7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 
      
                                                                          
      cash flows from operating activities:
                                                                          
      net income
    -59,732,000 -59,426,000 -45,195,000 -41,399,000 -29,361,000 -30,826,000 -29,284,000 -14,099,000 -12,612,000 -22,920,000 -21,164,000 -43,452,000 -18,420,000 -19,406,000 -20,976,000 -19,432,000 -16,695,000 -10,010,000 -12,280,000 -15,469,000 -3,801,000 -12,950,000 -13,174,000 -10,410,000 -15,647,000 -11,498,000 -19,238,000 -33,126,000 -34,428,000 -6,978,000 -5,782,000 -5,983,000 -6,116,000 -5,140,000 -67,000 -7,162,000 -6,387,000 -5,041,000 -5,186,000 -4,933,000 -5,146,000 -4,998,000 -4,075,000 20,566,000 -3,967,000 -2,187,000 -3,514,000 -3,687,000 -3,947,000 -2,794,000 -2,608,000 -2,551,000 -2,262,000 -2,686,000 -17,460,000 -2,427,000 -140,000 -2,685,000 13,073,000 -2,705,000 -24,000 -1,591,000 -534,000 -636,000 -870,000 -471,000 -63,579,000 -5,501,000 140,837,000 -147,427,000 
      adjustments to reconcile net income to cash flows used in operating activities:
                                                                          
      depreciation of property and equipment
    576,000 538,000 497,000   362,000 303,000 112,000 115,000 132,000 105,000 130,000 96,000 89,000 81,000 83,000 86,000 70,000 72,000 54,000 47,000 55,000 33,000 35,000 31,000 34,000 44,000 43,000 41,000 43,000 44,000 39,000 32,000 27,000 26,000 6,000 64,000 29,000 30,000 29,000 33,000 22,000 22,000 35,000 36,000 35,000 29,000 39,000 57,000 57,000 56,000 55,000 78,000 44,000 44,000 24,000 15,000 15,000 10,000 8,000 9,000 10,000 13,000 24,000 30,000 35,000     
      amortization of debt discount and premium and discount on available-for-sale marketable securities
    -951,000 -1,201,000 -1,733,000 -1,810,000 -1,876,000 -1,692,000 -575,000 -522,000 -39,000 -51,000 -244,000 -340,000 -214,000 -114,000 110,000                                                        
      stock-based compensation
    6,428,000 6,876,000 7,820,000 7,900,000 7,446,000 8,695,000 12,699,000 3,590,000 3,629,000 1,788,000 3,050,000 3,361,000 3,199,000 4,140,000 3,477,000 2,808,000 2,471,000 1,180,000 988,000 1,263,000 2,389,000 735,000 1,160,000 857,000 977,000 1,496,000 1,238,000                                            
      deferred income tax
                                                                         
      changes in operating assets and liabilities:
                                                                          
      accounts receivable and other current assets
    -3,134,000 -180,000 3,428,000 1,863,000 -939,000 3,092,000 -4,260,000 -269,000 10,748,000 -979,000 4,932,000 6,280,000 368,000 -6,373,000 -2,937,000 -5,981,000 1,321,000 -3,626,000 -2,317,000 2,352,000 -1,978,000 6,792,000 -2,320,000 -4,623,000 -8,635,000 -2,046,000 -529,000  -249,000 -55,000 129,000  -87,000 -52,000 8,000  -236,000 384,000 136,000  230,000 24,705,000 -25,323,000  319,000 1,154,000 -457,000  -432,000 163,000 147,000  -250,000 -168,000 206,000  -48,000  -231,000 201,000 100,000         
      other assets
    -24,000 -18,000 -44,000 -3,410,000                                                                   
      inventory
    568,000 -549,000 176,000 502,000 865,000 584,000 -351,000 671,000 -315,000 -724,000 -1,185,000 -845,000 -277,000 82,000 280,000 580,000 810,000 205,000 -248,000 -1,697,000 132,000 -414,000 -1,221,000 421,000 -888,000 -785,000 -607,000                                            
      accounts payable and accrued expenses
    -3,058,000 -3,470,000 4,974,000 8,133,000 -6,038,000 5,066,000 -1,430,000 728,000 -2,889,000 5,947,000 -2,267,000 -483,000 1,771,000 2,017,000 -2,107,000 3,446,000 3,676,000 3,152,000 -1,798,000 1,283,000 2,931,000 -398,000 -1,944,000 1,115,000 -345,000 1,233,000 2,593,000 756,000  -135,000 -525,000 -972,000  -283,000 99,000 -240,000  87,000 898,000 -350,000  -9,000 -5,000 235,000  475,000 -870,000 -438,000  501,000 286,000 -2,000  205,000 -357,000 -373,000  109,000  48,000 -214,000 -123,000  260,000 -343,000 -2,498,000  -4,224,000 -6,978,000 6,547,000 
      right-of-use assets and operating lease liabilities
    -19,000 64,000 479,000 407,000 672,000 15,000 524,000 -506,000 82,000 192,000 193,000 113,000 -34,000 25,000 -35,000 -34,000 80,000 -36,000 -38,000 117,000 -15,000 -27,000 -3,000 -1,000 3,000 9,000 35,000                                            
      deferred revenue
    -5,115,000 -23,522,000 -8,592,000 -7,783,000 -5,474,000 -8,797,000 -12,897,000 -13,923,000 71,598,000 -255,000 -205,000 -240,000 -198,000 -225,000 -197,000 -313,000 -181,000 -240,000 16,261,000 300,000 -30,000 15,000 15,000 -30,000  -240,000 -265,000 495,000 -40,000 -206,000 120,000 -3,000 -8,000 128,000 -8,000 -9,000 -8,000 9,000 -34,000 -34,000 -35,000 23,000 -1,140,000 510,000 340,000 -103,000 164,000 -176,000 150,000 -195,000 -89,000 -181,000 -1,430,000 -558,000 -21,000 481,000 441,000 -2,472,000 -1,977,000 -2,264,000 -2,235,000 -1,561,000 -1,828,000 -1,842,000 18,953,000 -1,791,000 1,613,000 
      other noncurrent liabilities
    -8,000                                                                      
      net cash from operating activities
    -59,354,000 -62,589,000 -53,120,000 -35,849,000 -39,028,000 -20,178,000 -31,171,000 -23,109,000 -15,204,000 57,023,000 -16,835,000 -12,588,000 -13,136,000 -19,123,000 -20,158,000 -16,668,000 -7,787,000 -10,543,000 -15,099,000 5,895,000 1,136,000 -5,121,000 -16,345,000 -11,486,000 -14,772,000 -17,107,000 -13,334,000 -11,766,000 -6,081,000 -4,820,000 -5,038,000 -5,968,000 -4,452,000 -4,543,000 -5,009,000 -6,486,000 -4,347,000 -4,302,000 -3,174,000 -4,493,000 -3,006,000 -3,954,000 21,251,000 -3,994,000 -2,785,000 -1,852,000 -2,257,000 -3,777,000 -3,380,000 -1,962,000 -1,782,000 -1,621,000 -1,838,000 -2,143,000 -2,360,000 -2,660,000 1,245,000 -1,613,000 13,608,000 -1,461,000 -1,323,000 -925,000 -1,140,000 -1,853,000 -957,000 -4,486,000     
      capex
    -798,000 -1,220,000 -276,000 -384,000 -1,574,000 -900,000 -1,194,000 -883,000 -1,720,000 -396,000 -484,000 -585,000 -1,198,000 -218,000 -149,000 -131,000 -192,000 -128,000 -26,000 -16,000 -6,000 -25,000 -182,000 -109,000 -45,000 1,000 -64,000 -126,000 -16,000 -46,000 -31,000 -25,000 -11,000 -90,000 -43,000 -22,000 -6,000 -173,000 -54,000 -13,000 -8,000 -19,000 -13,000 -32,000 -4,000 -6,000 -19,000 -159,000 -221,000 -65,000 -9,000 -21,000 -18,000 -49,000 -107,000     
      free cash flows
    -60,152,000 -63,809,000 -53,396,000 -36,233,000 -40,602,000 -21,078,000 -32,365,000 -23,992,000 -16,924,000 56,627,000 -17,319,000 -13,173,000 -14,334,000 -19,341,000 -20,307,000 -16,668,000 -7,918,000 -10,543,000 -15,099,000 5,703,000 1,008,000 -5,147,000 -16,361,000 -11,492,000 -14,772,000 -17,132,000 -13,516,000 -11,875,000 -6,126,000 -4,819,000 -5,038,000 -6,032,000 -4,578,000 -4,559,000 -5,009,000 -6,486,000 -4,393,000 -4,333,000 -3,199,000 -4,504,000 -3,096,000 -3,997,000 21,229,000 -4,000,000 -2,958,000 -1,906,000 -2,270,000 -3,785,000 -3,399,000 -1,975,000 -1,814,000 -1,625,000 -1,844,000 -2,162,000 -2,519,000 -2,881,000 1,180,000 -1,622,000 13,608,000 -1,461,000 -1,323,000 -925,000 -1,161,000 -1,871,000 -1,006,000 -4,593,000     
      cash flows from investing activities:
                                                                          
      purchases of marketable securities
    -9,817,000 -53,944,000 -39,424,000 -164,078,000 -49,230,000   -49,265,000 -2,921,000 -2,930,000 -13,498,000 -33,530,000 -29,794,000 -62,293,000                  1,000 -3,000,000 -2,053,000 -7,275,000 -4,399,000 -3,308,000 -2,535,000 -1,545,000 -5,390,000 -3,036,000 -251,000 -250,000    -3,173,000 -1,786,000 -2,799,000 -3,154,000 -5,323,000 -3,184,000 -3,731,000 -5,030,000 -4,905,000             
      sales and maturities of marketable securities
    66,000,000 103,500,000 79,225,000 68,500,000 67,000,000 25,500,000 22,000,000 3,000,000 16,784,000 35,500,000 47,000,000 41,000,000 30,000,000 6,000,000                                                        
      purchases of property and equipment
    -798,000 -1,220,000 -276,000 -384,000 -1,574,000 -900,000 -1,194,000 -883,000 -1,720,000 -396,000 -484,000 -585,000 -1,198,000 -218,000 -149,000 -131,000   -192,000 -128,000 -26,000 -16,000 -6,000 -25,000 -182,000 -109,000 -45,000 1,000 -64,000 -126,000 -16,000   -46,000 -31,000 -25,000 -11,000 -90,000 -43,000 -22,000 -6,000 -173,000 -54,000 -13,000 -8,000 -19,000 -13,000 -32,000 -4,000 -6,000 -19,000 -159,000 -221,000 -65,000 -9,000     -21,000 -18,000 -49,000 -107,000 -139,000 -44,000 4,678,000 -4,767,000 
      net cash from investing activities
    55,385,000 48,336,000 39,525,000 -95,962,000 16,196,000 -160,395,000 20,806,000 -47,148,000 -1,720,000 13,467,000 32,086,000 32,917,000 6,272,000 -12,000 -56,442,000 -32,965,000 -131,000   -192,000 -128,000 -26,000 -16,000 -6,000 -25,000 -182,000 -109,000 -1,753,000 -15,071,000 -64,000 2,374,000 3,335,000 2,388,000 5,480,000 -5,321,000 1,433,000 -28,000 -546,000 -885,000 -2,783,000 -3,058,000 -7,000 -421,000 -2,264,000 1,309,000 1,442,000 2,281,000 560,000 2,870,000 647,000 91,000 108,000 959,000 -552,000 -1,606,000 -2,555,000     -21,000 -18,000 -49,000 -107,000     
      cash flows from financing activities:
                                                                          
      proceeds from issuance of stock
       151,521,000    216,200,000                                                              
      payment of equity issue costs
    -291,000 -365,000 -218,000 -89,000                                                                
      net settlement of stock units to satisfy statutory tax withholding
    -133,000 -19,000 -1,218,000 -78,000 -78,000 -4,356,000 -169,000 -24,000 -21,000 -250,000 -5,000 -5,000 -12,000 -128,000 -71,000 -19,000 -33,000 -41,000 -26,000 -20,000                                            
      proceeds from exercise of stock options and employee stock purchase plan
    905,000 273,000 593,000     2,321,000             107,000 187,000                                                
      principal payments on finance lease obligations
    -27,000 -16,000 -35,000 -32,000    -18,000 -18,000 -34,000 -36,000 -34,000 -33,000 -44,000 -44,000 -40,000 -18,000 -14,000 -15,000 -13,000 -7,000                                                
      net cash from financing activities
    7,403,000 238,000 -951,000 151,685,000 11,893,000 329,000 115,000 218,485,000 10,362,000 -36,658,000 -5,119,000 -58,000 92,000 -276,000 -448,000 108,516,000 -2,000 -381,000 108,769,000 10,480,000 4,904,000 1,662,000 20,446,000 1,945,000 2,371,000 17,914,000 11,634,000 28,863,000 30,266,000 23,361,000 6,081,000 963,000 6,099,000 2,395,000 9,000 122,000 16,530,000 329,000 9,000 179,000 56,000 -14,000 7,457,000 1,620,000 9,981,000 -66,000 4,735,000 114,000 -21,000             
      net increase in cash, cash equivalents and restricted cash
    3,434,000 -14,015,000 -14,546,000 19,874,000 -10,939,000 -180,244,000 -10,250,000 148,228,000 -6,562,000 33,832,000 10,132,000 20,271,000 -6,772,000 -19,411,000 -77,048,000 58,883,000 -7,920,000 -10,949,000 93,670,000 16,183,000 5,912,000 -3,485,000 4,085,000 -9,546,000 -12,401,000 782,000 -1,882,000 16,988,000                                           
      cash, cash equivalents and restricted cash at beginning of period
    99,854,000 281,413,000  95,783,000  178,743,000      22,364,000  45,411,000 38,926,000                                           
      cash, cash equivalents and restricted cash at end of period
    3,434,000 -14,015,000 85,308,000 19,874,000 -10,939,000 -180,244,000 271,163,000  -6,562,000 33,832,000 105,915,000  -6,772,000 -19,411,000 101,695,000      5,912,000 -3,485,000 26,449,000  -12,401,000 782,000 43,529,000 55,914,000                                           
      reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:
                                                                          
      cash and cash equivalents
    3,434,000 -14,015,000 85,158,000 19,874,000 -10,939,000 -180,244,000 271,013,000 148,228,000 -6,562,000 33,832,000 105,765,000                                                            
      restricted cash
    150,000 150,000 150,000                                                            
      total cash, cash equivalents and restricted cash at end of period
    3,434,000 -14,015,000 85,308,000 19,874,000 -10,939,000 -180,244,000 271,163,000  -6,562,000 33,832,000 105,915,000                                                            
      supplemental disclosure of non-cash investing and financing activities:
                                                                          
      lease liability arising from obtaining right-of-use assets
    903,000 -112,000                                                                  
      stock issuance costs in accounts payable and accrued expenses
    20,000 20,000                                                                    
      property and equipment additions in accounts payable and accrued expenses
     -53,000 96,000  -79,000 -315,000 535,000                                                                
      reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets:
                                                                          
      benefit from excess and obsolete inventory
                                                                        
      loss on extinguishment of debt
                1,559,000         3,810,000                                           23,361,000 
      payment of long-term debt
             -38,235,000                                                        
      payment of extinguishment of debt costs
             -2,294,000         -2,716,000                                            
      borrowings under revolving facility
           5,300,000 11,466,000 10,475,000 10,475,000 11,459,000                                                        
      repayment under revolving facility
           -5,295,000 -10,480,000 -11,466,000 -10,475,000 -10,475,000 -984,000                                                        
      supplemental cash flow information:
                                                                          
      cash interest paid
           665,000 740,000 693,000 558,000 408,000 941,000 1,222,000 1,221,000 1,208,000 1,195,000 1,600,000 2,611,000 9,000 1,290,000 1,296,000 2,399,000 64,000 1,111,000 583,000                                           
      stock issuance costs
          218,000 306,000          -264,000 329,000    295,000                       -32,000 79,000 39,000    67,000               -2,000    
      depreciation and amortization
                                                                          
      proceeds from exercise of stock options
        251,000 625,000 4,560,000   5,000 248,000 154,000 241,000 89,000 101,000 183,000     106,000 44,000 264,000         9,000    9,000    56,000                           
      amortization of intangible assets
               205,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 615,000 184,000 182,000 182,000 179,000 180,000 183,000 187,000 187,000 190,000 192,000 191,000 190,000 193,000 196,000 196,000 196,000 194,000 192,000 191,000 192,000 193,000 193,000 193,000 192,000 819,000 833,000 840,000 829,000 790,000 815,000 840,000 844,000 811,000 771,000 820,000 934,000 960,000 962,000 -20,387,000 22,351,000 
      impairment of intangible assets
                                                                       45,278,000 
      proceeds from issuance of long-term debt
               30,000,000         15,000,000 35,000,000  5,000,000                                          
      payment of equity and debt issue costs
           -36,000    -26,000 -221,000 -352,000                                                        
      cash, cash equivalents and restricted cash at beginning of year
                   45,059,000                                                    
      cash, cash equivalents and restricted cash at end of year
                   58,883,000 -7,920,000 -10,949,000 138,729,000                                                    
      reconciliation of cash, cash equivalents and restricted cash
                                                                          
      total cash, cash equivalents and restricted cash
                                                                          
      accrued term loan exit fee
               600,000         900,000 2,100,000  300,000                                          
      debt issue costs
                 -218,000 244,000            222,000                                            
      gain on extinguishment of debt
                                                                         
      proceeds from issuance of stock and pre-funded warrants, net of issuance costs
                                                                          
      payments forgiven under paycheck protection program loan
                                                                        
      (gain) loss on extinguishment of debt
                                                                         
      principal portion of finance lease liabilities
                      12,000    7,000                                                
      amortization of debt discount
                   166,000 162,000 153,000 147,000 211,000 186,000 177,000 171,000 166,000 160,000 130,000 140,000 154,000                                           
      non-cash interest expense
                       330,000 324,000 323,000 324,000 322,000 294,000 112,000                                        206,000 -456,000 757,000 
      benefit from excess and obsolescence inventory
                                                                          
      proceeds under paycheck protection program loan
                                                                        
      payment of long-term debt principal
                           -20,000,000                                            
      effect of foreign exchange rate changes on cash and cash equivalents
                                -2,000 4,000 6,000 -1,000 -2,000 -8,000 -8,000 -4,000 -5,000 -3,000 5,000 -7,000 -5,000 -5,000 -1,000 -5,000 1,000 1,000 -9,000 -1,000 2,000 -3,000 2,000 -2,000 -3,000 -2,000 6,000 4,000 -15,000 5,000 -11,000 41,000 41,000 -127,000 -34,000 2,000 -35,000 133,000 -144,000 
      proceeds from issuance of stock, net of issuance costs
                    -54,000 -329,000 108,732,000 25,116,000 4,812,000 -295,000 20,285,000 1,872,000 2,412,000    25,205,000 9,266,000 6,081,000 963,000     -10,000        -92,000 7,005,000 1,163,000 9,981,000 -66,000 4,735,000                   
      supplemental disclosure of non-cash financing activities:
                                                                          
      payment of debt issue costs
                           -447,000 -894,000  -442,000                                          
      payment of contingent development milestone
                                                                        
      amortization of bond (discount) premium on marketable securities
                                    -2,000 -2,000 -5,000                                   
      amortization of noncurrent portion of deferred revenue
                                    -1,000 1,000                                     
      change in fair value of derivative liability
                               18,886,000 23,953,000                                          
      deferred rent
                               38,000 -7,000 -4,000 -5,000 -4,000 -4,000 -2,000 -1,000 -2,000 1,000 2,000 2,000 2,000 6,000 5,000 5,000 26,000                          
      maturities of marketable securities
                                    2,500,000 3,350,000 5,393,000 7,500,000 2,000,000 5,863,000 3,305,000 2,000,000 750,000 2,650,000 250,000 500,000 1,400,000 1,450,000 2,300,000 3,746,000 4,688,000 3,450,000 3,250,000 5,450,000 3,199,000 3,400,000 3,489,000 2,359,000             
      acquisition of icon bioscience inc., net of cash acquired
                                -1,708,000                                          
      proceeds from sale of property and equipment
                                    33,000         2,000 4,000                        388,000 
      proceeds from exercise of warrants
                               28,863,000                                           
      accrued development milestone
                                                                         
      fair value of second tranche purchase liability
                                                                         
      fair value of warrants issued with debt
                                -5,000                                          
      fair value of second tranche warrants
                                                                          
      accrued acquisition costs
                                                                          
      stock-based compensation expense
                               1,397,000  443,000 606,000 681,000  644,000 396,000 734,000  661,000 483,000 405,000  614,000 417,000 309,000  441,000 305,000 217,000  312,000 263,000 343,000  379,000 165,000 477,000  574,000  389,000 420,000 293,000    94,000 608,000    
      accounts and other receivables
                                                                          
      prepaid expenses and other current assets
                                                                          
      accounts payable
                                                                          
      accrued expenses
                                                                          
      supplemental disclosure of non-investing and financing activities:
                                                                          
      adjustments to reconcile net income to cash flows from operating activities:
                                                                          
      amortization of bond discount on marketable securities
                                                                          
      changes in current assets and liabilities:
                                                                          
      exercise of stock options
                                     90,000    20,000       452,000        114,000               
      net decrease in cash and cash equivalents
                                 3,470,000 1,043,000 -5,065,000   -2,623,000 -1,005,000    -5,033,000              -2,033,000 -1,403,000 -3,101,000  5,919,000  -1,158,000 -834,000 -936,000         
      cash and cash equivalents at beginning of period
                                 16,898,000  15,313,000  19,121,000  15,334,000  6,899,000  4,625,000  12,912,000   6,899,000  15,609,000  2,354,000 316,000 
      cash and cash equivalents at end of period
                                 3,470,000 1,043,000 11,833,000  1,186,000 -2,623,000 14,308,000  13,657,000 -2,878,000 14,088,000  -6,744,000 18,367,000 11,384,000  3,336,000 673,000 14,546,000  -1,411,000 1,021,000 8,388,000  -2,033,000 -1,403,000 9,811,000  5,919,000  -1,158,000 -834,000 5,963,000  -1,830,000 -1,133,000 10,982,000  8,392,000 -6,671,000 16,454,000 
      net increase in cash and cash equivalents
                                    4,027,000    -9,554,000 13,657,000   -3,886,000 -6,744,000 18,367,000 -3,950,000 -3,221,000 3,336,000 673,000 7,647,000 -1,099,000 -1,411,000 1,021,000 3,763,000           -1,120,000 -1,830,000 -1,133,000 -4,627,000     
      cash and cash equivalents at beginning of year
                                                                          
      cash and cash equivalents at end of year
                                                                          
      supplemental disclosure of cash flow information:
                                                                          
      cash paid for income taxes
                                                           96,000            
      issuance of stock, net of issue costs
                                                                          
      amortization of bond premium on marketable securities
                                        1,000 18,000 34,000 34,000 32,000 25,000 23,000 18,000 19,000 2,000 7,000 17,000 29,000 38,000 41,000 44,000 41,000 62,000 76,000 85,000 85,000 38,000             
      gain on sale of property and equipment
                                                -2,000 -4,000                         
      change in restricted cash
                                                                        
      purchase of property and equipment
                                                                          
      change in fair value of derivatives
                                                        -128,000 -42,000 -10,000 -334,000 -871,000 -226,000 -83,000 1,519,000 619,000 -22,000 -226,000 -1,330,000 -1,164,000 -1,172,000 12,139,000 -18,160,000 
      deferred income tax benefit
                                                                  -31,000    -296,000 -15,000 25,115,000 -25,339,000 
      proceeds from sales of marketable securities
                                                        1,000                 
      deferred tax benefit
                                                         -13,000               
      supplemental disclosure of non-cash investing activities:
                                                                          
      proceeds from exercise of stock options and warrants
                                                                          
      loss on sale of equipment
                                                                          
      benefit from losses on note receivable
                                                                  667,000 633,000     
      foreign currency translation gains upon dissolution of subsidiaries
                                                                          
      exercise of warrants
                                                                         
      patents and licences
                                                                          
      gross carrying amount at beginning of period
                                                                          
      foreign currency translation adjustments
                                                                          
      gross carrying amount at end of period
                                                                          
      accumulated amortization at beginning of period
                                                                          
      amortization expense
                                                                          
      accumulated amortization at end of period
                                                                          
      net book value at end of period
                                                                          
      impairment of goodwill
                                                                          
      gain on sale of equipment
                                                                          
      benefit from loss on note receivable
                                                                          
      supplemental disclosure:
                                                                          
      •
                                                                          
      income from discontinued operations
                                                                          
      gain on sale of discontinued operations
                                                                          
      income from continuing operations
                                                                          
      amortization of convertible note debt discount and issue costs
                                                                         6,649,000 
      accounts, note and other receivables
                                                                          
      net cash from operating activities of continuing operations
                                                                          
      net cash from operating activities of discontinued operations
                                                                          
      decrease (increase) in restricted cash
                                                                          
      net cash from investing activities of continuing operations
                                                                          
      net cash from investing activities of discontinued operations
                                                                          
      proceeds from issuance of convertible notes
                                                                         21,500,000 
      debt issuance costs
                                                                         -1,894,000 
      repayment of convertible notes
                                                                         -14,973,000 
      premium paid on extinguishment of debt
                                                                         -3,034,000 
      proceeds from issuance of shares
                                                                        -63,416,000 84,038,000 
      share issue costs
                                                                        5,095,000 -7,330,000 
      share-based compensation expense
                                                                        -2,796,000 2,882,000 
      accounts and note receivable and other current assets
                                                                    312,000 -55,000  -865,000 2,486,000 -2,822,000 
      cash flows from financing activities
                                                                       -63,299,000 81,686,000 
      in-process research and development
                                                                         26,244,000 
      gain on sale of fixed assets
                                                                          
      net cash paid for acquisition of businesses, net of cash acquired
                                                                         -5,836,000 
      depreciation and amortization of property and equipment
                                                                       65,000 -4,412,000 4,667,000 
      cash flows used in operating activities
                                                                          
      cash flows used in investing activities
                                                                          
      net change in cash and cash equivalents
                                                                       8,392,000 -9,025,000 16,138,000 
      cash flows from operating activities
                                                                        45,868,000 -57,042,000 
      cash flows from investing activities
                                                                        8,273,000 -8,362,000 
      gain on sale of subsidiary
                                                                         -3,674,000 
      other
                                                                         31,000 
      proceeds from sale of subsidiary
                                                                         1,853,000 
      equity contribution from outside equity interest
                                                                         3,379,000 
      receipts from customers
                                                                          
      payments to suppliers, employees and consultants
                                                                          
      interest received
                                                                          
      income tax paid
                                                                          
      research and development expenditure paid
                                                                          
      income received in advance
                                                                          
      other revenue received
                                                                          
      interest paid
                                                                          
      purchase of property, plant and equipment
                                                                          
      proceeds from sale of property, plant and equipment
                                                                          
      net cash paid for acquisition of business
                                                                          
      net cash paid for increased interest in subsidiary
                                                                          
      proceeds from issue of ordinary shares
                                                                          
      payment of share issue and registration costs
                                                                          
      proceeds from borrowings
                                                                          
      payment of borrowing costs
                                                                          
      net increase / (decrease) in cash and cash equivalents
                                                                          
      cash and cash equivalents at the beginning of the financial year
                                                                          
      effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currencies
                                                                          
      cash and cash equivalents at the end of the financial year
                                                                          
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.