Everi Quarterly Balance Sheets Chart
Quarterly
|
Annual
Everi Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 712,525,000 | 400,677,000 | 595,955,000 | 229,369,000 | 268,617,000 | 267,215,000 | 209,378,000 | 210,618,000 | 293,207,000 | 293,394,000 | 258,627,000 | 238,106,000 | 269,400,000 | 302,009,000 | 215,551,000 | 340,361,000 | 335,133,000 | 251,706,000 | 235,407,000 | 257,430,000 | 49,941,000 | 289,870,000 | 275,706,000 | 123,845,000 | 139,857,000 | 297,532,000 | 128,722,000 | 110,164,000 | 132,645,000 | 128,586,000 | 108,471,000 | 119,051,000 | 90,488,000 | 85,104,000 | 99,334,000 | 102,030,000 | 111,473,000 | 165,017,000 | 145,013,000 | 106,499,000 | 161,998,000 | 194,566,000 | 142,990,000 | 65,448,000 | 70,702,000 | 46,940,000 | 39,961,000 | 40,566,000 | 38,346,000 | 25,256,000 | 40,531,000 | 60,636,000 | 43,249,000 | 62,148,000 | 106,608,000 | 84,768,000 | 73,712,000 | 44,017,000 | 70,652,000 | 77,148,000 | 59,393,000 | 98,094,000 | 163,234,000 | 71,063,000 | 62,764,000 | 61,732,000 | 52,619,000 | 40,919,000 | 69,157,000 | 58,635,000 | 47,247,000 | 35,123,000 | ||
settlement receivables | 93,567,000 | 109,640,000 | 81,921,000 | 410,810,000 | 422,807,000 | 441,852,000 | 239,513,000 | 83,087,000 | 87,771,000 | 263,745,000 | 76,854,000 | 59,195,000 | 60,348,000 | 89,275,000 | 50,596,000 | 50,111,000 | 45,822,000 | 60,652,000 | 33,126,000 | 33,833,000 | 1,897,000 | 70,282,000 | 56,035,000 | 244,183,000 | 259,288,000 | 82,359,000 | 225,210,000 | 139,314,000 | 153,443,000 | 227,403,000 | 127,443,000 | 128,821,000 | 35,719,000 | 26,873,000 | 28,321,000 | 44,933,000 | 25,482,000 | 23,716,000 | 29,787,000 | 27,372,000 | 25,033,000 | 29,963,000 | 24,418,000 | 123,283,000 | 118,886,000 | 113,989,000 | 67,388,000 | 73,197,000 | 10,412,000 | 7,101,000 | 5,925,000 | 10,374,000 | 16,862,000 | 6,326,000 | 4,834,000 | 11,001,000 | 4,241,000 | 35,203,000 | 37,018,000 | 51,604,000 | 41,833,000 | 48,466,000 | 40,606,000 | 60,638,000 | 115,936,000 | 73,424,000 | 72,495,000 | 137,091,000 | 60,592,000 | 24,943,000 | 23,922,000 | 60,164,000 | ||
trade and other receivables, net of allowances for credit losses of 5,840 and 5,656 at march 31, 2025 and december 31, 2024, respectively | 84,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 69,659,000 | 67,821,000 | 74,922,000 | 81,448,000 | 78,583,000 | 70,624,000 | 73,439,000 | 74,403,000 | 68,608,000 | 58,350,000 | 55,890,000 | 49,163,000 | 45,699,000 | 29,233,000 | 31,690,000 | 31,373,000 | 29,729,000 | 27,742,000 | 33,779,000 | 33,840,000 | 39,347,000 | 26,574,000 | 26,449,000 | 28,588,000 | 24,797,000 | 24,403,000 | 25,897,000 | 23,527,000 | 24,709,000 | 23,967,000 | 23,790,000 | 20,777,000 | 25,993,000 | 29,100,000 | 28,738,000 | 25,481,000 | 23,453,000 | 23,050,000 | 10,905,000 | 11,744,000 | 11,247,000 | 8,974,000 | 7,567,000 | 7,029,000 | 7,266,000 | 7,924,000 | 7,930,000 | 6,516,000 | 5,217,000 | 4,241,000 | 3,845,000 | 4,970,000 | 5,279,000 | |||||||||||||||||||||
prepaid expenses and other current assets | 68,341,000 | 68,114,000 | 53,135,000 | 49,198,000 | 43,600,000 | 43,906,000 | 46,259,000 | 43,342,000 | 40,461,000 | 38,822,000 | 39,009,000 | 38,895,000 | 27,856,000 | 27,299,000 | 25,218,000 | 24,904,000 | 19,865,000 | 18,268,000 | 19,440,000 | 26,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 1,028,690,000 | 734,107,000 | 907,963,000 | 875,652,000 | 921,185,000 | 931,530,000 | 680,102,000 | 528,842,000 | 605,290,000 | 773,206,000 | 547,223,000 | 494,085,000 | 516,390,000 | 552,638,000 | 418,255,000 | 542,454,000 | 510,784,000 | 431,639,000 | 396,577,000 | 415,276,000 | 187,122,000 | 502,532,000 | 464,340,000 | 492,528,000 | 518,568,000 | 488,940,000 | 464,201,000 | 354,351,000 | 387,416,000 | 448,408,000 | 327,213,000 | 218,608,000 | 208,928,000 | 227,001,000 | 253,783,000 | 244,322,000 | 296,073,000 | 285,941,000 | ||||||||||||||||||||||||||||||||||||
non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 153,603,000 | 157,992,000 | 163,631,000 | 173,154,000 | 160,722,000 | 152,704,000 | 137,670,000 | 133,475,000 | 132,272,000 | 133,645,000 | 130,545,000 | 127,131,000 | 119,295,000 | 119,993,000 | 114,943,000 | 113,256,000 | 109,909,000 | 112,323,000 | 113,812,000 | 112,996,000 | 127,042,000 | 128,869,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 736,583,000 | 736,470,000 | 738,010,000 | 737,472,000 | 737,147,000 | 737,804,000 | 740,097,000 | 740,344,000 | 717,731,000 | 715,870,000 | 707,214,000 | 707,258,000 | 695,436,000 | 682,663,000 | 681,975,000 | 681,992,000 | 681,981,000 | 681,974,000 | 681,943,000 | 681,531,000 | 681,508,000 | 681,635,000 | 673,582,000 | 673,352,000 | 673,447,000 | 640,537,000 | 640,571,000 | 640,560,000 | 640,571,000 | 640,589,000 | 640,593,000 | 786,859,000 | 789,845,000 | 789,845,000 | 789,803,000 | 863,907,000 | 857,670,000 | 857,856,000 | 188,491,000 | 188,525,000 | 180,059,000 | 180,113,000 | 180,097,000 | 180,124,000 | 180,152,000 | 180,118,000 | 180,141,000 | 180,112,000 | 180,158,000 | 185,153,000 | 185,110,000 | 184,571,000 | 184,779,000 | 174,378,000 | 174,354,000 | 174,328,000 | 184,352,000 | 184,138,000 | 183,929,000 | 187,367,000 | 169,700,000 | 156,855,000 | 156,889,000 | 156,880,000 | 156,827,000 | 156,762,000 | 156,755,000 | 156,789,000 | 156,785,000 | 156,755,000 | 156,756,000 | |||
other intangible assets | 213,469,000 | 216,915,000 | 222,067,000 | 224,744,000 | 229,376,000 | 234,138,000 | 251,050,000 | 255,408,000 | 233,475,000 | 238,275,000 | 230,928,000 | 236,112,000 | 221,737,000 | 214,594,000 | 216,621,000 | 195,084,000 | 203,093,000 | 214,627,000 | 228,958,000 | 242,015,000 | 265,690,000 | 279,187,000 | 274,092,000 | 284,347,000 | 292,955,000 | 287,397,000 | 296,315,000 | 306,647,000 | 315,419,000 | 324,311,000 | 338,074,000 | 337,798,000 | 357,819,000 | 375,851,000 | 382,462,000 | 397,161,000 | 404,132,000 | 420,103,000 | 39,314,000 | 41,149,000 | 32,161,000 | 32,094,000 | 31,821,000 | 33,022,000 | 33,327,000 | 35,504,000 | 36,648,000 | |||||||||||||||||||||||||||
other receivables | 5,366,000 | 6,329,000 | 37,202,000 | 34,996,000 | 33,887,000 | 29,015,000 | 30,582,000 | 28,280,000 | 28,305,000 | 27,757,000 | 24,777,000 | 20,997,000 | 15,742,000 | 13,982,000 | 14,068,000 | 13,482,000 | 14,238,000 | 14,620,000 | 14,218,000 | 16,096,000 | 15,499,000 | 16,661,000 | 13,599,000 | 13,755,000 | 12,297,000 | 8,847,000 | 8,834,000 | 8,673,000 | 6,564,000 | 2,638,000 | 2,876,000 | 4,469,000 | 3,413,000 | 4,682,000 | 4,928,000 | 5,331,000 | 11,372,000 | 20,392,000 | 10,076,000 | 11,613,000 | 11,922,000 | 16,885,000 | 16,006,000 | 16,323,000 | 15,211,000 | 17,300,000 | 18,731,000 | 18,303,000 | 24,523,000 | 17,621,000 | 14,996,000 | 9,977,000 | 16,759,000 | 19,878,000 | 8,483,000 | 27,170,000 | 12,848,000 | |||||||||||||||||
deferred tax assets | 4,551,000 | 4,551,000 | 595,000 | 593,000 | 594,000 | 598,000 | 528,000 | 532,000 | 529,000 | 1,584,000 | 179,000 | 9,475,000 | 22,972,000 | 32,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 61,798,000 | 65,545,000 | 35,103,000 | 37,597,000 | 39,679,000 | 38,081,000 | 24,343,000 | 25,216,000 | 25,968,000 | 27,906,000 | 28,657,000 | 28,945,000 | 24,450,000 | 19,659,000 | 20,181,000 | 19,247,000 | 19,809,000 | 21,996,000 | 22,696,000 | 16,186,000 | 19,343,000 | 20,339,000 | 19,864,000 | 21,228,000 | 21,670,000 | 6,252,000 | 6,319,000 | 6,237,000 | 6,748,000 | 7,609,000 | 7,450,000 | 8,648,000 | 8,728,000 | |||||||||||||||||||||||||||||||||||||||||
total non-current assets | 1,175,370,000 | 1,187,802,000 | 1,196,608,000 | 1,208,556,000 | 1,201,405,000 | 1,192,340,000 | 1,184,270,000 | 1,183,255,000 | 1,138,280,000 | 1,145,037,000 | 1,122,300,000 | 1,129,918,000 | 1,099,632,000 | 1,083,012,000 | 1,047,788,000 | 1,023,061,000 | 1,029,030,000 | 1,045,540,000 | 1,061,627,000 | 1,068,824,000 | 1,109,082,000 | 1,126,691,000 | 1,103,232,000 | 1,103,775,000 | 1,113,436,000 | 1,059,321,000 | 1,070,040,000 | 1,085,465,000 | 1,087,333,000 | 1,088,666,000 | 1,098,392,000 | 1,237,605,000 | 1,261,432,000 | 1,288,915,000 | 1,320,282,000 | 1,406,524,000 | 1,411,046,000 | 1,439,323,000 | ||||||||||||||||||||||||||||||||||||
total assets | 2,204,060,000 | 1,921,909,000 | 2,104,571,000 | 2,084,208,000 | 2,122,590,000 | 2,123,870,000 | 1,864,372,000 | 1,712,097,000 | 1,743,570,000 | 1,918,243,000 | 1,669,523,000 | 1,624,003,000 | 1,616,022,000 | 1,635,650,000 | 1,466,043,000 | 1,565,515,000 | 1,539,814,000 | 1,477,179,000 | 1,458,204,000 | 1,484,100,000 | 1,296,204,000 | 1,629,223,000 | 1,567,572,000 | 1,596,303,000 | 1,632,004,000 | 1,548,261,000 | 1,534,241,000 | 1,439,816,000 | 1,474,749,000 | 1,537,074,000 | 1,425,605,000 | 1,408,163,000 | 1,456,213,000 | 1,470,360,000 | 1,515,916,000 | 1,574,065,000 | 1,650,846,000 | 1,707,119,000 | 1,725,264,000 | 518,110,000 | 573,405,000 | 598,645,000 | 535,682,000 | 558,619,000 | 555,953,000 | 529,355,000 | 484,607,000 | 495,582,000 | 438,557,000 | 422,332,000 | 439,536,000 | 458,394,000 | 456,921,000 | 472,086,000 | 503,409,000 | 501,767,000 | 487,744,000 | 492,557,000 | 523,269,000 | 559,150,000 | 555,738,000 | 571,514,000 | 594,365,000 | 539,323,000 | 586,213,000 | 540,414,000 | 532,769,000 | 588,647,000 | 538,907,000 | 495,000,000 | 483,279,000 | 510,418,000 | ||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement liabilities | 729,382,000 | 460,513,000 | 635,491,000 | 614,983,000 | 641,863,000 | 662,967,000 | 410,891,000 | 265,274,000 | 274,218,000 | 467,903,000 | 232,147,000 | 204,199,000 | 208,491,000 | 291,861,000 | 177,582,000 | 193,893,000 | 198,316,000 | 173,211,000 | 140,229,000 | 158,075,000 | 11,440,000 | 234,087,000 | 298,490,000 | 331,291,000 | 354,402,000 | 334,198,000 | 304,594,000 | 217,473,000 | 242,901,000 | 317,744,000 | 197,494,000 | -239,123,000 | 117,934,000 | 101,462,000 | 110,361,000 | 139,819,000 | 106,579,000 | 141,211,000 | 141,649,000 | 116,711,000 | 174,585,000 | 199,805,000 | 162,197,000 | 186,557,000 | 180,903,000 | 158,438,000 | 116,608,000 | 124,676,000 | 57,767,000 | 41,029,000 | 44,369,000 | 59,741,000 | 45,138,000 | 53,602,000 | 50,819,000 | 61,313,000 | 36,542,000 | 43,071,000 | 46,615,000 | 79,150,000 | 48,957,000 | 77,833,000 | 71,159,000 | 93,727,000 | 126,060,000 | 80,641,000 | 76,935,000 | 138,242,000 | 60,471,000 | 26,832,000 | 23,997,000 | 59,782,000 | ||
accounts payable and accrued expenses | 226,320,000 | 221,015,000 | 215,415,000 | 215,809,000 | 237,869,000 | 215,530,000 | 200,258,000 | 200,279,000 | 207,221,000 | 217,424,000 | 209,766,000 | 208,200,000 | 192,554,000 | 173,933,000 | 199,254,000 | 146,786,000 | 157,029,000 | 145,029,000 | 165,217,000 | 147,639,000 | 159,200,000 | 173,103,000 | 147,376,000 | 146,387,000 | 152,716,000 | 129,238,000 | 139,922,000 | 132,496,000 | 138,187,000 | 134,504,000 | 126,625,000 | 98,819,000 | 115,658,000 | 118,440,000 | 101,512,000 | 106,602,000 | 116,695,000 | 113,543,000 | 69,005,000 | 68,233,000 | 71,067,000 | 56,635,000 | 55,870,000 | 55,697,000 | ||||||||||||||||||||||||||||||
current portion of long-term debt | 4,500,000 | 3,000,000 | 1,500,000 | 6,000,000 | 4,500,000 | 3,000,000 | 1,500,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 8,200,000 | 8,200,000 | 8,200,000 | 8,200,000 | 8,200,000 | 8,200,000 | 8,200,000 | 8,200,000 | 8,200,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||
total current liabilities | 955,702,000 | 681,528,000 | 855,406,000 | 833,792,000 | 881,232,000 | 884,497,000 | 615,649,000 | 468,553,000 | 482,939,000 | 691,327,000 | 447,913,000 | 418,399,000 | 407,045,000 | 471,794,000 | 382,836,000 | 341,929,000 | 356,595,000 | 319,490,000 | 306,696,000 | 306,964,000 | 170,640,000 | 407,190,000 | 454,066,000 | 485,878,000 | 515,318,000 | 471,636,000 | 452,716,000 | 358,169,000 | 389,288,000 | 460,448,000 | 332,319,000 | 226,753,000 | 227,120,000 | 238,801,000 | 251,331,000 | 223,181,000 | 267,906,000 | 265,192,000 | ||||||||||||||||||||||||||||||||||||
non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 6,514,000 | 6,514,000 | 5,112,000 | 9,288,000 | 10,379,000 | 13,762,000 | 19,220,000 | 13,015,000 | 8,391,000 | 5,994,000 | 345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current portion | 951,552,000 | 950,935,000 | 965,817,000 | 966,700,000 | 967,582,000 | 968,465,000 | 969,347,000 | 970,230,000 | 971,112,000 | 971,995,000 | 972,877,000 | 973,760,000 | 974,642,000 | 975,525,000 | 976,407,000 | 1,129,627,000 | 1,128,815,000 | 1,128,003,000 | 1,108,078,000 | 1,131,867,000 | 1,139,007,000 | 1,153,807,000 | 1,155,016,000 | 1,156,207,000 | 1,157,397,000 | 1,158,450,000 | 1,159,643,000 | 1,130,671,000 | 1,112,765,000 | 1,113,545,000 | 1,128,930,000 | 1,153,579,000 | 1,155,542,000 | 1,157,506,000 | 1,161,731,000 | |||||||||||||||||||||||||||||||||||||||
other accrued expenses and liabilities | 26,092,000 | 26,996,000 | 26,617,000 | 28,838,000 | 32,102,000 | 31,004,000 | 16,622,000 | 18,116,000 | 25,881,000 | 31,286,000 | 29,669,000 | 29,215,000 | 22,623,000 | 13,831,000 | 14,250,000 | 15,607,000 | 16,096,000 | 17,628,000 | 17,114,000 | 13,509,000 | 14,339,000 | 33,566,000 | 28,959,000 | 29,736,000 | 31,327,000 | 2,637,000 | 3,130,000 | 8,227,000 | 14,049,000 | 19,409,000 | 25,634,000 | 3,277,000 | 3,528,000 | 3,601,000 | 4,091,000 | 4,366,000 | 4,927,000 | 5,381,000 | ||||||||||||||||||||||||||||||||||||
total non-current liabilities | 984,158,000 | 984,445,000 | 997,546,000 | 1,004,826,000 | 1,010,063,000 | 1,013,231,000 | 1,005,189,000 | 1,001,361,000 | 1,005,384,000 | 1,009,275,000 | 1,002,891,000 | 1,002,975,000 | 997,265,000 | 989,356,000 | 1,010,439,000 | 1,166,086,000 | 1,165,687,000 | 1,165,587,000 | 1,166,918,000 | 1,195,898,000 | 1,081,215,000 | 1,168,045,000 | 1,185,521,000 | 1,194,862,000 | 1,212,488,000 | 1,185,520,000 | 1,194,740,000 | 1,201,921,000 | 1,210,144,000 | 1,217,259,000 | 1,217,090,000 | 1,121,427,000 | 1,127,933,000 | 1,151,831,000 | 1,185,314,000 | 1,205,342,000 | 1,212,241,000 | 1,226,213,000 | ||||||||||||||||||||||||||||||||||||
total liabilities | 1,939,860,000 | 1,665,973,000 | 1,852,952,000 | 1,838,618,000 | 1,891,295,000 | 1,897,728,000 | 1,620,838,000 | 1,469,914,000 | 1,488,323,000 | 1,700,602,000 | 1,450,804,000 | 1,421,374,000 | 1,404,310,000 | 1,461,150,000 | 1,393,275,000 | 1,508,015,000 | 1,522,282,000 | 1,485,077,000 | 1,473,614,000 | 1,502,862,000 | 1,251,855,000 | 1,575,235,000 | 1,639,587,000 | 1,680,740,000 | 1,727,806,000 | 1,657,156,000 | 1,647,456,000 | 1,560,090,000 | 1,599,432,000 | 1,677,707,000 | 1,549,409,000 | 1,348,180,000 | 1,355,053,000 | 1,390,632,000 | 1,436,645,000 | 1,428,523,000 | 1,480,147,000 | 1,491,405,000 | 281,459,000 | 338,818,000 | 370,872,000 | 325,332,000 | 354,427,000 | 354,100,000 | 338,355,000 | 305,038,000 | 326,210,000 | 285,006,000 | 272,497,000 | 293,163,000 | 314,916,000 | 314,619,000 | 329,738,000 | 347,248,000 | 356,358,000 | 333,076,000 | 345,001,000 | 351,624,000 | 398,272,000 | 400,692,000 | 426,972,000 | 460,820,000 | 400,892,000 | 435,481,000 | 387,394,000 | 391,459,000 | 456,387,000 | 414,654,000 | 381,030,000 | 379,334,000 | 415,785,000 | |||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2025 and december 31, 2024, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 126,000 | 126,000 | 126,000 | 125,000 | 123,000 | 123,000 | 123,000 | 122,000 | 120,000 | 119,000 | 119,000 | 119,000 | 117,000 | 117,000 | 116,000 | 116,000 | 113,000 | 112,000 | 111,000 | 111,000 | 110,000 | 109,000 | 97,000 | 97,000 | 96,000 | 95,000 | 95,000 | 94,000 | 94,000 | 93,000 | 92,000 | 92 | 91 | 91,000 | 91,000 | 91,000 | 91,000 | 91,000 | 91,000 | 91,000 | 90,000 | 90,000 | 90,000 | 88,000 | 88,000 | 88,000 | 87,000 | 87,000 | 86,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 84,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 82,000 | 82,000 | 82,000 | 82,000 | 82,000 | 82,000 | ||
additional paid-in capital | 583,502,000 | 579,806,000 | 574,641,000 | 567,777,000 | 563,334,000 | 560,945,000 | 556,287,000 | 544,704,000 | 537,523,000 | 527,465,000 | 522,353,000 | 516,785,000 | 511,267,000 | 505,757,000 | 493,022,000 | 483,762,000 | 471,902,000 | 466,614,000 | 460,967,000 | 456,588,000 | 450,976,000 | 445,162,000 | 316,356,000 | 312,550,000 | 305,672,000 | 298,929,000 | 297,745,000 | 292,750,000 | 288,718,000 | 282,070,000 | 273,906,000 | 27,008,389,779,635,220,000 | 26,617,586,498,572,820,000 | 262,166,000 | 260,788,000 | 259,081,000 | 258,020,000 | 255,817,000 | 253,555,000 | 248,491,000 | 244,247,000 | 241,507,000 | 235,961,000 | 225,438,000 | 222,797,000 | 220,090,000 | 214,612,000 | 210,428,000 | 207,030,000 | |||||||||||||||||||||||||
retained earnings | 81,670,000 | 77,747,000 | 73,884,000 | 76,458,000 | 67,285,000 | 62,731,000 | 60,839,000 | 34,196,000 | 6,800,000 | 22,978,000 | 31,232,000 | 42,029,000 | 55,180,000 | 141,770,000 | 147,879,000 | 160,621,000 | 165,901,000 | 160,225,000 | 155,501,000 | 142,308,000 | 136,526,000 | 129,750,000 | 119,216,000 | 112,137,000 | 105,054,000 | 93,387,000 | 91,547,000 | 90,538,000 | 88,796,000 | 89,055,000 | 84,136,000 | 78,252,000 | 71,302,000 | 64,044,000 | 55,929,000 | 46,772,000 | 37,659,000 | 33,105,000 | 24,544,000 | 15,849,000 | 14,103,000 | 12,190,000 | 6,867,000 | |||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -6,813,000 | -7,458,000 | -2,745,000 | -4,483,000 | -5,160,000 | -3,467,000 | -5,867,000 | -4,265,000 | -4,383,000 | -4,197,000 | -6,120,000 | -3,481,000 | -875,000 | -1,455,000 | -1,526,000 | -1,084,000 | -1,412,000 | -1,191,000 | -2,114,000 | -2,473,000 | -2,777,000 | -819,000 | -2,187,000 | -1,529,000 | -1,494,000 | -1,998,000 | -997,000 | -988,000 | -253,000 | -399,000 | -958 | -1,804 | ||||||||||||||||||||||||||||||||||||||||||
treasury stock | -394,285,000 | -394,285,000 | -394,287,000 | -394,287,000 | -394,287,000 | -394,190,000 | -367,848,000 | -332,574,000 | -284,813,000 | -284,480,000 | -249,330,000 | -233,082,000 | -188,564,000 | -188,164,000 | -187,718,000 | -187,422,000 | -178,985,000 | -178,813,000 | -178,621,000 | -178,113,000 | -177,566,000 | -177,524,000 | -177,485,000 | -177,444,000 | -176,479,000 | -176,464,000 | -176,398,000 | -176,389,000 | -176,380,000 | -176,341,000 | -176,251,000 | -176,242 | -176,238 | -176,206,000 | -176,202,000 | -176,198,000 | -176,189,000 | -176,074,000 | -176,060,000 | -176,040,000 | -175,957,000 | -170,444,000 | -166,607,000 | -160,121,000 | -157,265,000 | -150,218,000 | -145,419,000 | -145,038,000 | -144,721,000 | -137,239,000 | -112,104,000 | -111,564,000 | -92,371,000 | -86,450,000 | -50,244,000 | -50,226,000 | -50,202,000 | -50,140,000 | -50,086,000 | -41,668,000 | -18,132,000 | -3,637,000 | -2,093,000 | |||||||||||
total stockholders’ equity | 264,200,000 | 255,936,000 | 251,619,000 | 245,590,000 | 231,295,000 | 226,142,000 | 243,534,000 | 242,183,000 | 255,247,000 | 217,641,000 | 218,719,000 | 202,629,000 | 211,712,000 | 174,500,000 | 72,768,000 | 57,500,000 | 17,532,000 | 44,349,000 | 53,988,000 | 108,033,000 | 115,307,000 | 125,284,000 | 137,420,000 | 222,323,000 | 226,972,000 | 233,859,000 | 236,651,000 | 234,587,000 | 227,773,000 | 210,350,000 | 204,192,000 | 201,853,000 | 191,000,000 | 179,569,000 | 169,372,000 | 153,551,000 | 149,835,000 | 146,373,000 | 143,478,000 | 142,302,000 | 142,348,000 | 156,161,000 | 145,409,000 | 154,668,000 | 147,556,000 | 171,645,000 | 160,878,000 | 155,046,000 | 144,542,000 | 133,483,000 | 138,296,000 | 150,523,000 | 152,709,000 | 141,307,000 | 132,157,000 | 124,064,000 | 113,697,000 | 103,612,000 | 94,484,000 | |||||||||||||||
total liabilities and stockholders’ equity | 2,204,060,000 | 1,921,909,000 | 2,104,571,000 | 2,084,208,000 | 2,122,590,000 | 2,123,870,000 | 1,864,372,000 | 1,712,097,000 | 1,743,570,000 | 1,918,243,000 | 1,669,523,000 | 1,624,003,000 | 1,616,022,000 | 1,635,650,000 | 1,466,043,000 | 1,565,515,000 | 1,539,814,000 | 1,484,100,000 | 1,296,204,000 | 1,629,223,000 | 1,456,213,000 | 1,470,360,000 | 1,515,916,000 | 1,574,065,000 | 1,650,846,000 | 1,707,119,000 | 1,725,264,000 | 518,110,000 | 573,405,000 | 598,645,000 | 535,682,000 | 558,619,000 | 555,953,000 | 529,355,000 | 484,607,000 | 495,582,000 | 438,557,000 | 422,332,000 | 439,536,000 | 458,394,000 | 456,921,000 | 472,086,000 | 503,409,000 | 501,767,000 | 487,744,000 | 492,557,000 | 523,269,000 | 559,150,000 | 555,738,000 | 571,514,000 | 594,365,000 | 539,323,000 | 586,213,000 | 540,414,000 | 532,769,000 | 588,647,000 | 538,907,000 | 495,000,000 | 483,279,000 | 510,418,000 | ||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,656 and 5,210 at december 31, 2024 and december 31, 2023, respectively | 87,855,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,367 and 5,210 at september 30, 2024 and december 31, 2023, respectively | 102,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at september 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,161 and 5,210 at june 30, 2024 and december 31, 2023, respectively | 104,827,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at june 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,233 and 5,210 at march 31, 2024 and december 31, 2023, respectively | 107,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,210 and 4,855 at december 31, 2023 and december 31, 2022, respectively | 107,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,177 and 4,855 at september 30, 2023 and december 31, 2022, respectively | 111,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at september 30, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,057 and 4,855 at june 30, 2023 and december 31, 2022, respectively | 117,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at june 30, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,195 and 4,855 at march 31, 2023 and december 31, 2022, respectively | 115,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 4,855 and 5,161 at december 31, 2022 and december 31, 2021, respectively | 118,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -21,266,000 | -48,303,000 | -77,712,000 | -110,233,000 | -141,755,000 | -231,126,000 | -237,872,000 | -274,086,000 | -294,620,000 | -295,753,000 | -294,875,000 | -226,394,000 | -212,940,000 | -208,796,000 | -218,111,000 | -223,597,000 | -229,457,000 | -233,660,000 | -235,741,000 | -237,186,000 | -246,202,000 | -221,152,000 | -1,701,000 | -9,601,000 | -15,152,000 | -22,967,000 | -29,247,000 | -36,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,977 and 5,161 at september 30, 2022 and december 31, 2021, respectively | 116,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at september 30, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,284 and 5,161 at june 30, 2022 and december 31, 2021, respectively | 108,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at june 30, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,023 and 5,161 at march 31, 2022 and december 31, 2021, respectively | 113,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,161 and 3,689 at december 31, 2021 and december 31, 2020, respectively | 104,822,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 4,788 and 3,689 at september 30, 2021 and december 31, 2020, respectively | 95,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 19,782,000 | 20,852,000 | 20,776,000 | 19,956,000 | 22,613,000 | 21,009,000 | 25,226,000 | 26,401,000 | 24,695,000 | 26,119,000 | 27,354,000 | 27,867,000 | 35,403,000 | 36,297,000 | 37,645,000 | 38,207,000 | 60,785,000 | 5,385,000 | 10,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at september 30, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 4,790 and 3,689 at june 30, 2021 and december 31, 2020, respectively | 95,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at june 30, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 4,449 and 3,689 at march 31, 2021 and december 31, 2020, respectively | 80,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 3,689 and 5,786 at december 31, 2020 and december 31, 2019, respectively | 74,191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 17,348,000 | 27,896,000 | 31,027,000 | 24,205,000 | 22,293,000 | 20,259,000 | 22,720,000 | 19,763,000 | 20,504,000 | 20,670,000 | 22,538,000 | 18,762,000 | 19,196,000 | 20,115,000 | 20,772,000 | 19,262,000 | 21,090,000 | 18,889,000 | 28,404,000 | 26,373,000 | 27,706,000 | 19,413,000 | 19,157,000 | 18,143,000 | 16,564,000 | 16,156,000 | 14,430,000 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -7,898,000 | -15,410,000 | -18,762,000 | -123,889 | -109,582 | -107,793,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 1,477,179,000 | 1,458,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 3,754 and 5,786 at september 30, 2020 and december 31, 2019, respectively | 75,997,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 1,127,191,000 | 1,161,380,000 | 1,041,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at september 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 2,605 and 5,786 at june 30, 2020 and december 31, 2019, respectively | 70,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at june 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for credit losses of 5,593 and 5,786 at march 31, 2020 and december 31, 2019, respectively | 68,946,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 5,786 and 6,425 at december 31, 2019 and december 31, 2018, respectively | 87,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 5,712 and 6,425 at september 30, 2019 and december 31, 2018, respectively | 75,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, equipment and leased assets | 122,095,000 | 111,093,000 | 113,067,000 | 116,288,000 | 118,001,000 | 123,348,000 | 118,031,000 | 113,519,000 | 109,399,000 | 102,507,000 | 102,943,000 | 107,485,000 | 106,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at september 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -72,015,000 | -84,437,000 | -95,802,000 | -108,895,000 | -113,215,000 | -120,274,000 | -124,683,000 | -140,633,000 | -123,804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 1,567,572,000 | 1,596,303,000 | 1,632,004,000 | 1,548,261,000 | 1,534,241,000 | 1,439,816,000 | 1,474,749,000 | 1,537,074,000 | 1,425,605,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 6,645 and 6,425 at june 30, 2019 and december 31, 2018, respectively | 71,707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at june 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 11,346,000 | 5,860,000 | 12,356,000 | 8,153,000 | 6,084,000 | 4,609,000 | -51,903,000 | -26,854,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 30,047,000 | 14,789,000 | 61,225,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 33,987,000 | 16,297,000 | 65,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of financing costs and discounts | 1,789,000 | 890,000 | 4,877,000 | 3,969,000 | 3,061,000 | 905,000 | 8,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale or disposal of assets | 1,121,000 | 869,000 | 687,000 | 215,000 | 1,580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of contract rights | 4,318,000 | 2,122,000 | 8,421,000 | 6,299,000 | 4,178,000 | 2,057,000 | 7,819,000 | 5,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 5,912,000 | 2,864,000 | 11,459,000 | 8,342,000 | 5,114,000 | 2,182,000 | 9,737,000 | 7,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -1,748,000 | -513,000 | -10,343,000 | -2,804,000 | -1,909,000 | -561,000 | -20,015,000 | 3,174,000 | 79,828,000 | 82,771,000 | 88,011,000 | 94,328,000 | 97,453,000 | 101,265,000 | 106,484,000 | 110,861,000 | 115,606,000 | 124,758,000 | 126,051,000 | 130,231,000 | 131,547,000 | 137,207,000 | 141,351,000 | 144,653,000 | 148,764,000 | 155,992,000 | 148,498,000 | 151,122,000 | 156,514,000 | 163,757,000 | 169,117,000 | 174,282,000 | 177,227,000 | 179,259,000 | 182,388,000 | 187,390,000 | 191,741,000 | 194,871,000 | 199,441,000 | 203,713,000 | 207,476,000 | |||||||||||||||||||||||||||||||||
write-down of inventory and fixed assets | 843,000 | 2,575,000 | 2,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for obsolescence | 670,000 | 441,000 | 1,919,000 | 1,386,000 | 1,053,000 | 305,000 | 397,000 | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 166,000 | 166,000 | 166,000 | 51,750,000 | 14,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 4,160,000 | 1,773,000 | 7,251,000 | 6,117,000 | 4,305,000 | 2,350,000 | 6,411,000 | 5,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables | -16,497,000 | -12,385,000 | -29,320,000 | -23,856,000 | -20,230,000 | -9,715,000 | -884,000 | 2,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 24,060,000 | 27,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -87,657,000 | -112,188,000 | 294,286,000 | 92,382,000 | 49,231,000 | 32,752,000 | 95,828,000 | 69,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -45,683,000 | -22,194,000 | -103,031,000 | -78,545,000 | -57,936,000 | -26,339,000 | -96,490,000 | -70,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | -20,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | 50,000 | 33,000 | 237,000 | 83,000 | 79,000 | 72,000 | 10,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
placement fee agreements | -11,648,000 | -5,329,000 | -20,556,000 | -15,300,000 | -10,117,000 | -4,643,000 | -13,300,000 | -13,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -77,281,000 | -47,490,000 | -123,350,000 | -93,762,000 | -67,974,000 | -30,910,000 | -109,979,000 | -83,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of credit facilities | -17,700,000 | -2,050,000 | -6,150,000 | -4,100,000 | -2,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and discounts | -1,276,000 | -1,276,000 | -1,276,000 | -19,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 9,450,000 | 4,686,000 | 9,610,000 | 9,529,000 | 6,373,000 | 4,088,000 | 10,906,000 | 4,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -980,000 | -15,000 | -123,000 | -57,000 | -47,000 | -38,000 | -110,000 | -21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -9,230,000 | 2,621,000 | 11,000 | 2,046,000 | 950,000 | 2,000,000 | 22,394,000 | 1,627,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash | 714,000 | -343,000 | -1,370,000 | -432,000 | -620,000 | 147,000 | 1,292,000 | 1,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease for the period | -173,454,000 | -10,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, beginning of the period | 299,181,000 | 299,181,000 | 129,604,000 | 129,604,000 | 129,604,000 | 129,604,000 | 119,051,000 | 119,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, end of the period | 125,727,000 | 141,781,000 | 299,181,000 | 129,838,000 | 111,191,000 | 133,593,000 | 128,586,000 | 108,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 6,281 and 6,425 at march 31, 2019 and december 31, 2018, respectively | 72,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of assets | 513,000 | 2,513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase for the period | -157,400,000 | 169,577,000 | 234,000 | -18,413,000 | 3,989,000 | 9,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 6,425 and 4,706 at december 31, 2018 and december 31, 2017, respectively | 64,387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of assets | 2,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid and other assets | 1,672,000 | -1,146,000 | 1,977,000 | 1,251,000 | -1,536,000 | -3,337,000 | 16,882,000 | 16,041,000 | 15,503,000 | 8,200,000 | 9,020,000 | 8,453,000 | 9,774,000 | 10,415,000 | 11,145,000 | 10,395,000 | 11,752,000 | 11,867,000 | 11,605,000 | 9,859,000 | 7,545,000 | 7,492,000 | 8,177,000 | 7,718,000 | 8,828,000 | 9,488,000 | 10,535,000 | 9,830,000 | 10,873,000 | 10,959,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from new credit facility | 820,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured notes | 375,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of prior credit facility | -465,600,000 | -465,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of secured notes | -335,000,000 | -335,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured notes | -350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of new credit facility | -8,200,000 | -4,100,000 | -2,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 6,537 and 4,706 at september 30, 2018 and december 31, 2017, respectively | 61,652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at september 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 92,773,000 | 59,381,000 | 29,129,000 | 116,787,000 | 86,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to certain purchase accounting liabilities | -550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 5,438 and 4,706 at june 30, 2018 and december 31, 2017, respectively | 61,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at june 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from current credit facility | 820,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 4,715 and 4,706 at march 31, 2018 and december 31, 2017, respectively | 56,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at march 31, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 71,000 | -996,000 | -602,000 | 281,000 | 318,000 | 719,000 | 1,507,000 | 696,000 | 2,370,000 | 3,209,000 | 2,828,000 | 2,637,000 | 2,046,000 | 2,143,000 | 2,504,000 | 2,268,000 | 2,485,000 | 2,397,000 | 2,615,000 | 2,608,000 | 2,587,000 | 2,386,000 | 2,010,000 | 2,228,000 | 2,190,000 | 2,039,000 | 1,694,000 | 1,097,000 | 1,243,000 | 2,301,000 | 2,647,000 | 2,622,000 | 2,708,000 | 3,201,000 | 2,693,000 | 2,217,000 | 2,161,000 | 2,193,000 | 2,098,000 | 1,779,000 | 1,726,000 | |||||||||||||||||||||||||||||||||
(gain) loss on sale or disposal of assets | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 4,706 and 4,701 at december 31, 2017 and december 31, 2016, respectively | 47,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and no shares outstanding at december 31, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under development agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash | -199,000 | -149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of secured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -28,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables, net of allowances for doubtful accounts of 5,427 and 4,701 at september 30, 2017 and december 31, 2016, respectively | 44,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of financing costs | 4,567,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intercompany balances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 9,591,000 | 9,591,000 | 9,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ (deficit) earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated (deficit) earnings | -216,864 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -197,806 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance sheet data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total borrowings | 1,121,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash available | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash position | 8,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undrawn revolving credit facility | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash available | 58,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables, net of allowance | 48,393,000 | 48,349,000 | 45,449,000 | 52,382,000 | 47,702,000 | 41,834,000 | 39,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables, non-current | 5,718,000 | 6,655,000 | 7,076,000 | 7,808,000 | 8,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets, non-current | 10,016,000 | 35,054,000 | 36,279,000 | 36,915,000 | 50,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability, non-current | 19,300,000 | 27,644,000 | 45,434,000 | 49,808,000 | 59,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at december 31, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, equipment and leasehold improvements | 102,101,000 | 104,521,000 | 102,759,000 | 19,707,000 | 18,716,000 | 18,746,000 | 19,132,000 | 19,491,000 | 15,459,000 | 14,357,000 | 14,882,000 | 14,942,000 | 15,619,000 | 16,936,000 | 15,989,000 | 16,648,000 | 18,670,000 | 18,917,000 | 17,907,000 | 19,419,000 | 20,579,000 | 22,096,000 | 23,672,000 | 24,419,000 | 26,497,000 | 28,860,000 | 23,617,000 | 23,523,000 | 24,055,000 | 20,396,000 | 20,972,000 | 20,454,000 | 18,595,000 | 17,940,000 | 13,632,000 | 10,579,000 | ||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 367,000 | 335,000 | 336,000 | 291,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 455,000 | 455,000 | 455,000 | 455,000 | 469,000 | 470,000 | 369,000 | 369,000 | 369,000 | 656,000 | 808,000 | 388,000 | 386,000 | 385,000 | 1,383,000 | 1,380,000 | 1,376,000 | 1,372,000 | 1,350,000 | 1,350,000 | |||||||||||||||||||||||||||||||||||||||||||||
other receivables, net of allowances for doubtful accounts of 2.8 million for both periods | 17,223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings | 95,743,000 | 96,000,000 | 100,000,000 | 106,500,000 | 112,000,000 | 117,500,000 | 126,500,000 | 134,000,000 | 142,000,000 | 179,000,000 | 187,000,000 | 200,000,000 | 208,750,000 | 224,000,000 | 224,250,000 | 249,500,000 | 249,750,000 | 250,000,000 | 250,250,000 | 250,500,000 | 265,750,000 | 296,000,000 | 295,250,000 | 347,230,000 | 263,480,000 | 263,730,000 | 263,980,000 | 274,230,000 | 274,480,000 | 314,480,000 | 316,791,000 | 319,101,000 | 321,412,000 | |||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables, net of allowances for doubtful accounts of 2.7 million and 2.8 million, respectively | 16,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables, net of allowances for doubtful accounts of 2.6 million and 2.8 million, respectively | 15,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables, net of allowances for doubtful accounts of 4.3 million and 6.9 million, respectively | 13,929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables, net of allowances for doubtful accounts of 5.1 million and 6.9 million, respectively | 14,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables, net of allowances for doubtful accounts of 6.2 million and 6.9 million, respectively | 11,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 34,809,000 | 33,794,000 | 39,450,000 | 29,064,000 | 28,720,000 | 33,614,000 | 28,562,000 | 31,153,000 | 32,185,000 | 34,984,000 | 28,482,000 | 31,947,000 | 34,623,000 | 40,614,000 | 35,561,000 | 34,294,000 | 31,905,000 | 26,993,000 | 22,463,000 | 25,568,000 | 24,858,000 | 26,077,000 | 26,282,000 | 26,221,000 | 22,844,000 | 22,731,000 | 20,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 18,608,000 | 20,636,000 | 20,084,000 | 19,175,000 | 15,748,000 | 15,180,000 | 17,863,000 | 14,328,000 | 19,701,000 | 11,945,000 | 16,813,000 | 14,587,000 | 17,057,000 | 13,895,000 | 17,811,000 | 21,441,000 | 21,984,000 | 15,438,000 | 21,222,000 | 20,123,000 | 17,915,000 | 14,217,000 | 17,383,000 | 13,482,000 | 14,563,000 | 13,505,000 | 14,178,000 | |||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangibles | 28,572,000 | 29,111,000 | 25,185,000 | 26,368,000 | 24,603,000 | 25,632,000 | 26,583,000 | 28,154,000 | 29,757,000 | 31,846,000 | 33,181,000 | 34,982,000 | 37,319,000 | 23,545,000 | 12,307,000 | 13,941,000 | 15,266,000 | 16,104,000 | 17,160,000 | 18,001,000 | 19,193,000 | 20,119,000 | 20,747,000 | 22,006,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 0 shares authorized and 0 shares outstanding at september 30, 2011 and december 31, 2010, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 202,876,000 | 200,735,000 | 198,232,000 | 197,048,000 | 195,497,000 | 193,356,000 | 187,796,000 | 183,486,000 | 180,943,000 | 176,351,000 | 173,959,000 | 172,119,000 | 169,759,000 | 167,408,000 | 165,015,000 | 163,070,000 | 153,181,000 | 146,704,000 | 142,802,000 | 139,515,000 | 136,941,000 | 134,484,000 | 130,998,000 | 128,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2011 and december 31, 2010, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2011 and december 31, 2010, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at december 31, 2010 and 2009, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total global cash access holdings, inc. stockholders’ equity | 143,478,000 | 142,302,000 | 142,348,000 | 156,256,000 | 145,497,000 | 154,738,000 | 147,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2010 and december 31, 2009, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | -95,000 | -88,000 | -70,000 | -51,000 | -22,000 | 62,000 | 135,000 | 209,000 | 311,000 | 3,000 | 103,000 | 189,000 | 273,000 | 333,000 | 149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2010 and december 31, 2009, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2010 and december 31, 2009, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 498,000 | 949,000 | 1,540,000 | 2,343,000 | 3,610,000 | 6,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at december 31, 2009 and 2008, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2009 and december 31, 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2009 and december 31, 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2009 and december 31, 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total global cash access holdings, inc. shareholders’ equity | 171,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at december 31, 2008 and 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables other | 25,238,000 | 22,500,000 | 20,453,000 | 15,193,000 | 9,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at december 31, 2007 and 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at september 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at june 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at march 31, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares outstanding at december 31, 2006 and 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares shares outstanding at september 30, 2006 and december 31, 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, other | 7,307,000 | 6,390,000 | 7,355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares shares outstanding at june 30, 2006 and december 31, 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 50,000 shares authorized and 0 shares shares outstanding at march 31, 2006 and december 31, 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — series a, 0.001 par value, 500,000 and 97,500 shares authorized and 81,554 and 31,775 shares outstanding at december 31, 2005 and 2004, respectively | 82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — series b, 0.001 par value, 0 and 13,000 shares authorized and 0 and 400 shares outstanding at december 31, 2005 and 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock — series a, 0.001 par value, 50,000 and 39,325 shares authorized and 0 and 31,720 shares outstanding at december 31, 2005 and 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock — series b, 0.001 par value, 0 and 13,000 shares authorized and 0 and 7,605 shares outstanding at december 31, 2005 and 2004, respectively |
We provide you with 20 years of balance sheets for Everi stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Everi. Explore the full financial landscape of Everi stock with our expertly curated balance sheets.
The information provided in this report about Everi stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.