Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2001-06-30 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 39,159,000 | -20,180,000 | 204,099,000 | 946,443,000 | 31,936,000 | 32,746,000 | 349,480,000 | 1,058,935,000 | 42,936,000 | 29,024,000 | 287,950,000 | 506,495,000 | 7,531,000 | 61,406,000 | 122,782,000 | 431,389,000 | 7,097,000 | 13,419,000 | 140,111,000 | 456,723,000 | 22,121,000 | 4,746,000 | 136,200,000 | 369,777,000 | 11,851,000 | 15,188,000 | 93,567,000 | 324,584,000 | -8,490,000 | 19,392,000 | 97,047,000 | 340,761,000 | 407,000 | 10,997,000 | 107,332,000 | 276,663,000 | 11,069,000 | 7,533,000 | 84,195,000 | 257,282,000 | 66,000 | 12,053,000 | 80,610,000 | 244,242,000 | 4,706,000 | 7,299,000 | 76,722,000 | 279,367,000 | 11,856,000 | 4,777,000 | 66,472,000 | 194,834,000 | 52,352,000 | 162,865,000 | 11,125,000 | 6,900,000 | 37,744,000 | 113,019,000 | 441,000 | 21,158,000 |
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions for losses (recoveries) on accounts receivable | 569,000 | 1,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 5,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | -9,221,000 | 15,718,000 | 11,549,000 | 50,222,000 | -11,343,000 | 13,915,000 | 11,603,000 | 54,181,000 | -15,705,000 | 19,724,000 | 11,185,000 | 50,201,000 | -9,341,000 | 10,482,000 | 11,156,000 | 49,388,000 | -11,669,000 | 10,442,000 | 13,382,000 | 42,245,000 | -4,100,000 | 6,735,000 | 11,267,000 | 39,698,000 | -5,993,000 | 6,580,000 | 10,623,000 | 34,741,000 | -2,481,000 | 2,126,000 | 10,831,000 | 32,496,000 | -744,000 | 1,756,000 | 9,907,000 | 32,484,000 | -1,828,000 | 1,583,000 | 10,294,000 | 32,798,000 | -25,000 | 35,000 | 11,005,000 | 32,738,000 | 394,000 | 326,000 | 10,600,000 | 31,540,000 | 2,502,000 | 43,000 | 11,280,000 | 33,711,000 | 8,398,000 | |||||||
depreciation and amortization | 401,000 | -757,000 | 14,604,000 | 42,151,000 | 933,000 | 1,279,000 | 12,975,000 | 38,559,000 | 78,000 | -312,000 | 12,987,000 | 41,108,000 | 1,742,000 | 1,449,000 | 12,660,000 | 38,564,000 | -291,000 | -716,000 | 13,393,000 | 40,684,000 | -241,000 | -346,000 | 13,922,000 | 37,038,000 | 230,000 | 115,000 | 11,927,000 | 34,914,000 | 240,000 | 313,000 | 11,329,000 | 34,537,000 | 55,000 | -109,000 | 11,529,000 | 36,551,000 | 324,000 | 35,000 | 12,382,000 | 35,442,000 | 955,000 | 396,000 | 11,278,000 | 29,910,000 | 360,000 | 125,000 | 9,545,000 | 27,577,000 | -58,000 | 284,000 | 9,772,000 | 29,613,000 | 8,053,000 | 23,048,000 | 237,000 | 264,000 | 7,339,000 | 19,897,000 | 17,000 | 5,948,000 |
other | -2,858,000 | 2,183,000 | 2,291,000 | -183,000 | 3,181,000 | -2,201,000 | 455,000 | 3,164,000 | 280,000 | -205,000 | 551,000 | 1,041,000 | 2,801,000 | -315,000 | 433,000 | 289,000 | 681,000 | -218,000 | 189,000 | -19,000 | 610,000 | 8,000 | 48,000 | -4,759,000 | 551,000 | 177,000 | -351,000 | -3,551,000 | 17,000 | -42,000 | 36,000 | -26,000 | -25,000 | -59,000 | 86,000 | 201,000 | 71,000 | -70,000 | 138,000 | 657,000 | -54,000 | 33,000 | 208,000 | 3,591,000 | 1,002,000 | -11,000 | 282,000 | -2,720,000 | 899,000 | 98,000 | 417,000 | 788,000 | -445,000 | -138,000 | 330,000 | |||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | 20,156,000 | -132,348,000 | -1,155,527,000 | -303,517,000 | -157,869,000 | -252,914,000 | -541,128,000 | 78,990,000 | -4,879,000 | -163,216,000 | -58,669,000 | -52,960,000 | -44,018,000 | -9,935,000 | -46,790,000 | -147,903,000 | 25,634,000 | -59,460,000 | 43,108,000 | -66,336,000 | 39,740,000 | 9,861,000 | ||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued liabilities | -78,632,000 | 80,304,000 | -18,419,000 | 140,191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in deferred contract costs | 75,973,000 | 488,873,000 | 188,949,000 | -136,792,000 | 173,930,000 | 18,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in contract liabilities | -70,319,000 | 106,249,000 | -89,288,000 | -548,461,000 | -204,321,000 | 147,783,000 | -193,357,000 | 422,645,000 | 206,688,000 | 94,914,000 | 79,590,000 | 126,061,000 | 92,233,000 | -21,796,000 | 21,201,000 | -23,886,000 | -26,214,000 | 7,672,000 | 15,962,000 | |||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | 30,340,000 | -23,732,000 | 46,259,000 | 24,489,000 | 81,372,000 | -94,632,000 | 46,638,000 | 9,666,000 | 10,488,000 | -17,801,000 | 48,935,000 | -66,599,000 | 16,993,000 | -28,983,000 | 19,509,000 | -21,885,000 | 19,824,000 | -19,567,000 | 10,925,000 | -1,596,000 | 23,132,000 | -15,048,000 | 18,205,000 | -21,679,000 | 63,806,000 | -51,910,000 | 18,218,000 | -5,378,000 | 20,951,000 | -34,406,000 | 20,274,000 | -13,742,000 | 44,170,000 | 9,260,000 | ||||||||||||||||||||||||||
increase in other | -4,368,000 | 2,787,000 | -1,488,000 | 16,743,000 | -11,930,000 | 932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 22,156,000 | -163,410,000 | 342,622,000 | 1,459,291,000 | 111,738,000 | 144,700,000 | 413,946,000 | 691,123,000 | 146,900,000 | -325,273,000 | 355,744,000 | 493,413,000 | -25,122,000 | 21,721,000 | 165,000,000 | 610,436,000 | 5,792,000 | -133,776,000 | 289,483,000 | 486,083,000 | -61,835,000 | -86,921,000 | 235,477,000 | 403,279,000 | 4,146,000 | -114,465,000 | 195,679,000 | 413,413,000 | 10,634,000 | -130,901,000 | 235,953,000 | 432,036,000 | -49,052,000 | 47,334,000 | 134,394,000 | 308,275,000 | 41,805,000 | -128,971,000 | 173,857,000 | 311,243,000 | 12,267,000 | -81,238,000 | 165,264,000 | 300,960,000 | -23,648,000 | -54,583,000 | 147,397,000 | 363,826,000 | 15,248,000 | -142,702,000 | 178,705,000 | 276,071,000 | 138,133,000 | 226,637,000 | 5,958,000 | -48,757,000 | 95,710,000 | 159,323,000 | -7,528,000 | 62,708,000 |
capex | 4,777,000 | -2,723,000 | -13,152,000 | -70,896,000 | 22,230,000 | -23,746,000 | -14,412,000 | -26,377,000 | -3,331,000 | 1,852,000 | -8,391,000 | -38,365,000 | 12,936,000 | -15,987,000 | -6,127,000 | -31,501,000 | -2,534,000 | -3,552,000 | -9,435,000 | -35,741,000 | 380,000 | 1,683,000 | -13,796,000 | -60,554,000 | -14,082,000 | -7,619,000 | -12,761,000 | -46,657,000 | 620,000 | 756,000 | -14,035,000 | -34,837,000 | 3,366,000 | -3,467,000 | -9,445,000 | -29,217,000 | 1,380,000 | -875,000 | -8,760,000 | -37,929,000 | 1,659,000 | -7,073,000 | -10,068,000 | -37,456,000 | -356,000 | 7,274,000 | -17,088,000 | -57,496,000 | -3,509,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,482,000 |
free cash flows | 26,933,000 | -166,133,000 | 329,470,000 | 1,388,395,000 | 133,968,000 | 120,954,000 | 399,534,000 | 664,746,000 | 143,569,000 | -323,421,000 | 347,353,000 | 455,048,000 | -12,186,000 | 5,734,000 | 158,873,000 | 578,935,000 | 3,258,000 | -137,328,000 | 280,048,000 | 450,342,000 | -61,455,000 | -85,238,000 | 221,681,000 | 342,725,000 | -9,936,000 | -122,084,000 | 182,918,000 | 366,756,000 | 11,254,000 | -130,145,000 | 221,918,000 | 397,199,000 | -45,686,000 | 43,867,000 | 124,949,000 | 279,058,000 | 43,185,000 | -129,846,000 | 165,097,000 | 273,314,000 | 13,926,000 | -88,311,000 | 155,196,000 | 263,504,000 | -24,004,000 | -47,309,000 | 130,309,000 | 306,330,000 | 11,739,000 | -142,702,000 | 178,705,000 | 276,071,000 | 138,133,000 | 226,637,000 | 5,958,000 | -48,757,000 | 95,710,000 | 159,323,000 | -7,528,000 | 54,226,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | 4,777,000 | -2,723,000 | -13,152,000 | -70,896,000 | 22,230,000 | -23,746,000 | -14,412,000 | -26,377,000 | -3,331,000 | 1,852,000 | -8,391,000 | -38,365,000 | 12,936,000 | -15,987,000 | -6,127,000 | -31,501,000 | -2,534,000 | -3,552,000 | -9,435,000 | -35,741,000 | 380,000 | 1,683,000 | -13,796,000 | -60,554,000 | -14,082,000 | -7,619,000 | -12,761,000 | -46,657,000 | 620,000 | 756,000 | -14,035,000 | -34,837,000 | 3,366,000 | -3,467,000 | -9,445,000 | -29,217,000 | 1,380,000 | -875,000 | -8,760,000 | -37,929,000 | 1,659,000 | -7,073,000 | -10,068,000 | -37,456,000 | -356,000 | 7,274,000 | -17,088,000 | -57,496,000 | -3,509,000 | -8,482,000 | ||||||||||
net cash from investing activities | 5,677,000 | -2,855,000 | -12,996,000 | -71,196,000 | 21,774,000 | -23,959,000 | -14,333,000 | -26,618,000 | -3,626,000 | 2,024,000 | -8,425,000 | -38,023,000 | 14,178,000 | -15,912,000 | -6,270,000 | -30,726,000 | -3,340,000 | -2,769,000 | -9,180,000 | -37,775,000 | 3,053,000 | 550,000 | -14,227,000 | 23,038,000 | -14,383,000 | -6,908,000 | -13,432,000 | -42,154,000 | -2,177,000 | 5,729,000 | -14,594,000 | -34,002,000 | 86,488,000 | -90,939,000 | 31,027,000 | -116,858,000 | 75,877,000 | 29,314,000 | -67,244,000 | -51,705,000 | 80,579,000 | -95,206,000 | -10,474,000 | -36,833,000 | -16,134,000 | 38,371,000 | -32,398,000 | -59,112,000 | -3,646,000 | -7,365,000 | ||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings on lines of credit | 4,523,000 | -236,000 | 430,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on borrowings on lines of credit | -2,626,000 | 133,000 | -235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 56,055,000 | -7,911,000 | 13,043,000 | 19,095,000 | 56,203,000 | -69,000 | 5,751,000 | 49,140,000 | 34,254,000 | 2,954,000 | 19,757,000 | 64,915,000 | 92,243,000 | 5,788,000 | 23,399,000 | 87,532,000 | 28,426,000 | 5,097,000 | 27,190,000 | 134,926,000 | -47,557,000 | 68,966,000 | 26,397,000 | 139,177,000 | 14,414,000 | 6,136,000 | 45,365,000 | 127,791,000 | 9,034,000 | 6,853,000 | 41,635,000 | 76,358,000 | 29,559,000 | -10,001,000 | 35,048,000 | 40,817,000 | 6,327,000 | 14,233,000 | 7,892,000 | 26,137,000 | 26,067,000 | -3,381,000 | 10,929,000 | 27,912,000 | 17,117,000 | -5,438,000 | 12,920,000 | 25,680,000 | 15,145,000 | 10,923,000 | 4,614,000 | 33,397,000 | 5,507,000 | 20,057,000 | 12,453,000 | 6,325,000 | 2,375,000 | 14,034,000 | 3,023,000 | 2,122,000 |
repurchases of common stock | 18,822,000 | -53,762,000 | -177,354,000 | -1,112,867,000 | 80,024,000 | -437,999,000 | -14,123,000 | 23,525,000 | -85,997,000 | 252,255,000 | -283,240,000 | -327,061,000 | 128,590,000 | -146,255,000 | -44,334,000 | -500,070,000 | 87,744,000 | -63,212,000 | -172,360,000 | -275,482,000 | -118,724,000 | -30,144,000 | -53,908,000 | -235,968,000 | -5,575,000 | -25,823,000 | -70,292,000 | -420,021,000 | -81,833,000 | -50,769,000 | -77,368,000 | -433,737,000 | 14,347,000 | 95,334,000 | -226,725,000 | -176,011,000 | -64,325,000 | -3,919,000 | -17,681,000 | -215,187,000 | -2,826,000 | -62,536,000 | -21,865,000 | -68,773,000 | 2,392,000 | -214,000 | ||||||||||||||
dividends paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for taxes related to net share settlement of equity awards | -9,335,000 | -509,000 | -4,369,000 | -7,482,000 | -15,168,000 | 13,889,000 | -12,618,000 | -1,275,000 | -7,774,000 | -1,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to noncontrolling interest | -1,346,000 | -1,402,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 190,266,000 | -173,904,000 | -165,971,000 | -1,255,724,000 | 207,675,000 | -654,250,000 | 17,759,000 | -599,760,000 | 138,255,000 | -84,526,000 | -67,515,000 | -452,967,000 | 219,213,000 | 163,454,000 | -261,237,000 | -416,756,000 | 248,874,000 | -233,016,000 | -17,144,000 | -526,470,000 | 121,336,000 | -76,641,000 | -145,963,000 | -287,704,000 | -28,584,000 | -99,734,000 | -8,543,000 | -254,356,000 | 76,434,000 | -91,838,000 | -28,657,000 | -479,608,000 | 16,141,000 | -129,808,000 | -41,697,000 | -516,989,000 | 83,033,000 | 46,851,000 | -218,429,000 | -278,557,000 | 21,896,000 | -61,984,000 | -13,383,000 | -299,301,000 | 71,725,000 | -129,952,000 | -5,519,000 | -144,474,000 | 67,981,000 | 948,000 | ||||||||||
effect of exchange rate changes on cash and cash equivalents | -21,736,000 | 7,611,000 | 6,545,000 | -4,495,000 | -969,000 | -40,080,000 | -6,438,000 | -9,829,000 | -16,272,000 | 22,901,000 | -14,202,000 | 9,822,000 | 8,304,000 | 17,737,000 | -16,011,000 | 10,482,000 | -11,227,000 | -2,912,000 | 2,535,000 | -18,960,000 | 19,251,000 | -30,837,000 | 6,515,000 | 19,517,000 | -1,512,000 | -1,634,000 | 7,904,000 | -12,700,000 | 11,198,000 | -22,764,000 | 13,419,000 | -20,693,000 | -23,204,000 | 19,959,000 | -17,687,000 | -14,892,000 | -20,311,000 | 8,927,000 | -4,790,000 | -18,392,000 | 18,057,000 | -3,995,000 | -7,562,000 | -1,735,000 | 20,120,000 | -21,063,000 | 9,079,000 | 14,667,000 | -31,958,000 | |||||||||||
change in cash and cash equivalents | 196,363,000 | -332,558,000 | 170,200,000 | 127,876,000 | 340,218,000 | -573,589,000 | 410,934,000 | 54,916,000 | 265,257,000 | -384,874,000 | 265,602,000 | 12,245,000 | 216,573,000 | 187,000,000 | -118,518,000 | 173,436,000 | 240,099,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | -162,358,000 | 170,200,000 | 1,148,320,000 | -248,279,000 | -162,655,000 | 410,934,000 | 1,728,692,000 | -146,330,000 | -119,272,000 | 265,602,000 | 1,527,791,000 | 50,036,000 | 68,482,000 | -118,518,000 | 1,230,491,000 | -158,915,000 | -106,779,000 | 265,694,000 | 923,735,000 | -112,047,000 | 81,802,000 | 1,051,099,000 | -41,133,000 | 181,608,000 | 974,435,000 | -33,653,000 | 206,121,000 | 807,796,000 | -47,417,000 | 106,037,000 | 927,107,000 | -160,485,000 | -116,606,000 | 1,247,652,000 | -108,578,000 | 133,845,000 | 1,260,842,000 | -48,668,000 | 118,559,000 | 1,294,356,000 | -12,641,000 | 166,367,000 | 574,599,000 | 463,894,000 | -18,517,000 | 48,407,000 | 408,983,000 | 51,915,000 | 169,005,000 | |||||||||||
cash and cash equivalents at end of period | 34,005,000 | -162,358,000 | 1,318,520,000 | -120,403,000 | 177,563,000 | -162,655,000 | 2,139,626,000 | -91,414,000 | 145,985,000 | -119,272,000 | 1,793,393,000 | 62,281,000 | 285,055,000 | 68,482,000 | 1,111,973,000 | 14,521,000 | 133,320,000 | -106,779,000 | 1,189,429,000 | -30,242,000 | -112,047,000 | 1,132,901,000 | -81,466,000 | -41,133,000 | 1,156,043,000 | 62,436,000 | -33,653,000 | 1,013,917,000 | -17,044,000 | -47,417,000 | 1,033,144,000 | 19,919,000 | -160,485,000 | 1,131,046,000 | 24,221,000 | -108,578,000 | 1,394,687,000 | 3,395,000 | -48,668,000 | 1,412,915,000 | 34,984,000 | -37,478,000 | 740,966,000 | 567,688,000 | 22,570,000 | -18,517,000 | 457,390,000 | 31,223,000 | 220,920,000 | |||||||||||
taxes paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -71,749,000 | 84,653,000 | 40,624,000 | -85,831,000 | 158,831,000 | 77,960,000 | -39,342,000 | 97,352,000 | 46,607,000 | 67,930,000 | 3,200,000 | 35,304,000 | -36,514,000 | 60,462,000 | 37,253,000 | -26,299,000 | 47,093,000 | 38,519,000 | -45,251,000 | 74,362,000 | 29,146,000 | 195,616,000 | -49,673,000 | 70,385,000 | 37,984,000 | 178,993,000 | -41,015,000 | 73,128,000 | 28,261,000 | 192,540,000 | -44,064,000 | 78,467,000 | 27,496,000 | 88,120,000 | 62,053,000 | 58,244,000 | 26,951,000 | 156,263,000 | -26,672,000 | 51,071,000 | 26,512,000 | 200,765,000 | -25,179,000 | 43,341,000 | 24,272,000 | 122,126,000 | 12,675,000 | 51,879,000 | -8,147,000 | 8,328,000 | 10,116,000 | 36,487,000 | 4,502,000 | 7,203,000 | ||||||
provisions for losses on accounts receivable | 290,000 | 761,000 | 5,480,000 | 807,000 | 2,649,000 | -109,000 | 1,199,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred contract costs | -371,341,000 | -178,550,000 | -79,124,000 | -71,258,000 | -107,961,000 | -79,153,000 | 13,735,000 | -16,068,000 | -7,474,000 | -14,604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other | -887,000 | 2,487,000 | 2,467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 76,000 | -6,301,000 | 8,151,000 | 1,589,000 | 2,108,000 | -26,845,000 | 382,000 | 2,853,000 | 1,668,000 | 5,593,000 | 9,896,000 | -2,951,000 | 11,937,000 | -4,303,000 | 7,194,000 | -1,304,000 | 7,122,000 | 7,051,000 | 5,481,000 | -1,179,000 | 8,826,000 | 5,775,000 | 6,280,000 | 530,000 | -531,000 | 4,259,000 | 11,356,000 | -7,423,000 | 8,124,000 | |||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | 108,149,000 | 957,920,000 | 256,130,000 | 222,034,000 | 112,710,000 | 60,153,000 | -60,768,000 | 43,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued expenses | -447,201,000 | -217,751,000 | -133,035,000 | 233,153,000 | 336,232,000 | -12,497,000 | 105,843,000 | 917,000 | -123,171,000 | -98,716,000 | -29,593,000 | 52,798,000 | 9,210,000 | 64,646,000 | -13,352,000 | 66,766,000 | -15,344,000 | -64,542,000 | -27,660,000 | -6,857,000 | 14,895,000 | 130,311,000 | -38,264,000 | 31,831,000 | 29,546,000 | 53,025,000 | -53,955,000 | 46,470,000 | -1,390,000 | 53,892,000 | -93,941,000 | 57,115,000 | 13,559,000 | -16,749,000 | -32,013,000 | |||||||||||||||||||||||||
decrease (increase) in other | 8,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowing on lines of credit | 9,081,000 | 19,490,000 | 33,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on borrowing on lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -30,170,000 | 5,552,000 | -5,386,000 | -3,236,000 | 3,968,000 | -5,139,000 | -14,841,000 | 4,676,000 | -4,491,000 | 12,210,000 | 5,263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments from borrowing on lines of credit | -9,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recoveries) provisions for losses on accounts receivable | -416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | -75,000 | -7,730,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -1,163,000 | -857,000 | -85,000 | 0 | -105,000 | -133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable | 16,680,000 | 230,477,000 | 100,647,000 | 75,454,000 | 12,228,000 | 38,856,000 | 12,968,000 | 59,754,000 | 20,839,000 | 37,810,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | -100,000 | 29,000 | 112,000 | 169,000 | -18,000 | 97,000 | 42,000 | 373,000 | 178,000 | 346,000 | 975,000 | -35,000 | 142,000 | 412,000 | ||||||||||||||||||||||||||||||||||||||||||||||
recoveries on accounts receivable | -1,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued expenses | -122,283,000 | 103,919,000 | -45,844,000 | -18,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred contract costs | 31,259,000 | 3,407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in contract liabilities | -36,725,000 | -7,401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 265,694,000 | -97,122,000 | 81,805,000 | -193,849,000 | 81,802,000 | 158,130,000 | -40,333,000 | -222,741,000 | 181,608,000 | 104,203,000 | 96,089,000 | -239,774,000 | 206,121,000 | 30,373,000 | -153,454,000 | 106,037,000 | 180,404,000 | -43,879,000 | -116,606,000 | -37,411,000 | 132,799,000 | -242,423,000 | 133,845,000 | -36,909,000 | 52,063,000 | -167,227,000 | 118,559,000 | 174,907,000 | 47,625,000 | 166,367,000 | 103,794,000 | 32,341,000 | 48,407,000 | 107,989,000 | -20,692,000 | 51,915,000 | ||||||||||||||||||||||||
benefit from losses on accounts receivable | 1,839,000 | 1,441,000 | 3,615,000 | 1,226,000 | -416,000 | 931,000 | 1,286,000 | 759,000 | -16,000 | 578,000 | 851,000 | 79,000 | -467,000 | 1,956,000 | -566,000 | 239,000 | 531,000 | 36,000 | 292,000 | 978,000 | ||||||||||||||||||||||||||||||||||||||||
increase in other current assets | 507,000 | -9,162,000 | 6,855,000 | -3,565,000 | -2,055,000 | -2,614,000 | 376,000 | -161,000 | 2,687,000 | -4,611,000 | 394,000 | -485,000 | 7,132,000 | 1,841,000 | -12,286,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | 50,000 | -52,000 | -46,964,000 | -22,000 | -96,451,000 | -24,974,000 | 65,829,000 | -81,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments | 17,000 | 48,532,000 | 40,296,000 | 36,619,000 | 70,464,000 | -5,333,000 | 20,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other current assets | 1,134,000 | 1,279,000 | 1,924,000 | 567,000 | 55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recoveries) benefit from losses on accounts receivable | -265,000 | -1,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock plans | -279,000 | 25,000 | 1,114,000 | -1,480,000 | -1,068,000 | 448,000 | -6,000 | -489,000 | 515,000 | -1,099,000 | -5,342,000 | 747,000 | 2,620,000 | -3,426,000 | -4,763,000 | 1,748,000 | 6,383,000 | 1,506,000 | 23,956,000 | |||||||||||||||||||||||||||||||||||||||||
escrow deposit for land acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses (recoveries) on accounts receivable | -450,000 | 307,000 | 277,000 | 199,000 | 68,000 | 620,000 | 1,396,000 | -841,000 | 941,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other current assets | 3,569,000 | 5,094,000 | 2,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term investments | 79,878,000 | -15,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in short-term investments | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment on long-term leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and taxes paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 488,000 | -206,000 | 46,000 | 187,000 | 248,000 | 35,000 | 4,000 | 71,000 | 58,000 | 24,000 | 247,000 | -208,000 | 194,000 | 20,000 | 36,000 | -27,000 | 175,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 52,000 | 0 | -65,000 | 363,000 | 18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in short-term investments | -532,000 | 122,000 | 47,000 | 1,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment on long-term land lease | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of consolidated entities | 308,000 | 49,000 | 651,000 | 2,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to minority interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -5,863,000 | 9,215,000 | 5,652,000 | 2,614,000 | 6,303,000 | -4,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and other current liabilities | 51,946,000 | 15,078,000 | 33,942,000 | 34,397,000 | 19,490,000 | -10,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit on building purchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings of short-term debt | 810,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term debt | -960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income tax payables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from employee stock plans | 6,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment write down of other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from employee stock plans | 492,000 | 16,853,000 | -3,167,000 | 3,083,000 | 2,936,000 | 14,862,000 | -8,026,000 | 11,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in minority interest | 3,914,000 | 1,254,000 | -4,000 | 837,000 | 3,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, accrued expenses and taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowing of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) of short-term debt | -6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cost in excess of net assets of acquired businesses and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for note receivable secured by real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash held in escrow for real estate acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing (repayments) of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cost in excess of net assets of acquired businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
