Flex Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Flex Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||
net income | 184,870,000 | 84,503,000 | 42,948,000 | 41,954,000 | -2,447,000 | 58,707,000 | 74,244,000 | 98,683,000 | 92,622,000 | 74,322,000 | 15,998,000 | 21,429,000 | -100,090,000 | -289,715,000 | |||||
depreciation, amortization and other impairment charges | |||||||||||||||||||
changes in working capital and other | |||||||||||||||||||
net cash from operating activities | 48,709,000 | -97,876,000 | 214,075,000 | 381,174,000 | 51,716,000 | 523,669,000 | 98,375,000 | 166,219,000 | 342,778,000 | 114,124,000 | 297,705,000 | ||||||||
capex | -194,965,000 | -82,480,000 | -44,728,000 | -54,237,000 | -52,915,000 | -81,209,000 | -86,937,000 | -60,269,000 | -46,241,000 | -56,056,000 | -54,355,000 | ||||||||
free cash flows | -146,256,000 | -180,356,000 | 169,347,000 | 326,937,000 | -1,199,000 | 442,460,000 | 11,438,000 | 105,950,000 | 296,537,000 | 58,068,000 | 243,350,000 | ||||||||
cash flows from investing activities: | |||||||||||||||||||
purchases of property and equipment | |||||||||||||||||||
proceeds from the disposition of property and equipment | |||||||||||||||||||
acquisition of businesses, net of cash acquired | |||||||||||||||||||
other investing activities | |||||||||||||||||||
net cash from investing activities | 191,343,000 | -167,605,000 | -214,280,000 | 125,516,000 | -163,146,000 | -213,999,000 | -177,046,000 | -416,410,000 | -179,971,000 | -514,344,000 | -101,630,000 | ||||||||
cash flows from financing activities: | |||||||||||||||||||
proceeds from bank borrowings and long-term debt | 2,488,102,000 | 1,889,138,000 | 1,239,894,000 | 871,633,000 | 558,442,000 | 750,614,000 | 821,085,000 | 218,161,000 | 414,814,000 | ||||||||||
payments of bank borrowings, long-term debt and other financing liabilities | |||||||||||||||||||
payments for repurchases of ordinary shares | |||||||||||||||||||
other | |||||||||||||||||||
net cash from financing activities | -75,113,000 | 215,717,000 | -63,426,000 | -188,446,000 | 43,404,000 | 113,069,000 | 117,568,000 | 284,924,000 | -44,205,000 | 76,074,000 | -129,609,000 | ||||||||
effect of exchange rates on cash and cash equivalents | |||||||||||||||||||
net change in cash and cash equivalents | |||||||||||||||||||
cash and cash equivalents, beginning of period | |||||||||||||||||||
cash and cash equivalents, end of period | |||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||
unpaid purchases of property and equipment | |||||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | |||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||
depreciation | |||||||||||||||||||
amortization and other impairment charges | |||||||||||||||||||
other non-cash income | |||||||||||||||||||
non-cash lease expense | |||||||||||||||||||
stock-based compensation | |||||||||||||||||||
deferred income taxes | |||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||
accounts receivable | |||||||||||||||||||
contract assets | |||||||||||||||||||
inventories | |||||||||||||||||||
other current and noncurrent assets | |||||||||||||||||||
accounts payable | |||||||||||||||||||
other current and noncurrent liabilities | |||||||||||||||||||
acquisitions of businesses, net of cash acquired | -156,448,000 | -90,863,000 | -150,948,000 | -338,748,000 | -133,265,000 | -285,153,000 | -55,536,000 | -33,424,000 | 0 | -23,072,000 | -6,252,000 | -11,712,000 | -41,019,000 | -436,780,000 | -12,091,000 | -33,518,000 | |||
proceeds from divestiture of businesses, net of cash held in divested businesses | |||||||||||||||||||
repayments of bank borrowings and long-term debt | -1,078,225,000 | -947,240,000 | -749,658,000 | -728,297,000 | -528,481,000 | -717,019,000 | -404,772,000 | -139,590,000 | -50,425,000 | -202,621,000 | -575,371,000 | -180,275,000 | -366,625,000 | -245,971,000 | -216,444,000 | -171,119,000 | -528,422,000 | ||
proceeds from issuances of nextracker shares | |||||||||||||||||||
payment for pre-ipo dividend to redeemable noncontrolling interest | |||||||||||||||||||
payment for purchase of nextracker llc units from tpg | |||||||||||||||||||
capital reduction from nextracker spin off | |||||||||||||||||||
other financing activities | |||||||||||||||||||
effect of exchange rates on cash | -30,320,000 | ||||||||||||||||||
net increase in cash and cash equivalents | -140,778,000 | -66,817,000 | 320,247,000 | -39,051,000 | -217,067,000 | 391,774,000 | 29,927,000 | 49,348,000 | -214,937,000 | 130,708,000 | -160,246,000 | 435,731,000 | 81,877,000 | ||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||
net change in cash and cash equivalents and restricted cash equivalents | |||||||||||||||||||
cash, cash equivalents, and restricted cash equivalents, beginning of period | |||||||||||||||||||
cash, cash equivalents, and restricted cash equivalents, end of period | |||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash equivalents | |||||||||||||||||||
cash and cash equivalents | |||||||||||||||||||
restricted cash equivalents included in other current assets* | |||||||||||||||||||
total cash, cash equivalents, and restricted cash equivalents | |||||||||||||||||||
right-of-use assets obtained in exchange of operating lease liabilities | |||||||||||||||||||
net decrease in cash and cash equivalents | -57,150,000 | 114,400,000 | |||||||||||||||||
benefit from doubtful accounts | |||||||||||||||||||
proceeds from sale of subsidiary's redeemable preferred units | |||||||||||||||||||
cash collections of deferred purchase price | |||||||||||||||||||
non-cash other charges | |||||||||||||||||||
gain from deconsolidation of subsidiary | |||||||||||||||||||
non-cash other loss | |||||||||||||||||||
gain from deconsolidation of bright machines | |||||||||||||||||||
net proceeds from issuance of ordinary shares | 6,118,000 | 3,008,000 | 12,542,000 | 11,561,000 | 23,029,000 | 11,727,000 | 307,409,000 | 11,840,000 | |||||||||||
non-cash investment in bright machines | |||||||||||||||||||
gain from deconsolidation of subsidiary entity | |||||||||||||||||||
divestitures of businesses, net of cash held in divested businesses | |||||||||||||||||||
proceeds from exercise of stock options | |||||||||||||||||||
gain from deconsolidation of elementum | |||||||||||||||||||
non-cash investment in elementum | |||||||||||||||||||
non-cash proceeds from sale of wink | |||||||||||||||||||
leased assets to bright machines | |||||||||||||||||||
gain from deconsolidation of autolab | |||||||||||||||||||
non-cash investment in autolab | |||||||||||||||||||
leased asset to autolab | |||||||||||||||||||
gain from deconsolidation of a subsidiary entity | |||||||||||||||||||
income taxes | |||||||||||||||||||
customer-related third party banking institution financing net settlement | |||||||||||||||||||
non-cash investing activity: | |||||||||||||||||||
provision | |||||||||||||||||||
proceeds from divestitures of businesses, net of cash held in divested businesses | |||||||||||||||||||
non-cash investing & financing activity: | |||||||||||||||||||
proceeds from divestiture of business, net of cash held in divested business | |||||||||||||||||||
acquisition and divestiture of businesses, net of cash acquired and cash held in divested business | |||||||||||||||||||
payments for early retirement of long-term debt | |||||||||||||||||||
proceeds from divesture of business, net of cash held in divested business | |||||||||||||||||||
repayments of bank borrowings, long-term debt and capital lease obligations | -2,569,333,000 | -1,676,429,000 | |||||||||||||||||
accounts payable for fixed assets purchases | |||||||||||||||||||
payments for repurchase of ordinary shares | |||||||||||||||||||
payments for repurchase of long-term debt | |||||||||||||||||||
depreciation and amortization | 82,263,000 | 81,101,000 | 72,642,000 | 84,609,000 | 89,538,000 | 87,071,000 | 85,474,000 | 86,481,000 | 85,581,000 | 83,429,000 | 91,195,000 | ||||||||
changes in working capital and other, net of acquisitions | |||||||||||||||||||
other investments and notes receivable | -37,094,000 | 5,738,000 | -51,516,000 | -18,604,000 | -4,000 | 23,034,000 | 225,333,000 | -137,004,000 | 28,333,000 | -96,256,000 | 91,769,000 | -147,351,000 | -22,639,000 | -24,102,000 | |||||
payments for early repurchase of long-term debt | |||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||
(gain) loss on debt repurchases | |||||||||||||||||||
foreign currency gain on liquidation | |||||||||||||||||||
non-cash interest income and other | |||||||||||||||||||
stock compensation | |||||||||||||||||||
deferred income taxes and other non-cash income taxes | |||||||||||||||||||
gain on divestitures of operations | |||||||||||||||||||
purchases of property and equipment, net of disposition | |||||||||||||||||||
proceeds from divestitures of operations | |||||||||||||||||||
gain on repurchase of 1% convertible subordinated notes | |||||||||||||||||||
purchases of property and equipment, net of dispositions | -194,965,000 | -82,480,000 | -44,728,000 | -54,237,000 | -52,915,000 | -81,209,000 | -86,937,000 | -60,269,000 | -29,654,000 | -33,768,000 | -32,316,000 | -51,659,000 | -46,241,000 | -56,056,000 | -54,355,000 | ||||
proceeds from divestitures of operations, net of cash held in divested operations of 0 for fiscal years 2009 and 2008, and 108,624 for fiscal year 2007 | |||||||||||||||||||
proceeds from exercise of stock options and employee stock | |||||||||||||||||||
purchase plan | |||||||||||||||||||
gain on divestiture of operations | |||||||||||||||||||
non-cash other | |||||||||||||||||||
other assets | |||||||||||||||||||
other liabilities | |||||||||||||||||||
proceeds from bank borrowings and long-term debt, net of issuance costs | |||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||
issuance of ordinary shares for acquisition of business | |||||||||||||||||||
fair value of vested options assumed in acquisition of business | |||||||||||||||||||
depreciation, amortization and impairment charges | |||||||||||||||||||
changes in working capital and other, net of effect of acquisitions | |||||||||||||||||||
depreciation and amortization charges | |||||||||||||||||||
gain on sale of equipment | |||||||||||||||||||
accounts payable and other current liabilities | |||||||||||||||||||
proceeds from divestitures of operations, net of cash held in divested operations of 0, 108,624 and 33,064 for fiscal years 2008, 2007 and 2006, respectively | |||||||||||||||||||
net proceeds from bank borrowings and long-term debt | |||||||||||||||||||
repayment of capital lease obligations and other | |||||||||||||||||||
proceeds from exercise of stock options and employee stock purchase plan | 15,281,000 | 19,523,000 | 16,957,000 | 9,352,000 | 7,129,000 | 8,942,000 | 2,861,000 | 8,953,000 | |||||||||||
gain on divesture of operations | |||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||
proceeds from issuance of ordinary shares | |||||||||||||||||||
fair value of seller notes received from sale of divested operations | |||||||||||||||||||
acquisition of businesses financed with seller notes | 152,870,000 | ||||||||||||||||||
proceeds from divestitures of operations, net of cash held in divested operations of 108,624 and 33,064 for fiscal years 2007 and 2006, respectively | |||||||||||||||||||
payment for early extinguishment of debt | |||||||||||||||||||
net proceeds from issuance of ordinary shares in public offering | |||||||||||||||||||
change in working capital and other, net of effect of acquisitions | -37,196,000 | -263,480,000 | |||||||||||||||||
proceeds from divestitures of operations, net of cash held in divested operations of 108,624 and 33,064 for the nine-month periods ended december 31, 2006 and 2005, respectively | |||||||||||||||||||
effect of exchange rate changes on cash | |||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 942,859,000 | 0 | 0 | 869,258,000 | 0 | 0 | 615,276,000 | 0 | 0 | 424,020,000 | 0 | 0 | 745,124,000 | |||||
cash and cash equivalents at end of period | 154,036,000 | 885,709,000 | -66,817,000 | 320,247,000 | 830,207,000 | 391,774,000 | 29,927,000 | 664,624,000 | 130,708,000 | -160,246,000 | 859,751,000 | 114,400,000 | -327,760,000 | 827,001,000 | |||||
issuance of ordinary shares upon conversion of debt | |||||||||||||||||||
issuance of ordinary shares for acquisition of businesses | |||||||||||||||||||
proceeds from divestiture of operations, net of cash held in divested operations of 108,624 and 33,064 for the six months ended september 30, 2006 and 2005, respectively | |||||||||||||||||||
acquisitions of businesses financed with seller notes | |||||||||||||||||||
effect of exchange rate on cash | -7,386,000 | 2,003,000 | 28,975,000 | -23,021,000 | -30,965,000 | -8,970,000 | 14,615,000 | ||||||||||||
equipment acquired under capital lease obligations | |||||||||||||||||||
equity in earnings (losses) of associated companies and other charges | |||||||||||||||||||
proceeds from divestitures of operations, net of cash disposed | |||||||||||||||||||
proceeds from divestiture of operations | 0 | ||||||||||||||||||
repayments of capital lease obligations | -361,000 | -8,791,000 | -1,942,000 | -2,724,000 | -3,230,000 | -2,140,000 | -2,600,000 | -2,459,000 | -5,056,000 | -4,350,000 | -6,248,000 | -5,423,000 | -8,210,000 | -6,137,000 | |||||
change in working capital and other | 299,012,000 | -96,529,000 | 337,915,000 | -79,721,000 | 5,416,000 | 181,256,000 | 21,195,000 | 444,801,000 | |||||||||||
prepayment relating to pending acquisition | -226,461,000 | ||||||||||||||||||
amortization of deferred stock compensation | |||||||||||||||||||
purchases of oem facilities and related assets | -991,000 | -1,833,000 | -3,294,000 | -2,025,000 | 0 | ||||||||||||||
bank borrowings and proceeds from long-term debt | 335,976,000 | 112,452,000 | 572,419,000 | 425,745,000 | 358,042,000 | 199,072,000 | 295,080,000 | 40,767,000 | 229,411,000 | ||||||||||
repayment of capital lease obligations | |||||||||||||||||||
cash paid for early extinguishment of debt | |||||||||||||||||||
prepayments relating to pending acquisition | |||||||||||||||||||
benefit from lower of cost of market of inventories | |||||||||||||||||||
repurchase of equity instrument | 0 | ||||||||||||||||||
effect on cash from exchange rate changes | 1,046,000 | -5,200,000 | 2,354,000 | -4,202,000 | -3,614,000 | 15,411,000 | |||||||||||||
depreciation, amortization and non-cash impairment charges | |||||||||||||||||||
gain on sales of equipment | |||||||||||||||||||
equity in earnings of associated companies | |||||||||||||||||||
non-cash charge from issuance of equity instrument | |||||||||||||||||||
minority interest expense and other non-cash unusual charges | |||||||||||||||||||
dividends paid to former shareholders | |||||||||||||||||||
net proceeds from sale of ordinary shares in public offering | |||||||||||||||||||
proceeds from issuance of equity instrument | |||||||||||||||||||
effect on cash from: | |||||||||||||||||||
exchange rate changes | |||||||||||||||||||
adjustment to conform fiscal year of pooled entities | |||||||||||||||||||
proceeds from sales of investments | |||||||||||||||||||
other investments | -90,878,000 | -18,214,000 | -33,159,000 | ||||||||||||||||
adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||||||||||||||
depreciation, amortization and non-cash impairment charges | |||||||||||||||||||
benefit from inventory valuation | |||||||||||||||||||
gain on sales of subsidiaries and long-term investments | |||||||||||||||||||
minority interest expense and other non-cash unusual charges | |||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||
purchases of property and equipment, net of dispositions | |||||||||||||||||||
proceeds from sales of subsidiaries and investments | |||||||||||||||||||
proceeds from exercise of stock options and employee stock purchase plan | |||||||||||||||||||
net proceeds from issuance of common stock | |||||||||||||||||||
net proceeds from sale of ordinary shares in public offering | |||||||||||||||||||
adjustment to conform fiscal year of pooled entities | |||||||||||||||||||
net increase in cash and cash equivalents | |||||||||||||||||||
money market funds | |||||||||||||||||||
certificates of deposits | |||||||||||||||||||
corporate debt securities | |||||||||||||||||||
corporate equity securities | |||||||||||||||||||
included in cash and cash equivalents | |||||||||||||||||||
included in other current assets | |||||||||||||||||||
purchase of property and equipment, net dispositions | |||||||||||||||||||
investments |
We provide you with 20 years of cash flow statements for Flex stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Flex stock. Explore the full financial landscape of Flex stock with our expertly curated income statements.
The information provided in this report about Flex stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.