Exponent Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Exponent Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-04 | 2025-04-04 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-30 | 2022-09-30 | 2022-07-01 | 2022-04-01 | 2021-12-31 | 2021-10-01 | 2021-07-02 | 2021-04-02 | 2020-10-02 | 2020-07-03 | 2020-04-03 | 2020-01-01 | 2019-09-27 | 2019-06-28 | 2019-03-29 | 2018-12-28 | 2018-09-28 | 2018-06-29 | 2018-03-30 | 2017-12-29 | 2017-09-29 | 2017-06-30 | 2017-03-31 | 2016-12-30 | 2016-09-30 | 2016-07-01 | 2016-04-01 | 2015-10-02 | 2015-07-03 | 2015-04-03 | 2015-01-01 | 2014-10-03 | 2014-07-04 | 2014-04-04 | 2014-01-02 | 2013-01-03 | 2011-09-30 | 2011-07-01 | 2011-04-01 | 2010-12-31 | 2010-10-01 | 2010-07-02 | 2010-04-02 | 2009-10-02 | 2009-07-03 | 2009-04-03 | 2009-01-01 | 2008-09-26 | 2008-06-27 | 2008-03-28 | 2007-12-28 | 2007-09-28 | 2007-06-29 | 2007-03-30 | 2006-12-29 | 2006-09-29 | 2006-06-30 | 2006-03-31 | 2005-12-30 | 2005-09-30 | 2005-07-01 | 2005-04-01 | 2004-12-31 | 2003-01-02 | 2002-09-27 | 2002-06-28 | 2002-03-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 26,553,000 | 26,650,000 | 26,044,000 | 29,227,000 | 30,142,000 | 20,929,000 | 24,538,000 | 25,748,000 | 29,124,000 | 22,524,000 | 24,442,000 | 25,755,000 | 29,609,000 | 20,380,000 | 24,574,000 | 25,400,000 | 30,848,000 | 18,084,000 | 16,346,000 | 26,282,000 | 19,213,000 | 19,633,000 | 20,994,000 | 22,712,000 | 16,036,000 | 17,453,000 | 18,425,000 | 20,340,000 | -3,705,000 | 14,643,000 | 13,791,000 | 16,576,000 | 10,388,000 | 11,289,000 | 10,453,000 | 15,350,000 | 11,719,000 | 11,697,000 | 10,333,000 | 12,141,000 | 11,040,000 | 11,264,000 | 9,154,000 | 10,783,000 | 13,676,000 | 8,744,000 | 8,217,000 | 8,003,000 | 6,182,000 | 7,820,000 | 7,280,000 | 6,239,000 | 5,833,000 | 6,025,000 | 5,758,000 | 4,045,000 | 5,942,000 | 5,793,000 | 6,347,000 | 5,247,000 | 5,037,000 | 5,002,000 | 5,055,000 | 2,979,000 | 3,743,000 | 3,650,000 | 3,822,000 | 2,710,000 | 3,515,000 | 4,094,000 | 3,867,000 | 1,966,000 | 4,009,000 | 2,115,000 | 2,123,000 | 1,919,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, equipment and leasehold improvements | 2,520,000 | 2,492,000 | 2,389,000 | 2,486,000 | 2,324,000 | 2,381,000 | 2,361,000 | 2,186,000 | 1,988,000 | 1,855,000 | 1,723,000 | 1,812,000 | 1,689,000 | 1,544,000 | 1,645,000 | 1,642,000 | 1,656,000 | 1,689,000 | 1,701,000 | 1,786,000 | 1,967,000 | 1,672,000 | 1,642,000 | 1,590,000 | 1,582,000 | 1,561,000 | 1,594,000 | 1,555,000 | 1,523,000 | 1,567,000 | 1,629,000 | 1,566,000 | 1,582,000 | 1,524,000 | 1,403,000 | 1,329,000 | 1,311,000 | 1,322,000 | 1,737,000 | 1,694,000 | 1,125,000 | 1,068,000 | 1,064,000 | 1,088,000 | 1,084,000 | 1,078,000 | 1,073,000 | 1,093,000 | 1,101,000 | 1,078,000 | 1,368,000 | 1,059,000 | 984,000 | 941,000 | 957,000 | 1,002,000 | 969,000 | 917,000 | 928,000 | 920,000 | 898,000 | 882,000 | ||||||||||||||
benefit from contract losses and doubtful accounts | 330,000 | 256,000 | 781,000 | 1,080,000 | 1,279,000 | 1,314,000 | 625,000 | 394,000 | 892,000 | 969,000 | 642,000 | 784,000 | 686,000 | 761,000 | 265,000 | 287,000 | 645,000 | 73,000 | 434,000 | 2,383,000 | -297,000 | 360,000 | 998,000 | 788,000 | 489,000 | 577,000 | 221,000 | 561,000 | 849,000 | 852,000 | 347,000 | 458,000 | 764,000 | 557,000 | 697,000 | 434,000 | ||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 5,247,000 | 8,179,000 | 5,465,000 | 5,577,000 | 7,340,000 | 3,180,000 | 4,891,000 | 5,223,000 | 7,063,000 | 4,292,000 | 4,605,000 | 4,597,000 | 6,870,000 | 4,024,000 | 4,365,000 | 4,592,000 | 6,282,000 | 3,726,000 | 3,462,000 | 6,138,000 | 3,693,000 | 3,844,000 | 4,010,000 | 5,731,000 | 3,388,000 | 3,572,000 | 3,744,000 | 6,289,000 | 3,427,000 | 3,541,000 | 3,532,000 | 5,655,000 | 2,674,000 | 2,730,000 | 2,709,000 | 5,220,000 | 2,634,000 | 2,681,000 | 5,221,000 | 2,374,000 | 2,710,000 | 2,582,000 | 5,293,000 | 2,247,000 | 4,960,000 | 2,274,000 | 2,119,000 | 3,815,000 | 1,925,000 | 2,239,000 | 2,001,000 | 3,092,000 | 1,693,000 | 1,649,000 | 3,095,000 | 1,579,000 | 1,726,000 | 1,759,000 | 2,867,000 | 1,529,000 | 1,374,000 | 1,309,000 | 1,983,000 | 1,423,000 | 865,000 | 855,000 | 1,271,000 | 1,644,000 | 164,000 | 168,000 | 96,000 | |||||
deferred income tax provision | 132,000 | -3,226,000 | -2,785,000 | 664,000 | 1,600,000 | 624,000 | -2,236,000 | -28,000 | 1,725,000 | -3,408,000 | -3,533,000 | -467,000 | 45,000 | -3,985,000 | -1,471,000 | -1,775,000 | 1,226,000 | -2,107,000 | -2,012,000 | 1,614,000 | -1,968,000 | -1,530,000 | -302,000 | 161,000 | -1,205,000 | -1,131,000 | -564,000 | -815,000 | 12,207,000 | -1,638,000 | 791,000 | 426,000 | -1,318,000 | -1,708,000 | 854,000 | -430,000 | 202,000 | 867,000 | -1,938,000 | 2,219,000 | -2,150,000 | -572,000 | -3,324,000 | -3,307,000 | 216,000 | -1,097,000 | -605,000 | -1,912,000 | -678,000 | -756,000 | -722,000 | -1,073,000 | -1,491,000 | -796,000 | -1,195,000 | -1,519,000 | -780,000 | -819,000 | -982,000 | -89,000 | -354,000 | -1,199,000 | -1,010,000 | -1,252,000 | -611,000 | -441,000 | -854,000 | 228,000 | -236,000 | -382,000 | -1,087,000 | -281,000 | ||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -4,554,000 | -5,637,000 | -3,529,000 | -4,065,000 | 3,196,000 | 13,080,000 | -6,549,000 | -3,160,000 | -3,842,000 | -5,069,000 | -4,882,000 | -15,050,000 | -8,333,000 | 3,417,000 | -1,561,000 | -18,819,000 | -13,291,000 | -696,000 | 17,437,000 | -9,457,000 | 31,389,000 | 1,042,000 | -11,869,000 | -13,838,000 | 16,608,000 | -6,956,000 | 486,000 | -7,700,000 | 13,854,000 | -18,211,000 | -11,445,000 | -9,395,000 | 6,119,000 | -2,540,000 | 1,906,000 | -6,769,000 | -901,000 | -5,586,000 | -2,098,000 | 10,205,000 | -3,700,000 | -1,428,000 | -8,215,000 | -13,468,000 | 8,437,000 | 3,688,000 | 3,342,000 | -8,791,000 | -1,217,000 | -52,000 | -8,644,000 | -1,268,000 | 3,713,000 | -6,000,000 | -7,427,000 | 6,180,000 | -3,886,000 | -2,421,000 | -4,245,000 | 2,173,000 | -1,831,000 | -5,612,000 | -8,827,000 | 2,664,000 | -299,000 | -3,816,000 | -2,180,000 | -1,521,000 | 1,845,000 | -2,983,000 | -6,124,000 | 10,846,000 | 986,000 | -340,000 | 130,000 | 640,000 |
prepaid expenses and other current assets | 10,466,000 | -3,331,000 | -1,512,000 | 3,962,000 | -2,193,000 | -783,000 | -5,865,000 | 7,756,000 | -7,777,000 | 1,459,000 | -4,420,000 | 6,785,000 | -9,948,000 | 471,000 | -3,717,000 | 6,981,000 | -8,142,000 | 2,227,000 | 1,895,000 | -12,561,000 | -3,471,000 | -3,844,000 | 8,671,000 | -10,431,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating leases | 1,302,000 | 454,000 | 1,325,000 | 693,000 | -614,000 | 299,000 | 206,000 | 117,000 | -774,000 | 125,000 | 87,000 | 316,000 | -535,000 | 66,000 | 68,000 | 87,000 | -627,000 | 198,000 | 178,000 | -707,000 | -115,000 | 233,000 | 216,000 | -425,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | -7,442,000 | 11,595,000 | -1,053,000 | -22,000 | 2,577,000 | 2,039,000 | 2,022,000 | -6,845,000 | -2,271,000 | -2,925,000 | 5,722,000 | -5,816,000 | 5,234,000 | 2,659,000 | -5,940,000 | 8,273,000 | 3,451,000 | 2,303,000 | 2,118,000 | -4,110,000 | -5,748,000 | -3,744,000 | 7,179,000 | -333,000 | -1,011,000 | -591,000 | -4,847,000 | 1,829,000 | 2,034,000 | 3,022,000 | 925,000 | 3,000 | 689,000 | 657,000 | 584,000 | -2,300,000 | -881,000 | 564,000 | 4,553,000 | 1,404,000 | -190,000 | -1,663,000 | 8,167,000 | 6,663,000 | 4,222,000 | -2,403,000 | -40,000 | 1,223,000 | 4,810,000 | 175,000 | 1,267,000 | 3,233,000 | 333,000 | -397,000 | 884,000 | -3,819,000 | -2,304,000 | 3,492,000 | 3,345,000 | 1,265,000 | 1,726,000 | -1,745,000 | 4,238,000 | -225,000 | 48,000 | 654,000 | 1,087,000 | -1,535,000 | -1,474,000 | 435,000 | 2,380,000 | 267,000 | 1,051,000 | 121,000 | -2,170,000 | 456,000 |
accrued payroll and employee benefits | 3,797,000 | -27,571,000 | 2,950,000 | 11,068,000 | -29,616,000 | 17,026,000 | 3,062,000 | 12,378,000 | -28,564,000 | 17,705,000 | 4,469,000 | 11,896,000 | -27,576,000 | 17,283,000 | 5,491,000 | 15,424,000 | -17,862,000 | 2,309,000 | 9,301,000 | -24,117,000 | 6,721,000 | 9,602,000 | 4,716,000 | -16,477,000 | 10,022,000 | 7,980,000 | 4,201,000 | -12,383,000 | 8,389,000 | 7,248,000 | 2,685,000 | -12,491,000 | 7,011,000 | 5,621,000 | 2,232,000 | -11,944,000 | 5,546,000 | 2,571,000 | -12,017,000 | 2,308,000 | 6,358,000 | 3,811,000 | -9,838,000 | 10,213,000 | 4,535,000 | 4,739,000 | 8,739,000 | -13,348,000 | 8,421,000 | 228,000 | 8,288,000 | -8,241,000 | -2,139,000 | 6,831,000 | -10,371,000 | 43,000 | 2,490,000 | 3,427,000 | -5,453,000 | 3,267,000 | 1,549,000 | 3,944,000 | -2,288,000 | 798,000 | 1,142,000 | 2,297,000 | -3,141,000 | -61,000 | 785,000 | 2,872,000 | -2,339,000 | 1,120,000 | 2,807,000 | -1,996,000 | 4,084,000 | -3,034,000 |
deferred revenues | -2,129,000 | -2,587,000 | -361,000 | -2,331,000 | -5,603,000 | 11,220,000 | -854,000 | -3,224,000 | -4,267,000 | 3,043,000 | 566,000 | -444,000 | -4,093,000 | 7,570,000 | 1,208,000 | 2,078,000 | -2,894,000 | 480,000 | -2,774,000 | -1,026,000 | -644,000 | 350,000 | 983,000 | -1,599,000 | 302,000 | 857,000 | 95,000 | -390,000 | 526,000 | 1,174,000 | 457,000 | -1,479,000 | 2,034,000 | -202,000 | -719,000 | -1,291,000 | 5,000 | 111,000 | -2,450,000 | 499,000 | -1,088,000 | -268,000 | 433,000 | 1,965,000 | 1,453,000 | -47,000 | -520,000 | -780,000 | 934,000 | -638,000 | 1,526,000 | -448,000 | -2,090,000 | -777,000 | 1,819,000 | -625,000 | -265,000 | 209,000 | -733,000 | 2,228,000 | 30,000 | 407,000 | -273,000 | 1,953,000 | 41,000 | -353,000 | 61,000 | -51,000 | -278,000 | 1,396,000 | -384,000 | 703,000 | 2,208,000 | -121,000 | -193,000 | -541,000 |
net cash from operating activities | 36,222,000 | 7,274,000 | 29,714,000 | 48,339,000 | 10,432,000 | 71,309,000 | 22,201,000 | 40,545,000 | -6,703,000 | 40,570,000 | 29,421,000 | 30,168,000 | -6,352,000 | 54,190,000 | 24,926,000 | 44,167,000 | 1,285,000 | 28,248,000 | 48,034,000 | -13,835,000 | 51,019,000 | 27,474,000 | 37,072,000 | -12,253,000 | 44,362,000 | 18,910,000 | 24,224,000 | 3,692,000 | 40,874,000 | 9,773,000 | 18,975,000 | -1,784,000 | 29,712,000 | 22,689,000 | 14,232,000 | 313,000 | 19,490,000 | 13,119,000 | 1,701,000 | 34,413,000 | 15,346,000 | 16,850,000 | -6,120,000 | 14,434,000 | 36,377,000 | 12,122,000 | 19,243,000 | -5,950,000 | 12,999,000 | 16,491,000 | 5,125,000 | 1,437,000 | 7,534,000 | 5,550,000 | -6,406,000 | 11,071,000 | 5,334,000 | 10,787,000 | -376,000 | 17,524,000 | 5,871,000 | 3,548,000 | 7,000 | 9,952,000 | 5,832,000 | 2,486,000 | 1,312,000 | 4,477,000 | 3,932,000 | 6,948,000 | -1,542,000 | 18,054,000 | 14,797,000 | 2,246,000 | 5,635,000 | -1,014,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -2,274,000 | -1,754,000 | -1,714,000 | -1,146,000 | -1,482,000 | -1,934,000 | -3,306,000 | -5,448,000 | -5,668,000 | -2,935,000 | -3,194,000 | -3,308,000 | -2,606,000 | -1,389,000 | -1,191,000 | -1,731,000 | -2,515,000 | -1,677,000 | -1,174,000 | -1,293,000 | 12,037,000 | -4,530,000 | -6,824,000 | -5,670,000 | -4,128,000 | -3,221,000 | -2,139,000 | -6,810,000 | -1,371,000 | -828,000 | -1,219,000 | -1,307,000 | -1,330,000 | -9,681,000 | -1,901,000 | -1,481,000 | -2,641,000 | -1,087,000 | -627,000 | -1,473,000 | -1,930,000 | -1,061,000 | -915,000 | -354,000 | -3,588,000 | -971,000 | -866,000 | -801,000 | -545,000 | -595,000 | -607,000 | -728,000 | -505,000 | -737,000 | -421,000 | 2,347,000 | -1,602,000 | -1,612,000 | -1,150,000 | -1,382,000 | -693,000 | -854,000 | -748,000 | -734,000 | -741,000 | -870,000 | -860,000 | -664,000 | -559,000 | -696,000 | -1,096,000 | -804,000 | -1,217,000 | -383,000 | -373,000 | -344,000 |
free cash flows | 33,948,000 | 5,520,000 | 28,000,000 | 47,193,000 | 8,950,000 | 69,375,000 | 18,895,000 | 35,097,000 | -12,371,000 | 37,635,000 | 26,227,000 | 26,860,000 | -8,958,000 | 52,801,000 | 23,735,000 | 42,436,000 | -1,230,000 | 26,571,000 | 46,860,000 | -15,128,000 | 63,056,000 | 22,944,000 | 30,248,000 | -17,923,000 | 40,234,000 | 15,689,000 | 22,085,000 | -3,118,000 | 39,503,000 | 8,945,000 | 17,756,000 | -3,091,000 | 28,382,000 | 13,008,000 | 12,331,000 | -1,168,000 | 16,849,000 | 12,032,000 | 1,074,000 | 32,940,000 | 13,416,000 | 15,789,000 | -7,035,000 | 14,080,000 | 32,789,000 | 11,151,000 | 18,377,000 | -6,751,000 | 12,454,000 | 15,896,000 | 4,518,000 | 709,000 | 7,029,000 | 4,813,000 | -6,827,000 | 13,418,000 | 3,732,000 | 9,175,000 | -1,526,000 | 16,142,000 | 5,178,000 | 2,694,000 | -741,000 | 9,218,000 | 5,091,000 | 1,616,000 | 452,000 | 3,813,000 | 3,373,000 | 6,252,000 | -2,638,000 | 17,250,000 | 13,580,000 | 1,863,000 | 5,262,000 | -1,358,000 |
net cash from investing activities | -2,274,000 | -1,754,000 | -1,714,000 | -1,146,000 | -1,482,000 | -3,306,000 | -5,448,000 | -5,668,000 | -3,194,000 | -3,308,000 | -2,606,000 | 23,609,000 | -26,188,000 | 28,269,000 | 12,488,000 | 7,707,000 | 8,470,000 | -3,669,000 | -16,518,000 | -3,862,000 | -9,070,000 | -2,144,000 | -10,744,000 | 2,629,000 | -4,825,000 | -5,219,000 | -10,307,000 | -8,330,000 | -13,181,000 | 6,099,000 | -12,031,000 | -11,641,000 | 2,148,000 | 2,693,000 | -29,648,000 | 3,470,000 | -1,082,000 | 225,000 | -349,000 | 9,277,000 | -909,000 | -24,109,000 | -3,139,000 | -545,000 | 1,730,000 | 1,273,000 | 2,472,000 | 3,656,000 | 9,543,000 | 2,071,000 | 2,077,000 | 17,855,000 | -5,917,000 | 2,121,000 | -11,610,000 | 2,595,000 | 2,907,000 | 2,193,000 | -6,444,000 | 8,638,000 | 2,799,000 | -5,788,000 | -83,000 | -3,166,000 | -2,994,000 | 1,896,000 | -23,074,000 | -21,379,000 | -593,000 | -2,322,000 | -412,000 | |||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payroll taxes for restricted stock units | 0 | -4,166,000 | -34,000 | 0 | -6,796,000 | -22,000 | 0 | 0 | -9,920,000 | 0 | 0 | 0 | -12,904,000 | 0 | 0 | -32,000 | -15,634,000 | 0 | -151,000 | -15,112,000 | -4,080,000 | 0 | 11,000 | -11,194,000 | 0 | -202,000 | 0 | -8,637,000 | 0 | 0 | -3,000 | -9,517,000 | 0 | -72,000 | 0 | -7,613,000 | -81,000 | -17,000 | -7,267,000 | -1,009,000 | -89,000 | 0 | -6,267,000 | -244,000 | -2,929,000 | 0 | 0 | -3,473,000 | -28,000 | -22,000 | -46,000 | -1,850,000 | -162,000 | 0 | -1,687,000 | |||||||||||||||||||||
repurchase of common stock | 1,000 | -244,000 | -5,466,000 | -7,238,000 | -13,661,000 | -30,352,000 | -63,289,000 | -48,554,000 | 0 | 0 | 0 | 0 | -40,049,000 | -3,500,000 | -1,427,000 | -5,700,000 | -1,304,000 | 0 | -19,998,000 | -958,000 | -3,500,000 | -12,810,000 | -3,504,000 | -3,500,000 | 3,058,000 | -11,989,000 | -7,552,000 | -6,831,000 | -9,202,000 | 13,032,000 | -15,471,000 | -15,954,000 | -7,126,000 | -16,000 | -773,000 | -2,305,000 | -4,051,000 | 0 | 0 | -1,243,000 | -3,064,000 | -1,706,000 | -531,000 | -180,000 | -37,000 | |||||||||||||||||||||||||||||||
exercise of stock-based payment awards | 427,000 | 484,000 | 1,286,000 | 1,835,000 | 618,000 | 372,000 | 569,000 | 563,000 | 680,000 | 393,000 | 557,000 | 506,000 | 564,000 | 436,000 | 1,652,000 | 480,000 | 543,000 | 479,000 | 1,389,000 | 1,145,000 | 4,763,000 | 1,124,000 | 473,000 | 372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and dividend equivalents rights | -15,215,000 | -16,367,000 | -14,212,000 | -14,193,000 | -15,583,000 | -13,177,000 | -13,217,000 | -14,500,000 | -12,225,000 | -12,345,000 | -12,514,000 | -10,421,000 | -10,419,000 | -11,935,000 | -9,808,000 | -9,820,000 | -10,308,000 | -8,324,000 | -8,306,000 | -8,593,000 | -6,765,000 | -6,773,000 | -6,959,000 | -5,424,000 | -5,621,000 | -5,374,000 | -4,659,000 | -4,887,000 | -4,628,000 | -3,773,000 | -3,984,000 | -4,023,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -47,468,000 | -20,049,000 | -12,959,000 | -12,602,000 | -27,227,000 | -20,037,000 | -29,578,000 | -12,654,000 | -23,740,000 | -25,421,000 | -42,020,000 | -75,128,000 | -73,408,000 | -9,987,000 | -8,769,000 | -16,971,000 | -27,026,000 | -9,329,000 | -8,582,000 | -64,324,000 | -53,918,000 | -7,200,000 | -7,822,000 | -19,415,000 | -34,229,000 | -6,594,000 | -6,391,000 | -15,286,000 | -8,624,000 | -5,756,000 | -10,973,000 | -15,908,000 | -4,350,000 | -24,459,000 | -4,921,000 | -15,436,000 | -15,251,000 | -7,108,000 | -10,070,000 | -1,283,000 | -15,033,000 | -9,020,000 | -11,580,000 | -14,896,000 | 4,891,000 | -15,228,000 | -15,616,000 | -7,816,000 | 2,123,000 | -429,000 | -622,000 | -3,292,000 | -1,791,000 | 1,512,000 | -5,838,000 | 13,714,000 | -11,310,000 | -9,587,000 | -577,000 | -3,837,000 | -6,090,000 | -6,004,000 | -1,702,000 | -5,018,000 | -13,071,000 | -10,342,000 | 1,457,000 | 472,000 | 716,000 | -30,000 | -2,027,000 | 742,000 | -2,148,000 | 196,000 | 1,303,000 | 666,000 |
effect of foreign currency exchange rates on cash and cash equivalents | 208,000 | 741,000 | 1,405,000 | 6,000 | -208,000 | 713,000 | -392,000 | 82,000 | 302,000 | 801,000 | -1,383,000 | -1,163,000 | -271,000 | 90,000 | -137,000 | -33,000 | 249,000 | 458,000 | 60,000 | -390,000 | 1,463,000 | -353,000 | -209,000 | 207,000 | -189,000 | -42,000 | -1,068,000 | 696,000 | 106,000 | 384,000 | 364,000 | 118,000 | -490,000 | -167,000 | -402,000 | -62,000 | -68,000 | 110,000 | -156,000 | 113,000 | -1,064,000 | 526,000 | 148,000 | -1,126,000 | 439,000 | -193,000 | 21,000 | 270,000 | -99,000 | 208,000 | -72,000 | -145,000 | 5,000 | 104,000 | -25,000 | 476,000 | -426,000 | -49,000 | 104,000 | -66,000 | 70,000 | 44,000 | 12,000 | 26,000 | 94,000 | 90,000 | -1,000 | -17,000 | 1,000 | -30,000 | -17,000 | 34,000 | ||||
net change in cash and cash equivalents | 16,446,000 | -11,075,000 | -17,176,000 | -10,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 258,901,000 | 0 | 0 | 187,150,000 | 0 | 0 | 161,458,000 | 0 | 0 | 297,687,000 | 0 | 0 | 197,525,000 | 0 | 0 | 176,436,000 | 0 | 0 | 127,059,000 | 0 | 0 | 124,794,000 | 0 | 0 | 114,967,000 | 0 | 0 | 125,751,000 | 0 | 0 | 129,490,000 | 0 | 0 | 122,948,000 | 0 | 0 | 106,549,000 | 0 | 0 | 67,895,000 | 0 | 0 | 32,598,000 | 0 | 0 | 10,700,000 | 0 | 0 | 5,238,000 | 0 | 0 | 13,216,000 | 0 | 0 | 4,680,000 | 0 | 0 | 7,815,000 | |||||||||||||||||
cash and cash equivalents at end of period | -13,312,000 | 245,113,000 | 16,446,000 | 34,597,000 | 168,665,000 | -11,075,000 | 22,525,000 | 125,649,000 | -17,176,000 | -49,431,000 | 215,050,000 | -10,168,000 | 55,432,000 | 184,521,000 | 31,700,000 | 50,338,000 | 105,594,000 | 28,391,000 | 25,372,000 | 79,080,000 | 3,204,000 | 14,621,000 | 103,152,000 | -424,000 | 3,147,000 | 87,086,000 | -15,118,000 | 15,008,000 | 98,535,000 | -7,470,000 | 8,269,000 | 123,658,000 | 2,719,000 | 7,274,000 | 105,621,000 | -4,208,000 | -20,461,000 | 89,914,000 | 18,000,000 | 5,704,000 | 68,367,000 | 9,404,000 | 16,709,000 | 22,400,000 | 11,453,000 | -4,766,000 | 11,972,000 | 2,446,000 | 495,000 | 5,748,000 | 1,493,000 | -4,967,000 | 10,196,000 | 1,483,000 | 3,894,000 | 2,990,000 | 1,849,000 | 4,616,000 | 7,055,000 | |||||||||||||||||
net decrease in cash and cash equivalents | -13,788,000 | -18,485,000 | -35,809,000 | -82,637,000 | -13,004,000 | 50,338,000 | -70,842,000 | 25,372,000 | -47,979,000 | 3,204,000 | 14,621,000 | -21,642,000 | -424,000 | 3,147,000 | -27,881,000 | -27,216,000 | -5,832,000 | -17,327,000 | -3,020,000 | -1,690,000 | -760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and dividend equivalent rights | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and accretion of discounts on short-term investments | 0 | -1,000 | -3,000 | -7,000 | -38,000 | -52,000 | -60,000 | 279,000 | -144,000 | -166,000 | -132,000 | -63,000 | -32,000 | -7,000 | -8,000 | 22,000 | 120,000 | 218,000 | 225,000 | 141,000 | 142,000 | 0 | 4,000 | 14,000 | 17,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | 0 | -24,997,000 | 0 | -9,997,000 | -1,296,000 | 0 | -14,845,000 | -23,848,000 | -14,734,000 | -17,849,000 | -8,005,000 | -11,934,000 | -8,000,000 | -7,997,000 | -4,000,000 | -9,000,000 | -15,000,000 | -12,000,000 | -12,000,000 | -12,000,000 | -12,000,000 | -42,879,000 | 0 | 6,553,000 | -6,823,000 | -1,018,000 | -23,243,000 | -2,338,000 | -5,434,000 | -24,218,000 | -48,259,000 | -29,431,000 | -15,671,000 | -28,428,000 | -25,841,000 | -16,487,000 | -24,193,000 | -28,075,000 | -48,814,000 | -22,939,000 | -16,857,000 | -23,241,000 | -19,398,000 | |||||||||||||||||||||||||||||||||
maturity of short-term investments | 24,998,000 | 0 | 30,000,000 | 25,000,000 | 14,000,000 | 12,000,000 | 9,000,000 | 6,000,000 | 13,000,000 | 18,000,000 | 13,000,000 | 15,000,000 | 12,000,000 | 8,000,000 | 8,000,000 | 12,000,000 | 8,000,000 | 8,500,000 | 20,000,000 | 1,450,000 | 3,000,000 | 7,235,000 | 3,320,000 | 14,704,000 | 5,400,000 | 1,046,000 | 1,140,000 | -7,548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 15,305,000 | 3,595,000 | 2,719,000 | -1,937,000 | 50,984,000 | -4,208,000 | -20,461,000 | -16,635,000 | 14,478,000 | 18,000,000 | 5,704,000 | 472,000 | 9,404,000 | 16,709,000 | -10,198,000 | 27,338,000 | 11,453,000 | -4,766,000 | 1,272,000 | 2,011,000 | 2,446,000 | 495,000 | 510,000 | -1,484,000 | 1,493,000 | 4,849,000 | 1,483,000 | -8,695,000 | 1,849,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | 12,323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent expense | -178,000 | -103,000 | -98,000 | -134,000 | 892,000 | -2,000 | -13,000 | -16,000 | -11,000 | -7,000 | 3,000 | 7,000 | 19,000 | 28,000 | 4,000 | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 66,000 | -79,000 | -74,000 | -109,000 | -76,000 | -129,000 | -146,000 | -74,000 | -110,000 | -73,000 | 138,000 | -145,000 | -38,000 | -33,000 | -99,000 | -152,000 | -131,000 | -109,000 | -130,000 | 532,000 | 185,000 | -56,000 | 399,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of share-based payment awards | 409,000 | 373,000 | 382,000 | 310,000 | 292,000 | 1,095,000 | 351,000 | 287,000 | 257,000 | 270,000 | 924,000 | 305,000 | 916,000 | 342,000 | 289,000 | 1,203,000 | 271,000 | 1,211,000 | 329,000 | 610,000 | 664,000 | 254,000 | 234,000 | 660,000 | 568,000 | 280,000 | 825,000 | 1,226,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -2,048,000 | -4,446,000 | 967,000 | -5,520,000 | 1,818,000 | -2,316,000 | 6,339,000 | -2,974,000 | -256,000 | 4,856,000 | -5,926,000 | 728,000 | 11,000 | -1,494,000 | 2,689,000 | 3,298,000 | 471,000 | 1,640,000 | -4,988,000 | -1,822,000 | -2,579,000 | -5,380,000 | -3,109,000 | 6,472,000 | -6,932,000 | 5,948,000 | -7,185,000 | -351,000 | 709,000 | -2,605,000 | 264,000 | 975,000 | 838,000 | -2,054,000 | 876,000 | 642,000 | -1,785,000 | -531,000 | 548,000 | 92,000 | -510,000 | -641,000 | 268,000 | 1,399,000 | -1,847,000 | -225,000 | -11,000 | 1,603,000 | 764,000 | 1,463,000 | 794,000 | -1,650,000 | ||||||||||||||||||||||||
excess tax benefit for equity incentive plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, equipment and leasehold improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and accretion of discounts on short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investments | 498,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from equity incentive plans | -497,000 | -55,000 | -4,431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts and contract losses | 276,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, equipment and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvements | 1,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and accretion of discounts on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 390,000 | 406,000 | 579,000 | 249,000 | 896,000 | 481,000 | 478,000 | 210,000 | 536,000 | 758,000 | 397,000 | 509,000 | 345,000 | 426,000 | 354,000 | 442,000 | 116,000 | -40,000 | 640,000 | 542,000 | 1,249,000 | 16,000 | -40,000 | -81,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from equity awards | -36,000 | -591,000 | -4,499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and dividend equivalents paid | -3,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -3,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and accretion of discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit for stock plans | 11,000 | -104,000 | -2,123,000 | -86,000 | -904,000 | -1,383,000 | -1,122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit for stock option plans | -1,068,000 | 2,109,000 | -1,103,000 | -242,000 | -4,046,000 | -657,000 | -1,495,000 | -883,000 | -954,000 | -142,000 | -99,000 | -204,000 | -424,000 | 101,000 | 234,000 | 467,000 | 266,000 | 142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale/maturity of short-term investments | 0 | 2,325,000 | 1,880,000 | 3,200,000 | 4,161,000 | 10,280,000 | 2,492,000 | -77,987,000 | 24,737,000 | 19,888,000 | 51,515,000 | 19,123,000 | 18,950,000 | 32,199,000 | 28,771,000 | 10,785,000 | 33,570,000 | 31,726,000 | 43,841,000 | 23,520,000 | 14,250,000 | 20,943,000 | 22,382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation contribution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to the consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | 655,000 | 594,000 | 362,000 | 1,023,000 | 1,355,000 | 875,000 | 1,092,000 | 551,000 | 596,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and accretion of discounts of short-term investments | 35,000 | 126,000 | 129,000 | 104,000 | 85,000 | 80,000 | 69,000 | 75,000 | 93,000 | 130,000 | 136,000 | 173,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of contribution to deferred compensation plan | 0 | 71,000 | 110,000 | 173,000 | 168,000 | 148,000 | 133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -4,167,000 | 0 | -5,525,000 | -13,203,000 | -10,145,000 | -5,137,000 | -8,591,000 | -7,906,000 | -3,236,000 | -13,472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of treasury stock | 721,000 | 306,000 | 799,000 | 329,000 | 544,000 | 426,000 | 1,016,000 | 1,030,000 | 604,000 | 363,000 | 314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 154,000 | 25,000 | 15,000 | 80,000 | 9,000 | -10,000 | 11,000 | -8,000 | 2,000 | 18,000 | 45,000 | 0 | 0 | 0 | 8,000 | -32,000 | -89,000 | -163,000 | 195,000 | -68,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings and long-term obligations | -9,000 | -13,000 | -30,000 | -10,000 | -11,000 | -24,000 | -12,000 | -12,000 | -11,000 | -11,000 | -16,000 | -13,000 | -21,000 | -15,000 | -44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to deferred compensation plan | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 0 | 269,000 | 1,044,000 | 483,000 | 732,000 | 1,226,000 | 1,058,000 | -657,000 | 1,020,000 | 1,483,000 | 703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 1,101,000 | 1,127,000 | 1,126,000 | 1,078,000 | 801,000 | 761,000 | 908,000 | 898,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | -46,000 | 67,000 | 0 | 67,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of changes in foreign currency | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | 0 | -1,000 | 350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other obligations | 0 | 0 | -38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of novigen sciences, inc. | -47,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowing and issuance of long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of acquired long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of bcs wireless, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net operating activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of bcs wireless, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investing activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net financing activities of discontinued operations |
We provide you with 20 years of cash flow statements for Exponent stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Exponent stock. Explore the full financial landscape of Exponent stock with our expertly curated income statements.
The information provided in this report about Exponent stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.