Eagle Materials Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Eagle Materials Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 123,362,000 | 119,574,000 | 143,520,000 | 133,842,000 | 77,099,000 | 129,138,000 | 150,553,000 | 120,849,000 | 100,356,000 | 117,184,000 | 138,995,000 | 105,005,000 | 74,316,000 | 102,479,000 | 102,125,000 | 95,327,000 | 66,011,000 | 81,193,000 | 96,034,000 | 96,206,000 | 72,429,000 | -114,632,000 | 71,793,000 | 41,304,000 | -127,797,000 | 57,715,000 | 72,603,000 | 66,339,000 | 37,008,000 | 101,380,000 | 63,362,000 | 54,882,000 | 36,251,000 | 56,387,000 | 60,237,000 | 45,344,000 | 39,163,000 | 45,848,000 | 29,819,000 | 37,762,000 | 46,794,000 | 52,030,000 | 50,319,000 | 37,710,000 | 22,618,000 | 30,101,000 | 7,833,000 | 17,980,000 | 17,953,000 | 13,978,000 | 9,003,000 | 647,000 | 6,025,000 | 3,057,000 | -10,804,000 | 5,496,000 | 9,630,000 | 10,527,000 | 152,000 | 4,684,000 | 12,194,000 | 11,920,000 | 7,030,000 | 11,259,000 | 15,645,000 | 7,830,000 | 36,560,000 | 40,917,000 | 66,095,000 | 59,092,000 | 43,767,000 | 38,987,000 | 43,322,000 | 34,908,000 | 27,488,000 | 25,867,000 | 30,119,000 | 23,213,000 | 16,111,000 | 14,223,000 | ||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of non-cash activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion, and amortization | 40,644,000 | 39,234,000 | 39,077,000 | 38,350,000 | 38,485,000 | 37,468,000 | 37,197,000 | 36,682,000 | 34,865,000 | 34,815,000 | 34,645,000 | 34,229,000 | 32,333,000 | 28,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 2,736,000 | 521,000 | 3,148,000 | -2,212,000 | -1,371,000 | 2,498,000 | 4,514,000 | 2,312,000 | -2,752,000 | 1,029,000 | 3,651,000 | 2,547,000 | -6,302,000 | 4,390,000 | 6,496,000 | 1,799,000 | 10,927,000 | 6,613,000 | 45,515,000 | -3,736,000 | 116,383,000 | -47,916,000 | 3,833,000 | 3,687,000 | -42,923,000 | 3,701,000 | 4,678,000 | 6,173,000 | 669,000 | -51,100,000 | 4,889,000 | -3,812,000 | -548,000 | 626,000 | 303,000 | 1,822,000 | 4,155,000 | 11,935,000 | -14,044,000 | -4,369,000 | 4,633,000 | 4,800,000 | 114,000 | -3,742,000 | 1,807,000 | -892,000 | 5,749,000 | 7,089,000 | -2,509,000 | -4,174,000 | 3,923,000 | -723,000 | -73,000 | -939,000 | 4,598,000 | -258,000 | 7,317,000 | -3,160,000 | 4,799,000 | -281,000 | -302,000 | -3,015,000 | 7,596,000 | 2,483,000 | -1,208,000 | -3,102,000 | -2,707,000 | -1,484,000 | 64,000 | -3,360,000 | 11,796,000 | 2,029,000 | 1,153,000 | 2,964,000 | ||||||||
stock compensation expense | 4,822,000 | 4,818,000 | 4,864,000 | 4,539,000 | 4,544,000 | 4,357,000 | 4,542,000 | 6,457,000 | 3,519,000 | 4,088,000 | 4,402,000 | 5,146,000 | 3,627,000 | 4,261,000 | 3,920,000 | 2,456,000 | 3,236,000 | 3,782,000 | 3,515,000 | 4,760,000 | 3,416,000 | 4,270,000 | 3,918,000 | 8,219,000 | 3,500,000 | 4,050,000 | 4,066,000 | 3,493,000 | 3,189,000 | 3,655,000 | 3,836,000 | 3,399,000 | 3,002,000 | 2,909,000 | 3,564,000 | 2,594,000 | 5,053,000 | 3,963,000 | 4,312,000 | 4,018,000 | 3,223,000 | 3,105,000 | 3,766,000 | 2,936,000 | 2,649,000 | 1,805,000 | 2,307,000 | 2,556,000 | 2,576,000 | 1,563,000 | 1,467,000 | 1,749,000 | 1,458,000 | 835,000 | 742,000 | 784,000 | 1,412,000 | 649,000 | 347,000 | 393,000 | 1,035,000 | 1,050,000 | 4,353,000 | 2,198,000 | 1,773,000 | 868,000 | 1,314,000 | 1,513,000 | 1,632,000 | 1,062,000 | 682,000 | |||||||||||
equity in earnings of unconsolidated joint venture | -3,804,000 | -4,987,000 | -9,276,000 | -7,716,000 | -8,791,000 | -9,285,000 | -10,346,000 | -3,159,000 | -11,843,000 | -11,377,000 | -7,156,000 | -5,098,000 | -7,703,000 | -8,555,000 | -8,260,000 | -7,970,000 | -8,985,000 | -10,083,000 | -10,577,000 | -7,796,000 | -10,096,000 | -10,700,000 | -12,357,000 | -9,432,000 | -9,634,000 | -9,507,000 | -10,173,000 | -9,251,000 | -10,216,000 | -11,372,000 | -11,955,000 | -9,876,000 | -11,015,000 | -11,244,000 | -12,147,000 | -7,980,000 | -9,090,000 | -10,483,000 | -11,680,000 | -7,830,000 | -10,693,000 | -12,423,000 | -12,051,000 | -9,800,000 | -10,330,000 | -7,878,000 | -8,437,000 | -8,852,000 | -8,750,000 | -6,468,000 | -7,368,000 | -7,776,000 | -7,936,000 | -5,448,000 | -6,365,000 | -7,196,000 | -4,160,000 | -6,512,000 | -5,881,000 | -5,910,000 | -5,065,000 | -7,301,000 | -7,005,000 | -8,681,000 | -8,854,000 | -7,886,000 | -11,001,000 | -5,997,000 | ||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -51,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 21,774,000 | -16,919,000 | -2,662,000 | 2,304,000 | -40,095,000 | -32,454,000 | 1,151,000 | 4,166,000 | -44,727,000 | -21,320,000 | 9,016,000 | 9,085,000 | -24,683,000 | -8,233,000 | 13,307,000 | 18,697,000 | -7,082,000 | -1,561,000 | 15,554,000 | 23,091,000 | -9,866,000 | 1,033,000 | 23,980,000 | 11,582,000 | -25,915,000 | -12,391,000 | 2,131,000 | 17,159,000 | -18,531,000 | -439,000 | 5,896,000 | 7,960,000 | -18,956,000 | -5,201,000 | 14,925,000 | 2,596,000 | -11,148,000 | -7,780,000 | 12,465,000 | 723,000 | -28,462,000 | -6,664,000 | -8,241,000 | 4,626,000 | -13,225,000 | -7,817,000 | -21,907,000 | -6,881,000 | 5,437,000 | 9,165,000 | -9,993,000 | -5,457,000 | 5,968,000 | 1,113,000 | -4,225,000 | -8,060,000 | 3,553,000 | -634,000 | -6,356,000 | -4,335,000 | 9,203,000 | 2,680,000 | -4,817,000 | 927,000 | 799,000 | -5,255,000 | -12,245,000 | 978,000 | -240,000 | 398,000 | ||||||||||||
accounts payable and accrued liabilities | -5,534,000 | -18,938,000 | -11,740,000 | 15,503,000 | 10,516,000 | -718,000 | 9,096,000 | -5,100,000 | 6,162,000 | -15,593,000 | 8,023,000 | -6,389,000 | 13,563,000 | -3,147,000 | 19,714,000 | -2,938,000 | 3,969,000 | -426,000 | 1,600,000 | 4,398,000 | 27,271,000 | -10,429,000 | 6,494,000 | -6,071,000 | 3,015,000 | -10,565,000 | -33,296,000 | 8,897,000 | 6,801,000 | 32,277,000 | 1,157,000 | -16,062,000 | 27,054,000 | 3,296,000 | 16,250,000 | -12,913,000 | 3,167,000 | -8,692,000 | 25,316,000 | -26,852,000 | -17,851,000 | -10,526,000 | 23,141,000 | -6,263,000 | 14,605,000 | -8,157,000 | 12,084,000 | 6,760,000 | 12,677,000 | -6,911,000 | 276,000 | 374,000 | 10,992,000 | -8,315,000 | -23,074,000 | -7,315,000 | 8,059,000 | -7,088,000 | -10,230,000 | -12,281,000 | 7,643,000 | -1,158,000 | -8,156,000 | -14,014,000 | -4,307,000 | -7,467,000 | 5,428,000 | -6,676,000 | 4,567,000 | 106,000 | ||||||||||||
other assets | -27,361,000 | -1,762,000 | 445,000 | -16,724,000 | -1,040,000 | -4,941,000 | -4,910,000 | -9,577,000 | 544,000 | -178,000 | 5,698,000 | -1,109,000 | -659,000 | 2,211,000 | 5,821,000 | -8,704,000 | -4,442,000 | 1,166,000 | -1,149,000 | -2,030,000 | 3,838,000 | -5,241,000 | 2,758,000 | 6,486,000 | -1,760,000 | 2,027,000 | -414,000 | -3,137,000 | 16,085,000 | -14,091,000 | 5,922,000 | -3,720,000 | 375,000 | 1,418,000 | 1,473,000 | -2,478,000 | 5,952,000 | -2,018,000 | 459,000 | 75,000 | -3,396,000 | 1,118,000 | 1,561,000 | 1,237,000 | -5,161,000 | 1,456,000 | 6,484,000 | -7,068,000 | -3,109,000 | 1,014,000 | -1,532,000 | -3,293,000 | 536,000 | 1,866,000 | -2,891,000 | 356,000 | -2,371,000 | 507,000 | 538,000 | -329,000 | 211,000 | 262,000 | -531,000 | -364,000 | -129,000 | -941,000 | -3,740,000 | -652,000 | -608,000 | 1,963,000 | ||||||||||||
income taxes receivable | 31,061,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 136,634,000 | 119,882,000 | 233,262,000 | 132,636,000 | 63,389,000 | 187,710,000 | 172,352,000 | 140,487,000 | 61,615,000 | 179,666,000 | 175,643,000 | 124,802,000 | 88,293,000 | 167,416,000 | 150,341,000 | 111,121,000 | 101,056,000 | 183,640,000 | 263,064,000 | 95,313,000 | 78,682,000 | 135,923,000 | 133,998,000 | 50,698,000 | 56,184,000 | 119,224,000 | 92,967,000 | 81,909,000 | 62,525,000 | 122,392,000 | 99,078,000 | 53,670,000 | 42,730,000 | 128,716,000 | 106,069,000 | 54,083,000 | 49,477,000 | 108,701,000 | 86,974,000 | 20,615,000 | 50,978,000 | 65,492,000 | 77,353,000 | 40,298,000 | 26,621,000 | 18,861,000 | 17,454,000 | 40,193,000 | 47,668,000 | 19,092,000 | 17,110,000 | 16,198,000 | 26,403,000 | 1,141,000 | 5,971,000 | 11,149,000 | 11,345,000 | 15,618,000 | -17,133,000 | 22,654,000 | 39,281,000 | 19,764,000 | 17,322,000 | 41,203,000 | 19,627,000 | 1,233,000 | 34,857,000 | 54,534,000 | 64,913,000 | 88,119,000 | 24,308,000 | 73,234,000 | 35,850,000 | 54,854,000 | 28,598,000 | 42,487,000 | 50,760,000 | 35,357,000 | ||||
capex | -76,097,000 | -47,370,000 | -66,477,000 | -33,128,000 | -32,457,000 | -22,395,000 | -29,454,000 | -35,999,000 | -49,192,000 | -17,702,000 | -28,335,000 | -14,914,000 | -18,933,000 | -28,411,000 | -14,842,000 | -11,935,000 | -8,392,000 | -4,865,000 | -14,685,000 | -25,991,000 | -48,063,000 | -24,049,000 | -38,194,000 | -21,813,000 | -42,427,000 | -33,002,000 | -40,371,000 | -53,073,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,181,000 | 0 | -21,237,000 | 0 | 0 | 0 | -4,685,000 | 0 | 0 | 0 | -3,812,000 | 0 | 0 | 0 | -3,240,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
free cash flows | 60,537,000 | 72,512,000 | 166,785,000 | 99,508,000 | 30,932,000 | 165,315,000 | 142,898,000 | 104,488,000 | 12,423,000 | 161,964,000 | 147,308,000 | 109,888,000 | 69,360,000 | 139,005,000 | 135,499,000 | 99,186,000 | 92,664,000 | 178,775,000 | 248,379,000 | 69,322,000 | 30,619,000 | 111,874,000 | 95,804,000 | 28,885,000 | 13,757,000 | 86,222,000 | 52,596,000 | 28,836,000 | 62,525,000 | 122,392,000 | 99,078,000 | 53,670,000 | 42,730,000 | 128,716,000 | 106,069,000 | 54,083,000 | 49,477,000 | 108,701,000 | 86,974,000 | 20,615,000 | 50,978,000 | 65,492,000 | 77,353,000 | 17,117,000 | 26,621,000 | -2,376,000 | 17,454,000 | 40,193,000 | 47,668,000 | 14,407,000 | 17,110,000 | 16,198,000 | 26,403,000 | -2,671,000 | 5,971,000 | 11,149,000 | 11,345,000 | 12,378,000 | -17,133,000 | 22,654,000 | 39,281,000 | 19,764,000 | 17,322,000 | 41,203,000 | 19,627,000 | 1,233,000 | 34,857,000 | 54,534,000 | 64,913,000 | 88,119,000 | 24,308,000 | 73,234,000 | 35,850,000 | 54,854,000 | 28,598,000 | 42,487,000 | 50,760,000 | 35,357,000 | ||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant, and equipment | -76,097,000 | -47,370,000 | -66,477,000 | -33,128,000 | -32,457,000 | -22,395,000 | -29,454,000 | -35,999,000 | -49,192,000 | -17,702,000 | -28,335,000 | -14,914,000 | -18,933,000 | -28,411,000 | -14,842,000 | -11,935,000 | -8,392,000 | -4,865,000 | -14,685,000 | -25,991,000 | -48,063,000 | -24,049,000 | -38,194,000 | -21,813,000 | -42,427,000 | -33,002,000 | -40,371,000 | -53,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -76,097,000 | -47,370,000 | -91,358,000 | -33,128,000 | -32,457,000 | -22,395,000 | -29,454,000 | -91,052,000 | -49,192,000 | -17,702,000 | -65,624,000 | -136,076,000 | -18,933,000 | -28,411,000 | -14,842,000 | -11,935,000 | -8,392,000 | -4,865,000 | -17,145,000 | 67,491,000 | -716,600,000 | -23,601,000 | -69,066,000 | -21,813,000 | -42,427,000 | -33,002,000 | -40,371,000 | -50,792,000 | -48,259,000 | -38,847,000 | -65,452,000 | -16,160,000 | -423,383,000 | -15,812,000 | -9,253,000 | -8,978,000 | -14,027,000 | -19,667,000 | -61,174,000 | -27,122,000 | -46,614,000 | -262,091,000 | -16,858,000 | -23,181,000 | -16,282,000 | -21,237,000 | -29,179,000 | -468,624,000 | -3,943,000 | -4,685,000 | -3,155,000 | -30,460,000 | 11,328,000 | -3,812,000 | -5,481,000 | -6,276,000 | -2,227,000 | -2,640,000 | -1,578,000 | -2,337,000 | -7,316,000 | -2,548,000 | -3,232,000 | -1,811,000 | 599,000 | -7,638,000 | -49,777,000 | -35,861,000 | -27,499,000 | -38,982,000 | -20,973,000 | -12,340,000 | -23,445,000 | -16,171,000 | -77,918,000 | -5,471,000 | -4,544,000 | -5,058,000 | ||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | 100,000,000 | 20,000,000 | -209,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under revolving credit facility | -25,000,000 | -90,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loan | -3,750,000 | -2,500,000 | -2,500,000 | -2,500,000 | -2,500,000 | -2,500,000 | -2,500,000 | -2,500,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to stockholders | -8,254,000 | -8,372,000 | -8,463,000 | -8,538,000 | -8,606,000 | -8,784,000 | -8,913,000 | -8,995,000 | -9,075,000 | -9,272,000 | -9,507,000 | -9,642,000 | -10,232,000 | -9,991,000 | 0 | 0 | 0 | -4,163,000 | -4,011,000 | -4,316,000 | -4,316,000 | -4,499,000 | -4,634,000 | -4,711,000 | -4,792,000 | -4,790,000 | -4,867,000 | -4,862,000 | -4,856,000 | -4,853,000 | -4,841,000 | -4,823,000 | -4,849,000 | -4,828,000 | -4,942,000 | -5,017,000 | -5,036,000 | -5,025,000 | -5,028,000 | -5,025,000 | -5,014,000 | -5,005,000 | -4,996,000 | -4,954,000 | -4,931,000 | -4,544,000 | -4,536,000 | -4,521,000 | -4,452,000 | -4,449,000 | -4,449,000 | -4,526,000 | -4,420,000 | -4,417,000 | -4,416,000 | -4,381,000 | -4,381,000 | -4,375,000 | -4,361,000 | -4,354,000 | -4,354,000 | -8,709,000 | -8,697,000 | -8,681,000 | -8,455,000 | -8,585,000 | -8,821,000 | -8,804,000 | -5,121,000 | -5,323,000 | -5,388,000 | -5,480,000 | -5,501,000 | -5,497,000 | -5,562,000 | -5,643,000 | -113,795,000 | -921,000 | ||||
purchase and retirement of common stock | -78,616,000 | -55,100,000 | -60,686,000 | -85,490,000 | -94,422,000 | -97,531,000 | -77,263,000 | -74,058,000 | -73,819,000 | -103,500,000 | -100,786,000 | -109,612,000 | -153,767,000 | -188,130,000 | -185,916,000 | -61,929,000 | 0 | 0 | -115,532,000 | -198,355,000 | -80,188,000 | -69,396,000 | -70,060,000 | -52,344,000 | -36,175,000 | 0 | -23,023,000 | -1,880,000 | 0 | 0 | -20,878,000 | -39,135,000 | -47,299,000 | -65,487,000 | -25,369,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 4,055,000 | 2,149,000 | 56,000 | 5,538,000 | 91,000 | 1,084,000 | 10,385,000 | 4,578,000 | 105,000 | 68,000 | 667,000 | 612,000 | 6,294,000 | 6,238,000 | 8,222,000 | 31,806,000 | 8,151,000 | 302,000 | 1,229,000 | 1,371,000 | 396,000 | 111,000 | 0 | 0 | 1,992,000 | 535,000 | 3,303,000 | 19,153,000 | 1,273,000 | 1,971,000 | 7,145,000 | 2,360,000 | 10,632,000 | 286,000 | 0 | 1,630,000 | 950,000 | 41,000 | 178,000 | 3,069,000 | 1,023,000 | 3,691,000 | 1,699,000 | 4,923,000 | 11,357,000 | 2,188,000 | 1,177,000 | 6,406,000 | 604,000 | 0 | 128,000 | 3,619,000 | 319,000 | 186,000 | 725,000 | 71,000 | 520,000 | 700,000 | 250,000 | 186,000 | 37,000 | 719,000 | 379,000 | 1,475,000 | 494,000 | 226,000 | 850,000 | 414,000 | -148,000 | 675,000 | 1,072,000 | 1,451,000 | 337,000 | 1,015,000 | 708,000 | 798,000 | 1,387,000 | |||||
shares redeemed to settle employee taxes on stock compensation | -5,579,000 | 0 | -35,000 | -1,421,000 | -7,929,000 | 0 | -1,134,000 | -1,360,000 | -4,302,000 | 0 | -309,000 | -1,497,000 | -3,949,000 | 0 | -145,000 | -1,214,000 | -3,056,000 | 0 | 0 | -1,130,000 | -1,100,000 | -164,000 | -1,933,000 | -866,000 | -2,505,000 | -57,000 | -829,000 | -956,000 | -2,367,000 | -152,000 | -1,077,000 | -1,378,000 | -1,384,000 | -119,000 | -681,000 | -2,284,000 | -2,458,000 | -87,000 | -205,000 | -1,523,000 | -2,810,000 | -57,000 | -2,424,000 | -2,648,000 | 0 | -519,000 | 0 | |||||||||||||||||||||||||||||||||||
net cash from financing activities | -21,199,000 | -135,248,000 | -94,535,000 | -87,893,000 | -44,919,000 | -163,724,000 | -148,726,000 | -11,528,000 | -58,118,000 | -185,167,000 | -94,160,000 | 60,139,000 | -67,336,000 | -166,827,000 | -401,827,000 | -56,164,000 | 28,072,000 | -236,849,000 | -239,502,000 | -82,011,000 | 630,311,000 | -39,751,000 | -30,410,000 | -18,324,000 | -22,216,000 | -79,164,000 | -95,681,000 | -26,098,000 | 12,126,000 | -92,925,000 | -14,803,000 | -31,838,000 | 222,549,000 | -2,745,000 | -51,490,000 | -41,316,000 | -45,815,000 | -79,626,000 | -27,003,000 | 6,544,000 | -10,547,000 | 199,233,000 | -55,973,000 | -17,058,000 | -11,281,000 | 5,223,000 | 6,376,000 | 429,529,000 | -39,283,000 | -17,181,000 | -11,153,000 | -7,783,000 | -15,485,000 | 4,275,000 | -2,669,000 | -8,821,000 | -4,114,000 | -11,397,000 | -2,315,000 | -2,286,000 | -28,593,000 | -33,975,000 | -44,116,000 | -8,586,000 | -17,727,000 | 1,964,000 | -29,662,000 | -33,193,000 | -58,330,000 | -6,670,000 | -8,743,000 | -11,765,000 | -15,938,000 | -31,326,000 | 38,002,000 | -24,860,000 | -44,856,000 | -28,812,000 | ||||
net increase in cash and cash equivalents | 39,338,000 | -62,736,000 | 47,369,000 | 11,615,000 | -13,987,000 | 1,591,000 | -5,828,000 | 37,907,000 | 48,865,000 | 80,793,000 | -7,607,000 | 72,571,000 | 34,522,000 | 10,561,000 | -9,380,000 | 18,823,000 | 5,672,000 | -158,104,000 | 110,159,000 | 45,326,000 | 3,789,000 | -10,365,000 | 9,408,000 | -1,203,000 | 37,000 | -6,183,000 | 2,634,000 | 4,522,000 | 59,000 | -942,000 | 2,847,000 | -5,349,000 | 1,098,000 | 4,442,000 | -2,774,000 | 2,802,000 | -7,013,000 | 7,214,000 | 1,604,000 | -2,179,000 | -3,948,000 | 5,004,000 | 1,581,000 | -21,026,000 | -16,759,000 | -30,026,000 | 30,806,000 | 2,499,000 | -4,441,000 | -44,582,000 | -14,520,000 | -20,916,000 | 42,467,000 | -5,408,000 | 49,129,000 | -3,533,000 | 7,357,000 | 12,156,000 | 1,360,000 | 1,487,000 | 3,068,000 | 600,000 | ||||||||||||||||||||
cash and cash equivalents at beginning of period | 20,401,000 | 0 | 0 | 34,925,000 | 0 | 0 | 0 | 15,242,000 | 0 | 0 | 0 | 19,416,000 | 0 | 0 | 6,561,000 | 0 | 0 | 0 | 5,391,000 | 0 | 0 | 0 | 7,514,000 | 0 | 0 | 0 | 6,482,000 | 0 | 3,897,000 | 0 | 0 | 0 | 6,481,000 | 0 | 0 | 0 | 1,874,000 | 0 | 0 | 0 | 1,416,000 | 0 | 0 | 0 | 17,798,000 | 0 | 0 | 0 | 18,960,000 | 0 | 0 | 0 | 54,766,000 | 0 | 0 | 0 | 7,221,000 | 0 | 0 | 0 | 3,536,000 | 0 | 0 | -4,147,000 | 10,942,000 | |||||||||||||||||
cash and cash equivalents at end of period | 59,739,000 | -62,736,000 | 47,369,000 | 46,540,000 | -13,987,000 | 1,591,000 | -5,828,000 | 53,149,000 | -45,695,000 | -23,203,000 | 15,859,000 | 68,281,000 | 199,441,000 | -7,607,000 | 72,571,000 | 34,522,000 | 19,162,000 | -9,380,000 | 18,823,000 | 12,233,000 | -158,104,000 | 110,159,000 | 45,326,000 | 9,180,000 | -10,365,000 | 9,408,000 | -1,203,000 | 7,551,000 | -6,183,000 | 2,634,000 | 4,522,000 | 6,541,000 | -942,000 | 6,744,000 | -5,350,000 | 1,098,000 | 4,442,000 | 3,707,000 | 2,802,000 | -7,013,000 | 7,214,000 | 3,478,000 | -2,179,000 | -3,948,000 | 5,004,000 | 2,997,000 | -21,026,000 | 18,031,000 | 3,372,000 | 1,039,000 | -30,026,000 | 30,806,000 | 2,499,000 | 14,519,000 | -44,582,000 | -14,520,000 | -20,916,000 | 97,233,000 | -5,408,000 | 49,129,000 | -3,533,000 | 14,578,000 | -11,318,000 | 12,156,000 | 1,360,000 | 5,023,000 | -25,840,000 | 18,913,000 | -1,079,000 | 11,542,000 | ||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of non-cash activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from joint venture | 0 | 4,500,000 | 0 | 2,500,000 | 8,000,000 | 11,500,000 | 3,000,000 | 4,500,000 | 6,500,000 | 6,750,000 | 7,000,000 | 7,000,000 | 8,500,000 | 9,500,000 | 8,500,000 | 9,500,000 | 8,000,000 | 10,500,000 | 12,000,000 | 3,000,000 | 6,750,000 | 8,000,000 | 10,000,000 | 9,500,000 | 5,000,000 | 9,000,000 | 12,750,000 | 4,750,000 | 10,000,000 | 11,500,000 | 13,000,000 | 8,750,000 | 10,000,000 | 10,000,000 | 11,005,000 | 6,245,000 | 10,250,000 | 10,750,000 | 11,000,000 | 8,375,000 | 8,500,000 | 9,750,000 | 7,250,000 | 7,000,000 | 8,250,000 | 6,000,000 | 6,000,000 | 5,750,000 | 6,500,000 | 5,000,000 | 4,250,000 | 6,000,000 | 7,000,000 | 7,250,000 | 5,750,000 | 7,000,000 | 8,250,000 | 8,750,000 | 5,500,000 | 9,750,000 | 8,750,000 | 9,000,000 | 3,499,000 | 6,250,000 | ||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | 63,970,000 | 32,079,000 | -75,443,000 | -10,003,000 | 51,850,000 | 3,815,000 | -46,213,000 | -21,335,000 | 59,997,000 | 781,000 | -51,478,000 | -5,614,000 | 26,002,000 | -9,253,000 | -40,344,000 | -4,732,000 | 34,605,000 | 18,132,000 | -45,878,000 | -12,834,000 | 39,071,000 | -5,811,000 | -45,431,000 | 5,275,000 | 40,799,000 | 9,655,000 | -45,549,000 | 2,158,000 | 25,643,000 | 8,166,000 | -38,527,000 | -20,848,000 | 40,119,000 | -11,449,000 | -22,057,000 | -16,318,000 | 51,144,000 | -17,304,000 | -22,075,000 | 23,289,000 | 10,716,000 | 1,516,000 | -31,325,000 | -6,415,000 | -30,075,000 | -2,817,000 | 12,795,000 | -718,000 | -17,031,000 | -1,694,000 | 11,513,000 | -10,121,000 | -10,150,000 | 6,223,000 | 9,197,000 | -826,000 | -3,468,000 | -12,284,000 | 20,941,000 | -3,335,000 | -12,330,000 | 6,880,000 | 22,266,000 | -258,000 | -9,215,000 | -7,828,000 | 19,635,000 | 8,222,000 | -11,724,000 | |||||||||||||
income taxes payable | -65,629,000 | 33,807,000 | 40,193,000 | 5,297,000 | -23,260,000 | 31,570,000 | -479,000 | -25,412,000 | 28,364,000 | 9,064,000 | -28,970,000 | 13,854,000 | 26,771,000 | 62,908,000 | 36,834,000 | -148,433,000 | 17,089,000 | -983,000 | 9,394,000 | -5,166,000 | 5,610,000 | 1,391,000 | -1,565,000 | -5,750,000 | -1,211,000 | -25,251,000 | 25,729,000 | -2,679,000 | 9,313,000 | -8,770,000 | 18,841,000 | 1,294,000 | -10,417,000 | -5,146,000 | 9,796,000 | 3,694,000 | -6,804,000 | -8,643,000 | 19,746,000 | -2,685,000 | 14,111,000 | -5,130,000 | -2,210,000 | 3,206,000 | 9,316,000 | 869,000 | 691,000 | 1,832,000 | 295,000 | -30,542,000 | 5,841,000 | -4,990,000 | 1,540,000 | -3,119,000 | 6,216,000 | -1,472,000 | 2,726,000 | -2,809,000 | 4,945,000 | -5,516,000 | -3,306,000 | -14,022,000 | 29,801,000 | |||||||||||||||||||
acquisition spending | 0 | 0 | 0 | 0 | -55,053,000 | 0 | 0 | -37,289,000 | -121,162,000 | -668,937,000 | 448,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of excise tax on purchases and retirements of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of noncash activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in credit facility | 10,000,000 | -60,000,000 | 65,000,000 | 219,000,000 | -19,000,000 | 25,000,000 | -245,000,000 | -240,000,000 | -75,000,000 | 0 | 90,000,000 | 185,000,000 | 65,000,000 | -5,000,000 | -20,000,000 | 30,000,000 | -25,000,000 | 225,000,000 | -9,000,000 | 7,000,000 | 11,000,000 | -5,000,000 | -13,000,000 | -11,000,000 | 8,000,000 | 6,000,000 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of noncash activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of debt issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | 0 | 0 | -2,460,000 | 93,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 2.500% senior unsecured notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 4.500% senior unsecured notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid on early retirement of senior notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | -126,000 | -777,000 | 0 | 0 | -6,742,000 | -1,243,000 | -678,000 | 0 | 0 | -1,718,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loan and term loan credit agreement | -2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early retirement of senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -23,203,000 | 2,024,000 | -27,822,000 | -266,328,000 | 43,022,000 | 120,736,000 | -58,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment losses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repayment) of term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of private placement senior unsecured notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 268,520,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 2,024,000 | -27,822,000 | -266,328,000 | 311,542,000 | 120,736,000 | -58,074,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of subsidiaries | 0 | -9,230,000 | -51,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 32,340,000 | 31,944,000 | 32,080,000 | 32,262,000 | 31,937,000 | 27,960,000 | 30,574,000 | 29,785,000 | 32,326,000 | 29,850,000 | 26,112,000 | 28,650,000 | 30,306,000 | 28,947,000 | 23,897,000 | 22,645,000 | 22,386,000 | 22,863,000 | 22,860,000 | 25,211,000 | 24,770,000 | 24,264,000 | 21,747,000 | 19,688,000 | 17,574,000 | 17,290,000 | 17,706,000 | 17,221,000 | 17,070,000 | 14,336,000 | 12,783,000 | 12,661,000 | 12,770,000 | 12,671,000 | 12,363,000 | 12,320,000 | 12,246,000 | 12,127,000 | 12,389,000 | 12,450,000 | 12,527,000 | 12,801,000 | 12,634,000 | 12,819,000 | 12,699,000 | 12,739,000 | 13,072,000 | 12,722,000 | 10,359,000 | 9,851,000 | 9,894,000 | 9,936,000 | 9,784,000 | 9,829,000 | 9,451,000 | 9,535,000 | 9,484,000 | 8,110,000 | ||||||||||||||||||||||||
decrease in credit facility | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of non-cash activity - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of private placement unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 118,648,000 | 0 | 0 | 8,601,000 | 0 | 0 | 0 | 48,068,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant, and equipment | 0 | 0 | 2,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory adjustment to net realizable value | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of prepaid sand liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | -8,459,000 | 7,058,000 | -43,085,000 | 5,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | -8,459,000 | 7,058,000 | -43,085,000 | 53,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | 6,645,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share based payment arrangements | -1,803,000 | -3,052,000 | -2,195,000 | -3,299,000 | -1,598,000 | -10,000 | -1,352,000 | -1,142,000 | -2,250,000 | -298,000 | -2,703,000 | -492,000 | -764,000 | -128,000 | -21,000 | -1,412,000 | -126,000 | 0 | -30,000 | -1,132,000 | -277,000 | -116,000 | -259,000 | 1,005,000 | -1,569,000 | -68,000 | -129,000 | -52,000 | -86,000 | -251,000 | -266,000 | -418,000 | -1,284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment additions | -38,847,000 | -28,691,000 | -16,160,000 | -15,812,000 | -9,253,000 | -8,978,000 | -19,667,000 | -28,747,000 | -27,122,000 | -24,920,000 | -20,204,000 | -15,428,000 | -6,276,000 | -2,337,000 | -7,316,000 | -2,548,000 | -1,811,000 | -3,397,000 | -7,638,000 | -35,861,000 | -27,499,000 | -38,982,000 | -12,340,000 | -23,445,000 | -16,171,000 | -5,918,000 | -6,342,000 | -5,055,000 | -5,058,000 | -2,903,000 | -3,487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -23,181,000 | -21,237,000 | -4,685,000 | -3,812,000 | -3,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt acquisition costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
crs acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from offering of common stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares redeemed to settle employee taxes on restricted shares | -568,000 | -286,000 | -858,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share based payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | 0 | 0 | 0 | -485,000 | 60,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 0 | 0 | 0 | 600,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable/receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in bank credit facility | -14,000,000 | 84,000,000 | -11,000,000 | 9,000,000 | -3,000,000 | -5,000,000 | 0 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares redeemed to settle employee taxes on rsus | -357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on purchase of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable/recivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of non-cash activity - - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayment of) senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of common stock | -5,698,000 | -113,094,000 | -10,025,000 | -36,518,000 | -12,568,000 | 0 | -15,709,000 | -15,477,000 | -3,137,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in notes payable | -30,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional investment in joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of illinois cement 50% j.v. interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -32,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of non-cash activity — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash provided | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
by operating activities, net of effects of non-cash activity — depreciation, depletion and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effects of non-cash activity — depreciation, depletion and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effects of non-cash activity - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated joint ventures | -8,171,000 | -8,455,000 | -6,051,000 | -6,883,000 | -5,527,000 | -5,500,000 | -7,708,000 | -8,789,000 | -4,924,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from joint ventures | 19,251,000 | 6,250,000 | 6,749,000 | 7,251,000 | 7,000,000 | 5,316,000 | 9,650,000 | 10,201,000 | 5,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset dispositions | 0 | 871,000 | 0 | 740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of non-cash activity – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in long-term debt | -45,000,000 | -19,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
addition to note payable | 8,800,000 | 8,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
addition to long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of subordinated debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts and notes receivable | 11,822,000 | -6,188,000 | -14,913,000 | -7,746,000 | 3,156,000 | 2,304,000 | -10,197,000 | -11,849,000 | -9,455,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued liabilities | 12,968,000 | 8,796,000 | 1,974,000 | 5,154,000 | -513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other | 1,860,000 | -50,000 | 95,000 | -326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | 15,876,000 | -9,314,000 | 3,720,000 | -3,199,000 | 7,000,000 | -3,366,000 | 2,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reduction in) addition to note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventories | -4,946,000 | 7,501,000 | -2,221,000 | 218,000 | 4,284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in income taxes receivable/payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
addition to (reduction in) long-term debt | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on asset sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivlents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
addition to (reduction in) note payable | -700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities, net of effect of non-cash activity – depreciation, depletion and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued liabilities | -517,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reduction) addition to long-term debt | -19,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
addition to (reduction) note payable | 11,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reduction) addition to note payable | -25,257,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increases in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
addition (reduction) in long-term debt | 6,500,000 |
We provide you with 20 years of cash flow statements for Eagle Materials stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Eagle Materials stock. Explore the full financial landscape of Eagle Materials stock with our expertly curated income statements.
The information provided in this report about Eagle Materials stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.