7Baggers

Faraday Future
(NASDAQ:FFIE) 

FFIE stock logo

Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States and internationally. The company was founded in 2014 and is headquartered in Gardena, California.

Founded: 2014
CEO: Yueting Jia  
Sector: Consumer Cyclical
Industry: Auto Manufacturers
Electric VehiclesSPAC
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 
                        
      revenue
    		512,000 129,000 37,000 54,000 316,000 235,000 9,000 293,000 2,000            
      yoy
    		62.03% -45.11% 311.11% -81.57% 15700.00%                
      qoq
    		296.90% 248.65% -31.48% -82.91% 34.47% 2511.11% -96.93% 14550.00%             
      cost of revenue
    		11,890,000 15,753,000 34,256,000 26,912,000 21,381,000                
      gross profit
    		-11,378,000 -15,624,000 -34,219,000 -26,858,000 -21,065,000 -20,684,000 -21,444,000 -20,677,000 -20,685,000            
      yoy
    		-45.99% -24.46% 59.57% 29.89% 1.84%                
      qoq
    		-27.18% -54.34% 27.41% 27.50% 1.84% -3.54% 3.71% -0.04%             
      gross margin %
    		-2222.27% -12111.63% -92483.78% -49737.04% -6666.14% -8801.70% -238266.67% -7057.00% -1034250.00% NaN% NaN% NaN% NaN% NaN% NaN% NaN% NaN% NaN% NaN% NaN% 
      operating expenses
    		                    
      research and development
    		6,990,000 -1,460,000 6,640,000 5,004,000 6,419,000 10,042,000 5,180,000 3,317,000 6,688,000 27,351,000 21,593,000 25,269,000 46,160,000 50,863,000 48,062,000 98,015,000 114,935,000 80,429,000 79,757,000  
      sales and marketing
    		5,616,000 1,428,000 6,380,000 1,873,000 2,629,000 2,421,000 2,601,000 1,782,000 2,474,000 4,754,000 5,318,000 7,699,000 5,585,000 4,500,000 3,888,000 6,198,000 6,186,000 6,019,000 6,832,000  
      general and administrative
    		9,195,000 8,272,000 19,690,000 14,097,000 13,674,000 3,837,000 8,278,000 17,201,000 13,848,000 15,290,000 24,023,000 17,062,000 27,584,000 27,264,000 28,655,000 33,253,000 27,880,000 33,757,000 36,725,000  
      loss on disposal of property, plant, and equipment
    		328,000 744,000 1,395,000 276,000                 
      impairment of intangible assets, including goodwill
    		2,255,000                    
      credit loss expense - short-term note receivable
    		143,000                    
      total operating expenses
    		24,527,000 16,680,000 172,588,000 21,250,000 22,766,000 9,630,000 3,763,000 29,932,000 22,923,000 48,150,000 50,867,000 49,366,000 83,027,000 83,915,000 80,605,000 137,466,000 149,001,000 121,409,000 185,656,000  
      income from operations
    		-35,905,000 -32,304,000 -206,807,000 -48,108,000 -43,831,000 -30,314,000 -25,207,000 -50,609,000 -43,608,000 -67,780,000 -66,447,000 -55,979,000 -83,027,000 -83,915,000 -80,605,000 -137,466,000 -149,001,000 -121,409,000 -185,656,000 -442,736 
      yoy
    		-18.08% 6.56% 720.43% -4.94% 0.51% -55.28% -62.06% -9.59% -47.48% -19.23% -17.56% -59.28% -44.28% -30.88% -56.58% 30949.20%     
      qoq
    		11.15% -84.38% 329.88% 9.76% 44.59% 20.26% -50.19% 16.05% -35.66% 2.01% 18.70% -32.58% -1.06% 4.11% -41.36% -7.74% 22.73% -34.61% 41833.79%  
      operating margin %
    		-7012.70% -25041.86% -558937.84% -89088.89% -13870.57% -12899.57% -280077.78% -17272.70% -2180400.00% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% 
      change in fair value of notes payable, warrant liabilities, and derivative call options
    		2,771,000 12,372,000 31,341,000 -46,078,000 51,458,000                
      change in fair value of related party notes payable, warrant liabilities, and derivative call options
    		1,439,000 1,656,000 2,144,000 -5,150,000 -277,000                
      loss on settlement of notes payable
    		-8,431,000 -15,629,000 -46,517,000 -22,458,000 -15,920,000 -44,216,000 -59,128,000 -46,978,000 -11,403,000 -12,134,000 -21,357,000 -85,392,000 -3,021,000        
      loss on settlement of related party notes payable
    		 -2,088,000  -1,860,000 -1,180,000     -2,797,000 -10,756,000 -6,492,000         
      interest expense
    		-2,478,000 -3,291,000 -2,244,000 -812,000 -2,302,000 -2,509,000 -1,442,000 -1,719,000 -2,225,000 -1,697,000 -90,000 -209,000 -4,651,000 -1,699,000 -663,000 -1,128,000 -3,746,000 -3,631,000 -296,000  
      net loss on digital assets
    		-1,946,000                    
      other income
    		2,252,000 3,508,000 -99,000 -210,000 1,784,000 149,750 361,000     -1,466,000 2,409,000 -3,576,750 -6,457,000   -179,500 1,117,000 -5,284,252 
      income before income taxes
    		-42,298,000 -39,893,000 -222,182,000 -124,676,000 -10,268,000 -121,529,000 -77,687,000 -108,681,000 -48,217,000 -83,716,000 -78,046,000 -124,900,000 6,487,000 -153,848,000 -103,377,000 -141,685,000 -153,098,000 -84,062,000 -303,906,000 -5,726,988 
      income tax expense
    		-19,000 -3,750 -5,000  -10,000                
      net income
    		-42,317,000 -39,941,000 -222,187,000 -124,676,000 -10,278,000 -121,259,000 -77,686,000 -108,685,000 -48,217,000 -83,797,000 -78,046,000 -124,928,000 6,487,000 -153,900,000 -103,377,000 -141,694,000 -153,098,000 -84,299,000 -303,906,000 -5,726,988 
      yoy
    		311.72% -67.06% 186.01% 14.71% -78.68% 44.71% -0.46% -13.00% -843.29% -45.55% -24.50% -11.83% -104.24% 82.56% -65.98% 2374.15%     
      qoq
    		5.95% -82.02% 78.21% 1113.04% -91.52% 56.09% -28.52% 125.41% -42.46% 7.37% -37.53% -2025.82% -104.22% 48.87% -27.04% -7.45% 81.61% -72.26% 5206.56%  
      net income margin %
    		-8265.04% -30962.02% -600505.41% -230881.48% -3252.53% -51599.57% -863177.78% -37093.86% -2410850.00% -Infinity% -Infinity% -Infinity% Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% 
      less: net loss attributable to noncontrolling interest
    		3,461,000                    
      net loss attributable to faraday future intelligent electric inc.
    		-38,856,000                    
      per share information
    		                    
      net income per share
    		                    
      basic
    		-0.18 0.17 -1.55 -1.2 -0.14 7.81 -5.32 -0.31 -0.66 -21.53 -3.78 -0.1 0.01        
      diluted
    		-0.18 0.17 -1.55 -1.2 -0.14 7.81 -5.32 -0.31 -0.66 -21.53 -3.78 -0.1 -0.07        
      weighted-average common shares used in computing net loss per share of class a and class b common stock:
    		                    
      basic
    		214,502,895 124,299,591 143,159,121 103,712,230 75,749,893 18,529,525 15,379,402 351,128,013 73,518,321 9,634,759 20,647,430 1,196,878,783 657,565,442        
      diluted
    		214,502,895 124,299,591 143,159,121 103,712,230 75,749,893 18,529,525 15,379,402 351,128,013 73,518,321 9,634,759 20,647,430 1,196,878,783 988,638,662        
      total comprehensive loss
    		-43,561 -42,310 -223,156 -125,571 -9,972 -117,731 -80,196 -108,053 -47,985 -85,447 -79,606 -118,806  -156,998 -93,513 -137,446 -153,662 -84,783 -303,717  
      foreign currency translation adjustment
    		-1,244 -2,369 -969 -895 306 3,528 -2,510 632 232 -1,650 -1,560 6,122         
      settlement on accrued research and development expenses
    		      -14,935,000              
      asset impairment
    		 34,620,750 138,483,000                  
      related party interest expense
    		     -898,000 -1,212,000 -1,506,000 -5,094,000 -614,000 -69,000 -70,000 -140,000 -948,000 -996,000 -1,313,000 -622,000 -898,000 -1,597,000  
      lease impairment
    		                    
      loss on disposal on property, plant, and equipment
    		    44,000                
      cost of revenues
    		     15,777,500 21,453,000 20,970,000 20,687,000            
      lease impairment loss
    		     1,918,250 57,000 7,616,000             
      loss on disposal on property, plant and equipment
    		     627,750 2,582,000 16,000 -87,000            
      change in fair value of earnout liability
    		          -67,000 -664,000         
      change in fair value of notes payable and warrant liabilities
    		     7,231,750 8,287,000 -7,245,000 27,885,000 -170,000 17,571,000 24,324,000         
      change in fair value of related party notes payable and related party warrant liabilities
    		     -62,000 654,000 -332,000 -7,000 1,991,000 4,726,000 384,000         
      loss on related party notes payable
    		     -3,573,750   -14,295,000            
      income tax provision
    		     -750 1,000 -4,000  -81,000  -28,000  -52,000  -9,000  -237,000   
      weighted-average shares used for eps calculation
    		                    
      basic
    		214,502,895 124,299,591 143,159,121 103,712,230 75,749,893 18,529,525 15,379,402 351,128,013 73,518,321 9,634,759 20,647,430 1,196,878,783 657,565,442        
      diluted
    		214,502,895 124,299,591 143,159,121 103,712,230 75,749,893 18,529,525 15,379,402 351,128,013 73,518,321 9,634,759 20,647,430 1,196,878,783 988,638,662        
      other expense
    		       -292,000 530,000 -515,000 -1,624,000     -6,936,000 -915,000    
      revenues
    		                    
      auto sales
    		         233,000 551,000          
      gross loss
    		         -19,630,000 -15,580,000 -6,613,000         
      loss on disposal of property and equipment
    		         755,000   3,698,000 1,288,000    1,204,000 62,342,000  
      change in fair value measurements
    		            94,917,000 -69,049,000 -6,966,000 5,158,000 1,186,000 37,694,000 -22,747,000  
      per share information:
    		                    
      total comprehensive income:
    		                    
      change in foreign currency translation adjustment
    		            -555 -3,098 9,864 4,248 -564 -484 189  
      total comprehensive income
    		            5,932        
      loss on extinguishment or settlement of related party notes payable, notes payable and vendor payables in trust
    		             -1,922,500 -7,690,000      
      net loss per common stock – class a and class b – basic and diluted
    		             -0.3 -0.3 -0.44 -0.48 -0.09 -1.06  
      weighted-average common shares outstanding – class a and class b – basic and diluted
    		              346,575,508 322,717,920 322,211,392    
      total comprehensive loss:
    		                    
      gain on settlement of related party notes payable, notes payable and vendor payables in trust
    		                 -24,009,000 -94,727,000  
      weighted-average common stock outstanding – class a and class b – basic and diluted
    		             367,254,444    233,390,675 287,951,929  
      operating and formation costs
    		                   442,736 
      other income:
    		                    
      interest earned on marketable securities held in trust account
    		                   8,213 
      change in fair value of convertible note
    		                   -280,400 
      change in fair value of warrant liability
    		                   -5,012,065 
      benefit for income taxes
    		                    
      basic and diluted weighted-average shares outstanding, common stock subject to possible redemption
    		                   22,103,036 
      basic and diluted net income per share, common stock subject to possible redemption
    		                    
      basic and diluted weighted-average shares outstanding, non-redeemable common stock
    		                   7,413,475 
      basic and diluted net income per share, non-redeemable common stock
    		                   -0.77 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 
                          
        assets
      		                    
        current assets
      		                    
        cash and cash equivalents
      		12,231,000 34,927,000                 666,061,000  
        restricted cash
      		29,000 27,000 28,000 33,000 35,000 30,000 80,000 584,000 898,000 2,127,000 1,853,000 1,503,000 1,505,000 1,546,000 2,162,000 949,000 1,012,000 25,386,000 25,083,000  
        digital assets
      		6,197,000 10,250,000 1,592,000                  
        accounts receivable
      		273,000 257,000 589,000 645,000 664,000    7,000 7,000           
        notes receivable, net of allowance for credit losses of 4,698 and 4,555 and as of march 31, 2026, and december 31, 2025, respectively
      		385,000                    
        inventory
      		1,465,000 3,258,000 381,000 23,103,000 27,124,000 27,486,000 27,280,000 28,745,000 29,425,000 34,229,000 35,215,000 10,301,000         
        deposits
      		13,758,000 10,499,000 7,784,000 33,424,000 33,919,000 31,094,000 29,866,000 27,134,000 27,124,000 31,382,000 62,556,000 61,317,000 55,405,000 26,804,000 44,530,000 47,592,000 55,639,000 63,370,000 50,221,000  
        other current assets
      		7,565,000 8,963,000 12,397,000 6,141,000 5,271,000 6,127,000 15,190,000 12,815,000 24,875,000 21,721,000 20,963,000 14,583,000 14,717,000 21,087,000 23,759,000 5,985,000 8,608,000 13,410,000 13,246,000  
        total current assets
      		41,903,000 68,524,000 90,028,000 76,574,000 76,471,000 71,881,000    91,364,000 127,301,000 105,597,000 103,396,000 66,405,000 102,217,000 175,111,000 341,633,000 607,257,000 754,611,000 124,907 
        property, plant and equipment
      		146,932,000 155,303,000 164,610,000 314,984,000 331,465,000 348,587,000 360,063,000 377,047,000 397,432,000            
        operating lease right-of-use assets
      		14,861,000 4,950,000 5,877,000 6,749,000 1,208,000 1,761,000 5,797,000  15,766,000 16,486,000 17,370,000 18,091,000 18,911,000 19,588,000       
        intangible assets
      		4,647,000 4,639,000 3,290,000                  
        goodwill
      		23,692,000 25,764,000 27,783,000                  
        other non-current assets
      		18,106,000 18,682,000 23,996,000 1,416,000 1,440,000 3,171,000 3,541,000 3,921,000 4,007,000 4,877,000 6,252,000 6,325,000 6,458,000 6,492,000 6,608,000 6,707,000 6,853,000 7,040,000 7,287,000  
        total assets
      		250,141,000 277,862,000 315,584,000 399,723,000 410,584,000 425,400,000    530,539,000 579,527,000 567,488,000 575,289,000 510,288,000 540,684,000 588,242,000 706,064,000 907,432,000 1,023,460,000 229,913,649 
        liabilities and stockholders’ equity
      		                    
        current liabilities
      		                    
        accounts payable
      		53,366,000 57,277,000 61,881,000 67,368,000 70,697,000 71,414,000 81,369,000 91,199,000 96,625,000 93,170,000 101,857,000 92,757,000 76,926,000 87,376,000 65,239,000 61,787,000 45,400,000 37,773,000 36,180,000  
        accrued expenses and other current liabilities
      		42,134,000 45,499,000 60,669,000 54,588,000 50,388,000 45,677,000 59,391,000 63,750,000 61,065,000 62,391,000 68,446,000 55,835,000 66,980,000 65,709,000 46,104,000 92,392,000 86,766,000 90,512,000 47,343,000  
        related party accrued expenses and other current liabilities
      		12,988,000 13,179,000 12,540,000 11,104,000 11,104,000 11,077,000               
        warrant liabilities
      		960,000 1,950,000 40,238,000 51,033,000 22,498,000 28,864,000 13,359,000 285,000 100,000 285,000 1,613,000 19,577,000         
        related party accrued interest
      		14,000 19,933,000 19,574,000 22,574,000 22,343,000 23,227,000 20,131,000 17,439,000 17,439,000 753,000 139,000 70,000 140,000  12,760,000 12,660,000 12,222,000 11,231,000 10,140,000  
        other financing liabilities, current portion
      		1,005,000 951,000 899,000 850,000 803,000 761,000               
        operating lease liabilities, current portion
      		1,583,000 1,443,000 2,110,000 2,755,000 1,364,000 2,128,000 2,645,000 2,894,000 3,135,000 3,621,000 3,755,000 2,730,000 2,609,000  2,487,000 2,015,000 2,113,000    
        notes payable, current portion
      		4,349,000 4,432,000 7,450,000       91,150,000 4,929,000 4,905,000 5,159,000 5,097,000 5,008,000 73,496,000 78,865,000 132,372,000 103,505,000  
        related party notes payable
      		1,510,000 3,507,000 2,940,000 4,342,000 4,298,000 5,310,000 14,714,000 15,159,000 14,829,000    8,643,000 8,406,000 12,253,000 12,962,000 13,636,000 13,655,000 13,463,000  
        total current liabilities
      		117,909,000 148,171,000 211,213,000 222,558,000 188,778,000 192,707,000    261,176,000 191,153,000 187,619,000 192,873,000 267,484,000 177,323,000 257,719,000 242,782,000 293,806,000 238,204,000 2,481,461 
        other financing liabilities, long term portion
      		47,714,000 46,867,000 45,633,000 44,447,000 40,489,000 38,698,000               
        operating lease liabilities, long term portion
      		12,165,000 3,471,000 3,653,000 3,861,000 10,000 14,000               
        notes payable, long term portion
      		42,018,000 56,234,000 71,452,000 23,845,000 20,542,000 45,264,000               
        related party notes payable, long term portion
      		2,682,000 772,000 2,536,000 3,221,000 2,825,000 2,754,000               
        derivative call options
      		5,229,000 10,042,000 15,416,000 36,367,000 16,064,000 29,709,000               
        related party derivative call options
      		1,065,000 2,504,000 3,484,000 4,469,000 993,000                
        other liabilities
      		2,118,000 2,042,000 1,737,000 1,099,000 1,075,000 1,287,000 1,429,000 1,404,000 1,338,000 1,338,000 10,783,000 10,051,000 9,758,000 9,429,000       
        total liabilities
      		230,900,000 270,103,000 355,124,000 339,867,000 270,776,000 310,433,000    302,303,000 317,724,000 289,788,000 318,903,000 327,535,000 253,361,000 286,840,000 270,842,000 339,778,000 377,939,000 9,567,323 
        commitments and contingencies
      		                    
        stockholders’ equity
      		                    
        notes receivable, net of allowance for credit losses of 4,555 at december 31, 2025
      		 343,000                   
        accrued interest
      		    25,000 25,000 187,000 25,000 25,000 25,000 25,000 25,000 2,505,000 1,864,000 541,000 504,000 1,493,000 8,263,000 5,062,000  
        cash
      		  62,909,000 13,228,000 9,458,000 7,144,000 7,269,000 793,000 407,000 1,898,000 6,714,000 17,893,000 31,769,000 16,968,000 31,766,000 120,585,000 276,374,000 505,091,000  17,873 
        short-term notes receivable, net of allowance for credit losses of 261 at september 30, 2025
      		  4,348,000                  
        related party warrant liabilities
      		  2,912,000 3,756,000 1,126,000   16,000 3,000 21,000 117,000 1,526,000         
        class a common stock, 0.0001 par value...
      		  16,000 12,000 8,000 6,000 3,000 44,000 16,000 4,000 3,000 142,000 82,000 56,000 31,000 24,000 24,000 17,000 13,000  
        class b common stock, 0.0001 par value...
      		           6,000 6,000 6,000 6,000 6,000 6,000    
        preferred stock, 0.0001 par value...
      		                    
        notes payable
      		   4,188,000 4,132,000 4,224,000 56,086,000 77,394,000 63,769,000            
        series b preferred stock, 0.0001 par value...
      		                    
        additional paid-in capital
      		   4,501,989,000 4,456,374,000 4,421,563,000 4,345,624,000 4,257,313,000 4,202,125,000 4,180,869,000 4,128,990,000 4,065,136,000 3,723,446,000 3,655,771,000 3,603,368,000 3,491,041,000 3,487,415,000 3,482,226,000 3,475,314,000 5,816,446 
        accumulated other comprehensive income
      		   7,155,000 8,050,000 7,744,000 4,216,000 6,726,000 6,094,000  7,512,000 9,072,000  3,505,000       
        accumulated deficit
      		   -4,449,300,000 -4,324,624,000 -4,314,346,000 -4,193,087,000 -4,115,401,000 -4,006,716,000 -3,958,499,000 -3,874,702,000 -3,796,656,000 -3,470,098,000 -3,476,585,000 -3,322,685,000 -3,219,308,000 -3,077,614,000 -2,907,644,000 -2,823,345,000 -15,246,454 
        total stockholders’ equity
      		   59,856,000 139,808,000 114,967,000    228,236,000 261,803,000 277,700,000 256,386,000 182,753,000 287,323,000 268,502,000 402,322,000 567,654,000 645,521,000  
        total liabilities and stockholders’ equity
      		   399,723,000 410,584,000 425,400,000    530,539,000 579,527,000 567,488,000 575,289,000 510,288,000 540,684,000   907,432,000 1,023,460,000 229,913,649 
        current assets:
      		                    
        total current assets:
      		      79,685,000 70,071,000 82,736,000            
        total assets:
      		      449,086,000 457,888,000 499,941,000            
        current liabilities:
      		                    
        total current liabilities:
      		      247,882,000 268,161,000 256,990,000            
        financial obligations on lease back transaction
      		      27,459,000              
        operating lease liabilities, less current portion
      		      11,760,000 12,805,000 13,860,000 14,306,000 14,868,000 16,622,000 17,398,000  18,640,000 18,217,000 16,885,000    
        notes payable, less current portion
      		      3,800,000    92,500,000 61,875,000 92,665,000 26,008,000 46,950,000   34,682,000 99,618,000  
        total liabilities:
      		      292,330,000 309,206,000 298,422,000            
        total stockholders’ equity:
      		      156,756,000 148,682,000 201,519,000            
        total liabilities and stockholders’ equity:
      		      449,086,000 457,888,000 499,941,000            
        operating lease right-of-use assets. net
      		       6,849,000             
        financial obligations on sale and lease back transaction
      		       26,836,000 26,234,000            
        property and equipment
      		         417,812,000 416,514,000 425,294,000 446,524,000 417,803,000 411,657,000 387,075,000 338,877,000 293,135,000 261,562,000  
        finance lease right-of-use assets
      		          12,090,000 12,181,000         
        finance lease liabilities, current portion
      		          1,442,000 1,416,000 1,390,000  1,807,000 1,903,000 2,287,000    
        related party notes payable, current portion
      		         9,760,000 8,830,000 8,778,000         
        financial obligations on a sale and lease back transaction
      		         25,483,000           
        finance lease liabilities, less current portion
      		          5,475,000 5,844,000 6,209,000  6,917,000 7,295,000 7,390,000    
        related party notes payable, less current portion
      		          2,945,000 7,777,000         
        accumulated other comprehensive gain
      		         5,862,000   2,950,000  6,603,000      
        bridge warrants
      		            28,521,000 95,130,000       
        operating leases liabilities, current portion
      		             2,538,000       
        finance leases liabilities, current portion
      		             1,364,000       
        finance leases liabilities, less current portion
      		             6,570,000       
        operating leases liabilities, less current portion
      		             18,044,000       
        right of use assets
      		              20,202,000 19,349,000 18,701,000    
        accrued payroll and benefits
      		              31,124,000      
        other liabilities, less current portion
      		              3,531,000 3,609,000 3,785,000 3,720,000 4,129,000  
        liabilities, commitment to issue class a common stock and stockholders’ equity
      		                    
        commitment to issue class a common stock
      		               32,900,000 32,900,000    
        accumulated other comprehensive loss
      		               -3,261,000 -7,509,000 -6,945,000 -6,461,000  
        total liabilities, commitment to issue class a common stock and stockholders’ equity
      		               588,242,000 706,064,000    
        vendor payables in trust
      		                    
        capital leases, less current portion
      		                 7,570,000 35,988,000  
        obligation to issue registered shares of class a common stock
      		                  22,511,000  
        prepaid expenses and other current assets
      		                   107,034 
        cash and marketable securities held in trust account
      		                   229,788,742 
        accounts payable and accrued expenses
      		                   1,981,461 
        promissory note – related party
      		                   500,000 
        convertible note – related party
      		                   480,400 
        warrant liability
      		                   6,605,462 
        commitments
      		                    
        common stock subject to possible redemption, 22,977,568 and 22,289,037 shares at redemption value as of june 30, 2021 and december 31, 2020, respectively
      		                   229,775,680 
        common stock, 0.0001 par value...
      		                   654 
        total stockholders’ deficit
      		                   -9,429,354 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 
                          
          cash flows from operating activities
        		                  
          net loss
        		-42,317,000 -39,941,000 -222,187,000 -124,676,000 -10,278,000 -121,259,000 -77,686,000 -108,685,000 -48,217,000 -83,797,000 -78,046,000   -153,900,000 -103,377,000 -141,694,000 -153,098,000 -84,299,000 
          adjustments to reconcile net loss to net cash from operating activities:
        		                  
          depreciation and amortization expense
        		8,081,000 8,265,000 19,234,000 19,781,000 17,527,000 17,938,000 17,557,000 18,219,000 17,728,000 14,800,000 13,139,000 13,431,000 1,103,000 -12,348,000 5,477,000 4,993,000 4,853,000 3,890,000 
          amortization of operating lease right-of-use assets
        		1,010,000 833,000                 
          non-cash interest expense
        		1,340,000 2,045,000 1,010,000 1,001,000 814,000 -101,000 748,000      4,533,000 1,610,000 3,859,000 2,290,000 2,319,000 4,536,000 
          loss on digital assets
        		1,946,000 3,734,000                 
          loss on disposal of property and equipment
        		328,000 744,000 1,395,000 276,000 44,000     755,000 0 0 3,698,000 1,288,000 0   1,204,000 
          impairment of intangible assets, including goodwill
        		2,255,000                  
          stock-based compensation
        		-802,000 658,000 1,294,000 897,000 301,000 6,130,000 1,594,000 116,000 542,000 261,000 -366,000 -5,830,000 15,102,000 7,860,000 3,319,000 3,127,000 3,347,000 2,824,000 
          credit loss expense
        		143,000                  
          accrued interest on short-term note receivable
        		-185,000                  
          payments for operating expenses made with digital assets
        		338,000                  
          loss on settlement of notes payable
        		8,431,000 15,629,000    44,216,000 59,128,000 46,978,000 11,403,000  21,357,000 180,507,000 3,021,000      
          loss on settlement of related party notes payable
        		 2,088,000         10,756,000        
          h.s.l. srl. settlement adjustment
        		 0                 
          change in fair value of notes payable, warrant liabilities, and derivative liabilities
        		-2,771,000 -12,372,000                 
          change in fair value of related party notes payable, warrant liabilities, and derivative liabilities
        		-1,439,000 -1,656,000                 
          other
        		-267,000 -195,000 82,000   597,000    -341,000 339,000 331,000 338,000 452,000 108,000 108,000 108,000  
          changes in operating assets and liabilities
        		                  
          accounts receivables
        		-16,000 332,000 56,000 19,000 -664,000              
          inventory
        		2,029,000 -762,000 838,000 268,000 362,000 -682,000 1,465,000 680,000 4,804,000 986,000 -24,914,000        
          deposits
        		-2,678,000 -2,958,000 4,913,000 492,000 -2,823,000 -1,863,000 -2,404,000 -2,394,000 5,955,000 33,574,000 -1,470,000 11,603,000 -29,370,000 14,772,000 2,260,000 4,264,000 6,840,000 -12,707,000 
          accounts payable
        		-3,761,000 -5,005,000 -6,779,000 -3,408,000 -651,000 -7,068,000 172,000 -5,467,000 3,559,000 -53,000 3,933,000 20,272,000 -10,367,000 29,554,000 3,064,000 18,656,000 5,747,000 3,809,000 
          accrued expenses and other current and non-current liabilities
        		-1,644,000   4,296,000 6,945,000              
          related party accrued expenses and other current and non-current liabilities
        		-349,000 364,000 1,314,000 -150,000 139,000              
          operating lease liabilities
        		-2,521,000 -888,000 -707,000 -1,274,000 -703,000 -1,066,000 -53,000 -1,326,000 -755,000 -879,000 -741,000 -555,000 -542,000 1,266,000 -1,208,000 -796,000 -882,000  
          other current and non-current assets
        		1,377,000 3,304,000 -5,958,000 -949,000 2,515,000 9,353,000 -2,066,000 11,428,000 -1,808,000 531,000 -6,392,000 -3,391,000 6,368,000 7,170,000     
          net cash from operating activities
        		-31,472,000 -28,405,000 -35,563,000 -23,313,000 -20,295,000 -18,390,000 -22,705,000 -14,372,000 -14,719,000 -37,808,000 -79,662,000 -57,728,000 -102,980,000 -27,949,000 -120,005,000 -112,740,000 -122,364,000 -101,887,000 
          capital expenditures
        		-221,000 -1,119,000 -1,518,000 -3,439,000 -1,568,000 0 -301,000 -259,000 -99,000 -20,263,000 15,006,000 -8,979,000 -16,873,000 -11,123,000 -21,865,000 -45,836,000 -44,398,000 -58,417,000 
          free cash flows
        		-31,693,000 -29,524,000 -37,081,000 -26,752,000 -21,863,000 -18,390,000 -23,006,000 -14,631,000 -14,818,000 -58,071,000 -64,656,000 -66,707,000 -119,853,000 -39,072,000 -141,870,000 -158,576,000 -166,762,000 -160,304,000 
          cash flows from investing activities
        		                  
          purchase of digital assets
        		-338,000 -16,500,000                 
          sale of digital assets
        		2,107,000 4,107,000                 
          payments for property and equipment
        		-221,000 -1,119,000 -1,518,000 -3,439,000 -1,568,000     -20,263,000 15,006,000 -8,979,000 -16,873,000 -11,123,000 -21,865,000 -45,836,000 -44,398,000 -58,417,000 
          payments for intangible assets
        		-274,000                  
          net cash provided (used in) investing activities
        		1,274,000                  
          cash flows from financing activities
        		                  
          proceeds from notes payable, net of original issuance discount
        		8,820,000 19,348,000 83,821,000 26,570,000 22,000,000 14,090,000 30,105,000 14,878,000 9,038,000 1,800,000 47,850,000 29,000,000 131,800,000 33,750,000    0 
          proceeds from related party notes payable, net of original issuance discount
        		 0         0        
          proceeds from other financial obligations
        		 279,000 418,000 3,251,000 1,133,000              
          payments of notes payable issuance costs
        		-487,000 0 -1,019,000 -1,422,000 -99,000         -1,021,000    0 
          payments of notes payable and other financing obligations
        		-353,000 -450,000 -4,115,000 -58,000 -309,000              
          payments of related party notes payable
        		-145,000                 0 
          net cash from financing activities
        		7,835,000 25,619,000 80,731,000 30,451,000 24,601,000 25,048,000 28,970,000 14,702,000 12,013,000 53,881,000 55,727,000 47,395,000 134,443,000 34,214,000 44,905,000 -164,000 -85,676,000 -426,000 
          effect of exchange rate changes on cash and restricted cash
        		-331,000 -1,463,000 -776,000 69,000 -419,000 -23,000 8,000 1,000 -2,000 -352,000 -1,900,000 5,434,000 170,000 -10,556,000 9,359,000 2,888,000 -653,000  
          net increase in cash and restricted cash
        		-22,694,000 -27,983,000 49,676,000 3,768,000 2,319,000       -13,878,000 14,760,000 -15,414,000 -87,606,000 -155,852,000 -253,091,000  
          cash and restricted cash, beginning of period
        		34,954,000 0 0 0 7,174,000 0 0 0 4,025,000 0 0 0 18,514,000 0 0 0 530,477,000  
          cash and restricted cash, end of period
        		12,260,000 -27,983,000 49,676,000 3,768,000 9,493,000 -175,000 5,972,000 72,000 1,305,000 -4,542,000 -10,829,000 -13,878,000 33,274,000 -15,414,000 -87,606,000 -155,852,000 277,386,000  
          asset impairment
        		 -1,048,000                 
          goodwill impairment
        		                  
          reserve on inventory
        		 3,444,000 10,632,000                
          settlement on accrued research and development expenses
        		                  
          accrued expenses and other current liabilities
        		 -13,575,000     -4,012,000 5,875,000 1,749,000  4,219,000 -17,925,000 -9,626,000  -37,413,000 -1,742,000 14,527,000 25,950,000 
          related party accrued interest expense
        		                  
          financing lease liabilities
        		                  
          acquisition of aixc, net of cash acquired
        		                  
          proceeds from sale of equipment
        		      0 0 87,000          
          purchase of short-term note receivable
        		                  
          additions to intangible assets
        		                  
          net cash from investing activities
        		 -23,734,000 5,284,000 -3,439,000 -1,568,000 -6,810,000 -301,000 -259,000 -12,000 -20,263,000 15,006,000 -8,979,000 -16,873,000 -11,123,000 -21,865,000 -45,836,000 -44,398,000 -58,417,000 
          proceeds from aixc follow-on capital contribution, net of issuance costs
        		                  
          payments of related party notes payable issuance costs
        		 -3,457,000                 
          capital contributions
        		                  
          proceeds from exercise of warrants
        		 0        0 0 -5,000 4,079,000 2,501,000     
          loss on foreign exchange
        		      -327,000 2,392,000 -2,105,000 -2,286,000 54,000 -489,000 653,000 0 0 1,590,000 894,000 978,000 
          investment in qualigen therapeutics, inc., net of cash acquired
        		                  
          amortization of operating lease right-of-use assets and intangible assets
        		   743,000 553,000        736,000      
          loss on lease impairment
        		                  
          loss from settlement of notes payable
        		   22,458,000 15,920,000              
          loss from settlement of related party notes payable
        		   1,860,000 1,180,000              
          gain from forgiveness of accounts payable and deposits
        		                  
          hsl s.l.r. settlement adjustment
        		   0 -295,000              
          gain on foreign exchange
        		                  
          change in fair value of notes payable, warrant liabilities, and derivative call options
        		   46,078,000 -51,458,000              
          change in fair value of related party notes payable and related party warrant liabilities
        		   5,150,000 277,000 62,000 -654,000 332,000 7,000          
          changes in operating assets and liabilities:
        		                  
          accrued related party interest expense
        		     1,166,000 2,430,000            
          financial obligations on lease back transaction
        		                  
          proceeds from the sale of equipment
        		                  
          proceeds from related party notes payable
        		   2,725,000 1,876,000 0 75,000 0 3,000,000         0 
          accrued interest expense
        		        5,114,000 614,000 101,000 70,000 -197,000 253,000 -2,865,000 -1,928,000 -7,928,000  
          loss on disposal on property, plant, and equipment
        		                  
          loss from failed sale leaseback arrangement
        		                  
          gain on settlement on accrued research and development expenses
        		                  
          payments of finance lease obligations
        		         0 -343,000 -338,000 -335,000 -478,000 -474,000 -470,000 -466,000  
          proceeds from exercise of stock options
        		         0 0 0 44,000 0 7,181,000 499,000 1,855,000 95,000 
          proceeds from issuance of class a common stock
        		                  
          lease impairment loss
        		      57,000            
          loss on disposal of property, plant and equipment
        		      2,582,000 16,000 -87,000          
          change in fair value of notes payable and warrant liabilities
        		      -8,287,000 7,245,000 -27,885,000          
          change in fair value measurement of earnout liability
        		            2,764,000      
          amortization of operating lease right-of-use asset
        		      479,000 719,000 749,000          
          loss on related party notes payable
        		      0 0 14,295,000          
          financial obligations on sale and lease back transaction
        		      623,000 602,000 751,000          
          purchase of property, plant and equipment
        		      -301,000 -259,000 -99,000          
          proceeds from sale of common stock, net of issuance costs
        		                  
          payments of notes payable
        		      -89,000      -6,000      
          settlement of notes payable transaction costs
        		      -1,121,000 -164,000 -25,000   -695,000 -1,139,000      
          net change in cash and restricted cash
        		      5,972,000 72,000 -2,720,000          
          loss on forgiveness of accounts payable and deposits
        		                  
          settlement of related party notes payable transaction costs
        		                  
          gain on forgiveness of accounts payable and deposits
        		        -518,000          
          adjustments to reconcile net loss to net cash from operating activities
        		                  
          recognition of lease impairment from sale leaseback arrangement
        		                  
          change in fair value measurement of related party notes payable and warrant liability
        		                  
          change in fair value measurement of notes payable and warrant liability
        		                  
          loss on extinguishment of related party notes payable and notes payable
        		                  
          proceeds from a sale and lease back transaction
        		                  
          payments of notes payable, including liquidation premium
        		                  
          repurchase and retirement of common stock
        		                  
          debt conversion
        		                  
          non-cash change in fair value of related party notes payable and related party warrant liabilities
        		          -4,726,000        
          non-cash change in fair value of notes payable and warrant liabilities
        		          -17,531,000        
          change in fair value of earnout liability
        		          -719,000        
          change in operating lease right-of-use assets
        		          1,072,000        
          loss on write-off of vendor deposits
        		                  
          accrued payroll and benefits
        		                  
          proceeds from the sale of common stock, net of issuance costs
        		                  
          payment of notes payable issuance costs
        		                  
          repurchase of common stock
        		                  
          net decrease in cash and restricted cash
        		                  
          net income
        		            6,487,000      
          change in fair value measurement of related party notes payable and notes payable
        		            -79,462,000 -26,093,000     
          change in fair value measurement of warrant liability
        		            -18,219,000      
          vesting of restricted stock awards for employee bonus
        		                 3,997,000 
          loss on extinguishment of related party notes payable, notes payable and vendor payables in trust
        		                  
          gain on forgiveness of vendor payables in trust
        		                 0 
          reserve for unrecoverable value added taxes
        		                 0 
          transfers between vendor payables in trust and accounts payable
        		                 0 
          payments of capital lease obligations
        		                 -521,000 
          proceeds from issuance of class a common stock in the business combination
        		                 0 
          proceeds from issuance of class a common stock pursuant to the pipe financing
        		                 0 
          transaction costs paid in connection with the business combination
        		                 0 
          transaction costs paid in connection with the pipe financing
        		                 0 
          payments of vendor payables in trust
        		                  
          payments of stock issuance costs
        		                 0 
          loss on write-off of vendor deposits, net and (gain) on write-off of accounts payable
        		                  
          loss on extinguishment or settlement of related party notes payable, notes payable and vendor payables in trust
        		                  
          change in fair value measurements
        		               -5,158,000 -1,186,000 -37,694,000 
          other current and other non-current assets
        		               -47,000 2,095,000  
          payments of notes payable, including payment premium
        		               -193,000 -87,065,000  
          loss upon cancellation of a lease
        		                  
          gain on forgiveness of accounts payable and loss on write-off of vendor deposits
        		                  
          loss at settlement of related party notes payable, notes payable, and vendor payables in trust
        		                  
          proceeds from payments on notes receivable
        		                  
          payments of notes payable, including liquidation premiums
        		                  
          payment of payables in vendor payables in trust
        		                  
          loss on cancellation of lease
        		                  
          gain on write-off of accounts payable and loss on write-off of vendor deposits
        		                  
          loss on settlement of related party notes payable, notes payable and vendor payables in trust
        		                  
          other current assets
        		                  
          other non-current assets
        		                  
          proceeds from payments of notes receivables
        		                  
          effect of exchange rate changes on cash and cash equivalents and restricted cash
        		                  
          net increase in cash and cash equivalents and restricted cash
        		                  
          cash and cash equivalents and restricted cash, beginning of period
        		                  
          cash and cash equivalents and restricted cash, end of period