Fastenal Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Fastenal Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 628,900,000 | 298,700,000 | 888,500,000 | 590,400,000 | 297,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of property and equipment | 84,400,000 | 42,000,000 | 123,000,000 | 81,200,000 | 40,200,000 | 126,100,000 | 84,000,000 | 41,800,000 | 123,800,000 | 82,400,000 | 41,200,000 | 40,900,000 | 40,100,000 | 39,600,000 | 39,300,000 | 39,300,000 | 38,400,000 | 38,000,000 | 37,600,000 | 36,800,000 | 36,300,000 | 36,100,000 | 35,400,000 | 34,800,000 | 33,800,000 | 33,100,000 | 32,400,000 | 31,300,000 | 31,500,000 | 30,900,000 | 29,900,000 | 29,054,000 | 26,534,000 | 24,651,000 | 23,286,000 | 25,571,000 | 21,205,000 | 19,883,000 | 19,412,000 | 18,669,000 | 18,286,000 | 17,909,000 | 17,281,000 | 16,558,000 | 16,243,000 | 15,817,000 | 15,152,000 | 14,306,000 | 13,441,000 | 13,297,000 | 12,415,000 | 11,078,000 | 10,882,000 | 10,481,000 | 10,256,000 | 10,028,000 | 10,117,000 | 10,287,000 | 9,873,000 | 9,784,000 | 10,063,000 | 10,300,000 | 10,048,000 | 9,857,000 | 9,772,000 | 9,524,000 | 9,359,000 | 9,374,000 | 9,226,000 | 7,881,000 | 7,469,000 | 7,592,000 | 7,742,000 | 7,239,000 | 6,646,000 | 6,080,000 | 5,691,000 | 5,533,000 | 5,111,000 | 5,122,000 | 4,874,000 |
gain on sale of property and equipment | -1,600,000 | -300,000 | -3,000,000 | -1,700,000 | -600,000 | 1,200,000 | 2,300,000 | 3,500,000 | 0 | 200,000 | -700,000 | -600,000 | -300,000 | -1,000,000 | 300,000 | -400,000 | -400,000 | 0 | 0 | -300,000 | -600,000 | 400,000 | 100,000 | -100,000 | -220,000 | -182,000 | -236,000 | 106,000 | -752,000 | -161,000 | -390,000 | -108,000 | -242,000 | -310,000 | -196,000 | -216,000 | -112,000 | -32,000 | -46,000 | ||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 1,900,000 | 1,800,000 | 1,400,000 | 200,000 | -900,000 | 400,000 | -300,000 | 1,700,000 | 900,000 | 0 | -100,000 | 1,700,000 | 1,800,000 | 2,100,000 | 1,900,000 | 600,000 | 1,800,000 | 1,100,000 | 2,000,000 | 3,000,000 | 2,400,000 | 1,400,000 | 1,300,000 | 2,000,000 | 2,200,000 | 1,800,000 | 2,200,000 | 1,924,000 | 2,732,000 | 1,824,000 | 2,070,000 | 2,001,000 | 1,962,000 | 1,923,000 | 2,883,000 | 3,051,000 | 3,008,000 | 2,625,000 | 2,796,000 | 2,334,000 | 2,751,000 | 2,291,000 | 2,045,000 | 2,486,000 | 2,449,000 | 2,462,000 | 2,329,000 | 2,333,000 | 1,991,000 | 2,267,000 | 2,654,000 | 2,634,000 | 1,746,000 | 1,624,000 | 2,109,000 | 2,611,000 | 2,122,000 | 2,567,000 | 1,971,000 | 1,991,000 | 1,641,000 | 1,895,000 | 1,216,000 | 1,581,000 | 1,516,000 | 968,000 | 903,000 | 837,000 | 1,090,000 | 1,705,000 | 1,687,000 | 1,660,000 | 1,759,000 | 1,603,000 | 1,550,000 | 1,495,000 | 1,404,000 | ||||
deferred income taxes | 1,400,000 | 700,000 | 2,800,000 | 1,200,000 | 800,000 | -4,400,000 | 600,000 | 300,000 | 4,300,000 | 500,000 | 1,000,000 | -16,000,000 | 1,600,000 | 400,000 | 300,000 | -600,000 | 2,600,000 | 400,000 | 500,000 | 12,800,000 | -100,000 | 1,700,000 | 600,000 | 9,700,000 | 4,700,000 | 7,300,000 | 12,100,000 | -32,300,000 | 1,500,000 | 400,000 | 400,000 | 22,913,000 | 313,000 | 560,000 | 1,785,000 | 5,468,000 | 295,000 | 2,111,000 | 416,000 | 346,000 | 314,000 | 744,000 | 356,000 | 7,610,000 | 739,000 | -599,000 | 379,000 | 10,625,000 | 663,000 | 2,291,000 | 1,863,000 | 930,000 | 260,000 | -56,000 | 3,580,000 | 47,000 | -2,031,000 | 6,000 | 9,203,000 | -40,000 | -1,101,000 | 0 | 0 | 1,335,000 | 1,137,000 | ||||||||||||||||
stock-based compensation | 4,100,000 | 2,000,000 | 6,000,000 | 4,000,000 | 2,000,000 | 5,600,000 | 3,800,000 | 1,900,000 | 4,400,000 | 3,000,000 | 1,500,000 | 1,300,000 | 1,400,000 | 1,400,000 | 1,500,000 | 1,400,000 | 1,400,000 | 1,300,000 | 1,600,000 | 1,400,000 | 1,400,000 | 1,300,000 | 1,600,000 | 1,300,000 | 1,300,000 | 1,100,000 | 1,400,000 | 1,200,000 | 1,200,000 | 1,600,000 | 1,200,000 | 1,200,000 | 1,200,000 | 700,000 | 1,000,000 | 1,200,000 | 1,200,000 | 1,821,000 | 1,620,000 | 2,419,000 | 1,620,000 | 1,620,000 | 1,380,000 | ||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 5,400,000 | 2,700,000 | 8,000,000 | 5,400,000 | 2,700,000 | 8,000,000 | 5,400,000 | 2,700,000 | 8,100,000 | 5,400,000 | 2,700,000 | 2,700,000 | 2,700,000 | 2,700,000 | 2,700,000 | 2,700,000 | 2,700,000 | 2,700,000 | 1,000,000 | 1,100,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,100,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable | -206,400,000 | -170,000,000 | -113,500,000 | -120,900,000 | -127,600,000 | -159,500,000 | -155,000,000 | -133,700,000 | -222,900,000 | -209,300,000 | -169,900,000 | 47,000,000 | -44,200,000 | -55,900,000 | -82,100,000 | 69,100,000 | 48,400,000 | -45,800,000 | -101,400,000 | 77,600,000 | -1,600,000 | -26,900,000 | -79,500,000 | 51,700,000 | -40,000,000 | -49,600,000 | -82,400,000 | 22,500,000 | -18,200,000 | -38,000,000 | -70,000,000 | 39,916,000 | -9,846,000 | -6,188,000 | -64,372,000 | 67,812,000 | -4,868,000 | -17,487,000 | -66,065,000 | 52,945,000 | -22,943,000 | -31,774,000 | -61,646,000 | 36,987,000 | -19,951,000 | -20,010,000 | -48,619,000 | 36,388,000 | -13,489,000 | -15,573,000 | -50,617,000 | -6,213,000 | -33,501,000 | -57,819,000 | 28,934,000 | -23,532,000 | -20,106,000 | -49,918,000 | 23,045,000 | -13,677,000 | 10,279,000 | 1,715,000 | 62,273,000 | -19,119,000 | -20,337,000 | -38,924,000 | -4,853,000 | -18,025,000 | -30,641,000 | -4,998,000 | -16,447,000 | -29,798,000 | -10,306,000 | -13,398,000 | -22,618,000 | -7,979,000 | -14,513,000 | -24,039,000 | -12,017,000 | -8,850,000 | -15,893,000 |
inventories | -67,700,000 | -26,500,000 | -36,200,000 | 12,200,000 | 21,900,000 | 191,700,000 | 145,600,000 | 57,700,000 | -176,900,000 | -150,600,000 | -76,400,000 | -123,000,000 | -77,100,000 | -20,500,000 | 31,100,000 | 13,200,000 | 63,600,000 | -51,400,000 | 10,600,000 | -7,500,000 | -12,600,000 | -50,800,000 | -13,500,000 | -88,400,000 | -29,900,000 | -33,800,000 | -41,200,000 | -45,100,000 | 900,000 | -33,500,000 | 1,400,000 | -29,812,000 | 17,103,000 | -21,032,000 | -47,112,000 | -23,207,000 | -12,008,000 | -7,464,000 | -5,151,000 | -35,311,000 | -17,608,000 | -24,784,000 | -9,919,000 | -28,083,000 | -30,878,000 | -24,623,000 | 14,899,000 | -39,555,000 | -13,139,000 | -14,803,000 | -1,734,000 | -9,492,000 | -32,206,000 | -19,082,000 | -11,306,000 | -23,849,000 | -14,971,000 | 1,162,000 | -5,716,000 | 21,013,000 | 36,164,000 | 8,964,000 | -26,604,000 | -29,654,000 | -13,629,000 | 10,232,000 | -17,263,000 | -25,369,000 | 9,805,000 | -23,665,000 | -23,935,000 | -9,534,000 | -18,582,000 | -23,100,000 | -3,071,000 | -27,878,000 | -21,103,000 | -8,045,000 | 8,150,000 | 4,722,000 | -15,420,000 |
other current assets | 25,600,000 | 10,200,000 | -19,600,000 | 6,500,000 | 34,900,000 | 15,400,000 | 23,700,000 | 45,400,000 | 15,900,000 | 58,900,000 | 60,700,000 | -25,500,000 | -15,900,000 | -22,700,000 | 16,300,000 | -17,100,000 | -1,400,000 | 2,400,000 | 33,200,000 | -20,200,000 | -13,400,000 | -6,900,000 | 30,100,000 | -20,600,000 | -18,300,000 | -8,400,000 | 18,400,000 | -400,000 | -17,700,000 | -5,700,000 | 8,200,000 | 17,581,000 | -6,982,000 | 5,067,000 | 13,472,000 | -13,794,000 | -10,480,000 | -9,644,000 | 18,140,000 | 11,836,000 | -16,325,000 | -10,052,000 | 7,031,000 | 12,759,000 | -14,871,000 | -21,993,000 | 13,478,000 | 2,773,000 | -11,543,000 | -14,294,000 | 15,536,000 | -11,489,000 | -11,116,000 | 8,757,000 | -13,436,000 | -7,270,000 | -6,526,000 | 2,655,000 | 809,000 | 1,445,000 | -3,107,000 | 18,600,000 | 2,288,000 | 1,304,000 | -6,622,000 | 7,233,000 | -1,925,000 | -144,000 | 3,316,000 | -10,089,000 | -3,203,000 | 359,000 | -8,701,000 | 2,827,000 | 2,454,000 | -5,258,000 | -2,101,000 | 2,732,000 | -17,000 | -2,101,000 | 734,000 |
accounts payable | 24,700,000 | 45,300,000 | 40,300,000 | 30,700,000 | 15,600,000 | 21,700,000 | 9,900,000 | 8,500,000 | 44,100,000 | 58,700,000 | 56,800,000 | -23,800,000 | 20,800,000 | 21,000,000 | 8,100,000 | -3,400,000 | 16,300,000 | -18,000,000 | 19,300,000 | -22,400,000 | 11,400,000 | 19,900,000 | -9,700,000 | 7,600,000 | 13,900,000 | 24,000,000 | 600,000 | 400,000 | 5,900,000 | 12,400,000 | 17,600,000 | -9,025,000 | -40,933,000 | 202,000 | 32,523,000 | -7,453,000 | -1,493,000 | 1,238,000 | 28,325,000 | -8,825,000 | 3,091,000 | 11,791,000 | 6,444,000 | -13,878,000 | 15,378,000 | 14,426,000 | -2,692,000 | -6,863,000 | 3,639,000 | 5,130,000 | 2,334,000 | 3,719,000 | 14,601,000 | 8,045,000 | -13,131,000 | 2,170,000 | 5,657,000 | 12,288,000 | -10,247,000 | 8,774,000 | 249,000 | -12,948,000 | -10,750,000 | 7,456,000 | 7,670,000 | 4,220,000 | -2,483,000 | 12,638,000 | 3,443,000 | -7,255,000 | 924,000 | 16,273,000 | -2,573,000 | 442,000 | 3,835,000 | -1,019,000 | 5,383,000 | 2,754,000 | 5,598,000 | 354,000 | -2,104,000 |
accrued expenses | 30,100,000 | -8,800,000 | -14,800,000 | -22,500,000 | -31,900,000 | -4,700,000 | -11,300,000 | -11,900,000 | -15,900,000 | -29,600,000 | -30,100,000 | 20,300,000 | 100,000 | 12,100,000 | -6,300,000 | 13,900,000 | 20,000,000 | 10,700,000 | -24,000,000 | 10,200,000 | 15,300,000 | -6,800,000 | -8,000,000 | 13,200,000 | 23,200,000 | 4,700,000 | 5,700,000 | -4,700,000 | 18,300,000 | 16,900,000 | 7,100,000 | -32,590,000 | 12,456,000 | -2,795,000 | -5,792,000 | -9,648,000 | 12,394,000 | 13,454,000 | -5,059,000 | -8,301,000 | 15,518,000 | 18,056,000 | -10,000 | -3,868,000 | 13,157,000 | 13,199,000 | -64,000 | 2,976,000 | 3,900,000 | 6,183,000 | 1,134,000 | 8,140,000 | 7,950,000 | -3,934,000 | 1,187,000 | 9,437,000 | 11,060,000 | 8,709,000 | -6,198,000 | 682,000 | -2,012,000 | -9,998,000 | -6,639,000 | 13,186,000 | 10,308,000 | -8,875,000 | 3,201,000 | 4,110,000 | 376,000 | 1,785,000 | 6,393,000 | 830,000 | 5,700,000 | 2,372,000 | 3,349,000 | 1,112,000 | 3,826,000 | 3,684,000 | -4,921,000 | 2,359,000 | 3,493,000 |
income taxes | 12,500,000 | 70,900,000 | 700,000 | 1,000,000 | 74,500,000 | -7,200,000 | -6,600,000 | 83,900,000 | 5,300,000 | 2,000,000 | 69,600,000 | -45,800,000 | 53,900,000 | 7,900,000 | -116,900,000 | 62,800,000 | 56,200,000 | -16,300,000 | 3,600,000 | -45,700,000 | 50,700,000 | -6,800,000 | -4,200,000 | -40,100,000 | 35,600,000 | -100,000 | -5,300,000 | -53,600,000 | 78,400,000 | -24,238,000 | 3,428,000 | -47,521,000 | 83,866,000 | -18,085,000 | -3,489,000 | -64,231,000 | 59,195,000 | -570,000 | 3,268,000 | -40,972,000 | 72,679,000 | -26,758,000 | -4,514,000 | -43,443,000 | 60,001,000 | -14,131,000 | -1,188,000 | -28,918,000 | 44,941,000 | 2,616,000 | -27,673,000 | 43,220,000 | -3,014,000 | -628,000 | -12,862,000 | 33,460,000 | 51,805,000 | 3,579,000 | 40,399,000 | 85,636,000 | 8,113,000 | 39,065,000 | 65,090,000 | 2,376,000 | 1,677,000 | -31,604,000 | 27,278,000 | -2,898,000 | -15,125,000 | 18,927,000 | -1,322,000 | -5,091,000 | 16,043,000 | -2,000 | -1,607,000 | 10,573,000 | |||||
other | -2,500,000 | -6,500,000 | 8,500,000 | 6,700,000 | 6,300,000 | -1,300,000 | -1,600,000 | -1,200,000 | 7,300,000 | 400,000 | 100,000 | 1,400,000 | 1,400,000 | 200,000 | 100,000 | -2,900,000 | -8,400,000 | 6,300,000 | 2,400,000 | 0 | 700,000 | 0 | 400,000 | 2,600,000 | -600,000 | 600,000 | 100,000 | 1,000,000 | -1,700,000 | 400,000 | -600,000 | 1,388,000 | 453,000 | 184,000 | -737,000 | 5,440,000 | 130,000 | 170,000 | -790,000 | 12,079,000 | -10,915,000 | 4,957,000 | -4,391,000 | -3,344,000 | 3,223,000 | -2,553,000 | -3,592,000 | -694,000 | 4,126,000 | -2,652,000 | 2,421,000 | -6,689,000 | 385,000 | 1,785,000 | 2,346,000 | 1,707,000 | -1,808,000 | 1,637,000 | 1,227,000 | 3,224,000 | 3,286,000 | -1,999,000 | -2,149,000 | -2,899,000 | 272,000 | -1,435,000 | 4,291,000 | 4,925,000 | 887,000 | -197,000 | 2,811,000 | -30,000 | 4,753,000 | -1,422,000 | -1,410,000 | 2,680,000 | -1,326,000 | -476,000 | 91,000 | 2,599,000 | 2,114,000 |
net cash from operating activities | 540,800,000 | 262,200,000 | 890,500,000 | 593,600,000 | 335,600,000 | 1,078,700,000 | 690,600,000 | 388,500,000 | 639,100,000 | 381,200,000 | 230,000,000 | 156,400,000 | 167,400,000 | 171,500,000 | 274,800,000 | 321,000,000 | 289,000,000 | 250,700,000 | 241,100,000 | 252,400,000 | 257,300,000 | 128,100,000 | 204,900,000 | 178,000,000 | 184,600,000 | 151,900,000 | 159,700,000 | 129,300,000 | 162,600,000 | 82,900,000 | 210,400,000 | 132,681,000 | 133,265,000 | 86,691,000 | 161,362,000 | 144,955,000 | 140,831,000 | 81,049,000 | 180,105,000 | 166,450,000 | 110,013,000 | 79,631,000 | 143,298,000 | 100,847,000 | 101,408,000 | 53,621,000 | 160,244,000 | 107,196,000 | 98,665,000 | 58,243,000 | 132,188,000 | 92,904,000 | 26,993,000 | 74,284,000 | 74,195,000 | 46,766,000 | 40,499,000 | 79,028,000 | 52,886,000 | 85,632,000 | 74,018,000 | 93,534,000 | 86,168,000 | 59,045,000 | 27,949,000 | 86,736,000 | 52,655,000 | 23,318,000 | 84,455,000 | 20,250,000 | -3,598,000 | 63,018,000 | 22,073,000 | 6,409,000 | 47,095,000 | 2,885,000 | 7,490,000 | 28,349,000 | 26,859,000 | 26,060,000 | 8,964,000 |
capex | -125,000,000 | -55,700,000 | -166,300,000 | -106,900,000 | -50,800,000 | -136,500,000 | -89,600,000 | -33,700,000 | -131,000,000 | -83,000,000 | -35,500,000 | -41,900,000 | -47,400,000 | -34,600,000 | -32,700,000 | -44,600,000 | -33,500,000 | -41,200,000 | -48,800,000 | -62,100,000 | -61,200,000 | -68,700,000 | -54,400,000 | -79,200,000 | -36,500,000 | -29,100,000 | -31,500,000 | -37,200,000 | -25,300,000 | -36,200,000 | -21,200,000 | -27,476,000 | -73,252,000 | -59,042,000 | -29,681,000 | -35,706,000 | -31,442,000 | -44,098,000 | -43,922,000 | -45,927,000 | -45,987,000 | -64,996,000 | -32,564,000 | 0 | -52,998,000 | -37,048,000 | -55,513,000 | -50,083,000 | -37,343,000 | -22,768,000 | -28,212,000 | -36,155,000 | -35,118,000 | -21,206,000 | -30,954,000 | -10,432,000 | -24,073,000 | -8,138,000 | -12,410,000 | -7,490,000 | -13,605,000 | -19,033,000 | -16,300,000 | -27,931,000 | -18,434,000 | -32,641,000 | -11,776,000 | -12,119,000 | -12,697,000 | -24,492,000 | -18,098,000 | -20,986,000 | -14,266,000 | -15,850,000 | -12,266,000 | -14,979,000 | -12,868,000 | -10,147,000 | -9,822,000 | -9,124,000 | -15,064,000 |
free cash flows | 415,800,000 | 206,500,000 | 724,200,000 | 486,700,000 | 284,800,000 | 942,200,000 | 601,000,000 | 354,800,000 | 508,100,000 | 298,200,000 | 194,500,000 | 114,500,000 | 120,000,000 | 136,900,000 | 242,100,000 | 276,400,000 | 255,500,000 | 209,500,000 | 192,300,000 | 190,300,000 | 196,100,000 | 59,400,000 | 150,500,000 | 98,800,000 | 148,100,000 | 122,800,000 | 128,200,000 | 92,100,000 | 137,300,000 | 46,700,000 | 189,200,000 | 105,205,000 | 60,013,000 | 27,649,000 | 131,681,000 | 109,249,000 | 109,389,000 | 36,951,000 | 136,183,000 | 120,523,000 | 64,026,000 | 14,635,000 | 110,734,000 | 100,847,000 | 48,410,000 | 16,573,000 | 104,731,000 | 57,113,000 | 61,322,000 | 35,475,000 | 103,976,000 | 56,749,000 | -8,125,000 | 53,078,000 | 43,241,000 | 36,334,000 | 16,426,000 | 70,890,000 | 40,476,000 | 78,142,000 | 60,413,000 | 74,501,000 | 69,868,000 | 31,114,000 | 9,515,000 | 54,095,000 | 40,879,000 | 11,199,000 | 71,758,000 | -4,242,000 | -21,696,000 | 42,032,000 | 7,807,000 | -9,441,000 | 34,829,000 | -12,094,000 | -5,378,000 | 18,202,000 | 17,037,000 | 16,936,000 | -6,100,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -125,000,000 | -55,700,000 | -166,300,000 | -106,900,000 | -50,800,000 | -136,500,000 | -89,600,000 | -33,700,000 | -131,000,000 | -83,000,000 | -35,500,000 | -41,900,000 | -47,400,000 | -34,600,000 | -32,700,000 | -44,600,000 | -33,500,000 | -41,200,000 | -48,800,000 | -62,100,000 | -61,200,000 | -68,700,000 | -54,400,000 | -79,200,000 | -36,500,000 | -29,100,000 | -31,500,000 | -37,200,000 | -25,300,000 | -36,200,000 | -21,200,000 | -27,476,000 | -73,252,000 | -59,042,000 | -29,681,000 | -35,706,000 | -31,442,000 | -44,098,000 | -43,922,000 | -45,927,000 | -45,987,000 | -64,996,000 | -32,564,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 6,900,000 | 1,900,000 | 9,600,000 | 6,000,000 | 2,500,000 | 8,800,000 | 4,800,000 | 2,800,000 | 10,100,000 | 6,500,000 | 2,400,000 | 700,000 | 1,900,000 | 3,100,000 | 2,700,000 | 2,000,000 | 3,500,000 | 3,000,000 | 2,100,000 | 1,600,000 | 1,500,000 | 1,900,000 | 1,600,000 | 1,200,000 | 1,500,000 | 4,100,000 | 2,700,000 | 1,200,000 | 1,600,000 | 2,500,000 | 2,100,000 | 1,928,000 | 1,589,000 | 2,039,000 | 949,000 | 3,245,000 | 2,584,000 | 2,449,000 | 1,663,000 | 1,665,000 | 1,434,000 | 1,666,000 | 1,054,000 | 699,000 | 1,387,000 | 1,637,000 | 1,267,000 | 3,422,000 | -223,000 | 340,000 | 985,000 | 1,251,000 | 1,014,000 | 621,000 | 1,195,000 | 1,024,000 | 1,555,000 | 685,000 | 599,000 | 578,000 | 1,713,000 | 1,973,000 | 4,759,000 | 1,862,000 | 675,000 | 1,087,000 | 1,490,000 | 2,486,000 | 1,484,000 | 838,000 | 1,184,000 | 1,152,000 | 1,045,000 | 1,383,000 | 1,489,000 | 743,000 | 1,303,000 | 1,918,000 | 1,446,000 | 1,067,000 | 568,000 |
net cash from investing activities | -118,300,000 | -53,800,000 | -157,000,000 | -101,100,000 | -48,400,000 | -128,200,000 | -85,200,000 | -31,000,000 | -121,600,000 | -77,100,000 | -33,200,000 | -41,500,000 | -45,600,000 | -31,500,000 | -29,900,000 | -42,900,000 | -30,100,000 | -37,000,000 | -171,700,000 | -60,600,000 | -59,500,000 | -66,900,000 | -52,700,000 | -75,000,000 | -45,000,000 | -25,000,000 | -28,900,000 | -41,100,000 | -28,500,000 | -34,600,000 | -75,100,000 | -30,492,000 | -71,660,000 | -57,009,000 | -28,932,000 | -67,779,000 | -28,920,000 | -41,646,000 | -42,282,000 | -49,816,000 | -44,054,000 | -63,421,000 | -31,490,000 | -60,358,000 | -51,731,000 | -35,391,000 | -54,312,000 | -19,798,000 | -37,663,000 | -22,430,000 | -27,313,000 | -34,685,000 | -29,689,000 | -19,902,000 | -41,682,000 | -9,383,000 | -22,474,000 | -6,509,000 | -40,718,000 | -12,089,000 | -11,926,000 | -17,016,000 | -11,544,000 | -25,591,000 | -17,845,000 | -31,603,000 | -10,482,000 | -3,418,000 | -9,482,000 | -23,848,000 | -17,179,000 | -19,931,000 | -6,563,000 | -13,797,000 | 8,947,000 | -737,000 | -17,804,000 | -13,607,000 | -8,582,000 | -8,223,000 | -74,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt obligations | 675,000,000 | 155,000,000 | 590,000,000 | 385,000,000 | 160,000,000 | 790,000,000 | 635,000,000 | 230,000,000 | 1,390,000,000 | 695,000,000 | 235,000,000 | 225,000,000 | 135,000,000 | 55,000,000 | 110,000,000 | 90,000,000 | 40,000,000 | 545,000,000 | 325,000,000 | 165,000,000 | 220,000,000 | 315,000,000 | 210,000,000 | 340,000,000 | 225,000,000 | 235,000,000 | 180,000,000 | 210,000,000 | 255,000,000 | 310,000,000 | 240,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments against debt obligations | -645,000,000 | -155,000,000 | -610,000,000 | -410,000,000 | -220,000,000 | -1,085,000,000 | -840,000,000 | -385,000,000 | -1,225,000,000 | -580,000,000 | -260,000,000 | -200,000,000 | -175,000,000 | -55,000,000 | -110,000,000 | -90,000,000 | -40,000,000 | -595,000,000 | -215,000,000 | -265,000,000 | -275,000,000 | -285,000,000 | -240,000,000 | -230,000,000 | -260,000,000 | -215,000,000 | -190,000,000 | -230,000,000 | -255,000,000 | -230,000,000 | -265,000,000 | -240,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 17,300,000 | 11,200,000 | 26,300,000 | 18,600,000 | 15,800,000 | 15,400,000 | 12,500,000 | 5,900,000 | 7,800,000 | 5,800,000 | 3,900,000 | 7,200,000 | 10,800,000 | 7,000,000 | 6,600,000 | 2,700,000 | 12,000,000 | 18,900,000 | 7,400,000 | 15,500,000 | 2,900,000 | 22,000,000 | 18,100,000 | 2,100,000 | 5,700,000 | 1,800,000 | 3,800,000 | 6,000,000 | 200,000 | 400,000 | 2,900,000 | 4,315,000 | 2,534,000 | 1,909,000 | 20,514,000 | 9,810,000 | 2,378,000 | 4,831,000 | 2,080,000 | 661,000 | 1,893,000 | 3,502,000 | 1,641,000 | 267,000 | 1,921,000 | 4,297,000 | 2,821,000 | 5,859,000 | 3,584,000 | 1,916,000 | 18,285,000 | 2,353,000 | 3,693,000 | ||||||||||||||||||||||||||||
cash dividends paid | -499,100,000 | -246,700,000 | -669,900,000 | -446,500,000 | -223,200,000 | -599,500,000 | -399,700,000 | -199,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -451,800,000 | -235,500,000 | -663,600,000 | -452,900,000 | -267,400,000 | -879,100,000 | -592,200,000 | -348,900,000 | -506,200,000 | -285,400,000 | -199,500,000 | -128,900,000 | -190,200,000 | -153,800,000 | -154,200,000 | -370,500,000 | -131,400,000 | -174,300,000 | -78,200,000 | -210,800,000 | -178,300,000 | -71,100,000 | -134,900,000 | -64,900,000 | -144,100,000 | -124,900,000 | -112,600,000 | -106,000,000 | -117,700,000 | -68,800,000 | -114,700,000 | -132,048,000 | -69,088,000 | -24,380,000 | -115,356,000 | -54,135,000 | -116,452,000 | -39,796,000 | -127,180,000 | -114,450,000 | -54,713,000 | 280,000 | -80,849,000 | -73,865,000 | -80,789,000 | -53,902,000 | -25,887,000 | -203,445,000 | -51,843,000 | -48,010,000 | -24,215,000 | -35,213,000 | -32,979,000 | -73,715,000 | -61,921,000 | -61,921,000 | 0 | -58,972,000 | -41,104,000 | -54,957,000 | 0 | -51,986,000 | -40,106,000 | -57,102,000 | -8,944,000 | -37,280,000 | -45,863,000 | -22,412,000 | -35,019,000 | -31,684,000 | -5,667,000 | -30,211,000 | -23,413,000 | -18,739,000 | -23,522,000 | -18,969,000 | 0 | -11,382,000 | 0 | 0 | -4,553,000 |
effect of exchange rate changes on cash and cash equivalents | 11,300,000 | 3,100,000 | 1,000,000 | -5,400,000 | -4,000,000 | -4,000,000 | 300,000 | 1,100,000 | -16,000,000 | -7,000,000 | 700,000 | -300,000 | -2,900,000 | 1,700,000 | -2,500,000 | 6,300,000 | 2,800,000 | 1,400,000 | -5,400,000 | 2,700,000 | -3,300,000 | -500,000 | 900,000 | -600,000 | -1,300,000 | -3,600,000 | 2,000,000 | 1,300,000 | 1,900,000 | 1,300,000 | 1,000,000 | -4,389,000 | -992,000 | -396,000 | 4,459,000 | -5,797,000 | -4,850,000 | 769,000 | -4,349,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -18,000,000 | -24,000,000 | 70,900,000 | 34,200,000 | 15,800,000 | 67,400,000 | 13,500,000 | 9,700,000 | -4,700,000 | 11,700,000 | -2,000,000 | -14,300,000 | -71,300,000 | -12,100,000 | 88,200,000 | -86,100,000 | 130,300,000 | 40,800,000 | -14,200,000 | -16,300,000 | 16,200,000 | -10,400,000 | 18,200,000 | 37,500,000 | -5,800,000 | -1,600,000 | 20,200,000 | -16,500,000 | 18,300,000 | -19,200,000 | 21,600,000 | -34,248,000 | -8,475,000 | 4,906,000 | 21,533,000 | 17,244,000 | -9,391,000 | 376,000 | 6,294,000 | -1,833,000 | 10,389,000 | 16,919,000 | 30,515,000 | -30,663,000 | -36,387,000 | 79,629,000 | 9,687,000 | -12,962,000 | 81,202,000 | 21,639,000 | -35,439,000 | -18,845,000 | -28,872,000 | -23,827,000 | 17,570,000 | 13,970,000 | -28,892,000 | 20,077,000 | 63,800,000 | 23,975,000 | 33,785,000 | -24,331,000 | 1,226,000 | 17,992,000 | -3,185,000 | -2,058,000 | 40,042,000 | -26,326,000 | 12,914,000 | -26,350,000 | 32,492,000 | -16,669,000 | -10,387,000 | 3,338,000 | 18,287,000 | 18,039,000 | 4,505,000 | ||||
cash and cash equivalents at beginning of period | 255,800,000 | 255,800,000 | 221,300,000 | 221,300,000 | 221,300,000 | 230,100,000 | 230,100,000 | 230,100,000 | 236,200,000 | 236,200,000 | 236,200,000 | 0 | 0 | 245,700,000 | 0 | 0 | 174,900,000 | 0 | 0 | 167,200,000 | 0 | 0 | 116,900,000 | 0 | 0 | 112,700,000 | 0 | 0 | 129,019,000 | 0 | 0 | 114,496,000 | 0 | 0 | 58,506,000 | 0 | 0 | 79,611,000 | 0 | 0 | 117,676,000 | 0 | 0 | 143,693,000 | 0 | 0 | 164,852,000 | 0 | 0 | 85,892,000 | 0 | 0 | 57,220,000 | 0 | 0 | 19,346,000 | 0 | 0 | 56,204,000 | 0 | 0 | 33,503,000 | 0 | 0 | 49,750,000 | 0 | 0 | 14,296,000 | |||||||||||||
cash and cash equivalents at end of period | 237,800,000 | 231,800,000 | 292,200,000 | 255,500,000 | 237,100,000 | 297,500,000 | 243,600,000 | 239,800,000 | 231,500,000 | 247,900,000 | 234,200,000 | -71,300,000 | -12,100,000 | 333,900,000 | 130,300,000 | 40,800,000 | 160,700,000 | 16,200,000 | -10,400,000 | 185,400,000 | -5,800,000 | -1,600,000 | 137,100,000 | 18,300,000 | -19,200,000 | 134,300,000 | -8,475,000 | 4,906,000 | 150,552,000 | -9,391,000 | 376,000 | 120,790,000 | 10,389,000 | 16,919,000 | 89,021,000 | -30,663,000 | -36,387,000 | 159,240,000 | 9,687,000 | -12,962,000 | 198,878,000 | 21,639,000 | -35,439,000 | 124,848,000 | -23,827,000 | 17,570,000 | 178,822,000 | 20,077,000 | 63,800,000 | 109,867,000 | -24,331,000 | 1,226,000 | 75,212,000 | -3,185,000 | -2,058,000 | 59,388,000 | -35,354,000 | -26,326,000 | 69,118,000 | -7,616,000 | -26,350,000 | 65,995,000 | -16,669,000 | -10,387,000 | 53,088,000 | 18,287,000 | 18,039,000 | 18,801,000 | |||||||||||||
supplemental information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 4,200,000 | 1,500,000 | 6,000,000 | 4,200,000 | 2,400,000 | 10,300,000 | 8,200,000 | 5,100,000 | 9,200,000 | 5,000,000 | 2,300,000 | 2,300,000 | 2,600,000 | 2,600,000 | 2,400,000 | 2,500,000 | 1,800,000 | 1,900,000 | 2,200,000 | 2,600,000 | 3,500,000 | 3,800,000 | 4,000,000 | 3,700,000 | 3,000,000 | 3,200,000 | 2,700,000 | 2,600,000 | 2,600,000 | 2,000,000 | 1,500,000 | 1,811,000 | 1,499,000 | 1,484,000 | 1,389,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for income taxes | 185,300,000 | 21,900,000 | 269,400,000 | 181,800,000 | 15,900,000 | 288,000,000 | 193,700,000 | 9,700,000 | 257,300,000 | 175,400,000 | 15,200,000 | 83,300,000 | 78,000,000 | 120,300,000 | 12,400,000 | 58,700,000 | 180,100,000 | 11,100,000 | 10,200,000 | 60,100,000 | 60,300,000 | 110,600,000 | 11,700,000 | 57,300,000 | 61,200,000 | 80,300,000 | 86,700,000 | 67,082,000 | 70,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for new operating lease liabilities | 73,200,000 | 30,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property and equipment | -2,700,000 | -1,200,000 | -600,000 | -300,000 | -400,000 | -213,000 | -137,000 | -158,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | -144,600,000 | -49,300,000 | 0 | 0 | 0 | -52,000,000 | -62,600,000 | 0 | 0 | -25,900,000 | 0 | 0 | 0 | -59,440,000 | -19,461,000 | -23,065,000 | -168,560,000 | -81,865,000 | -26,245,000 | -17,850,000 | 0 | -8,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt (recoveries) expense | -200,000 | -600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leased assets obtained in exchange for new operating lease liabilities | 75,500,000 | 49,400,000 | 30,400,000 | 96,300,000 | 64,300,000 | 25,900,000 | 74,000,000 | 55,600,000 | 23,900,000 | 17,800,000 | 34,700,000 | 30,900,000 | 42,400,000 | 8,700,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt recoveries | -900,000 | -1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 888,600,000 | 593,100,000 | 295,100,000 | 841,300,000 | 556,700,000 | 269,600,000 | 231,200,000 | 243,500,000 | 239,700,000 | 210,600,000 | 196,100,000 | 221,500,000 | 238,900,000 | 202,600,000 | 178,700,000 | 213,500,000 | 204,600,000 | 194,100,000 | 168,800,000 | 197,600,000 | 211,200,000 | 174,300,000 | 152,400,000 | 143,100,000 | 148,900,000 | 134,200,000 | 114,805,000 | 126,925,000 | 131,521,000 | 126,227,000 | 111,904,000 | 136,494,000 | 140,357,000 | 127,606,000 | 118,391,000 | 133,314,000 | 130,514,000 | 111,931,000 | 99,229,000 | 119,350,000 | 121,009,000 | 109,048,000 | 98,716,000 | 109,320,000 | 112,306,000 | 100,194,000 | 96,799,000 | 94,112,000 | 79,547,000 | 65,161,000 | 74,994,000 | 69,167,000 | 56,034,000 | 44,536,000 | 47,589,000 | 43,538,000 | 48,694,000 | 62,536,000 | 72,909,000 | 76,166,000 | 68,094,000 | 62,142,000 | 60,256,000 | 54,033,000 | 54,101,000 | 51,513,000 | 47,854,000 | 45,971,000 | 44,648,000 | 37,031,000 | 34,741,000 | 34,832,000 | 28,147,000 | 23,262,000 | 21,927,000 | 19,041,000 | |||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition | 0 | 0 | -125,000,000 | 0 | -800,000 | -57,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of dividends | -534,400,000 | -356,900,000 | -178,400,000 | -161,100,000 | -161,000,000 | -160,800,000 | -160,800,000 | -373,200,000 | -143,400,000 | -143,200,000 | -143,600,000 | -126,300,000 | -126,200,000 | -123,100,000 | -123,000,000 | -114,400,000 | -114,800,000 | -106,300,000 | -106,400,000 | -92,000,000 | -92,000,000 | -92,500,000 | -92,600,000 | -86,710,000 | -86,690,000 | -86,666,000 | -86,522,000 | -81,118,000 | -81,247,000 | -81,890,000 | -82,846,000 | -74,035,000 | -74,193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid (received) for income taxes | 9,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received for income taxes | -2,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -347,000 | -68,000 | -377,000 | -5,092,000 | -1,634,000 | -482,000 | -823,000 | -451,000 | -169,000 | -437,000 | -938,000 | -550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of non-compete agreements | 132,000 | 132,000 | 131,000 | 132,000 | 132,000 | 132,000 | 131,000 | 132,000 | 132,000 | 132,000 | 131,000 | 132,000 | 131,000 | 132,000 | 132,000 | 26,000 | 148,000 | 148,000 | 149,000 | 148,000 | 148,000 | 149,000 | 148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in marketable securities | 40,000 | 4,513,000 | 463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under debt obligations | 190,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facility | 255,000,000 | 180,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments against credit facility | -195,000,000 | -175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (received) paid for income taxes | -12,197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in marketable securities | 0 | -146,000 | -11,000 | 988,000 | -189,000 | 6,358,000 | 1,837,000 | 699,000 | 19,747,000 | -165,000 | -138,000 | 14,518,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during each year for interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid during each year for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other assets | -62,000 | 3,000 | -23,000 | 21,000 | 46,000 | -44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under line of credit | 175,000,000 | 615,000,000 | 175,000,000 | 165,000,000 | 160,000,000 | 240,000,000 | 140,000,000 | 160,000,000 | 70,000,000 | 10,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments against line of credit | -190,000,000 | -410,000,000 | -140,000,000 | -180,000,000 | -125,000,000 | -170,000,000 | -140,000,000 | -160,000,000 | -70,000,000 | -10,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during each period for interest | 941,000 | 797,000 | 358,000 | 271,000 | 250,000 | 70,000 | 24,000 | 3,000 | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid during each period for income taxes | 85,582,000 | 76,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in marketable securities | -10,000 | -4,000 | -20,000 | -63,000 | -62,000 | 28,000 | -29,000 | -23,792,000 | -5,125,000 | -5,000 | -19,000 | -38,000 | -22,000 | -6,191,000 | -5,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid (received) during each period for income taxes | 16,292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -857,000 | 429,000 | -444,000 | -308,000 | 449,000 | -715,000 | -416,000 | 55,000 | 528,000 | -765,000 | 542,000 | -1,367,000 | 236,000 | 488,000 | 536,000 | 711,000 | -455,000 | 423,000 | 44,000 | 1,491,000 | 1,708,000 | -557,000 | -733,000 | -683,000 | 66,000 | 139,000 | 505,000 | 454,000 | 88,000 | -72,000 | 118,000 | 38,000 | 287,000 | -223,000 | -28,000 | 152,000 | -73,000 | -22,000 | 10,000 | 202,000 | 168,000 | ||||||||||||||||||||||||||||||||||||||||
increase in marketable securities | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in other assets | 22,000 | 220,000 | -29,000 | 63,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | -74,193,000 | -74,237,000 | -74,219,000 | -59,338,000 | -29,662,000 | -210,496,000 | -56,281,000 | -50,332,000 | -50,197,000 | -38,367,000 | -38,332,000 | -73,715,000 | -61,921,000 | -61,921,000 | 0 | -58,972,000 | 0 | -54,957,000 | 0 | -51,986,000 | -40,103,000 | -40,091,000 | 0 | -37,280,000 | -34,632,000 | 0 | -31,584,000 | -30,337,000 | 0 | -30,211,000 | -23,413,000 | 0 | -23,522,000 | -18,969,000 | 0 | -11,382,000 | 0 | 0 | -4,553,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash (received) paid during each period for income taxes | -6,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -66,000 | -3,000 | -11,000 | -35,000 | -30,000 | -57,000 | 3,000 | 0 | -48,000 | -27,000 | -7,000 | -143,000 | -106,000 | -61,000 | -84,000 | -50,000 | -72,000 | -29,000 | -23,000 | -72,000 | -48,000 | -63,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during each year for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,050,000 | 1,050,000 | 1,125,000 | 900,000 | 900,000 | 1,015,000 | 1,015,000 | 1,000,000 | 1,000,000 | 1,000,000 | 950,000 | 1,000,000 | 900,000 | 934,000 | 884,000 | 756,000 | 673,000 | 851,000 | 0 | 111,000 | 168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock based compensation | -589,000 | -1,139,000 | -954,000 | -1,192,000 | -854,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -52,998,000 | -37,048,000 | -55,513,000 | -50,083,000 | -37,343,000 | -22,768,000 | -28,212,000 | -36,155,000 | -35,118,000 | -21,206,000 | -30,954,000 | -10,432,000 | -24,073,000 | -8,138,000 | -12,410,000 | -7,490,000 | -13,605,000 | -19,033,000 | -16,300,000 | -27,931,000 | -18,434,000 | -32,641,000 | -11,776,000 | -12,119,000 | -12,697,000 | -24,492,000 | -18,098,000 | -20,986,000 | -14,266,000 | -15,850,000 | -12,266,000 | -14,979,000 | -12,868,000 | -10,147,000 | -9,822,000 | -9,124,000 | -15,064,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | 0 | -3,000 | -17,011,000 | -11,231,000 | -22,412,000 | -3,435,000 | -7,855,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during each period for income taxes | 71,692,000 | 114,214,000 | 6,502,000 | 70,356,000 | 91,982,000 | 21,828,000 | 55,775,000 | 83,483,000 | 6,100,000 | 46,289,000 | 57,851,000 | 1,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | -41,000 | -28,000 | -96,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | 174,000 | -101,000 | 259,000 | 25,000 | -68,000 | -3,000 | 39,000 | 67,000 | 38,000 | 424,000 | 328,000 | 104,000 | 115,000 | 26,000 | 115,000 | 35,000 | -139,000 | 204,000 | 248,000 | 52,000 | 116,000 | 396,000 | 38,000 | 23,000 | 131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from exercise of stock options | 7,697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other assets | 179,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of non-compete agreement | 17,000 | 16,000 | 17,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of impact of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 3,223,000 | -24,941,000 | 26,394,000 | -6,624,000 | 4,478,000 | -38,206,000 | 33,978,000 | -1,895,000 | -27,486,000 | 32,362,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during each period for: income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during each period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (increase)/decrease in marketable securities | -133,000 | -181,000 | -47,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisition and sale of the diy business: |
We provide you with 20 years of cash flow statements for Fastenal stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Fastenal stock. Explore the full financial landscape of Fastenal stock with our expertly curated income statements.
The information provided in this report about Fastenal stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.