FirstCash, Inc(NASDAQ:FCFS)

FirstCash, Inc., together with its subsidiaries, operates retail pawn stores in the United States and Latin America. Its pawn stores lend money on the collateral of pledged personal property, including jewelry, electronics, tools, appliances, sporting goods, and musical instruments; and retails merc...
Website: http://ir.firstcash.com
Founded: 1988
Full Time Employees: 17,000
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retail merchandise sales | 464,834,000 | 501,261,000 | 410,968,000 | 385,125,000 | 371,056,000 | 413,671,000 | 363,141,000 | 363,463,000 | 366,821,000 | 397,412,000 | 335,081,000 | 320,864,000 | 327,915,000 | 359,161,000 | 300,899,000 | 298,257,000 | 302,819,000 | 327,914,000 | 268,726,000 | 265,567,000 | 272,042,000 | 256,507,000 | 234,982,000 | 287,400,000 | 296,629,000 | 331,208,000 | 281,358,000 | 278,754,000 | 284,241,000 | 309,614,000 | 256,417,000 | 255,742,000 | 269,841,000 | 300,949,000 | 246,334,000 | 243,822,000 | 259,994,000 | 282,597,000 | 152,215,000 | 115,543,000 | 118,776,000 | 128,280,000 | 104,937,000 | 105,625,000 | 110,454,000 | 130,336,000 | 101,950,000 | 97,188,000 | 98,708,000 | 111,745,000 | 89,772,000 | 83,900,000 | ||||||
pawn loan fees | 266,698,000 | 249,955,000 | 221,088,000 | 190,822,000 | 191,871,000 | 189,984,000 | 186,561,000 | 181,046,000 | 179,535,000 | 178,238,000 | 174,560,000 | 154,178,000 | 151,560,000 | 149,777,000 | 145,727,000 | 134,067,000 | 131,819,000 | 128,986,000 | 121,365,000 | 109,909,000 | 115,522,000 | 113,842,000 | 99,570,000 | 101,990,000 | 142,115,000 | 143,830,000 | 142,879,000 | 136,923,000 | 141,192,000 | 137,728,000 | 134,613,000 | 123,012,000 | 129,793,000 | 127,477,000 | 132,545,000 | 122,632,000 | 128,251,000 | 129,941,000 | 79,505,000 | 51,878,000 | 51,433,000 | 49,329,000 | 49,882,000 | 47,583,000 | 48,654,000 | 52,386,000 | 51,778,000 | 47,555,000 | 47,638,000 | 47,897,000 | 47,455,000 | 43,052,000 | 43,151,000 | 43,625,000 | 39,768,000 | 30,564,000 | ||
leased merchandise income | 130,187,000 | 129,786,000 | 132,540,000 | 139,784,000 | 156,918,000 | 177,440,000 | 188,560,000 | 194,570,000 | 205,671,000 | 190,057,000 | 189,382,000 | 189,805,000 | 183,438,000 | 166,427,000 | 158,089,000 | 147,700,000 | 149,947,000 | |||||||||||||||||||||||||||||||||||||||||
interest and fees on retail finance products | 74,335,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wholesale scrap jewelry sales | 112,481,000 | 93,899,000 | 86,710,000 | 38,816,000 | 43,165,000 | 32,209,000 | 37,861,000 | 35,134,000 | 26,956,000 | 26,856,000 | 25,865,000 | 27,583,000 | 45,184,000 | 27,738,000 | 18,582,000 | 23,848,000 | 32,805,000 | 13,130,000 | 9,583,000 | 14,102,000 | 20,375,000 | 21,796,000 | 25,281,000 | 22,785,000 | 26,371,000 | 21,524,000 | 25,661,000 | 24,981,000 | 31,710,000 | 20,971,000 | 24,650,000 | 27,475,000 | 34,725,000 | 33,557,000 | 37,528,000 | 31,646,000 | 38,111,000 | |||||||||||||||||||||
other revenue | 3,116,000 | 3,500,000 | 2,590,000 | 221,000 | 212,000 | 204,000 | 249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 1,051,651,000 | 1,058,419,000 | 935,579,000 | 830,622,000 | 836,423,000 | 883,811,000 | 837,321,000 | 831,012,000 | 836,370,000 | 852,134,000 | 786,301,000 | 750,622,000 | 762,739,000 | 749,344,000 | 672,143,000 | 647,616,000 | 659,839,000 | 501,774,000 | 399,674,000 | 389,578,000 | 407,939,000 | 392,158,000 | 359,890,000 | 412,746,000 | 466,490,000 | 498,362,000 | 452,459,000 | 446,014,000 | 467,604,000 | 481,208,000 | 429,878,000 | 419,972,000 | 449,800,000 | 480,205,000 | 435,412,000 | 416,629,000 | 447,576,000 | 462,042,000 | 261,153,000 | 181,979,000 | 183,203,000 | 191,424,000 | 169,532,000 | 167,623,000 | 176,023,000 | 202,774,000 | 175,000,000 | 165,326,000 | 169,777,000 | 182,687,000 | 174,187,000 | 143,135,000 | 160,839,000 | 179,240,000 | 149,695,000 | |||
yoy | 25.73% | 19.76% | 11.73% | -0.05% | 0.01% | 3.72% | 6.49% | 10.71% | 9.65% | 13.72% | 16.98% | 15.91% | 15.59% | 49.34% | 68.17% | 66.24% | 61.75% | 27.95% | 11.05% | -5.61% | -12.55% | -21.31% | -20.46% | -7.46% | -0.24% | 3.56% | 5.25% | 6.20% | 3.96% | 0.21% | -1.27% | 0.80% | 0.50% | 3.93% | 66.73% | 128.94% | 144.31% | 141.37% | 54.04% | 8.56% | 4.08% | -5.60% | -3.12% | 1.39% | 3.68% | 11.00% | 0.47% | 15.50% | 5.56% | 1.92% | 16.36% | |||||||
qoq | -0.64% | 13.13% | 12.64% | -0.69% | -5.36% | 5.55% | 0.76% | -0.64% | -1.85% | 8.37% | 4.75% | -1.59% | 1.79% | 11.49% | 3.79% | -1.85% | 31.50% | 25.55% | 2.59% | -4.50% | 4.02% | 8.97% | -12.81% | -11.52% | -6.40% | 10.15% | 1.45% | -4.62% | -2.83% | 11.94% | 2.36% | -6.63% | -6.33% | 10.29% | 4.51% | -6.91% | -3.13% | 76.92% | 43.51% | -0.67% | -4.29% | 12.91% | 1.14% | -4.77% | -13.19% | 15.87% | 5.85% | -2.62% | -7.07% | 4.88% | 21.69% | -11.01% | -10.27% | 19.74% | ||||
cost of revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of retail merchandise sold | 278,049,000 | 304,975,000 | 248,723,000 | 230,326,000 | 224,124,000 | 249,831,000 | 218,178,000 | 218,147,000 | 223,529,000 | 241,402,000 | 199,719,000 | 192,271,000 | 199,001,000 | 220,831,000 | 182,199,000 | 179,309,000 | 182,214,000 | 194,830,000 | 158,057,000 | 153,424,000 | 157,153,000 | 147,651,000 | 137,230,000 | 171,511,000 | 184,695,000 | 211,643,000 | 178,597,000 | 176,272,000 | 179,349,000 | 195,308,000 | 163,287,000 | 163,574,000 | 174,497,000 | 196,245,000 | 161,350,000 | 156,473,000 | 165,635,000 | 179,390,000 | 93,399,000 | 71,345,000 | 74,422,000 | 79,874,000 | 64,875,000 | 65,636,000 | 68,246,000 | 79,310,000 | 62,780,000 | 59,093,000 | 60,490,000 | 68,684,000 | 53,546,000 | 51,092,000 | ||||||
depreciation of leased merchandise | 81,059,000 | 76,002,000 | 76,028,000 | 78,272,000 | 88,819,000 | 97,937,000 | 104,928,000 | 110,157,000 | 120,284,000 | 103,631,000 | 103,698,000 | 102,521,000 | 101,605,000 | 90,665,000 | 86,519,000 | 82,605,000 | 93,706,000 | |||||||||||||||||||||||||||||||||||||||||
provision for lease losses | 29,744,000 | 32,337,000 | 27,920,000 | 32,543,000 | 27,562,000 | 33,561,000 | 39,171,000 | 47,653,000 | 43,010,000 | 34,184,000 | 39,736,000 | 52,873,000 | 49,065,000 | 29,731,000 | 31,916,000 | 38,035,000 | 39,820,000 | |||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 42,844,000 | 44,238,000 | 40,347,000 | 41,761,000 | 36,360,000 | 41,736,000 | 40,557,000 | 31,116,000 | 30,418,000 | 32,459,000 | 33,096,000 | 28,190,000 | 29,285,000 | 35,049,000 | 31,956,000 | 26,800,000 | 24,697,000 | |||||||||||||||||||||||||||||||||||||||||
cost of wholesale scrap jewelry sold | 76,727,000 | 70,206,000 | 68,220,000 | 34,904,000 | 35,355,000 | 27,058,000 | 29,880,000 | 28,542,000 | 23,289,000 | 22,809,000 | 21,405,000 | 21,880,000 | 35,727,000 | 23,933,000 | 16,261,000 | 19,895,000 | 28,215,000 | 11,472,000 | 8,528,000 | 11,932,000 | 17,197,000 | 18,524,000 | 19,818,000 | 18,357,000 | 22,847,000 | 19,125,000 | 22,660,000 | 23,934,000 | 30,353,000 | 19,534,000 | 23,859,000 | 24,076,000 | 32,495,000 | 30,424,000 | 36,831,000 | 30,590,000 | 34,949,000 | 22,324,000 | 16,977,000 | 7,853,000 | 5,871,000 | 6,540,000 | 6,847,000 | 6,232,000 | 8,009,000 | 9,436,000 | 10,444,000 | 10,076,000 | 11,088,000 | 13,047,000 | 22,394,000 | 4,600,000 | ||||||
other cost of revenue | 846,000 | 780,000 | 634,000 | 24,000 | 47,000 | 32,000 | 52,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenue | 509,269,000 | 528,538,000 | 461,872,000 | 417,806,000 | 412,220,000 | 450,123,000 | 432,714,000 | 435,615,000 | 440,530,000 | 434,485,000 | 397,654,000 | 397,735,000 | 414,683,000 | 400,209,000 | 348,851,000 | 346,644,000 | 368,652,000 | 273,522,000 | 166,585,000 | 165,356,000 | 174,350,000 | 166,167,000 | 157,152,000 | 189,645,000 | 207,181,000 | 231,098,000 | 201,480,000 | 201,709,000 | 211,805,000 | 219,208,000 | 192,620,000 | 191,544,000 | 210,719,000 | 231,069,000 | 204,366,000 | 192,205,000 | 204,676,000 | 207,927,000 | 113,789,000 | 80,518,000 | 81,340,000 | 88,499,000 | 74,090,000 | 73,577,000 | 77,252,000 | 91,141,000 | 76,137,000 | 71,405,000 | 73,321,000 | 84,498,000 | 79,634,000 | 58,385,000 | 68,757,000 | 79,405,000 | 63,757,000 | |||
net revenue | 542,382,000 | 529,881,000 | 473,707,000 | 412,816,000 | 424,203,000 | 433,688,000 | 404,607,000 | 395,397,000 | 395,840,000 | 417,649,000 | 388,647,000 | 352,887,000 | 348,056,000 | 349,135,000 | 323,292,000 | 300,972,000 | 291,187,000 | 228,252,000 | 233,089,000 | 224,222,000 | 233,589,000 | 225,991,000 | 202,738,000 | 223,101,000 | 259,309,000 | 267,264,000 | 250,979,000 | 244,305,000 | 255,799,000 | 262,000,000 | 237,258,000 | 228,428,000 | 239,081,000 | 249,136,000 | 231,046,000 | 224,424,000 | 242,900,000 | 254,115,000 | 147,364,000 | 101,461,000 | 101,863,000 | 102,925,000 | 95,442,000 | 94,046,000 | 98,771,000 | 111,633,000 | 98,863,000 | 93,921,000 | 96,456,000 | 98,189,000 | 94,553,000 | 84,750,000 | 92,082,000 | 99,835,000 | 85,938,000 | 68,934,000 | 70,293,000 | |
expenses and other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | 269,429,000 | 260,122,000 | 236,528,000 | 222,493,000 | 214,586,000 | 226,547,000 | 224,926,000 | 228,369,000 | 221,136,000 | 216,783,000 | 211,524,000 | 204,781,000 | 199,061,000 | 189,511,000 | 185,547,000 | 180,555,000 | 173,296,000 | |||||||||||||||||||||||||||||||||||||||||
administrative expenses | 65,778,000 | 66,213,000 | 58,845,000 | 59,263,000 | 48,523,000 | 43,636,000 | 40,930,000 | 45,576,000 | 43,057,000 | 51,887,000 | 45,056,000 | 40,355,000 | 39,017,000 | 37,061,000 | 36,951,000 | 37,068,000 | 36,863,000 | 22,654,000 | 30,208,000 | 27,398,000 | 30,999,000 | 25,289,000 | 24,354,000 | 28,386,000 | 32,902,000 | 27,908,000 | 30,576,000 | 31,696,000 | 32,154,000 | 32,343,000 | 29,977,000 | 29,720,000 | 28,002,000 | 28,931,000 | 29,999,000 | 30,305,000 | 33,238,000 | 38,260,000 | 24,500,000 | 16,509,000 | 17,668,000 | 14,518,000 | 11,733,000 | 14,669,000 | 13,838,000 | 14,236,000 | 13,406,000 | 13,615,000 | 13,329,000 | 11,017,000 | 12,738,000 | 12,662,000 | 13,113,000 | 13,851,000 | 12,330,000 | 10,971,000 | ||
depreciation and amortization | 31,516,000 | 31,406,000 | 29,034,000 | 25,864,000 | 25,502,000 | 26,434,000 | 25,933,000 | 26,547,000 | 26,027,000 | 27,635,000 | 27,365,000 | 27,050,000 | 27,111,000 | 26,337,000 | 25,971,000 | 25,982,000 | 25,542,000 | 13,175,000 | 11,217,000 | 10,902,000 | 10,612,000 | 10,681,000 | 10,426,000 | 10,324,000 | 10,674,000 | 10,846,000 | 10,674,000 | 10,510,000 | 9,874,000 | 9,876,000 | 10,850,000 | 10,952,000 | 11,283,000 | 12,429,000 | 13,872,000 | 14,689,000 | 14,243,000 | 14,700,000 | 7,281,000 | 4,947,000 | 4,937,000 | 4,288,000 | 4,637,000 | 4,467,000 | 4,547,000 | 4,475,000 | 4,404,000 | 4,325,000 | 4,272,000 | 4,015,000 | 3,988,000 | 3,733,000 | 3,625,000 | 3,482,000 | 3,328,000 | 2,821,000 | ||
interest expense | 34,528,000 | 35,269,000 | 32,216,000 | 26,337,000 | 27,471,000 | 27,197,000 | 27,424,000 | 25,187,000 | 25,418,000 | 26,586,000 | 24,689,000 | 21,071,000 | 20,897,000 | 19,959,000 | 18,282,000 | 16,246,000 | 16,221,000 | 9,997,000 | 7,961,000 | 7,198,000 | 7,230,000 | 7,391,000 | 6,561,000 | 6,974,000 | 8,418,000 | 8,195,000 | 8,922,000 | 8,548,000 | 8,370,000 | 8,580,000 | 7,866,000 | 6,529,000 | 6,198,000 | 6,208,000 | 6,129,000 | 5,585,000 | 6,113,000 | 6,461,000 | 5,073,000 | 4,326,000 | 4,460,000 | 4,405,000 | 4,336,000 | 4,126,000 | 4,020,000 | 4,122,000 | 4,059,000 | 3,910,000 | 1,436,000 | 1,018,000 | 1,122,000 | 633,000 | 719,000 | 791,000 | 444,000 | 40,000 | ||
interest income | -227,000 | -271,000 | -908,000 | -527,000 | -1,229,000 | -528,000 | -403,000 | -261,000 | -743,000 | -216,000 | -328,000 | -408,000 | -517,000 | -209,000 | -206,000 | -222,000 | -676,000 | -276,000 | -143,000 | -119,000 | -158,000 | -331,000 | -499,000 | -525,000 | -185,000 | -267,000 | -429,000 | -155,000 | -204,000 | -228,000 | -495,000 | -740,000 | -981,000 | -459,000 | -418,000 | -393,000 | -327,000 | -115,000 | -138,000 | -224,000 | -274,000 | -423,000 | -406,000 | -393,000 | -344,000 | -160,000 | -179,000 | -262,000 | -81,000 | -55,000 | -69,000 | -51,000 | -147,000 | -69,000 | -30,000 | -66,000 | ||
gain on foreign exchange | -1,102,000 | -14,000 | -186,000 | -802,000 | -483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
merger and acquisition expenses | 865,000 | 1,658,000 | 9,472,000 | 2,777,000 | 462,000 | 42,000 | 225,000 | 1,364,000 | 597,000 | 4,252,000 | 3,387,000 | 252,000 | 31,000 | 2,027,000 | 733,000 | 314,000 | 665,000 | 14,185,000 | 12,000 | 1,086,000 | 166,000 | 4,079,000 | ||||||||||||||||||||||||||||||||||||
other income | -3,533,000 | -6,630,000 | -3,740,000 | -3,199,000 | -2,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses and other income | 397,254,000 | 387,093,000 | 361,228,000 | 331,737,000 | 312,986,000 | 324,155,000 | 319,427,000 | 329,219,000 | 313,955,000 | 326,161,000 | 311,023,000 | 292,363,000 | 284,843,000 | 247,529,000 | 247,897,000 | 191,349,000 | 254,178,000 | 191,122,000 | 188,793,000 | 185,417,000 | 187,318,000 | 182,884,000 | 185,052,000 | 185,912,000 | 213,592,000 | 195,746,000 | 202,015,000 | 199,019,000 | 196,956,000 | 198,824,000 | 193,175,000 | 186,157,000 | 183,302,000 | 192,101,000 | 189,479,000 | 202,956,000 | 190,658,000 | 197,998,000 | 146,941,000 | 84,215,000 | 82,202,000 | 75,298,000 | 79,208,000 | 74,615,000 | 74,382,000 | 74,940,000 | 70,983,000 | 70,522,000 | 67,448,000 | 62,538,000 | 65,081,000 | 60,977,000 | 60,786,000 | 58,783,000 | 55,961,000 | |||
income before income taxes | 145,128,000 | 142,788,000 | 112,479,000 | 81,079,000 | 111,217,000 | 109,533,000 | 85,180,000 | 66,178,000 | 81,885,000 | 91,488,000 | 77,624,000 | 60,524,000 | 63,213,000 | 101,606,000 | 75,395,000 | 109,623,000 | 37,009,000 | 37,130,000 | 44,296,000 | 38,805,000 | 46,271,000 | 43,107,000 | 17,686,000 | 37,189,000 | 45,717,000 | 71,518,000 | 48,964,000 | 45,286,000 | 58,843,000 | 63,176,000 | 44,083,000 | 42,271,000 | 55,779,000 | 57,035,000 | 41,567,000 | 21,468,000 | 52,242,000 | 9,332,500 | 423,000 | 17,246,000 | 19,661,000 | |||||||||||||||||
provision for income taxes | 37,426,000 | 38,616,000 | 29,672,000 | 21,274,000 | 27,626,000 | 25,986,000 | 20,353,000 | 17,105,000 | 20,517,000 | 21,899,000 | 20,480,000 | 15,344,000 | 15,825,000 | 21,540,000 | 16,079,000 | 23,515,000 | 9,004,000 | 7,759,000 | 10,900,000 | 10,378,000 | 12,556,000 | 10,381,000 | 2,624,000 | 11,316,000 | 12,799,000 | 17,364,000 | 14,203,000 | 12,238,000 | 16,188,000 | 15,101,000 | 10,758,000 | 12,100,000 | 14,144,000 | -10,699,000 | 13,293,000 | 6,229,000 | 19,597,000 | 19,425,000 | 1,835,000 | 5,573,000 | 6,487,000 | 8,217,000 | 5,061,000 | 6,092,000 | 7,601,000 | 9,752,000 | 8,352,000 | 7,384,000 | 6,054,000 | 10,240,000 | 6,331,000 | 8,110,000 | 11,032,000 | 8,186,000 | ||||
net income | 107,702,000 | 104,172,000 | 82,807,000 | 59,805,000 | 83,591,000 | 83,547,000 | 64,827,000 | 49,073,000 | 61,368,000 | 69,589,000 | 57,144,000 | 45,180,000 | 47,388,000 | 80,066,000 | 59,316,000 | 86,108,000 | 28,005,000 | 29,371,000 | 33,396,000 | 28,427,000 | 33,715,000 | 32,726,000 | 15,062,000 | 25,873,000 | 32,918,000 | 54,154,000 | 34,761,000 | 33,048,000 | 42,655,000 | 48,075,000 | 33,325,000 | 30,171,000 | 41,635,000 | 67,734,000 | 28,274,000 | 15,239,000 | 32,645,000 | 36,692,000 | -1,412,000 | 11,673,000 | 13,174,000 | 19,410,000 | 11,173,000 | 13,339,000 | 16,788,000 | 26,941,000 | 19,528,000 | 16,015,000 | 22,682,000 | 24,778,000 | 23,141,000 | 15,663,000 | 20,264,000 | 27,609,000 | 18,889,000 | 15,338,000 | 22,556,000 | |
yoy | 28.84% | 24.69% | 27.74% | 21.87% | 36.21% | 20.06% | 13.44% | 8.62% | 29.50% | -13.09% | -3.66% | -47.53% | 69.21% | 172.60% | 77.61% | 202.91% | -16.94% | -10.25% | 121.72% | 9.87% | 2.42% | -39.57% | -56.67% | -21.71% | -22.83% | 12.64% | 4.31% | 9.54% | 2.45% | -29.02% | 17.86% | 97.99% | 27.54% | 84.60% | -2102.41% | 30.55% | 147.80% | 89.04% | -112.64% | -12.49% | -21.53% | -27.95% | -42.78% | -16.71% | -25.99% | 8.73% | -15.61% | 2.25% | 11.93% | -10.25% | 22.51% | 2.12% | -10.16% | |||||
qoq | 3.39% | 25.80% | 38.46% | -28.46% | 0.05% | 28.88% | 32.10% | -20.03% | -11.81% | 21.78% | 26.48% | -4.66% | -40.81% | 34.98% | -31.11% | 207.47% | -4.65% | -12.05% | 17.48% | -15.68% | 3.02% | 117.28% | -41.78% | -21.40% | -39.21% | 55.79% | 5.18% | -22.52% | -11.27% | 44.26% | 10.45% | -27.53% | -38.53% | 139.56% | 85.54% | -53.32% | -11.03% | -2698.58% | -112.10% | -11.39% | -32.13% | 73.72% | -16.24% | -20.54% | -37.69% | 37.96% | 21.94% | -29.39% | -8.46% | 7.07% | 47.74% | -22.71% | -26.60% | 46.16% | 23.15% | -32.00% | ||
net income margin % | 10.24% | 9.84% | 8.85% | 7.20% | 9.99% | 9.45% | 7.74% | 5.91% | 7.34% | 8.17% | 7.27% | 6.02% | 6.21% | 10.68% | 8.82% | 13.30% | 4.24% | 5.85% | 8.36% | 7.30% | 8.26% | 8.35% | 4.19% | 6.27% | 7.06% | 10.87% | 7.68% | 7.41% | 9.12% | 9.99% | 7.75% | 7.18% | 9.26% | 14.11% | 6.49% | 3.66% | 7.29% | 7.94% | -0.54% | 6.41% | 7.19% | 10.14% | 6.59% | 7.96% | 9.54% | 13.29% | 11.16% | 9.69% | 13.36% | 13.56% | 13.29% | 10.94% | 12.60% | 15.40% | 12.62% | Infinity% | Infinity% | NaN% |
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.44 | 2.37 | 1.87 | 1.35 | 1.87 | 1.87 | 1.45 | 1.09 | 1.36 | 1.53 | 1.27 | 0.99 | 1.03 | 1.72 | 1.26 | 1.82 | 0.58 | 0.71 | 0.83 | 0.7 | 0.82 | 0.79 | 0.36 | 0.62 | 0.79 | 1.27 | 0.81 | 0.77 | 0.98 | 1.09 | 0.76 | |||||||||||||||||||||||||||
diluted | 2.43 | 2.35 | 1.86 | 1.34 | 1.87 | 1.85 | 1.44 | 1.08 | 1.35 | 1.53 | 1.26 | 0.99 | 1.02 | 1.72 | 1.26 | 1.81 | 0.58 | 0.7 | 0.82 | 0.7 | 0.82 | 0.79 | 0.36 | 0.62 | 0.78 | 1.26 | 0.81 | 0.76 | 0.98 | 1.08 | 0.76 | |||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and fees on finance receivables | 80,018,000 | 81,683,000 | 76,075,000 | 73,413,000 | 70,507,000 | 61,198,000 | 56,799,000 | 57,387,000 | 59,571,000 | 61,413,000 | 58,192,000 | 54,642,000 | 46,241,000 | 48,846,000 | 43,744,000 | 42,449,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on foreign exchange | -674,000 | -219,000 | -1,271,000 | 508,000 | 882,000 | 1,437,000 | 376,000 | -286,000 | -817,000 | -387,000 | 255,000 | 27,000 | -480,000 | 188,000 | 558,000 | -577,000 | 267,000 | -755,000 | -432,000 | -614,000 | 2,685,000 | -1,713,000 | 1,648,000 | -239,000 | ||||||||||||||||||||||||||||||||||
other expenses (income) | 319,000 | -490,000 | 1,000,000 | -1,351,000 | -1,142,000 | -384,000 | 79,000 | 45,000 | -10,000 | 164,000 | -3,062,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on revaluation of contingent acquisition consideration | -26,760,000 | -19,800,000 | -65,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on revaluation of contingent acquisition consideration | 2,570,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments and dispositions of certain other assets | 177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer loan and credit services fees | 13,000 | 57,000 | 571,000 | 1,375,000 | 1,800,000 | 2,561,000 | 5,356,000 | 10,461,000 | 12,895,000 | 14,198,000 | 13,743,000 | 15,441,000 | 18,222,000 | 19,005,000 | 18,529,000 | 21,220,000 | 22,772,000 | 10,477,000 | 4,916,000 | 5,686,000 | 6,503,000 | 6,995,000 | 6,710,000 | 7,595,000 | 9,075,000 | 9,474,000 | 8,416,000 | 9,784,000 | 8,495,000 | 11,726,000 | 10,866,000 | 12,473,000 | 13,445,000 | 13,717,000 | 12,410,000 | |||||||||||||||||||||||
consumer loan and credit services loss provision | -8,000 | 104,000 | -223,000 | -361,000 | 330,000 | 223,000 | 1,503,000 | 2,103,000 | 4,366,000 | 5,474,000 | 3,894,000 | 3,727,000 | 4,400,000 | 6,185,000 | 5,142,000 | 4,092,000 | 6,213,000 | 3,413,000 | 1,320,000 | 1,047,000 | 2,085,000 | 2,368,000 | 1,709,000 | 997,000 | 2,395,000 | 2,913,000 | 2,236,000 | 1,743,000 | 2,767,000 | 3,694,000 | 2,693,000 | 2,190,000 | 3,573,000 | 4,397,000 | 2,716,000 | |||||||||||||||||||||||
store operating expenses | 103,767,750 | 138,619,000 | 139,128,000 | 137,324,000 | 135,546,000 | 132,061,000 | 141,051,000 | 153,500,000 | 150,521,000 | 149,819,000 | 148,347,000 | 146,852,000 | 145,422,000 | 141,755,000 | 137,583,000 | 138,561,000 | 139,094,000 | 138,966,000 | 137,070,000 | 136,744,000 | 137,451,000 | 80,574,000 | 54,578,000 | 55,411,000 | 52,510,000 | 50,995,000 | 51,746,000 | 52,321,000 | 52,267,000 | 49,293,000 | 48,934,000 | 48,492,000 | 46,543,000 | 47,302,000 | 44,000,000 | 43,476,000 | 40,728,000 | 39,889,000 | 31,778,000 | |||||||||||||||||||
write-off of certain cash america merger related lease intangibles | 410,000 | 361,000 | 401,000 | 878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 11,737,000 | 20,000 | 14,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of certain other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger and other acquisition expenses | 52,250 | 7,000 | 134,000 | 68,000 | 256,000 | 805,000 | 556,000 | 149,000 | 2,069,000 | 3,222,000 | 2,113,000 | 239,000 | 5,898,000 | 911,000 | 1,606,000 | 647,000 | 2,793,000 | 29,398,000 | ||||||||||||||||||||||||||||||||||||||||
write-offs and impairments of certain lease intangibles and other assets | 3,956,000 | 837,000 | 182,000 | 5,530,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 0.25 | 0.22 | 0.22 | 0.22 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.125 | 0.125 | 0.125 | ||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral partof these condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.67 | 0.9 | 1.43 | 0.59 | 0.32 | 0.67 | 0.193 | -0.04 | 0.41 | 0.47 | ||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.67 | 0.9 | 1.42 | 0.59 | 0.32 | 0.67 | 0.193 | -0.04 | 0.41 | 0.47 | ||||||||||||||||||||||||||||||||||||||||||||||||
net loss on sale of common stock of enova | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wholesale scrap jewelry revenue | 8,976,500 | 18,956,000 | 9,642,000 | 7,308,000 | 7,312,000 | 7,718,000 | 7,705,000 | 9,320,000 | 10,977,000 | 11,798,000 | 12,167,000 | 13,647,000 | 14,550,000 | 25,234,000 | 5,317,000 | |||||||||||||||||||||||||||||||||||||||||||
goodwill impairment - u.s. consumer loan operations | 7,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of common stock of enova international, inc. | 63,250 | 253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 27,627,000 | 16,234,000 | 19,431,000 | 24,389,000 | 36,693,000 | 27,880,000 | 23,399,000 | 29,008,000 | 35,651,000 | 29,472,000 | 23,773,000 | 31,296,000 | 41,052,000 | 29,977,000 | 23,390,000 | 24,469,000 | ||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 19,410,000 | 11,173,000 | 13,339,000 | 16,788,000 | 26,941,000 | 19,528,000 | 16,015,000 | 22,954,000 | 25,411,000 | 23,141,000 | 15,663,000 | 20,264,000 | 27,684,000 | 19,636,000 | 15,204,000 | 15,905,000 | ||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per basic share | 0.7 | 0.4 | 0.47 | 0.59 | 0.95 | 0.69 | 0.55 | 0.78 | 0.86 | 0.8 | 0.54 | 0.69 | 0.96 | 0.66 | 0.49 | |||||||||||||||||||||||||||||||||||||||||||
diluted income per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per diluted share | 0.69 | 0.4 | 0.47 | 0.59 | 0.93 | 0.68 | 0.55 | 0.77 | 0.85 | 0.79 | 0.53 | 0.68 | 0.93 | 0.64 | 0.48 | |||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -68,000 | -272,000 | -75,000 | -747,000 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -0.003 | -0.01 | -0.03 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
merchandise sales | 104,994,000 | 121,958,000 | 96,006,000 | 77,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold | 66,543,000 | 75,785,000 | 59,328,000 | 48,879,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 13,368,000 | 10,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses and other (gain) loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating and administrative expenses | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on excess collections | -758,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of auto master real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax expense | -764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-09-30 | 2011-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 130,739,000 | 125,197,000 | 130,240,000 | 101,467,000 | 146,034,000 | 175,095,000 | 106,320,000 | 113,693,000 | 135,070,000 | 127,018,000 | 86,547,000 | 104,598,000 | 100,795,000 | 117,330,000 | 100,620,000 | 110,414,000 | 113,317,000 | 120,046,000 | 49,907,000 | 50,061,000 | 54,641,000 | 65,850,000 | 78,844,000 | 70,956,000 | 75,464,000 | 46,527,000 | 61,183,000 | 67,012,000 | 49,663,000 | 71,793,000 | 57,025,000 | 83,127,000 | 110,408,000 | 114,423,000 | 93,411,000 | 91,434,000 | 73,148,000 | 89,955,000 | 83,356,000 | 46,274,000 | 54,150,000 | 86,954,000 | 72,523,000 | 77,430,000 | 75,803,000 | 67,992,000 | 42,760,000 | 84,055,000 | 94,929,000 | 70,643,000 | 30,539,000 | 32,706,000 | 38,339,000 | 50,285,000 | 25,744,000 | 29,793,000 | 48,410,000 | 68,259,000 |
accounts receivable | 117,345,000 | 115,854,000 | 115,850,000 | 76,062,000 | 71,166,000 | 73,325,000 | 74,378,000 | 72,158,000 | 69,703,000 | 71,922,000 | 72,336,000 | 63,337,000 | 56,357,000 | 57,792,000 | 58,435,000 | 55,924,000 | 52,017,000 | 55,356,000 | ||||||||||||||||||||||||||||||||||||||||
pawn loans | 851,125,000 | 831,497,000 | 788,130,000 | 550,718,000 | 499,710,000 | 517,867,000 | 517,877,000 | 491,731,000 | 456,079,000 | 471,846,000 | 483,785,000 | 426,165,000 | 377,697,000 | 390,617,000 | 404,227,000 | 385,708,000 | 344,101,000 | 347,973,000 | 348,993,000 | 312,166,000 | 265,438,000 | 308,231,000 | 270,619,000 | 230,383,000 | 314,296,000 | 369,527,000 | 385,907,000 | 375,167,000 | 345,200,000 | 362,941,000 | 387,733,000 | 348,295,000 | 322,625,000 | 344,748,000 | 371,367,000 | 353,399,000 | 314,505,000 | 350,506,000 | 373,169,000 | 134,658,000 | 126,620,000 | 117,601,000 | 128,370,000 | 124,969,000 | 114,306,000 | 118,536,000 | 136,981,000 | 123,901,000 | 113,938,000 | 115,234,000 | 121,187,000 | 112,212,000 | 104,636,000 | 103,181,000 | 107,714,000 | 88,298,000 | 77,973,000 | 79,654,000 |
finance receivables | 139,296,000 | 150,274,000 | 153,134,000 | 154,518,000 | 145,079,000 | 147,501,000 | 123,751,000 | 105,401,000 | 105,653,000 | 113,901,000 | 113,307,000 | 110,555,000 | 102,093,000 | 103,494,000 | 111,945,000 | 125,619,000 | 140,481,000 | 181,021,000 | ||||||||||||||||||||||||||||||||||||||||
inventories | 538,791,000 | 487,232,000 | 456,273,000 | 355,733,000 | 334,700,000 | 334,580,000 | 334,394,000 | 315,424,000 | 302,385,000 | 312,089,000 | 314,382,000 | 267,142,000 | 257,603,000 | 288,339,000 | 295,428,000 | 260,528,000 | 247,276,000 | 263,311,000 | 254,260,000 | 216,955,000 | 185,336,000 | 190,352,000 | 168,664,000 | 179,967,000 | 227,876,000 | 265,256,000 | 281,921,000 | 266,440,000 | 257,803,000 | 275,130,000 | 277,438,000 | 249,689,000 | 254,298,000 | 276,771,000 | 308,683,000 | 301,361,000 | 308,165,000 | 330,683,000 | 332,862,000 | 91,861,000 | 90,714,000 | 93,458,000 | 98,188,000 | 88,080,000 | 82,554,000 | 91,088,000 | 94,890,000 | 77,587,000 | 72,279,000 | 77,793,000 | 82,569,000 | 82,005,000 | 64,771,000 | 65,345,000 | 65,692,000 | 52,978,000 | 54,916,000 | 54,636,000 |
leased merchandise | 97,248,000 | 114,283,000 | 99,725,000 | 100,689,000 | 103,612,000 | 128,437,000 | 137,769,000 | 142,935,000 | 157,785,000 | 171,191,000 | 143,169,000 | 143,145,000 | 148,854,000 | 153,302,000 | 132,097,000 | 118,924,000 | 119,147,000 | 143,944,000 | ||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 30,689,000 | 32,131,000 | 49,008,000 | 35,667,000 | 26,033,000 | 26,943,000 | 34,861,000 | 31,923,000 | 30,460,000 | 38,634,000 | 21,114,000 | 30,102,000 | 29,523,000 | 19,788,000 | 38,322,000 | 21,125,000 | 22,592,000 | 12,288,000 | 10,002,000 | 11,698,000 | 8,629,000 | 9,388,000 | 10,647,000 | 10,689,000 | 10,326,000 | 11,367,000 | 9,275,000 | 9,590,000 | 9,329,000 | 17,317,000 | 18,396,000 | 19,913,000 | 21,575,000 | 20,236,000 | 23,818,000 | 19,667,000 | 14,331,000 | 25,264,000 | 31,935,000 | 7,781,000 | 6,911,000 | 9,897,000 | 5,815,000 | 3,853,000 | 3,302,000 | 4,970,000 | 6,292,000 | 1,724,000 | 2,425,000 | 3,369,000 | 4,618,000 | 2,566,000 | 7,150,000 | 4,225,000 | 11,363,000 | 1,763,000 | 6,700,000 | 10,148,000 |
total current assets | 1,905,233,000 | 1,856,468,000 | 1,792,360,000 | 1,374,854,000 | 1,326,334,000 | 1,403,748,000 | 1,329,350,000 | 1,273,265,000 | 1,257,135,000 | 1,306,601,000 | 1,234,640,000 | 1,145,044,000 | 1,072,922,000 | 1,130,662,000 | 1,141,074,000 | 1,078,242,000 | 1,038,931,000 | 1,129,358,000 | 711,445,000 | 638,387,000 | 557,614,000 | 624,565,000 | 572,731,000 | 527,577,000 | 672,772,000 | 740,989,000 | 789,712,000 | 770,091,000 | 718,101,000 | 789,892,000 | 808,602,000 | 761,686,000 | 766,399,000 | 842,197,000 | 894,795,000 | 856,729,000 | 788,798,000 | 892,135,000 | 986,057,000 | 299,893,000 | 296,450,000 | 325,434,000 | 330,758,000 | 320,022,000 | 300,230,000 | 307,875,000 | 308,213,000 | 311,762,000 | 306,539,000 | 290,222,000 | 261,471,000 | 248,652,000 | 233,366,000 | 241,430,000 | 229,506,000 | 225,749,000 | ||
property and equipment | 841,570,000 | 808,050,000 | 786,389,000 | 750,862,000 | 724,213,000 | 717,916,000 | 689,075,000 | 661,005,000 | 658,349,000 | 632,724,000 | 604,673,000 | 587,934,000 | 563,422,000 | 538,681,000 | 535,584,000 | 519,836,000 | 471,193,000 | 462,526,000 | 411,042,000 | 404,283,000 | 384,617,000 | 373,667,000 | 341,827,000 | 341,114,000 | 329,066,000 | 336,167,000 | 300,087,000 | 290,725,000 | 276,397,000 | 251,645,000 | 250,088,000 | 236,434,000 | 234,126,000 | 230,341,000 | 234,309,000 | 237,282,000 | 237,258,000 | 236,057,000 | 240,749,000 | 123,895,000 | 120,712,000 | 112,447,000 | 110,285,000 | 111,754,000 | 112,587,000 | 113,750,000 | 115,115,000 | 112,488,000 | 109,882,000 | 108,137,000 | 102,029,000 | 97,734,000 | 97,006,000 | 93,304,000 | 89,621,000 | 83,577,000 | 68,620,000 | 69,909,000 |
operating lease right of use asset | 362,128,000 | 365,621,000 | 371,311,000 | 342,859,000 | 329,183,000 | 324,646,000 | 329,228,000 | 324,651,000 | 320,515,000 | 328,458,000 | 312,097,000 | 305,513,000 | 308,890,000 | 307,009,000 | 299,052,000 | 301,979,000 | 303,444,000 | 306,061,000 | 300,040,000 | 299,223,000 | 287,418,000 | 298,957,000 | 289,175,000 | 283,063,000 | 280,840,000 | 304,549,000 | 288,460,000 | 293,357,000 | ||||||||||||||||||||||||||||||
goodwill | 2,020,527,000 | 2,023,426,000 | 1,970,358,000 | 1,826,184,000 | 1,815,139,000 | 1,787,172,000 | 1,788,795,000 | 1,794,957,000 | 1,730,353,000 | 1,727,652,000 | 1,713,354,000 | 1,600,068,000 | 1,591,460,000 | 1,581,381,000 | 1,523,699,000 | 1,522,192,000 | 1,541,424,000 | 1,536,178,000 | 1,014,052,000 | 1,017,273,000 | 974,051,000 | 977,381,000 | 932,329,000 | 929,575,000 | 927,290,000 | 948,643,000 | 936,562,000 | 940,653,000 | 932,773,000 | 917,419,000 | 906,322,000 | 857,070,000 | 844,516,000 | 831,145,000 | 834,883,000 | 838,111,000 | 835,567,000 | 831,151,000 | 865,350,000 | 312,488,000 | 315,439,000 | 295,609,000 | 291,777,000 | 300,378,000 | 276,545,000 | 276,882,000 | 264,875,000 | 254,918,000 | 254,790,000 | 251,241,000 | 230,520,000 | 220,461,000 | 168,842,000 | 166,429,000 | 162,675,000 | 127,603,000 | 69,404,000 | 72,523,000 |
intangible assets | 214,987,000 | 231,140,000 | 246,722,000 | 204,643,000 | 216,736,000 | 228,858,000 | 241,389,000 | 253,910,000 | 265,184,000 | 277,724,000 | 291,690,000 | 303,642,000 | 315,865,000 | 330,338,000 | 345,512,000 | 359,716,000 | 373,928,000 | 388,184,000 | 83,019,000 | 83,372,000 | 83,229,000 | 83,651,000 | 83,837,000 | 84,389,000 | 84,999,000 | 85,875,000 | 86,468,000 | 87,200,000 | 87,810,000 | 88,140,000 | 88,900,000 | 89,962,000 | 91,764,000 | 93,819,000 | 95,991,000 | 98,664,000 | 101,594,000 | 104,474,000 | 106,502,000 | |||||||||||||||||||
other assets | 9,758,000 | 9,796,000 | 9,775,000 | 9,805,000 | 9,952,000 | 9,934,000 | 10,339,000 | 9,606,000 | 10,080,000 | 10,242,000 | 10,057,000 | 9,586,000 | 9,204,000 | 9,415,000 | 9,133,000 | 8,345,000 | 8,318,000 | 8,531,000 | 8,413,000 | 9,406,000 | 9,365,000 | 9,818,000 | 9,087,000 | 9,037,000 | 9,188,000 | 11,506,000 | 10,880,000 | 10,890,000 | 10,927,000 | 49,238,000 | 50,635,000 | 52,193,000 | 54,392,000 | 54,045,000 | 59,054,000 | 61,145,000 | 69,088,000 | 71,679,000 | ||||||||||||||||||||
deferred tax assets | 7,119,000 | 6,262,000 | 5,401,000 | 5,042,000 | 4,720,000 | 4,712,000 | 4,671,000 | 5,014,000 | 5,836,000 | 6,514,000 | 8,052,000 | 7,770,000 | 7,534,000 | 7,381,000 | 6,906,000 | 6,231,000 | 5,930,000 | 5,614,000 | 5,472,000 | 4,489,000 | 3,869,000 | 4,158,000 | 6,509,000 | 7,764,000 | 8,718,000 | 11,711,000 | 10,624,000 | 11,570,000 | 11,608,000 | 11,640,000 | 11,933,000 | 12,295,000 | 12,499,000 | 11,237,000 | 12,694,000 | 12,388,000 | 11,249,000 | 9,707,000 | 9,912,000 | 10,720,000 | 10,993,000 | 9,321,000 | 6,632,000 | 7,009,000 | 7,056,000 | 7,122,000 | 6,299,000 | 5,348,000 | 5,190,000 | 5,044,000 | 3,348,000 | 1,148,000 | 1,148,000 | 1,148,000 | 1,078,000 | 1,078,000 | ||
total assets | 5,361,322,000 | 5,300,763,000 | 5,182,316,000 | 4,514,249,000 | 4,426,277,000 | 4,476,986,000 | 4,392,847,000 | 4,322,408,000 | 4,247,452,000 | 4,289,915,000 | 4,174,563,000 | 3,959,557,000 | 3,869,297,000 | 3,904,867,000 | 3,860,960,000 | 3,796,541,000 | 3,743,168,000 | 3,836,452,000 | 2,533,483,000 | 2,456,433,000 | 2,300,163,000 | 2,372,197,000 | 2,235,495,000 | 2,182,519,000 | 2,312,873,000 | 2,439,440,000 | 2,422,793,000 | 2,404,486,000 | 2,335,783,000 | 2,107,974,000 | 2,116,480,000 | 2,009,640,000 | 2,003,696,000 | 2,062,784,000 | 2,131,726,000 | 2,104,319,000 | 2,043,554,000 | 2,145,203,000 | 2,277,695,000 | 756,604,000 | 753,885,000 | 757,021,000 | 755,202,000 | 749,574,000 | 705,288,000 | 714,675,000 | 704,667,000 | 694,727,000 | 687,189,000 | 658,973,000 | 602,654,000 | 575,443,000 | 505,732,000 | 507,692,000 | 488,220,000 | |||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 206,834,000 | 212,615,000 | 163,412,000 | 145,035,000 | 129,137,000 | 171,540,000 | 133,792,000 | 141,314,000 | 138,812,000 | 163,050,000 | 146,873,000 | 146,163,000 | 142,277,000 | 139,460,000 | 175,964,000 | 198,967,000 | 237,164,000 | 240,940,000 | 87,629,000 | 103,331,000 | 79,575,000 | 81,917,000 | 79,979,000 | 69,810,000 | 74,805,000 | 72,398,000 | 81,999,000 | 71,410,000 | 77,363,000 | 96,928,000 | 103,223,000 | 79,961,000 | 88,328,000 | 84,331,000 | 94,769,000 | 85,684,000 | 79,726,000 | 109,354,000 | 129,997,000 | 51,056,000 | 54,496,000 | 42,252,000 | 46,129,000 | 39,496,000 | 41,704,000 | 42,559,000 | 50,178,000 | 42,400,000 | 37,184,000 | 38,023,000 | 35,446,000 | 31,759,000 | 30,827,000 | 27,938,000 | 35,707,000 | 30,126,000 | 31,140,000 | 29,584,000 |
customer deposits and prepayments | 88,033,000 | 83,908,000 | 84,520,000 | 80,848,000 | 76,211,000 | 72,703,000 | 78,083,000 | 76,452,000 | 75,423,000 | 70,580,000 | 71,752,000 | 70,056,000 | 69,075,000 | 63,125,000 | 63,066,000 | 59,754,000 | 57,874,000 | 57,310,000 | ||||||||||||||||||||||||||||||||||||||||
lease liability, current | 104,801,000 | 111,291,000 | 111,327,000 | 100,845,000 | 96,539,000 | 95,161,000 | 96,598,000 | 97,809,000 | 100,874,000 | 101,962,000 | 98,745,000 | 96,215,000 | 95,338,000 | 92,944,000 | 91,115,000 | 90,804,000 | 92,091,000 | 90,570,000 | 89,502,000 | 89,027,000 | 86,529,000 | 88,622,000 | 84,970,000 | 83,580,000 | 82,355,000 | 86,466,000 | 83,328,000 | 84,513,000 | 84,946,000 | |||||||||||||||||||||||||||||
total current liabilities | 399,668,000 | 407,814,000 | 359,259,000 | 326,728,000 | 301,887,000 | 339,404,000 | 308,473,000 | 315,575,000 | 315,109,000 | 335,592,000 | 317,370,000 | 312,434,000 | 306,690,000 | 295,529,000 | 330,145,000 | 349,525,000 | 387,129,000 | 392,207,000 | 224,355,000 | 237,213,000 | 211,970,000 | 206,406,000 | 201,321,000 | 202,059,000 | 206,720,000 | 202,902,000 | 207,726,000 | 196,905,000 | 209,848,000 | 133,045,000 | 139,376,000 | 117,468,000 | 136,286,000 | 120,571,000 | 136,158,000 | 125,092,000 | 117,750,000 | 143,628,000 | 168,498,000 | 52,615,000 | 55,929,000 | 46,175,000 | 46,972,000 | 40,829,000 | 41,754,000 | 42,559,000 | 50,178,000 | 42,400,000 | 40,561,000 | 48,761,000 | 48,461,000 | 35,533,000 | 34,067,000 | 31,150,000 | 38,891,000 | 37,480,000 | ||
revolving unsecured credit facility | 573,000,000 | 559,000,000 | 575,000,000 | 335,000,000 | 340,000,000 | 340,000,000 | 255,000,000 | 295,000,000 | 305,000,000 | 221,500,000 | 83,000,000 | 107,000,000 | 22,400,000 | 17,500,000 | 182,000,000 | 152,500,000 | 153,000,000 | 52,000,000 | 102,500,000 | 111,000,000 | 71,600,000 | |||||||||||||||||||||||||||||||||||||
other long-term debt | 1,681,120,000 | 1,649,434,000 | 1,638,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 157,479,000 | 158,819,000 | 155,295,000 | 125,290,000 | 129,936,000 | 128,574,000 | 127,425,000 | 129,060,000 | 133,606,000 | 136,773,000 | 139,713,000 | 140,609,000 | 145,686,000 | 151,759,000 | 155,263,000 | 121,046,000 | 126,741,000 | 126,098,000 | 78,191,000 | 75,912,000 | 73,020,000 | 71,173,000 | 69,261,000 | 67,842,000 | 64,728,000 | 61,431,000 | 61,240,000 | 60,069,000 | 57,496,000 | 54,854,000 | 52,149,000 | 51,011,000 | 49,063,000 | 47,037,000 | 73,203,000 | 74,298,000 | 74,368,000 | 61,275,000 | 42,125,000 | 23,800,000 | 22,632,000 | 21,464,000 | 1,165,000 | 7,535,000 | ||||||||||||||
lease liability, non-current | 251,975,000 | 248,934,000 | 255,010,000 | 237,198,000 | 228,995,000 | 225,498,000 | 227,151,000 | 219,454,000 | 209,208,000 | 215,485,000 | 202,516,000 | 197,135,000 | 201,871,000 | 203,115,000 | 197,171,000 | 199,211,000 | 198,760,000 | 203,166,000 | 197,618,000 | 196,189,000 | 186,972,000 | 194,887,000 | 188,212,000 | 182,915,000 | 181,787,000 | 193,504,000 | 181,257,000 | 184,348,000 | 188,970,000 | |||||||||||||||||||||||||||||
total liabilities | 3,063,242,000 | 3,024,001,000 | 2,982,670,000 | 2,374,081,000 | 2,367,917,000 | 2,422,822,000 | 2,393,653,000 | 2,343,959,000 | 2,202,070,000 | 2,293,497,000 | 2,256,979,000 | 2,062,838,000 | 1,998,423,000 | 2,025,101,000 | 2,055,805,000 | 1,978,543,000 | 1,978,935,000 | 2,028,325,000 | 1,239,663,000 | 1,165,617,000 | 1,009,070,000 | 1,088,382,000 | 991,569,000 | 949,739,000 | 1,105,498,000 | 1,089,405,000 | 1,086,617,000 | 1,077,544,000 | 1,007,367,000 | 789,870,000 | 804,752,000 | 699,596,000 | 579,410,000 | 587,451,000 | 664,047,000 | 612,887,000 | 556,319,000 | 695,217,000 | 844,641,000 | 323,118,000 | 314,598,000 | 325,639,000 | 315,472,000 | 296,829,000 | 256,254,000 | 266,124,000 | 275,213,000 | 252,370,000 | 249,853,000 | 244,614,000 | 215,142,000 | 209,641,000 | 110,753,000 | 155,276,000 | 171,334,000 | |||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 575,000 | 575,000 | 575,000 | 575,000 | 575,000 | 575,000 | 573,000 | 573,000 | 573,000 | 573,000 | 573,000 | 573,000 | 573,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 493,000 | 403,000 | 403,000 | 399,000 | 399,000 | 399,000 | 395,000 | 394,000 | 394,000 | 393,000 | 393,000 | 393,000 | 383,000 | 383,000 | ||||||||||||||||
additional paid-in capital | 1,755,756,000 | 1,771,379,000 | 1,766,282,000 | 1,760,179,000 | 1,755,591,000 | 1,767,569,000 | 1,764,351,000 | 1,760,986,000 | 1,727,564,000 | 1,741,046,000 | 1,737,497,000 | 1,734,122,000 | 1,730,747,000 | 1,734,528,000 | 1,732,500,000 | 1,729,625,000 | 1,726,750,000 | 1,724,956,000 | 1,222,432,000 | 1,219,948,000 | 1,218,323,000 | 1,221,788,000 | 1,226,512,000 | 1,226,512,000 | 1,224,113,000 | 1,231,528,000 | 1,229,793,000 | 1,227,478,000 | 1,225,482,000 | 1,224,608,000 | 1,222,947,000 | 1,221,572,000 | 1,220,491,000 | 1,220,356,000 | 1,219,589,000 | 1,218,822,000 | 1,217,756,000 | 1,217,969,000 | 1,217,820,000 | 203,414,000 | 203,143,000 | 202,393,000 | 192,787,000 | 193,977,000 | 193,278,000 | 188,062,000 | 182,119,000 | 178,978,000 | 177,225,000 | 176,675,000 | 176,018,000 | 175,555,000 | 175,144,000 | 159,081,000 | 149,606,000 | 147,204,000 | ||
retained earnings | 1,759,830,000 | 1,670,583,000 | 1,584,851,000 | 1,520,677,000 | 1,477,730,000 | 1,411,083,000 | 1,344,542,000 | 1,296,721,000 | 1,263,564,000 | 1,218,029,000 | 1,164,228,000 | 1,122,579,000 | 1,092,697,000 | 1,060,603,000 | 995,669,000 | 952,011,000 | 880,138,000 | 866,679,000 | 849,438,000 | 828,040,000 | 811,921,000 | 789,303,000 | 767,683,000 | 763,810,000 | 749,126,000 | 727,476,000 | 684,865,000 | 660,845,000 | 638,574,000 | 606,810,000 | 569,691,000 | 546,097,000 | 525,847,000 | 494,457,000 | 436,159,000 | 416,937,000 | 410,874,000 | 387,401,000 | 359,926,000 | 661,390,000 | 653,248,000 | 643,604,000 | 624,194,000 | 613,021,000 | 599,682,000 | 582,894,000 | 555,953,000 | 536,425,000 | 520,410,000 | 497,728,000 | 472,950,000 | 449,809,000 | 434,146,000 | 413,882,000 | 386,273,000 | 293,635,000 | ||
accumulated other comprehensive loss | -76,399,000 | -64,835,000 | -76,766,000 | -96,267,000 | -130,540,000 | -129,596,000 | -114,807,000 | -84,366,000 | -36,702,000 | -43,037,000 | -64,521,000 | -49,258,000 | -77,060,000 | -106,573,000 | -127,366,000 | -119,994,000 | -119,510,000 | -131,299,000 | -125,761,000 | -115,790,000 | -130,767,000 | -118,432,000 | -164,877,000 | -172,150,000 | -180,472,000 | -96,969,000 | -113,516,000 | -103,932,000 | -107,694,000 | -113,117,000 | -97,970,000 | -114,668,000 | -90,043,000 | -111,877,000 | -88,445,000 | -83,464,000 | -96,801,000 | -119,806,000 | -109,114,000 | |||||||||||||||||||
common stock held in treasury, at cost | -1,141,682,000 | -1,075,296,000 | -1,044,996,000 | -1,044,996,000 | -995,467,000 | -995,467,000 | -909,617,000 | -920,193,000 | -911,297,000 | -876,083,000 | -796,221,000 | -744,217,000 | -723,718,000 | -652,782,000 | -641,875,000 | -608,877,000 | -585,885,000 | -585,885,000 | -585,885,000 | -465,459,000 | -457,942,000 | -428,439,000 | -383,433,000 | -343,450,000 | -232,502,000 | -100,117,000 | -61,356,000 | -45,087,000 | -36,071,000 | -336,608,000 | -336,608,000 | -328,608,000 | -319,608,000 | -313,608,000 | -296,634,000 | -266,001,000 | -252,687,000 | -252,687,000 | -252,687,000 | -213,995,000 | -213,995,000 | -119,812,000 | ||||||||||||||||
total stockholders’ equity | 2,298,080,000 | 2,276,762,000 | 2,199,646,000 | 2,140,168,000 | 2,058,360,000 | 2,054,164,000 | 1,999,194,000 | 1,978,449,000 | 2,045,382,000 | 1,996,418,000 | 1,917,584,000 | 1,896,719,000 | 1,870,874,000 | 1,879,766,000 | 1,805,155,000 | 1,817,998,000 | 1,764,233,000 | 1,808,127,000 | 1,293,820,000 | 1,290,816,000 | 1,291,093,000 | 1,283,815,000 | 1,243,926,000 | 1,232,780,000 | 1,207,375,000 | 1,350,035,000 | 1,336,176,000 | 1,326,942,000 | 1,328,416,000 | 1,318,104,000 | 1,311,728,000 | 1,310,044,000 | 1,424,286,000 | 1,475,333,000 | 1,467,679,000 | 1,491,432,000 | 1,487,235,000 | 1,449,986,000 | 1,433,054,000 | 433,486,000 | 439,287,000 | 431,382,000 | 439,730,000 | 452,745,000 | 449,034,000 | 448,551,000 | ||||||||||||
total liabilities and stockholders’ equity | 5,361,322,000 | 5,300,763,000 | 5,182,316,000 | 4,514,249,000 | 4,426,277,000 | 4,476,986,000 | 4,392,847,000 | 4,322,408,000 | 4,247,452,000 | 4,289,915,000 | 4,174,563,000 | 3,959,557,000 | 3,869,297,000 | 3,904,867,000 | 3,860,960,000 | 3,796,541,000 | 3,743,168,000 | 3,836,452,000 | 2,533,483,000 | 2,456,433,000 | 2,300,163,000 | 2,372,197,000 | 2,235,495,000 | 2,182,519,000 | 2,312,873,000 | 2,439,440,000 | 2,422,793,000 | 2,404,486,000 | 2,335,783,000 | 2,107,974,000 | 2,116,480,000 | 2,009,640,000 | 2,003,696,000 | 2,062,784,000 | 2,131,726,000 | 2,104,319,000 | 2,043,554,000 | 2,145,203,000 | 2,277,695,000 | 756,604,000 | 753,885,000 | 757,021,000 | 755,202,000 | 749,574,000 | 705,288,000 | 714,675,000 | ||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
57,547 and 57,547 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
43,977 and 44,752 shares outstanding, respectively | 575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 13,570 and 12,795 shares at cost, respectively | -1,100,940,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving unsecured credit facilities | 152,000,000 | 175,000,000 | 198,000,000 | 200,000,000 | 150,000,000 | 15,000,000 | 568,000,000 | 560,229,000 | 376,000,000 | 308,000,000 | 339,000,000 | 338,000,000 | 274,000,000 | 218,000,000 | 259,000,000 | 246,000,000 | 163,000,000 | 44,000,000 | 123,000,000 | 40,000,000 | 200,000,000 | 355,519,000 | 140,000,000 | 97,000,000 | 137,000,000 | 260,000,000 | 360,000,000 | 50,500,000 | 40,000,000 | 58,000,000 | 68,500,000 | 56,000,000 | 14,500,000 | |||||||||||||||||||||||||
senior unsecured notes | 1,532,865,000 | 1,532,099,000 | 1,531,346,000 | 1,530,604,000 | 1,529,870,000 | 1,529,147,000 | 1,037,647,000 | 1,037,151,000 | 1,036,660,000 | 1,036,176,000 | 1,035,698,000 | 1,035,226,000 | 1,034,761,000 | 1,034,355,000 | 1,033,904,000 | 493,499,000 | 493,303,000 | 493,108,000 | 492,916,000 | 492,775,000 | 296,923,000 | 296,744,000 | 296,568,000 | 296,394,000 | 296,222,000 | 296,053,000 | 295,887,000 | 295,722,000 | 295,560,000 | 295,400,000 | 295,243,000 | 294,961,000 | 294,804,000 | 196,721,000 | 196,545,000 | 196,373,000 | 196,203,000 | 196,037,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | ||||||||||||
57,547 and 57,322 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,752 and 45,108 shares outstanding, respectively | 575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 12,795 and 12,214 shares at cost, respectively | -995,467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
57,322 and 57,322 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
45,108 and 46,292 shares outstanding, respectively | 573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 12,214 and 11,030 shares at cost, respectively | -920,193,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 13,950,000 | 13,950,000 | 11,084,000 | 12,505,000 | 14,057,000 | 15,661,000 | 17,600,000 | 19,725,000 | 21,693,000 | 30,480,000 | 33,769,000 | 77,645,000 | ||||||||||||||||||||||||||||||||||||||||||||||
46,292 and 48,479 shares outstanding, respectively | 573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 11,030 and 8,843 shares at cost, respectively | -809,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 5,419,000 | 4,791,000 | 7,324,000 | 8,236,000 | 9,634,000 | 7,534,000 | 4,988,000 | 4,279,000 | 875,000 | 1,944,000 | 1,041,000 | 1,096,000 | 1,379,000 | 1,065,000 | 486,000 | 24,000 | 19,761,000 | 27,867,000 | 23,866,000 | 18,419,000 | 25,510,000 | 36,449,000 | ||||||||||||||||||||||||||||||||||||
income taxes payable | 3,387,000 | 522,000 | 369,000 | 7,139,000 | 1,148,000 | 183,000 | 13,230,000 | 9,832,000 | 4,302,000 | 713,000 | 317,000 | 7,484,000 | 749,000 | 279,000 | 3,207,000 | 12,266,000 | 4,221,000 | 3,763,000 | 1,807,000 | 1,041,000 | 738,000 | 910,000 | 1,559,000 | 1,433,000 | 3,923,000 | 843,000 | 1,333,000 | 50,000 | 3,377,000 | 7,412,000 | 9,718,000 | 506,000 | 440,000 | 6,289,000 | 6,426,000 | |||||||||||||||||||||||
57,322 and 49,276 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
48,479 and 41,038 shares outstanding, respectively | 573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 8,843 and 8,238 shares at cost, respectively | -652,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees and service charges receivable | 43,492,000 | 40,183,000 | 35,334,000 | 41,110,000 | 36,423,000 | 30,418,000 | 40,121,000 | 46,686,000 | 48,587,000 | 46,991,000 | 43,993,000 | 45,430,000 | 49,141,000 | 42,920,000 | 40,022,000 | 42,736,000 | 45,134,000 | 42,810,000 | 38,021,000 | 41,013,000 | ||||||||||||||||||||||||||||||||||||||
customer deposits | 46,702,000 | 44,486,000 | 38,727,000 | 34,719,000 | 36,189,000 | 35,439,000 | 39,728,000 | 39,736,000 | 41,686,000 | 40,665,000 | 40,055,000 | 35,368,000 | 35,874,000 | 34,300,000 | 35,692,000 | 32,019,000 | 37,626,000 | 37,601,000 | 36,983,000 | 33,536,000 | 37,591,000 | |||||||||||||||||||||||||||||||||||||
consumer loans | 176,000 | 410,000 | 751,000 | 895,000 | 3,850,000 | 11,017,000 | 15,902,000 | 17,804,000 | 17,256,000 | 17,447,000 | 23,522,000 | 24,515,000 | 24,192,000 | 22,209,000 | 29,204,000 | 27,792,000 | 1,060,000 | 985,000 | 1,118,000 | 1,114,000 | 1,070,000 | 977,000 | 1,241,000 | 1,510,000 | 1,339,000 | 1,239,000 | 1,450,000 | 1,375,000 | 1,504,000 | 1,618,000 | 1,879,000 | 2,027,000 | 2,035,000 | 929,000 | 1,072,000 | |||||||||||||||||||||||
49,276 and 49,276 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
41,038 and 42,329 shares outstanding, respectively | 493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 8,238 and 6,947 shares at cost, respectively | -609,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,329 and 43,603 shares outstanding, respectively | 493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 6,947 and 5,673 shares at cost, respectively | -512,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use asset | 298,167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock; 0.01 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
43,603 and 46,914 shares outstanding, respectively | 493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 5,673 and 2,362 shares at cost, respectively | -400,690,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral partof these consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral partof these condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
46,914 and 48,507 shares outstanding, respectively | 493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 2,362 and 769 shares at cost, respectively | -128,096,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in common stock of enova | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,276 and 40,288 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
48,507 and 28,236 shares outstanding, respectively | 493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 769 and 12,052 shares at cost, respectively | -36,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pawn loan fees and service charges receivable | 45,708,000 | 18,259,000 | 17,070,000 | 16,406,000 | 18,116,000 | 17,611,000 | 16,232,000 | 16,926,000 | 19,481,000 | 17,808,000 | 16,539,000 | 16,689,000 | 17,835,000 | 16,511,000 | 15,704,000 | 15,367,000 | 15,888,000 | 13,159,000 | 11,472,000 | 11,862,000 | ||||||||||||||||||||||||||||||||||||||
investment in common stock of enova international, inc. | 54,786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 69,125,000 | 9,608,000 | 10,291,000 | 14,210,000 | 14,297,000 | 15,174,000 | 15,478,000 | 16,168,000 | 16,464,000 | 15,559,000 | 15,978,000 | 9,373,000 | 8,634,000 | 8,596,000 | 6,518,000 | 6,529,000 | 6,418,000 | 4,948,000 | 2,804,000 | 3,036,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss from | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative foreign currency translation adjustments | -95,113,000 | -80,899,000 | -49,042,000 | -35,044,000 | -30,717,000 | -12,379,000 | -7,439,000 | -8,006,000 | -9,162,000 | -7,268,000 | -709,000 | -5,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||
40,288 and 39,708 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
28,236 and 28,508 shares outstanding, respectively | 403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss from cumulative foreign | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation adjustments | -78,410,000 | -26,168,000 | -7,751,000 | -6,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 12,052 and 11,200 shares at cost, respectively | -336,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes payable | 3,326,000 | 3,297,000 | 3,268,000 | 3,240,000 | 3,212,000 | 3,184,000 | 1,605,000 | 487,000 | 479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, net of current portion | 5,026,000 | 5,868,000 | 6,704,000 | 7,531,000 | 8,351,000 | 9,165,000 | 2,641,000 | 1,018,000 | 1,143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
39,708 and 39,377 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
28,508 and 28,948 shares outstanding, respectively | 397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 11,200 and 10,429 shares at cost, respectively | -296,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income from | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 429,454,000 | 442,357,000 | 437,336,000 | 414,359,000 | 387,512,000 | 365,802,000 | 394,979,000 | 352,416,000 | 316,886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 704,667,000 | 694,727,000 | 687,189,000 | 658,973,000 | 602,654,000 | 575,443,000 | 505,732,000 | 507,692,000 | 488,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | 9,970,000 | 9,292,000 | 8,827,000 | 8,313,000 | 14,404,000 | 17,155,000 | 13,275,000 | 12,278,000 | 8,362,000 | 5,461,000 | 9,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||
39,377 and 38,796 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
28,948 and 29,096 shares outstanding, respectively | 394,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income from cumulative foreign | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 10,429 and 9,700 shares at cost, respectively | -252,687,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
38,796 and 38,291 shares issued, respectively; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
29,096 and 30,091 shares outstanding, respectively | 388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 9,700 and 8,200 shares at cost, respectively | -213,995,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes payable | 991,000 | 991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 45,000 | 118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets of discontinued operations |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 107,702,000 | 104,172,000 | 82,807,000 | 59,805,000 | 83,591,000 | 83,547,000 | 64,827,000 | 49,073,000 | 61,368,000 | 69,589,000 | 57,144,000 | 45,180,000 | 47,388,000 | 80,066,000 | 59,316,000 | 86,108,000 | 28,005,000 | 29,371,000 | 33,396,000 | 28,427,000 | 33,715,000 | 32,726,000 | 15,062,000 | 25,873,000 | 32,918,000 | 54,154,000 | 34,761,000 | 33,048,000 | 42,655,000 | 48,075,000 | 33,325,000 | 30,171,000 | 41,635,000 | 67,734,000 | 28,274,000 | 15,239,000 | 32,645,000 | 36,692,000 | -1,412,000 | 11,673,000 | 13,174,000 | 19,410,000 | 11,173,000 | 13,339,000 | 16,788,000 | 26,941,000 | 19,528,000 | 16,015,000 | 22,682,000 | 24,778,000 | 23,141,000 | 15,663,000 | 20,264,000 | 27,609,000 | |
adjustments to reconcile net income to net cash flow from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of leased merchandise | 81,059,000 | 76,002,000 | 76,028,000 | 78,272,000 | 88,819,000 | 97,937,000 | 104,928,000 | 110,157,000 | 120,284,000 | 103,631,000 | 103,698,000 | 102,521,000 | 101,605,000 | 90,665,000 | 86,519,000 | 82,605,000 | 93,706,000 | ||||||||||||||||||||||||||||||||||||||
provision for lease losses | 29,744,000 | 32,337,000 | 27,920,000 | 32,543,000 | 27,562,000 | 33,561,000 | 39,171,000 | 47,653,000 | 43,010,000 | 34,184,000 | 39,736,000 | 52,873,000 | 49,065,000 | 29,731,000 | 31,916,000 | 38,035,000 | 39,820,000 | ||||||||||||||||||||||||||||||||||||||
provision for loan losses | 42,844,000 | 44,238,000 | 40,347,000 | 41,761,000 | 36,360,000 | 41,736,000 | 40,557,000 | 31,116,000 | 30,418,000 | 32,459,000 | 33,096,000 | 28,190,000 | 29,285,000 | 35,049,000 | 31,956,000 | 26,800,000 | 24,697,000 | ||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 5,375,000 | 5,097,000 | 6,103,000 | 4,588,000 | 4,462,000 | 3,218,000 | 3,365,000 | 4,102,000 | 4,101,000 | 3,549,000 | 3,375,000 | 3,375,000 | 3,375,000 | 2,028,000 | 2,875,000 | 2,875,000 | 3,075,000 | -2,942,000 | 2,842,000 | 1,625,000 | 3,625,000 | -2,336,000 | 0 | 2,399,000 | 2,851,000 | 1,735,000 | 2,315,000 | 2,315,000 | 2,315,000 | 1,661,000 | 1,375,000 | 1,375,000 | 1,375,000 | 767,000 | 767,000 | 759,000 | 776,000 | 149,000 | 3,004,000 | 271,000 | 750,000 | 220,000 | -1,190,000 | 699,000 | 700,000 | 609,000 | 456,000 | 364,000 | 550,000 | -715,000 | 429,000 | 411,000 | 428,000 | 325,000 | |
depreciation and amortization expense | 31,516,000 | 31,406,000 | 29,034,000 | 25,864,000 | 25,502,000 | 26,434,000 | 25,933,000 | 26,547,000 | 26,027,000 | 27,635,000 | 27,365,000 | 27,050,000 | 27,111,000 | 26,337,000 | 25,971,000 | 25,982,000 | 25,542,000 | 13,175,000 | 11,217,000 | 10,902,000 | 10,612,000 | 10,681,000 | 10,426,000 | 10,324,000 | 10,674,000 | 10,846,000 | 10,674,000 | 10,510,000 | 9,874,000 | 9,876,000 | 10,850,000 | 10,952,000 | 11,283,000 | 12,429,000 | 13,872,000 | 14,689,000 | 14,243,000 | 14,700,000 | 7,281,000 | 4,947,000 | 4,937,000 | 4,288,000 | 4,637,000 | 4,467,000 | 4,547,000 | 4,475,000 | 4,404,000 | 4,325,000 | 4,272,000 | 4,015,000 | 3,988,000 | 3,733,000 | 3,625,000 | 3,489,000 | |
amortization of debt issuance costs | 951,000 | 1,014,000 | 1,003,000 | 991,000 | 980,000 | 931,000 | 944,000 | 944,000 | 819,000 | 728,000 | 692,000 | 683,000 | 692,000 | 754,000 | 735,000 | 741,000 | 732,000 | 448,000 | 430,000 | 398,000 | 395,000 | 430,000 | 447,000 | 385,000 | 387,000 | 1,000 | 480,000 | 476,000 | 473,000 | 472,000 | 485,000 | 483,000 | 480,000 | 516,000 | 458,000 | 397,000 | 467,000 | 344,000 | 621,000 | 232,000 | 230,000 | 228,000 | 231,000 | 228,000 | 256,000 | 269,000 | 98,000 | 373,000 | 162,000 | ||||||
net amortization of premiums, discounts and unearned origination fees on finance receivables | -16,940,000 | -18,229,000 | -19,784,000 | -15,789,000 | -13,372,000 | -12,358,000 | -10,284,000 | -8,612,000 | -6,859,000 | -5,605,000 | -4,979,000 | -4,067,000 | -3,344,000 | 9,121,000 | 7,806,000 | 11,669,000 | 15,782,000 | ||||||||||||||||||||||||||||||||||||||
deferred income taxes | -2,068,000 | 1,942,000 | 19,991,000 | -4,624,000 | 1,342,000 | 920,000 | -1,669,000 | -4,247,000 | -2,421,000 | -1,103,000 | -1,429,000 | -4,839,000 | -5,732,000 | -3,654,000 | 33,440,000 | 12,209,000 | 493,000 | 5,100,000 | 1,178,000 | 2,434,000 | 2,010,000 | 3,075,000 | 2,844,000 | 4,318,000 | 4,239,000 | -443,000 | 1,857,000 | 2,739,000 | 2,855,000 | 2,474,000 | 2,152,000 | 1,192,000 | 1,609,000 | -25,634,000 | -749,000 | -664,000 | 12,550,000 | 3,247,000 | 6,103,000 | 884,000 | 1,678,000 | -2,723,000 | 1,310,000 | 343,000 | 640,000 | -360,000 | 796,000 | 241,000 | 451,000 | -981,000 | -8,384,000 | 737,000 | 700,000 | 1,540,000 | |
changes in operating assets and liabilities, net of business combinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -2,418,000 | 1,215,000 | -5,352,000 | -3,544,000 | 2,134,000 | 833,000 | -3,279,000 | -3,456,000 | 2,491,000 | 1,338,000 | -6,447,000 | -6,035,000 | 2,484,000 | 1,736,000 | -2,729,000 | -3,970,000 | 3,746,000 | ||||||||||||||||||||||||||||||||||||||
inventories purchased directly from customers, wholesalers or manufacturers | -32,478,000 | -9,242,000 | -4,937,000 | 812,000 | -504,000 | -8,442,000 | -4,689,000 | 3,912,000 | 2,745,000 | -12,415,000 | -1,343,000 | 12,819,000 | 7,876,000 | -12,821,000 | -5,271,000 | 7,075,000 | -1,414,000 | -16,419,000 | -10,615,000 | 1,442,000 | 2,546,000 | 5,485,000 | |||||||||||||||||||||||||||||||||
leased merchandise | -93,767,000 | -122,897,000 | -102,984,000 | -107,892,000 | -91,556,000 | -122,164,000 | -138,935,000 | -142,960,000 | -149,888,000 | -165,837,000 | -143,458,000 | -149,685,000 | -146,222,000 | -141,600,000 | -131,609,000 | -120,417,000 | -108,729,000 | ||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 1,023,000 | 1,166,000 | -5,052,000 | 374,000 | -7,575,000 | 1,575,000 | 2,074,000 | -3,589,000 | 1,935,000 | -3,031,000 | 4,269,000 | -2,558,000 | -2,138,000 | -1,275,000 | -472,000 | -507,000 | -1,165,000 | 2,865,000 | 2,336,000 | -2,975,000 | 868,000 | 1,325,000 | -196,000 | -84,000 | 355,000 | -1,625,000 | 68,000 | -268,000 | 776,000 | 691,000 | 1,814,000 | 1,350,000 | -3,174,000 | 5,883,000 | -4,560,000 | 785,000 | 11,594,000 | 3,104,000 | -2,125,000 | 618,000 | 3,281,000 | 2,221,000 | -2,190,000 | -611,000 | 1,070,000 | -739,000 | -2,446,000 | 1,725,000 | -185,000 | 1,995,000 | -2,115,000 | 4,773,000 | -2,623,000 | 6,968,000 | |
accounts payable, accrued liabilities and other liabilities | -18,418,000 | 32,457,000 | -5,123,000 | 32,555,000 | -54,518,000 | 35,420,000 | -1,328,000 | 15,537,000 | -31,722,000 | 30,012,000 | -4,658,000 | 18,056,000 | -20,992,000 | 12,737,000 | 12,102,000 | 9,861,000 | -14,707,000 | 9,642,000 | -10,210,000 | 23,626,000 | 3,122,000 | -4,350,000 | 8,677,000 | -5,461,000 | 9,755,000 | -10,403,000 | 14,899,000 | -4,319,000 | -3,560,000 | 15,184,000 | -7,849,000 | -2,478,000 | 9,923,000 | -1,888,000 | -29,071,000 | ||||||||||||||||||||
income taxes | 19,503,000 | 24,652,000 | 107,000 | -23,113,000 | 22,097,000 | 6,744,000 | -4,726,000 | -12,389,000 | 18,596,000 | -31,339,000 | 15,157,000 | -14,405,000 | 15,153,000 | 19,456,000 | -26,338,000 | 5,320,000 | -674,000 | 2,172,000 | 2,641,000 | -5,623,000 | 7,113,000 | -328,000 | -15,282,000 | 3,298,000 | 781,000 | 4,678,000 | -535,000 | -7,109,000 | 7,007,000 | 191,000 | -3,513,000 | -9,475,000 | 27,619,000 | 8,839,000 | 167,000 | ||||||||||||||||||||
net cash flow from operating activities | 153,628,000 | 206,645,000 | 135,803,000 | 116,854,000 | 126,640,000 | 198,149,000 | 113,090,000 | 106,187,000 | 122,532,000 | 99,105,000 | 111,368,000 | 95,075,000 | 110,594,000 | 143,507,000 | 99,031,000 | 106,622,000 | 120,145,000 | 85,454,000 | 67,772,000 | 57,851,000 | 34,276,000 | 71,697,000 | 54,252,000 | 28,651,000 | 91,316,000 | 71,511,000 | 46,033,000 | 38,948,000 | 63,865,000 | 14,479,000 | 27,430,000 | 28,351,000 | 20,388,000 | 23,346,000 | 25,594,000 | 32,699,000 | 28,972,000 | 19,853,000 | 25,194,000 | ||||||||||||||||
cash flow from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
pawn loans made | -661,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
pawn loans repaid | 403,654,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of pawn loan principal through sale of forfeited collateral | 211,478,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in finance receivables | -102,568,000 | -102,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from finance receivables | 87,642,000 | 79,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of furniture, fixtures, equipment and improvements | -20,116,000 | -17,487,000 | -11,553,000 | -12,952,000 | -12,914,000 | -12,213,000 | -13,368,000 | -16,237,000 | -26,427,000 | -13,425,000 | -18,375,000 | -14,520,000 | -13,828,000 | -5,956,000 | -9,944,000 | -12,658,000 | -7,028,000 | -10,414,000 | -10,583,000 | -11,534,000 | -9,491,000 | -9,690,000 | -7,377,000 | -9,895,000 | -10,581,000 | -11,207,000 | -10,200,000 | -13,246,000 | -9,658,000 | ||||||||||||||||||||||||||
purchases of store real property | -30,547,000 | -17,688,000 | -16,105,000 | -21,247,000 | -6,879,000 | -31,766,000 | -33,204,000 | -9,760,000 | -11,340,000 | -23,775,000 | -12,135,000 | -17,059,000 | -17,483,000 | -5,213,000 | -19,130,000 | -48,326,000 | -10,233,000 | -41,251,000 | -9,160,000 | -14,655,000 | -14,441,000 | -24,556,000 | -1,350,000 | -9,979,000 | -9,617,000 | -31,707,000 | -11,060,000 | -9,749,000 | -22,145,000 | ||||||||||||||||||||||||||
acquisitions of pawn stores, net of cash acquired | -3,705,000 | -68,185,000 | -373,225,000 | -4,421,000 | -29,228,000 | -6,725,000 | -3,588,000 | -63,945,000 | -1,705,000 | -12,959,000 | -162,881,000 | -3,726,000 | -1,746,000 | -64,713,000 | -4,729,000 | -32,388,000 | -100,000 | -48,130,000 | -1,204,000 | -34,975,000 | -1,576,000 | -2,287,000 | -5,477,000 | -10,501,000 | -3,745,000 | -13,721,000 | -24,520,000 | -25,312,000 | -52,216,000 | -22,807,000 | -13,364,000 | -1,062,000 | -26,000 | -261,000 | -854,000 | -1,110,000 | -1,103,000 | -1,608,000 | -26,045,000 | -13,872,000 | -1,415,000 | -30,050,000 | -1,550,000 | -24,069,000 | -28,484,000 | -1,500,000 | -4,889,000 | -29,290,000 | -12,852,000 | -70,033,000 | -1,468,000 | -12,711,000 | |||
net cash flow used in investing activities | -115,873,000 | -165,632,000 | -488,203,000 | -124,063,000 | -50,147,000 | -106,108,000 | -147,619,000 | -158,230,000 | -29,634,000 | -53,159,000 | -283,874,000 | -97,711,000 | -102,333,000 | -47,577,000 | 62,990,000 | -34,765,000 | -834,000 | -26,671,000 | -8,368,000 | -50,592,000 | -21,616,000 | -4,790,000 | -21,788,000 | -29,701,000 | -86,201,000 | -3,036,000 | -9,932,000 | ||||||||||||||||||||||||||||
cash flow from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from credit facilities | 189,303,000 | 106,908,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of credit facilities | -141,207,000 | -112,314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -50,000,000 | -25,390,000 | -30,000,000 | -850,000 | -59,609,000 | 0 | 0 | 1,143,000 | -13,678,000 | -34,616,000 | -67,227,000 | -17,473,000 | -52,664,000 | -15,510,000 | -72,217,000 | 0 | -13,183,000 | -31,460,000 | -4,967,000 | -26,639,000 | 0 | 0 | -80,331,000 | -48,884,000 | -5,667,000 | -31,955,000 | -29,599,000 | -15,115,000 | -41,257,000 | -117,269,000 | -100,019,000 | -26,705,000 | -38,761,000 | -16,269,000 | -10,005,000 | -8,000,000 | -9,000,000 | -6,000,000 | -16,974,000 | 0 | -30,633,000 | 0 | 0 | 0 | |||||||||||
payment of withholding taxes on net share settlements of restricted stock unit awards | -11,240,000 | 0 | 0 | 0 | -5,764,000 | 0 | 0 | 0 | -7,007,000 | 0 | 0 | 0 | -2,463,000 | -1,663,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
dividends paid | -18,455,000 | -18,440,000 | -18,633,000 | -16,858,000 | -16,944,000 | -17,006,000 | -17,006,000 | -15,916,000 | -15,833,000 | -15,788,000 | -15,495,000 | -15,298,000 | -15,294,000 | -15,132,000 | -15,658,000 | -14,235,000 | -14,546,000 | -12,130,000 | -11,998,000 | -12,308,000 | -11,097,000 | -11,106,000 | -11,189,000 | -11,189,000 | -11,268,000 | -11,543,000 | -10,741,000 | -10,777,000 | -10,891,000 | -10,956,000 | -9,731,000 | -9,921,000 | -10,245,000 | -9,436,000 | -9,052,000 | -9,176,000 | -9,172,000 | -9,217,000 | -3,530,000 | -3,531,000 | -3,530,000 | ||||||||||||||
net cash flow used in financing activities | -31,599,000 | -40,708,000 | -105,317,000 | 34,084,000 | -84,934,000 | 18,086,000 | -115,984,000 | 25,912,000 | -127,895,000 | 75,232,000 | -96,727,000 | 43,376,000 | 14,879,000 | -171,953,000 | -72,804,000 | -66,576,000 | -16,408,000 | 42,668,000 | -80,490,000 | -37,019,000 | 32,512,000 | 11,710,000 | -134,264,000 | 19,269,000 | -142,177,000 | -28,062,000 | -35,652,000 | ||||||||||||||||||||||||||||
effect of exchange rates on cash | -614,000 | 3,180,000 | 9,504,000 | 3,350,000 | -237,000 | -4,260,000 | -4,507,000 | -3,418,000 | 88,000 | 1,919,000 | -2,150,000 | 2,702,000 | 2,094,000 | 2,612,000 | -900,000 | 1,145,000 | 838,000 | -902,000 | -466,000 | 818,000 | -914,000 | 6,875,000 | 1,594,000 | -2,308,000 | -2,248,000 | 159,000 | 305,000 | -237,000 | 770,000 | 884,000 | -5,177,000 | 4,914,000 | -5,230,000 | -677,000 | 2,881,000 | 3,246,000 | -3,521,000 | -707,000 | -2,222,000 | -2,723,000 | -2,845,000 | -4,949,000 | -1,805,000 | -1,639,000 | -4,978,000 | -841,000 | 210,000 | -257,000 | -867,000 | -165,000 | -794,000 | 1,548,000 | 288,000 | 1,812,000 | |
change in cash and cash equivalents | 5,542,000 | -5,043,000 | 28,773,000 | -44,567,000 | -29,061,000 | 68,775,000 | -7,373,000 | -21,377,000 | 8,052,000 | 40,471,000 | -18,051,000 | 3,803,000 | -16,535,000 | 16,710,000 | -9,794,000 | -2,903,000 | -6,729,000 | 70,139,000 | -154,000 | -4,580,000 | -11,209,000 | -12,994,000 | 7,888,000 | -4,508,000 | 28,937,000 | -14,656,000 | -5,829,000 | 17,349,000 | -22,130,000 | -26,102,000 | -27,281,000 | -4,015,000 | 21,012,000 | 1,977,000 | 18,286,000 | -16,807,000 | 6,599,000 | 37,082,000 | -7,876,000 | -32,804,000 | 14,431,000 | -4,907,000 | 1,627,000 | 7,811,000 | 25,232,000 | -41,295,000 | -10,874,000 | 24,286,000 | 40,104,000 | -2,167,000 | -5,633,000 | -11,946,000 | 24,541,000 | ||
cash and cash equivalents at beginning of the period | 125,197,000 | 0 | 0 | 175,095,000 | 0 | 0 | 127,018,000 | 0 | 0 | 117,330,000 | 0 | 0 | 120,046,000 | 0 | 0 | 65,850,000 | 0 | 0 | 46,527,000 | 0 | 0 | 71,793,000 | 0 | 0 | 114,423,000 | 0 | 0 | 89,955,000 | 0 | 0 | 86,954,000 | 0 | 0 | 67,992,000 | 0 | 0 | 70,643,000 | 0 | 0 | 50,285,000 | 70,296,000 | ||||||||||||||
cash and cash equivalents at end of the period | 130,739,000 | 28,773,000 | -44,567,000 | 146,034,000 | -7,373,000 | -21,377,000 | 135,070,000 | -18,051,000 | 3,803,000 | 100,795,000 | -9,794,000 | -2,903,000 | 113,317,000 | -154,000 | -4,580,000 | 54,641,000 | 7,888,000 | -4,508,000 | 75,464,000 | -5,829,000 | 17,349,000 | 49,663,000 | -26,102,000 | -27,281,000 | 110,408,000 | 1,977,000 | 18,286,000 | 73,148,000 | 37,082,000 | -7,876,000 | 54,150,000 | -4,907,000 | 1,627,000 | 75,803,000 | -41,295,000 | -10,874,000 | 94,929,000 | -2,167,000 | -5,633,000 | 38,339,000 | 30,449,000 | ||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments and dispositions of certain other assets | 319,000 | -46,000 | 1,000,000 | 461,000 | 150,000 | 222,000 | 79,000 | 45,000 | 1,240,000 | 164,000 | 141,000 | 177,000 | |||||||||||||||||||||||||||||||||||||||||||
inventories | 6,951,000 | 6,200,000 | -4,819,000 | -1,413,000 | 5,874,000 | 94,000 | -5,704,000 | 1,216,000 | 7,715,000 | 10,987,000 | -3,382,000 | 1,792,000 | 6,796,000 | ||||||||||||||||||||||||||||||||||||||||||
issuance of senior unsecured notes | 0 | 0 | 0 | 500,000,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs paid | 0 | -1,331,000 | 0 | -9,094,000 | -189,000 | -93,000 | -1,270,000 | -343,000 | -132,000 | -2,678,000 | -5,151,000 | -4,000 | -130,000 | 0 | -624,000 | -33,000 | -2,317,000 | -9,000 | 197,000 | -889,000 | -5,909,000 | ||||||||||||||||||||||||||||||||||
net cash flow from financing activities | -49,236,000 | -19,006,000 | -7,394,000 | -31,698,000 | 540,289,000 | -69,141,000 | 35,500,000 | -20,356,000 | 10,227,000 | -10,250,000 | -12,814,000 | 3,739,000 | 30,060,000 | -1,273,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
pawn loans | -68,141,000 | -50,032,000 | 19,440,000 | -2,276,000 | -48,836,000 | -46,036,000 | 25,149,000 | 24,448,000 | -59,614,000 | -44,170,000 | 44,358,000 | 38,890,000 | -42,442,000 | -49,648,000 | 17,383,000 | ||||||||||||||||||||||||||||||||||||||||
finance receivables | -35,411,000 | -20,566,000 | -53,128,000 | -48,623,000 | -22,252,000 | -15,311,000 | -27,448,000 | -30,869,000 | -32,585,000 | -24,540,000 | -35,719,000 | -26,088,000 | -23,607,000 | 61,000 | |||||||||||||||||||||||||||||||||||||||||
borrowings from unsecured credit facilities | 66,000,000 | 106,000,000 | 56,000,000 | 89,000,000 | 250,000,000 | 50,000,000 | 100,499,000 | 365,835,000 | 107,000,000 | 73,000,000 | 90,000,000 | 70,000,000 | 87,000,000 | 39,000,000 | 222,000,000 | 111,000,000 | 182,000,000 | 45,000,000 | 132,500,000 | 78,000,000 | 37,000,000 | 106,925,000 | |||||||||||||||||||||||||||||||||
repayments of unsecured credit facilities | -89,000,000 | -129,000,000 | -58,000,000 | -39,000,000 | -115,000,000 | -603,000,000 | -93,059,000 | -179,967,000 | -39,000,000 | -104,000,000 | -89,000,000 | -6,000,000 | -31,000,000 | -80,000,000 | -209,000,000 | -28,000,000 | -63,000,000 | -124,000,000 | -49,500,000 | -238,000,000 | -194,433,000 | -88,000,000 | |||||||||||||||||||||||||||||||||
firstcash holdings, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
continued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on revaluation of contingent acquisition consideration | -26,760,000 | -19,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
portion of aff acquisition paid in cash, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions in connection with pawn loans settled through forfeitures of collateral transferred to inventories | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock associated with an acquisition of certain pawn stores | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock associated with the aff acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on revaluation of contingent acquisition consideration | 2,570,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow from investing activities | -13,239,000 | 183,000 | -14,107,000 | -62,465,000 | 34,019,000 | -42,812,000 | 58,259,000 | 2,376,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption premium and other redemption costs on senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of withholding taxes on net share settlements of restricted stock unit awards and stock options exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of consumer loan credit loss provision | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of certain cash america merger related lease intangibles | 361,000 | 401,000 | 878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of certain other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees and service charges receivable | -3,671,000 | -4,025,000 | 5,394,000 | -2,817,000 | -5,974,000 | 10,592,000 | 3,673,000 | 2,585,000 | -1,938,000 | -2,630,000 | 2,093,000 | 3,556,000 | -4,541,000 | -3,291,000 | 3,844,000 | 1,606,000 | -2,539,000 | -4,343,000 | 3,865,000 | ||||||||||||||||||||||||||||||||||||
loan receivables | -62,145,000 | -50,886,000 | 42,394,000 | -38,922,000 | -32,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior unsecured notes due 2028 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior unsecured notes due 2024 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption premium and other redemption costs on senior unsecured notes due 2024 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of withholding taxes on net share settlements of restricted stock awards | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flow provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by operating activities | 44,575,000 | 69,174,000 | 44,898,000 | 34,067,000 | 65,914,000 | 77,385,000 | 25,076,000 | 34,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by investing activities | -125,205,000 | 17,258,000 | -42,652,000 | 103,839,000 | 26,604,000 | -27,095,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of favorable/(unfavorable) lease intangibles | 82,000 | 15,000 | 110,000 | -466,000 | -232,000 | -257,000 | -250,000 | -237,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash write-offs and impairments of certain lease intangibles and other assets | 3,956,000 | 837,000 | 182,000 | 5,530,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
includes the funding of new loans net of cash repayments and recovery of principal through the sale of inventories acquired from forfeiture of pawn collateral. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of credit loss provision | -104,000 | -729,000 | 44,000 | 89,000 | 927,000 | 1,335,000 | 2,810,000 | 2,417,000 | 1,874,000 | 2,715,000 | 4,039,000 | 3,334,000 | 2,639,000 | 3,602,000 | 1,951,000 | 195,000 | 222,000 | 295,000 | 258,000 | 129,000 | 79,000 | 119,000 | 311,000 | 273,000 | 213,000 | 225,000 | 312,000 | 247,000 | 249,000 | 330,000 | |||||||||||||||||||||||||
loan receivables, net of cash repayments | 52,279,000 | 37,404,000 | -22,572,000 | -22,642,000 | 42,216,000 | 23,180,000 | -43,968,000 | -25,307,000 | 56,220,000 | 35,474,000 | -28,702,000 | -33,226,000 | 67,189,000 | 15,414,000 | -22,020,000 | -14,759,000 | 5,293,000 | 18,583,000 | -18,328,000 | -12,283,000 | 8,312,000 | 21,854,000 | -16,366,000 | -13,731,000 | 5,773,000 | 16,229,000 | -9,278,000 | -10,498,000 | 3,136,000 | ||||||||||||||||||||||||||
asset impairments related to consumer loan operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolving unsecured credit facility | 66,000,000 | 47,000,000 | 101,000,000 | 43,000,000 | 58,500,000 | 137,500,000 | 159,000,000 | 61,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving unsecured credit facility | -71,000,000 | -47,000,000 | -16,000,000 | -83,000,000 | -68,500,000 | -54,000,000 | -20,500,000 | -85,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repurchase/redemption of senior unsecured notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase/redemption premiums paid on senior unsecured notes | 0 | -20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share-based compensation awards | 0 | 0 | 0 | 0 | 0 | 0 | 6,994,000 | 0 | 0 | 2,901,000 | 3,008,000 | 1,550,000 | 800,000 | 20,000 | 0 | 8,422,000 | 3,790,000 | ||||||||||||||||||||||||||||||||||||||
net gain on sale of common stock of enova | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | -19,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
portion of aggregate merger consideration paid in cash, net of cash acquired | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock of enova | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt assumed with merger and other acquisitions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
table of contents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -17,566,000 | -14,351,000 | -8,837,000 | -10,540,000 | -9,194,000 | -9,325,000 | -8,076,000 | -10,437,000 | -6,353,000 | -10,730,000 | -6,343,000 | -5,545,000 | -6,928,000 | -4,214,000 | -4,386,000 | -6,153,000 | -5,742,000 | -6,385,000 | -5,674,000 | -8,727,000 | -7,571,000 | -5,670,000 | -4,704,000 | -5,601,000 | |||||||||||||||||||||||||||||||
the accompanying notes are an integral partof these condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill - u.s. consumer loan operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolving credit facility | 30,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility | -1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from exercise of stock options | 3,509,000 | 0 | 0 | 1,617,000 | 2,328,000 | 1,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payment of minimum withholding taxes on net share settlement of stock options exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
firstcash, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts payable assumed in connection with pawn acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock associated with the merger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving unsecured credit facility assumed as a result of the merger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable assumed in other acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral partof these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on sale of common stock of enova | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolving credit facilities | 61,000,000 | 105,000,000 | 15,000,000 | 4,000,000 | 366,500,000 | 18,000,000 | 11,500,000 | 37,945,000 | 19,000,000 | 41,500,000 | 21,555,000 | 24,500,000 | 23,000,000 | 0 | 2,500,000 | ||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facilities | -18,000,000 | -145,000,000 | -138,000,000 | -104,000,000 | -57,000,000 | -7,500,000 | -29,500,000 | -48,445,000 | -6,500,000 | 0 | -29,455,000 | -19,600,000 | -5,500,000 | 0 | -184,500,000 | ||||||||||||||||||||||||||||||||||||||||
repayments of debt assumed from acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 7,598,000 | 10,882,000 | -11,745,000 | -1,391,000 | -536,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of favorable/unfavorable lease intangibles | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
merchandise inventories | 305,000 | -5,523,000 | -1,213,000 | 1,812,000 | 1,906,000 | -4,342,000 | -1,322,000 | 2,354,000 | 2,184,000 | -3,759,000 | -1,594,000 | 1,805,000 | 2,847,000 | -102,000 | -4,920,000 | 975,000 | 1,641,000 | ||||||||||||||||||||||||||||||||||||||
repayments of notes payable | 0 | -6,532,000 | 0 | 0 | 0 | -8,352,000 | -813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
amounts payable in connection with pawn acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving unsecured credit facilities assumed as a result of the merger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of common stock of enova international, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above/below market leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
pawn fees and service charges receivable | -1,089,000 | -1,714,000 | 173,000 | 2,103,000 | -1,268,000 | -1,415,000 | 480,000 | 2,968,000 | -1,992,000 | -1,246,000 | 154,000 | 1,252,000 | -1,430,000 | -1,255,000 | 62,000 | 397,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock of enova international, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by financing activities | -131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -5,000 | -645,000 | -78,000 | 7,100,000 | -2,662,000 | -10,000 | -9,230,000 | 4,300,000 | 6,661,000 | -459,000 | -4,000 | 3,891,000 | -411,000 | 2,110,000 | -7,777,000 | ||||||||||||||||||||||||||||||||||||||||
loss on disposition of consumer loan stores | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable, current | -419,000 | 1,284,000 | 526,000 | 1,115,000 | -1,308,000 | -3,791,000 | -4,051,000 | -2,011,000 | 9,242,000 | 875,000 | -596,000 | -539,000 | |||||||||||||||||||||||||||||||||||||||||||
issuance of senior notes | 200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of consumer loan stores | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from exercise of stock options and warrants | 573,000 | 14,000 | 0 | 7,218,000 | 5,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of line of credit | -15,600,000 | -50,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of notes payable | -799,000 | -792,000 | -786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of consumer loan stores | 333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
pawn loan receivables | 8,572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer loans | -192,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in line of credit | -8,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of consumer loan stores | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of pawn stores | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and warrants |
