 1,627,000 | 1,707,000 | 1,561,000 | 1,602,000 | 1,601,000 | 1,233,000 | 477,000 | 472,000 | 384,000 | 216,000 | 82,000 | 64,000 | 125,000 | 112,000 | 108,000 | 107,000 | 105,000 | 101,000 | 100,000 | |||||||||
(gain) loss on disposal of fixed asset | 0 | -2,000 | -179,000 | ||||||||||||||||||||||||||||||||
amortization of discount of marketable securities | -1,406,000 | -1,658,000 | -1,335,000 | -1,486,000 | -1,184,000 | ||||||||||||||||||||||||||||||
deferred taxes | -113,000 | -133,000 | -364,000 | -2,358,000 | -457,000 | -557,000 | 502,000 | 19,382,000 | -3,218,000 | -5,200,000 | -3,346,000 | 2,705,000 | -2,142,000 | -5,497,000 | -1,614,000 | -3,519,000 | -2,269,000 | -786,000 | -692,000 | 0 | -352,000 | -101,000 | -434,000 | ||||||||||||
unrecognized tax benefits | 137,000 | 137,000 | -1,762,000 | 31,000 | -3,577,000 | 8,010,000 | 96,000 | 520,000 | 485,000 | 191,000 | 29,000 | 32,000 | 96,000 | -12,000 | |||||||||||||||||||||
net realized loss on marketable securities | 52,000 | 71,000 | 291,000 | 580,000 | |||||||||||||||||||||||||||||||
impairment loss | |||||||||||||||||||||||||||||||||||
other | 12,000 | 21,000 | -21,000 | 19,000 | 7,000 | -12,000 | 8,000 | -49,000 | 12,000 | -6,000 | -32,000 | 15,000 | 7,000 | -14,000 | 0 | -8,000 | 15,000 | -1,000 | 36,000 | -42,000 | 11,000 | 3,000 | 66,000 | -28,000 | 26,000 | -20,000 | 10,000 | 28,000 | |||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||
trade accounts receivable | -8,257,000 | -4,524,000 | -13,325,000 | -1,585,000 | -2,877,000 | 1,484,000 | -5,208,000 | -12,062,000 | 10,327,000 | 9,331,000 | 44,424,000 | 22,412,000 | 34,726,000 | -32,924,000 | 32,543,000 | 67,055,000 | -34,595,000 | ||||||||||||||||||
income tax | -34,793,000 | 1,761,000 | |||||||||||||||||||||||||||||||||
other current and long-term assets | -458,000 | 804,000 | 775,000 | -4,673,000 | -1,033,000 | 5,130,000 | 2,304,000 | 888,000 | -2,135,000 | -1,629,000 | -8,059,000 | 5,576,000 | -4,816,000 | 2,962,000 | 9,890,000 | 3,939,000 | 3,084,000 | -9,109,000 | -1,973,000 | -15,349,000 | -2,903,000 | -924,000 | -76,000 | 267,000 | 119,000 | 64,000 | |||||||||
accounts payable | 386,000 | -658,000 | -808,000 | 2,278,000 | 1,841,000 | -245,000 | 129,000 | -2,578,000 | -2,592,000 | -1,855,000 | 6,992,000 | -22,073,000 | -12,368,000 | 2,110,000 | -3,204,000 | 1,254,000 | -4,000,000 | -6,256,000 | 7,942,000 | 12,391,000 | 377,000 | 1,907,000 | -238,000 | 33,000 | -203,000 | 79,000 | 277,000 | 1,169,000 | -1,562,000 | 218,000 | -377,000 | 569,000 | -122,000 | -433,000 | |
contract liabilities | -144,000 | 582,000 | -732,000 | 223,000 | 965,000 | -7,046,000 | -12,616,000 | ||||||||||||||||||||||||||||
customer deposits | -99,000 | 83,000 | 681,000 | 632,000 | |||||||||||||||||||||||||||||||
accrued liabilities and other liabilities | 5,203,000 | -7,485,000 | 628,000 | -1,827,000 | -2,813,000 | 51,000 | 14,531,000 | 4,195,000 | 4,596,000 | -9,114,000 | -18,394,000 | -13,169,000 | 8,495,000 | -8,231,000 | 14,034,000 | -4,037,000 | 10,486,000 | 21,499,000 | |||||||||||||||||
operating lease liabilities | -355,000 | -354,000 | -483,000 | -601,000 | -1,618,000 | -211,000 | -82,000 | -64,000 | -120,000 | -104,000 | -101,000 | -99,000 | -122,000 | -95,000 | -93,000 | ||||||||||||||||||||
net cash from operating activities | -30,171,000 | -4,431,000 | 25,018,000 | -15,509,000 | 4,285,000 | 7,266,000 | 14,933,000 | 10,240,000 | 9,737,000 | -7,907,000 | 33,207,000 | 20,776,000 | 11,126,000 | 188,411,000 | 77,086,000 | 152,201,000 | 76,111,000 | 233,179,000 | 9,415,000 | -4,409,000 | 1,366,000 | -1,241,000 | 500,000 | 1,365,000 | 707,000 | 1,254,000 | |||||||||
cash flow from investing activities: | |||||||||||||||||||||||||||||||||||
maturities of marketable securities | 60,230,000 | 32,445,000 | 71,787,000 | 117,935,000 | 64,623,000 | 95,450,000 | 131,668,000 | 118,043,000 | 117,439,000 | 141,408,000 | 100,821,000 | 61,281,000 | 42,672,000 | 27,760,000 | 22,326,000 | 26,978,000 | 20,080,000 | 14,458,000 | 6,800,000 | 5,792,000 | 2,401,000 | 4,926,000 | 4,750,000 | 8,100,000 | 7,900,000 | 3,600,000 | 8,609,000 | 7,704,000 | 5,806,000 | 5,850,000 | 5,785,000 | 1,800,000 | 2,600,000 | 1,000,000 | |
proceeds from sale of marketable securities | 2,742,000 | 25,929,000 | 18,696,000 | 56,903,000 | 6,769,000 | 0 | 0 | 133,407,000 | 29,940,000 | 104,113,000 | 9,023,000 | ||||||||||||||||||||||||
proceeds from sale of fixed assets | 0 | 2,000 | 0 | 38,000 | 17,000 | 258,000 | 335,000 | 22,000 | 220,000 | 198,000 | 172,000 | 222,000 | 4,000 | 14,000 | 41,000 | 9,000 | 0 | 13,000 | |||||||||||||||||
purchase of marketable securities | -98,206,000 | -115,380,000 | -63,088,000 | -195,741,000 | -148,313,000 | -93,064,000 | -106,611,000 | -143,926,000 | -160,715,000 | -11,779,000 | -115,355,000 | -130,133,000 | -186,551,000 | -99,132,000 | -205,337,000 | -219,470,000 | -310,796,000 | -1,176,000 | -4,395,000 | -7,992,000 | -40,231,000 | -1,668,000 | -4,190,000 | -5,988,000 | -11,022,000 | -1,695,000 | -6,787,000 | -4,683,000 | -6,407,000 | -1,670,000 | -802,000 | -2,780,000 | |||
purchases of fixed assets | -6,826,000 | -4,718,000 | -3,778,000 | -19,537,000 | -12,944,000 | -4,056,000 | -3,106,000 | -4,923,000 | -12,144,000 | -2,034,000 | -4,722,000 | -5,435,000 | -3,258,000 | -5,360,000 | -5,983,000 | -3,402,000 | -2,935,000 | -11,492,000 | -23,794,000 | -10,129,000 | -411,000 | -796,000 | -461,000 | -88,000 | -499,000 | -134,000 | -123,000 | -1,047,000 | -36,000 | -1,116,000 | -1,141,000 | -237,000 | -1,427,000 | -90,000 | -409,000 |
net cash from investing activities | 53,404,000 | 27,729,000 | -27,455,000 | 8,985,000 | 7,304,000 | -47,186,000 | 24,270,000 | 20,078,000 | -1,096,000 | -4,354,000 | -92,599,000 | 44,289,000 | -213,692,000 | 688,000 | -140,259,000 | -34,793,000 | -155,005,000 | -216,491,000 | -318,767,000 | -1,404,000 | -2,405,000 | -3,862,000 | -36,079,000 | 6,344,000 | 3,211,000 | -2,522,000 | -2,536,000 | 4,962,000 | -1,527,000 | 51,000 | -1,763,000 | -2,568,000 | 4,152,000 | -1,870,000 | -39,416,000 |
cash flow from financing activities: | |||||||||||||||||||||||||||||||||||
repurchase of common stock | -2,205,000 | -8,679,000 | 0 | 0 | 0 | -225,000 | -22,862,000 | -29,058,000 | -34,702,000 | ||||||||||||||||||||||||||
common stock withholding for employee tax obligations | -345,000 | -1,887,000 | -242,000 | -431,000 | -544,000 | -1,682,000 | -1,114,000 | -517,000 | -232,000 | -869,000 | -316,000 | -522,000 | -436,000 | -494,000 | -688,000 | -2,915,000 | |||||||||||||||||||
repayment of notes payable | -1,000 | -470,000 | 0 | -1,000 | -464,000 | -765,000 | -1,837,000 | -1,630,000 | 0 | 1,000 | 7,000 | -375,000 | |||||||||||||||||||||||
principal paid for finance lease | -87,000 | -136,000 | -136,000 | -135,000 | -138,000 | -135,000 | -129,000 | -231,000 | -232,000 | -239,000 | -149,000 | -81,000 | -4,000 | ||||||||||||||||||||||
net cash from financing activities | -2,638,000 | -11,172,000 | -327,000 | -567,000 | -1,146,000 | -2,807,000 | -25,951,000 | -4,474,000 | -16,259,000 | -1,101,000 | -29,593,000 | -35,462,000 | -11,152,000 | -934,000 | 13,154,000 | -2,989,000 | 27,893,000 | 47,347,000 | 218,903,000 | 42,571,000 | -59,000 | -164,000 | 27,639,000 | 1,127,000 | 5,000 | 4,000 | 5,000 | 1,000 | 7,000 | 2,000 | 4,000 | 4,000 | 37,854,000 | ||
effect of exchange rate changes on cash and cash equivalents | 4,000 | 11,000 | -134,000 | 157,000 | -9,000 | -69,000 | 145,000 | -116,000 | -206,000 | 28,000 | -279,000 | 387,000 | -571,000 | 10,000 | 36,000 | -3,000 | 3,000 | 18,000 | 2,000 | -3,000 | -1,000 | -17,000 | -14,000 | 15,000 | 0 | -23,000 | -43,000 | 22,000 | 12,000 | ||||||
net increase in cash, cash equivalents, and restricted cash | 20,599,000 | 12,137,000 | -2,898,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 55,279,000 | 0 | ||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 20,599,000 | 67,416,000 | -2,898,000 | ||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||
cash and cash equivalents | 20,599,000 | 67,281,000 | -2,898,000 | ||||||||||||||||||||||||||||||||
restricted cash | 0 | 135,000 | 0 | ||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash | 20,599,000 | 67,416,000 | -2,898,000 | ||||||||||||||||||||||||||||||||
income taxes paid | 32,749,000 | 54,000 | 946,000 | 24,739,000 | 596,000 | 1,307,000 | 563,000 | 62,000 | 956,000 | 1,680,000 | 12,000 | 1,199,000 | 54,547,000 | 435,000 | 67,529,000 | 49,560,000 | 119,947,000 | 33,000 | 20,584,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | |||||||||
interest paid | -17,000 | 61,000 | 50,000 | 10,000 | 21,000 | ||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||
purchases of fixed assets in accounts payable | 259,000 | 2,322,000 | -682,000 | -2,295,000 | 44,000 | 4,739,000 | 511,000 | -2,437,000 | 1,188,000 | 2,537,000 | 1,299,000 | -468,000 | 104,000 | 2,054,000 | -1,204,000 | 1,537,000 | -59,000 | 801,000 | 580,000 | 2,325,000 | -323,000 | ||||||||||||||
operating lease right-of-use assets obtained in exchange for lease liabilities | 0 | 12,000 | 0 | 0 | 0 | 91,000 | 941,000 | 397,000 | 368,000 | 9,000 | 0 | 0 | |||||||||||||||||||||||
operating lease right-of-use assets reduced due to lease modification and termination | 0 | 0 | |||||||||||||||||||||||||||||||||
sale of fixed assets in other receivable | 11,000 | ||||||||||||||||||||||||||||||||||
cash flow from operating activities | |||||||||||||||||||||||||||||||||||
goodwill impairment loss | |||||||||||||||||||||||||||||||||||
(adjustment) benefit from credit losses | |||||||||||||||||||||||||||||||||||
loss on disposal of fixed asset | 103,000 | 45,000 | -124,000 | 418,000 | 202,000 | -9,000 | 59,000 | 250,000 | 71,000 | 181,000 | 375,000 | 223,000 | 320,000 | 0 | 0 | 33,000 | 4,000 | 51,000 | 0 | ||||||||||||||||
amortization of (discount) premium of marketable securities | -1,190,000 | -714,000 | -478,000 | ||||||||||||||||||||||||||||||||
impairment of available-for-sale debt securities | 0 | ||||||||||||||||||||||||||||||||||
cash flow from investing activities | |||||||||||||||||||||||||||||||||||
purchase of preferred stock of privately held company | 0 | ||||||||||||||||||||||||||||||||||
contingent consideration payout related to a business acquisition | 0 | 0 | 0 | -10,000,000 | |||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -34,924,000 | 0 | 0 | -43,359,000 | |||||||||||||||||||||||||||||||
cash flow from financing activities | |||||||||||||||||||||||||||||||||||
repayment of investment margin loan | 0 | ||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 12,000 | 0 | 3,000 | 16,000 | 1,000 | 17,000 | 24,000 | 44,000 | 2,000 | 62,000 | 28,000 | 12,000 | 12,000 | 17,000 | 5,000 | 4,000 | 5,000 | 1,000 | 7,000 | 2,000 | 4,000 | 4,000 | |||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||
stock consideration in a business combination | |||||||||||||||||||||||||||||||||||
maturities of marketable securities in ither current assets | |||||||||||||||||||||||||||||||||||
purchases of fixed assets in notes payable | 0 | 0 | 0 | 3,833,000 | |||||||||||||||||||||||||||||||
finance lease right-of-use assets obtained in exchange for lease liabilities | 0 | ||||||||||||||||||||||||||||||||||
operating lease liabilities removed due to purchasing underlying assets | 0 | ||||||||||||||||||||||||||||||||||
finance lease right-of-use assets reduced due to lease modification and termination | 0 | ||||||||||||||||||||||||||||||||||
prepaid income tax | |||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 10,434,000 | -42,796,000 | -2,663,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 97,473,000 | 0 | 0 | 0 | 79,506,000 | 0 | 0 | 0 | 164,894,000 | 0 | 0 | 0 | 87,426,000 | 0 | 0 | 0 | 11,965,000 | |||||||||||||||||
cash and cash equivalents at end of period | 10,434,000 | 54,677,000 | 13,397,000 | 25,728,000 | -7,824,000 | 66,172,000 | -89,264,000 | 29,990,000 | -214,289,000 | 353,069,000 | -49,983,000 | 114,416,000 | -51,000,000 | 151,461,000 | 34,395,000 | 50,600,000 | -6,871,000 | 9,302,000 | |||||||||||||||||
gain for credit losses | -2,497,000 | ||||||||||||||||||||||||||||||||||
gain on disposal of fixed asset | 183,000 | ||||||||||||||||||||||||||||||||||
operating and finance lease liabilities | -1,512,000 | -1,526,000 | -1,500,000 | -1,652,000 | -1,202,000 | -477,000 | -474,000 | ||||||||||||||||||||||||||||
cash paid for interest | 439,000 | ||||||||||||||||||||||||||||||||||
purchases of marketable securities in other current liabilities | 3,519,000 | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets reduced due to lease termination | 57,000 | ||||||||||||||||||||||||||||||||||
provision (gain) for credit losses | |||||||||||||||||||||||||||||||||||
amortization (discount) of premium of marketable securities | |||||||||||||||||||||||||||||||||||
net income on marketable securities | 66,000 | 9,000 | 104,000 | 513,000 | 591,000 | ||||||||||||||||||||||||||||||
gain in equity-method investments | |||||||||||||||||||||||||||||||||||
income tax payable | -427,000 | -2,378,000 | -49,398,000 | 51,376,000 | -17,088,000 | -8,524,000 | -94,123,000 | 67,203,000 | 38,692,000 | 14,627,000 | -58,000 | 34,000 | -36,000 | ||||||||||||||||||||||
purchases of intangible assets | |||||||||||||||||||||||||||||||||||
purchase of redeemable preferred stock | 0 | ||||||||||||||||||||||||||||||||||
proceeds from public offerings of common stock, net of issuance costs | 13,849,000 | 203,898,000 | 27,648,000 | ||||||||||||||||||||||||||||||||
proceeds from noncontrolling interest | 0 | 0 | |||||||||||||||||||||||||||||||||
principal paid for finance leases | |||||||||||||||||||||||||||||||||||
re-payment for the margin account | |||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 13,397,000 | -13,334,000 | -89,264,000 | 29,990,000 | -214,289,000 | 188,175,000 | -49,983,000 | 114,416,000 | -51,000,000 | 64,035,000 | 34,395,000 | 50,600,000 | |||||||||||||||||||||||
maturities of marketable securities in other current assets | |||||||||||||||||||||||||||||||||||
operating lease right-of-use assets reduced due to lease modification or termination | |||||||||||||||||||||||||||||||||||
finance lease right-of-use assets reduced due to lease modification or termination | |||||||||||||||||||||||||||||||||||
contingent consideration for business acquisition included in current liabilities | |||||||||||||||||||||||||||||||||||
public offerings costs included in accounts payable | -20,000 | 50,000 | -15,000 | 372,000 | 1,000 | 1,000 | -2,000 | ||||||||||||||||||||||||||||
allowance for credit losses at beginning of year | |||||||||||||||||||||||||||||||||||
impact of asu 2016-13 adoption | |||||||||||||||||||||||||||||||||||
current period (gain) provision | |||||||||||||||||||||||||||||||||||
write-downs | |||||||||||||||||||||||||||||||||||
allowance for credit losses at end of year | |||||||||||||||||||||||||||||||||||
benefit from credit losses | -2,347,000 | -1,871,000 | -113,000 | 7,340,000 | 6,522,000 | 7,160,000 | 11,574,000 | 4,824,000 | 848,000 | 2,195,000 | 1,064,000 | ||||||||||||||||||||||||
investment in private equity securities | 0 | -15,000,000 | |||||||||||||||||||||||||||||||||
purchase of marketable securities in other current liabilities | 500,000 | ||||||||||||||||||||||||||||||||||
amortization of premium of marketable securities | 537,000 | 1,007,000 | 1,313,000 | 1,910,000 | 2,106,000 | 2,319,000 | 1,868,000 | 1,303,000 | 530,000 | 109,000 | 113,000 | 105,000 | 54,000 | 8,000 | 7,000 | 37,000 | 58,000 | 79,000 | 78,000 | 82,000 | 84,000 | 90,000 | 101,000 | 95,000 | |||||||||||
equity loss in investee | -143,000 | 189,000 | 193,000 | 249,000 | 174,000 | 175,000 | 149,000 | 279,000 | 234,000 | 210,000 | 246,000 | 245,000 | 247,000 | ||||||||||||||||||||||
(gain) loss in equity-method investments | |||||||||||||||||||||||||||||||||||
investment in equity-method investees | |||||||||||||||||||||||||||||||||||
borrowing under margin account | 29,000 | 29,000 | |||||||||||||||||||||||||||||||||
public offerings proceeds in other receivable included in other current assets | |||||||||||||||||||||||||||||||||||
current period provision | |||||||||||||||||||||||||||||||||||
gain on equity method investment | |||||||||||||||||||||||||||||||||||
contingent consideration for business acquisition included in other current liabilities | |||||||||||||||||||||||||||||||||||
accounts receivable | -93,923,000 | -77,120,000 | -7,541,000 | 104,000 | -1,427,000 | 220,000 | -1,046,000 | 1,414,000 | 23,000 | -1,003,000 | -277,000 | -713,000 | -545,000 | 581,000 | 415,000 | -237,000 | |||||||||||||||||||
gain on equity-method investments | |||||||||||||||||||||||||||||||||||
customer deposit | -3,817,000 | 27,903,000 | 16,816,000 | ||||||||||||||||||||||||||||||||
public offerings proceeds included in other current assets | |||||||||||||||||||||||||||||||||||
testing services by payor | |||||||||||||||||||||||||||||||||||
insurance | |||||||||||||||||||||||||||||||||||
institutional | |||||||||||||||||||||||||||||||||||
patient | |||||||||||||||||||||||||||||||||||
total revenue | |||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used in) by operating activities: | |||||||||||||||||||||||||||||||||||
holding loss on equity securities | 15,000 | 345,000 | |||||||||||||||||||||||||||||||||
proceeds from (payment for) public offerings of common stock, net of issuance costs | 27,869,000 | 47,787,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets reduced due to lease modification | 0 | 185,000 | |||||||||||||||||||||||||||||||||
net income | 200,691,000 | 166,307,000 | 46,638,000 | 3,321,000 | -1,956,000 | -296,000 | 1,462,000 | 331,000 | -1,908,000 | -2,053,000 | -595,000 | -1,049,000 | -1,910,000 | -1,624,000 | -1,093,000 | -25,000 | 232,000 | 813,000 | |||||||||||||||||
depreciation | 1,922,000 | 1,122,000 | 722,000 | 549,000 | 569,000 | 558,000 | 503,000 | 511,000 | 535,000 | 538,000 | 547,000 | ||||||||||||||||||||||||
other current liabilities | 3,924,000 | ||||||||||||||||||||||||||||||||||
repurchases of capital stock | -513,000 | -16,000 | 0 | 0 | -46,000 | ||||||||||||||||||||||||||||||
benefit from bad debt | 729,000 | 306,000 | 14,000 | 121,000 | 152,000 | 79,000 | 0 | 182,000 | 48,000 | 149,000 | 103,000 | ||||||||||||||||||||||||
impairment loss in equity method investments | |||||||||||||||||||||||||||||||||||
net cash from operations | -116,000 | 3,903,000 | 675,000 | 1,055,000 | -105,000 | -57,000 | -1,291,000 | ||||||||||||||||||||||||||||
purchase of equipment contributed to equity-method investee | |||||||||||||||||||||||||||||||||||
investment in equity method investee | 0 | ||||||||||||||||||||||||||||||||||
operating lease liabilities removed due to purchasing of underlying assets | |||||||||||||||||||||||||||||||||||
impairment loss in equity method investment | |||||||||||||||||||||||||||||||||||
proceeds from disposal of fixed assets | |||||||||||||||||||||||||||||||||||
purchase of equipment contributed to equity method investee | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
payment of public offering costs | -87,000 | -130,000 | |||||||||||||||||||||||||||||||||
accrued liabilities and other current liabilities | 268,000 | ||||||||||||||||||||||||||||||||||
fixed assets included in accounts payable | 43,000 | -40,000 | 45,000 | 12,000 | -938,000 | 1,005,000 | 6,000 | 115,000 | -44,000 | 932,000 | 11,000 | 1,076,000 | |||||||||||||||||||||||
accrued liabilities | 222,000 | -13,000 | -7,000 | 199,000 | -954,000 | 1,130,000 | 158,000 | 115,000 | -95,000 | 768,000 | 310,000 | ||||||||||||||||||||||||
net increase in cash | -2,988,000 | -1,995,000 | 4,739,000 | -1,163,000 | -308,000 | ||||||||||||||||||||||||||||||
cash balance at beginning of period | 0 | 0 | 6,736,000 | 0 | 0 | 0 | 6,490,000 | 0 | 0 | 0 | 7,897,000 | 0 | |||||||||||||||||||||||
cash balance at end of period | 11,357,000 | 3,877,000 | 5,288,000 | -1,753,000 | 4,835,000 | -1,620,000 | 5,274,000 | -2,988,000 | -1,995,000 | 4,739,000 | 6,734,000 | -308,000 | |||||||||||||||||||||||
net decrease in cash | 3,877,000 | -1,448,000 | 4,835,000 | -1,620,000 | -1,216,000 | ||||||||||||||||||||||||||||||
deferred income taxes | -171,000 | ||||||||||||||||||||||||||||||||||
other current assets | -124,000 | 193,000 | 147,000 | -125,000 | 9,000 | -721,000 | -482,000 | -343,000 | |||||||||||||||||||||||||||
taxes payable | 0 | -1,000 | -288,000 | 165,000 | |||||||||||||||||||||||||||||||
cash from operating activities | |||||||||||||||||||||||||||||||||||
sale of marketable securities | 0 | 0 | |||||||||||||||||||||||||||||||||
payment of initial public offering costs | 0 | 0 | |||||||||||||||||||||||||||||||||
income from discontinued operations | 0 | ||||||||||||||||||||||||||||||||||
income from continuing operations | -1,624,000 | -1,093,000 | -25,000 | 232,000 | 813,000 | ||||||||||||||||||||||||||||||
fair value adjustment recorded upon issuance of class d-2 preferred units | |||||||||||||||||||||||||||||||||||
cash from continuing operations | -1,241,000 | 500,000 | 1,365,000 | 707,000 | 1,254,000 | ||||||||||||||||||||||||||||||
cash from discontinued operations | 0 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of offering costs | |||||||||||||||||||||||||||||||||||
cash distributed in split-off of pharma business | 0 | ||||||||||||||||||||||||||||||||||
distribution to class d-1 preferred unitholder | |||||||||||||||||||||||||||||||||||
proceeds from issuance of class d-2 preferred units | |||||||||||||||||||||||||||||||||||
repurchase and retirement of class d-1 preferred and class d common units | -1,000 | ||||||||||||||||||||||||||||||||||
tax distribution to class d common and preferred unitholders | |||||||||||||||||||||||||||||||||||
initial public offering costs included in accounts payable and accrued expenses | |||||||||||||||||||||||||||||||||||
return of capital contribution | |||||||||||||||||||||||||||||||||||
issuance costs of class d-2 preferred units | |||||||||||||||||||||||||||||||||||
tax distribution to class d common and preferred unitholders in other current liabilities | |||||||||||||||||||||||||||||||||||
deferred initial public offering costs included in accounts payable | |||||||||||||||||||||||||||||||||||
equity in net income of affiliate | |||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||
research and development | |||||||||||||||||||||||||||||||||||
general and administrative | |||||||||||||||||||||||||||||||||||
total operating expenses | |||||||||||||||||||||||||||||||||||
operating income | |||||||||||||||||||||||||||||||||||
other income | |||||||||||||||||||||||||||||||||||
income | |||||||||||||||||||||||||||||||||||
income allocated to class p common units - profit interests | |||||||||||||||||||||||||||||||||||
income allocated to class p common units | |||||||||||||||||||||||||||||||||||
income allocated to class p preferred units | |||||||||||||||||||||||||||||||||||
income per class p common units - profit interests, basic and diluted | |||||||||||||||||||||||||||||||||||
income per class p common units, basic and diluted | |||||||||||||||||||||||||||||||||||
income per class p preferred units, basic and diluted | |||||||||||||||||||||||||||||||||||
weighted-average class p common units - profit interests, basic and diluted | |||||||||||||||||||||||||||||||||||
weighted-average class p common units, basic and diluted | |||||||||||||||||||||||||||||||||||
weighted-average class p preferred units, basic and diluted | |||||||||||||||||||||||||||||||||||
excess tax benefits | -59,000 | ||||||||||||||||||||||||||||||||||
capital contributions | |||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||
weighted-average class p common units - profits interests - outstanding, basic and diluted | |||||||||||||||||||||||||||||||||||
weighted-average class p preferred units outstanding, basic and diluted | |||||||||||||||||||||||||||||||||||
gain on disposal of fixed assets | |||||||||||||||||||||||||||||||||||
amortization of premium on marketable securities | |||||||||||||||||||||||||||||||||||
fair value adjustment recorded upon issuance of d-2 preferred units | 0 | ||||||||||||||||||||||||||||||||||
income taxes payable | |||||||||||||||||||||||||||||||||||
issuance of class d-2 preferred units, net of issuance costs | |||||||||||||||||||||||||||||||||||
recapitalization | |||||||||||||||||||||||||||||||||||
increase in accounts receivable | |||||||||||||||||||||||||||||||||||
increase in other current assets | |||||||||||||||||||||||||||||||||||
increase in accounts payable | |||||||||||||||||||||||||||||||||||
increase in accrued liabilities | |||||||||||||||||||||||||||||||||||
proceeds from issuance of d-2 units | |||||||||||||||||||||||||||||||||||
interest and other income |
We provide you with 20 years of cash flow statements for Fulgent Genetics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Fulgent Genetics stock. Explore the full financial landscape of Fulgent Genetics stock with our expertly curated income statements.
The information provided in this report about Fulgent Genetics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.