Enstar Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Enstar Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-03-31 | 2007-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 59,000,000 | 161,000,000 | 136,000,000 | 128,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on investments | 2,000,000 | 9,000,000 | 6,000,000 | -340,000,000 | 14,000,000 | -17,000,000 | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value changes in trading securities, funds held and other investments | -43,000,000 | -229,000,000 | -86,000,000 | -85,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net deferred charge assets | 30,000,000 | 27,000,000 | 29,000,000 | 30,000,000 | 31,000,000 | 34,000,000 | 24,000,000 | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, accretion and other amortization | -2,000,000 | -1,000,000 | -2,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity method investments | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other adjustments | -8,000,000 | 15,000,000 | -3,000,000 | 16,000,000 | -1,000,000 | 16,000,000 | -26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance balances recoverable on paid and unpaid losses | -4,000,000 | 50,000,000 | 119,000,000 | 57,000,000 | -3,000,000 | 141,000,000 | 68,000,000 | -64,000,000 | 96,000,000 | 90,000,000 | 143,000,000 | 6,264,000 | 73,603,000 | 38,392,000 | -214,262,000 | 181,462,000 | 26,967,000 | 57,860,000 | |||||||||||||||||||||||||||||||||||||||||
losses and loss adjustment expenses | -325,000,000 | 15,000,000 | -364,000,000 | -803,000,000 | -614,000,000 | -869,000,000 | 1,423,000,000 | -564,000,000 | -754,000,000 | 1,198,000,000 | -728,000,000 | 17,952,000 | 1,610,284,000 | 836,782,000 | 305,004,000 | -43,584,000 | 724,283,000 | 16,817,000 | 207,867,000 | -261,040,000 | 685,834,000 | -105,907,000 | -377,900,000 | 1,587,609,000 | -227,732,000 | -55,957,000 | -122,512,000 | 1,769,233,000 | 1,038,630,000 | -399,180,000 | -214,644,000 | -165,467,000 | -712,532,000 | -119,079,000 | -154,572,000 | -34,221,000 | -336,846,000 | -266,460,000 | -182,971,000 | -180,986,000 | -392,018,000 | -111,391,000 | -103,501,000 | -99,970,000 | 22,342,000 | -172,840,000 | -327,022,000 | -145,654,000 | -464,373,000 | -168,811,000 | -132,429,000 | 90,505,000 | 145,230,000 | -321,198,000 | -118,622,000 | -56,682,000 | -7,876,000 | 520,829,000 | -18,346,000 |
defendant asbestos and environmental liabilities | -16,000,000 | -18,000,000 | -15,000,000 | -11,000,000 | -5,000,000 | -15,000,000 | -9,000,000 | -11,000,000 | -3,000,000 | -11,000,000 | -7,000,000 | -17,998,000 | -13,638,000 | -14,772,000 | -47,708,000 | -54,025,000 | -14,654,000 | -24,969,000 | |||||||||||||||||||||||||||||||||||||||||
insurance and reinsurance balances payable | 16,000,000 | -75,000,000 | 64,000,000 | -187,000,000 | 133,000,000 | 22,000,000 | 9,000,000 | -50,000,000 | -60,000,000 | 12,000,000 | -93,814,000 | -26,275,000 | 120,513,000 | -85,713,000 | 19,472,000 | 74,193,000 | 78,693,000 | -48,737,000 | -28,731,000 | 67,653,000 | 27,064,000 | -2,089,000 | 119,830,000 | -17,385,000 | -216,246,000 | 39,382,000 | 36,508,000 | 125,480,000 | -46,438,000 | 31,266,000 | 10,207,000 | -82,003,000 | 26,690,000 | 13,273,000 | 20,555,000 | -109,553,000 | 49,930,000 | -70,134,000 | -57,421,000 | -134,259,000 | -11,171,000 | -18,393,000 | -2,073,000 | ||||||||||||||||
other operating assets and liabilities | 50,000,000 | 185,000,000 | -188,000,000 | 16,000,000 | -182,000,000 | -2,000,000 | -124,000,000 | -45,000,000 | -4,000,000 | -69,000,000 | -117,000,000 | -130,757,000 | -35,875,000 | -219,133,000 | 201,915,000 | 155,235,000 | 154,376,000 | -122,039,000 | -32,615,000 | -18,524,000 | 19,441,000 | 48,935,000 | -219,087,000 | -200,224,000 | 45,303,000 | 214,467,000 | -7,447,000 | 8,345,000 | -275,285,000 | 255,218,000 | -89,613,000 | -41,388,000 | 126,811,000 | ||||||||||||||||||||||||||
funds held | 320,000,000 | 237,000,000 | 97,000,000 | 367,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of trading securities | 89,000,000 | 147,000,000 | 268,000,000 | 177,000,000 | 83,000,000 | 561,000,000 | 514,000,000 | 372,000,000 | 932,000,000 | 1,413,000,000 | 779,000,000 | 2,022,623,000 | 2,651,704,000 | 615,466,000 | 1,013,090,000 | 613,150,000 | 1,365,212,000 | 800,631,000 | 1,706,363,000 | 1,299,041,000 | 1,486,423,000 | 1,397,178,000 | 1,118,803,000 | 864,352,000 | 1,631,439,000 | 1,886,057,000 | 1,148,579,000 | 1,076,770,000 | 1,108,228,000 | 631,764,000 | 1,011,206,000 | 655,590,000 | 1,223,013,000 | 1,020,791,000 | 742,371,000 | 926,919,000 | 672,180,000 | 602,710,000 | 1,062,912,000 | 636,516,000 | 616,568,000 | 620,312,000 | 648,966,000 | 793,980,000 | 759,357,000 | 583,364,000 | 570,845,000 | 555,018,000 | 470,512,000 | 362,164,000 | 256,488,000 | 374,473,000 | |||||||
purchases of trading securities | -13,000,000 | -16,000,000 | -51,000,000 | -111,000,000 | -62,000,000 | -131,000,000 | -450,000,000 | -970,000,000 | -665,001,000 | -1,397,363,000 | -634,492,000 | -608,209,000 | -355,198,000 | -891,132,000 | -284,860,000 | -1,229,724,000 | -1,453,552,000 | -1,379,411,000 | -1,247,012,000 | -1,162,477,000 | -1,672,449,000 | -1,412,385,000 | -1,994,815,000 | -1,341,623,000 | -2,275,239,000 | -828,588,000 | -656,628,000 | -882,484,000 | -732,815,000 | -1,074,533,000 | -889,984,000 | -1,111,743,000 | -1,187,652,000 | -501,740,000 | -396,936,000 | -630,302,000 | -558,633,000 | -456,393,000 | -729,667,000 | -737,342,000 | -790,179,000 | -610,911,000 | -688,677,000 | -711,691,000 | -607,978,000 | -622,732,000 | -555,322,000 | -325,892,000 | -654,563,000 | -127,351,000 | |||||||||
net cash flows from operating activities | 143,000,000 | 628,000,000 | -100,000,000 | -168,000,000 | 220,000,000 | -134,000,000 | 367,000,000 | 70,000,000 | 457,000,000 | 526,000,000 | -643,000,000 | 1,502,887,000 | 1,546,156,000 | 808,860,000 | 682,336,000 | 1,254,869,000 | 691,049,000 | 158,112,000 | 544,563,000 | -11,467,000 | 107,138,000 | -162,088,000 | -201,907,000 | -59,406,000 | 59,794,000 | 113,628,000 | 355,269,000 | -31,072,000 | 10,592,000 | -142,890,000 | -222,315,000 | -4,871,000 | 26,045,000 | 3,086,000 | 374,388,000 | 123,635,000 | |||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of available-for-sale securities | 618,000,000 | 506,000,000 | 452,000,000 | 529,000,000 | 561,000,000 | 375,000,000 | 460,000,000 | 736,000,000 | 481,000,000 | 310,000,000 | 913,000,000 | 1,027,809,000 | 661,246,000 | 834,672,000 | 585,746,000 | 517,014,000 | 691,721,000 | 465,065,000 | 14,776,000 | 84,697,000 | 5,839,000 | 4,777,000 | 21,412,000 | 22,700,000 | 26,157,000 | 14,270,000 | 21,208,000 | 24,724,000 | 16,731,000 | 9,422,000 | 29,597,000 | 25,846,000 | 29,696,000 | 15,395,000 | 48,492,000 | 49,241,000 | 11,866,000 | 19,347,000 | 19,729,000 | 59,238,000 | 15,441,000 | 20,923,000 | 100,512,000 | 59,631,000 | 57,376,000 | 112,928,000 | 93,333,000 | 90,276,000 | 112,492,000 | 70,583,000 | 160,868,000 | 101,109,000 | 40,993,000 | 198,402,000 | 241,790,000 | 151,231,000 | 96,757,000 | 21,089,000 | 113,084,000 |
purchase of available-for-sale securities | -975,000,000 | -720,000,000 | -368,000,000 | -345,000,000 | -370,000,000 | -386,000,000 | -614,000,000 | -589,000,000 | -457,000,000 | -446,000,000 | -811,000,000 | -891,623,000 | -1,575,763,000 | -1,875,753,000 | -1,055,709,000 | -1,366,161,000 | -980,872,000 | -778,151,000 | -370,317,000 | 0 | -147,000 | -1,159,000 | -4,187,000 | -5,039,000 | -12,283,000 | -2,403,000 | 7,026,000 | -7,188,000 | 297,000 | -5,067,000 | -44,216,000 | -3,582,000 | -37,178,000 | -16,488,000 | -24,064,000 | -24,484,000 | -20,302,000 | -26,297,000 | -17,718,000 | -53,307,000 | 21,419,000 | -6,423,000 | -19,534,000 | -218,353,000 | -163,267,000 | -33,231,000 | |||||||||||||
purchase of other investments | -166,000,000 | -327,000,000 | -102,000,000 | -244,000,000 | -301,000,000 | -232,000,000 | -255,000,000 | -123,000,000 | -212,000,000 | -455,000,000 | -712,000,000 | -314,610,000 | -131,408,000 | -176,021,000 | -162,438,000 | -155,829,000 | -495,943,000 | -160,814,000 | -447,288,000 | -60,224,000 | -225,961,000 | -321,980,000 | -186,474,000 | -275,862,000 | -11,682,000 | -30,687,000 | -29,279,000 | -38,237,000 | -21,796,000 | -29,131,000 | -22,393,000 | -17,773,000 | -166,020,000 | -55,753,000 | -54,516,000 | -78,895,000 | |||||||||||||||||||||||
proceeds from other investments | 202,000,000 | 205,000,000 | 107,000,000 | 161,000,000 | 106,000,000 | 71,000,000 | 284,000,000 | 69,000,000 | 54,000,000 | 136,000,000 | 129,000,000 | 118,209,000 | 73,709,000 | 62,025,000 | 312,346,000 | 145,738,000 | 50,872,000 | 85,720,000 | 375,524,000 | 26,868,000 | 58,980,000 | ||||||||||||||||||||||||||||||||||||||
other | 0 | 0 | 1,000,000 | 12,000,000 | 14,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from investing activities | -321,000,000 | 109,000,000 | 102,000,000 | 94,000,000 | -306,351,000 | 125,228,000 | -230,229,000 | 129,058,000 | 43,008,000 | 77,552,000 | 43,644,000 | -64,429,000 | 39,814,000 | 78,398,000 | 102,926,000 | 135,033,000 | 91,881,000 | 115,205,000 | 144,948,000 | -102,220,000 | -8,680,000 | 31,218,000 | 50,510,000 | 171,937,000 | -25,034,000 | 195,960,000 | 109,870,000 | 201,664,000 | 184,429,000 | 262,654,000 | -243,151,000 | 77,127,000 | |||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred shares | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -8,925,000 | -8,925,000 | -8,925,000 | -8,925,000 | -8,925,000 | -8,925,000 | -8,925,000 | -8,925,000 | -8,925,000 | -9,139,000 | ||||||||||||||||||||||||||||||||||||||
issuance of debt, net of issuance costs | 345,000,000 | 0 | 1,000,000 | 493,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -233,000,000 | 0 | 0 | -280,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities | 103,000,000 | -184,000,000 | -349,000,000 | -129,000,000 | 162,000,000 | -636,226,000 | -16,767,000 | -23,150,000 | -85,217,000 | -117,001,000 | -8,925,000 | 328,549,000 | -296,127,000 | 372,908,000 | 232,861,000 | -50,200,000 | -26,973,000 | 212,511,000 | -122,958,000 | 56,100,000 | 115,643,000 | -45,750,000 | 34,048,000 | -20,500,000 | -129,000,000 | -79,328,000 | 228,675,000 | 109,000,000 | -6,084,000 | -79,434,000 | -78,696,000 | 295,800,000 | 157,041,000 | 40,775,000 | 0 | 225,260,000 | -91,677,000 | 0 | 102,914,000 | 106,718,000 | -71,457,000 | -53,693,000 | -55,425,000 | -19,109,000 | 354,222,000 | 9,601,000 | |||||||||||||
effect of exchange rate changes on foreign currency cash and cash equivalents and restricted cash | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | -73,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 1,554,000,000 | 0 | 0 | 830,000,000 | 0 | 0 | 1,330,000,000 | 0 | 0 | 2,092,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 1,481,000,000 | 284,000,000 | -8,000,000 | 760,000,000 | -302,000,000 | 43,000,000 | 1,143,000,000 | 271,000,000 | -49,000,000 | 1,135,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) losses on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on enhanzed re novation | 0 | 0 | 0 | -275,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from equity method investments | 16,000,000 | 8,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash consideration for the enhanzed re novation | 0 | 0 | 0 | 94,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity method investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities | 45,000,000 | -162,000,000 | -130,000,000 | -453,000,000 | -481,000,000 | -265,596,000 | -397,801,000 | -1,387,346,000 | -324,402,000 | -854,895,000 | -767,959,000 | -388,180,000 | -425,237,000 | 19,204,000 | -173,007,000 | -126,364,000 | 105,465,000 | -263,779,000 | -270,675,000 | -75,209,000 | -283,098,000 | ||||||||||||||||||||||||||||||||||||||
repurchase of shares | -191,000,000 | 0 | 0 | -340,000,000 | 0 | -121,000,000 | -42,000,000 | -878,640,000 | -7,208,000 | -4,225,000 | -616,000 | -12,864,000 | 0 | -12,526,000 | -16,762,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in financing activities | -9,000,000 | -16,000,000 | -8,000,000 | -11,250,000 | -56,700,000 | -6,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on foreign currency cash and cash equivalents | 1,000,000 | -1,000,000 | 4,000,000 | 3,000,000 | -15,000,000 | -2,000,000 | 8,000,000 | 7,000,000 | 5,000,000 | 1,336,000 | 1,514,000 | 1,013,000 | -2,799,000 | -2,191,000 | 6,717,000 | -6,071,000 | -2,511,000 | -3,925,000 | -2,538,000 | -12,289,000 | 15,059,000 | 5,656,000 | 10,911,000 | -10,275,000 | -4,034,000 | -3,409,000 | 3,790,000 | 9,218,000 | -15,444,000 | -4,503,000 | -14,370,000 | 294,000 | 1,033,000 | 5,247,000 | -14,255,000 | -17,230,000 | 20,289,000 | ||||||||||||||||||||||
net increase in cash and cash equivalents | 271,000,000 | 602,401,000 | 1,133,102,000 | -600,623,000 | 259,439,000 | -88,026,000 | 105,198,000 | -182,872,000 | 378,134,000 | 163,067,000 | -31,807,000 | 54,793,000 | -75,872,000 | -204,127,000 | -50,907,000 | 94,458,000 | 19,099,000 | 41,787,000 | -106,540,000 | 382,332,000 | 1,982,000 | 485,458,000 | 210,409,000 | ||||||||||||||||||||||||||||||||||||
cash from/(to) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to redeemable noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -8,000,000 | -70,000,000 | -302,000,000 | 43,000,000 | -187,000,000 | -957,000,000 | -155,584,000 | 47,630,000 | -76,873,000 | -161,714,000 | -202,905,000 | -4,670,000 | -96,337,000 | -23,459,000 | -14,534,000 | -28,528,000 | -119,932,000 | -57,659,000 | 2,853,000 | 129,338,000 | -168,768,000 | -204,520,000 | |||||||||||||||||||||||||||||||||||||
cash from/to operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 1,000,000 | 1,000,000 | 10,000,000 | 0 | 1,000,000 | 4,000,000 | 197,000 | -2,700,000 | 4,580,000 | -731,000 | -1,768,000 | -1,956,000 | -314,000 | -3,537,000 | -4,304,000 | -6,786,000 | -7,123,000 | -4,727,000 | -4,981,000 | -5,148,000 | -1,096,000 | -378,000 | -1,219,000 | 1,429,000 | -933,000 | -1,783,000 | -233,000 | -205,000 | 846,000 | 226,000 | -235,000 | 2,117,000 | -283,000 | 178,000 | 120,000 | -153,000 | -182,000 | -21,000 | -433,000 | 3,313,000 | 15,000 | -154,000 | -143,000 | -2,000 | -392,000 | -346,000 | -1,237,000 | -477,000 | -37,000 | -127,000 | |||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on investments | 86,000,000 | -20,000,000 | 44,000,000 | -224,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and other amortization | 8,000,000 | -4,000,000 | 0 | 3,000,000 | 7,000,000 | 14,000,000 | 17,000,000 | 18,397,000 | 20,227,000 | 17,778,000 | 17,360,000 | 12,204,000 | 18,613,000 | 11,393,000 | 8,851,000 | 8,048,000 | 7,900,000 | 7,683,000 | 10,890,000 | 6,703,000 | 3,536,000 | 10,128,000 | 9,495,000 | 9,302,000 | -511,000 | 11,129,000 | 10,691,000 | 13,629,000 | 12,500,000 | ||||||||||||||||||||||||||||||
(income) losses from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to cover securities sold short | -331,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securities sold short | 215,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments for derivative contracts | 11,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on purchase and sales of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | 22,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of subsidiaries, net of cash previously held | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of the inre fund opening cash and restricted cash balances | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling and redeemable noncontrolling shareholders’ interests in subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on foreign currency cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash of businesses held-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 51,000,000 | 39,000,000 | 519,000,000 | -478,000,000 | -526,000,000 | -262,000,000 | -187,622,000 | 389,306,000 | 202,913,000 | 834,655,000 | 645,850,000 | 787,486,000 | -540,618,000 | 126,559,000 | 238,054,000 | 365,742,000 | -22,321,000 | -145,000 | -40,428,000 | 133,805,000 | 24,161,000 | 101,728,000 | 72,105,000 | 29,650,000 | 170,377,000 | 49,781,000 | 54,605,000 | 92,641,000 | 46,001,000 | 18,207,000 | 53,492,000 | 118,318,000 | 21,197,000 | 54,309,000 | 33,412,000 | 142,183,000 | 43,456,000 | 25,198,000 | 12,985,000 | 79,770,000 | 55,493,000 | 40,849,000 | 15,407,000 | 166,322,000 | 22,048,000 | 15,014,000 | 5,074,000 | 17,616,000 | 101,421,000 | 45,468,000 | 19,280,000 | 10,839,000 | 11,687,000 | 13,374,000 | |||||
adjustments to reconcile net earnings to cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from equity method investments | 3,000,000 | -14,000,000 | -11,000,000 | 20,000,000 | -1,000,000 | -31,000,000 | 14,147,000 | 3,059,000 | -118,031,000 | -85,844,000 | -149,065,000 | 8,790,000 | -12,450,000 | -17,703,000 | -17,713,000 | -8,772,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases of trading securities and funds held - directly managed | -394,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds held by reinsured companies | 234,000,000 | 153,000,000 | 302,000,000 | 228,000,000 | -1,715,000,000 | 100,000,000 | 5,588,000 | -1,539,313,000 | -26,826,000 | 19,537,000 | 779,014,000 | -572,217,000 | -418,647,000 | -3,762,000 | 530,231,000 | -598,471,000 | 18,117,000 | 502,362,000 | -636,367,000 | -71,600,000 | 5,942,000 | 8,350,000 | -221,277,000 | -1,017,566,000 | 50,204,000 | 4,238,000 | -4,255,000 | 9,569,000 | 4,247,000 | 2,221,000 | 18,552,000 | 15,672,000 | -3,472,000 | 65,404,000 | 36,167,000 | ||||||||||||||||||||||||
acquisition of noncontrolling shareholders’ interest in subsidiary | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses (gains) on sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) on investments | 546,000,000 | 636,394,000 | -116,999,000 | -243,587,000 | -460,521,000 | 46,781,000 | 37,689,000 | 106,128,000 | -39,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
variable interest entity assets and liabilities of the inre fund | 347,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash of businesses held for sale | 0 | 0 | 223,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on sales of investments | 38,000,000 | 37,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on investments | 381,000,000 | 26,927,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, net of refunds | 4,000,000 | 2,183,000 | 3,582,000 | 1,564,000 | 9,159,000 | 420,000 | 8,854,000 | 6,596,000 | -792,000 | 564,000 | 9,000 | 2,340,000 | 11,467,000 | 2,461,000 | 2,085,000 | 4,569,000 | 2,621,000 | 3,917,000 | 4,698,000 | 1,688,000 | 5,143,000 | 10,687,000 | 8,186,000 | ||||||||||||||||||||||||||||||||||||
interest paid | 24,000,000 | 19,582,000 | 12,311,000 | 19,097,000 | 13,500,000 | 10,492,000 | 17,036,000 | 9,747,000 | 12,496,000 | 7,031,000 | 14,215,000 | 8,371,000 | 5,717,000 | 10,530,000 | 3,444,000 | 9,084,000 | 2,574,000 | 6,385,000 | 5,116,000 | 3,757,000 | 6,044,000 | 4,534,000 | 5,940,000 | 5,503,000 | 3,949,000 | 4,003,000 | 2,541,000 | 3,353,000 | 4,307,000 | 5,929,000 | 1,788,000 | 3,509,000 | 2,209,000 | 1,608,000 | 3,599,000 | 867,000 | 2,972,000 | 1,717,000 | 589,000 | 2,511,000 | 1,617,000 | 2,231,000 | 3,687,000 | 1,149,000 | 3,805,000 | 10,127,000 | -3,235,000 | -1,609,000 | |||||||||||
reconciliation to condensed consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 763,000,000 | 817,799,000 | 207,031,000 | 562,328,000 | 260,551,000 | -11,254,000 | -164,023,000 | 815,878,000 | -240,877,000 | 355,435,000 | 718,050,000 | -266,290,000 | 166,882,000 | 652,827,000 | 330,699,000 | -56,617,000 | -240,494,000 | 921,562,000 | |||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 372,000,000 | 90,634,000 | -76,466,000 | 433,365,000 | -84,757,000 | 220,055,000 | -8,431,000 | 345,097,000 | 58,005,000 | 22,699,000 | 427,601,000 | 110,706,000 | -119,252,000 | 483,136,000 | -67,219,000 | -98,778,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash | 1,135,000,000 | 602,401,000 | 1,133,102,000 | 995,693,000 | 175,794,000 | 208,801,000 | -172,454,000 | 1,160,975,000 | -182,872,000 | 378,134,000 | 1,145,651,000 | -155,584,000 | 47,630,000 | 1,135,963,000 | 263,480,000 | -155,395,000 | -209,224,000 | 1,313,975,000 | |||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations, net of income taxes | -15,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on sales of investments | -315,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums receivable | 47,929,000 | 40,963,000 | -17,487,000 | 42,276,000 | 30,989,000 | 4,528,000 | -54,467,000 | 73,774,000 | 68,682,000 | 67,489,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sales of subsidiaries, net of cash sold | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity method investments | 0 | 0 | 2,799,000 | -31,440,000 | -9,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interest | 0 | 0 | 0 | 0 | -16,128,000 | 6,700,000 | -4,200,000 | -2,168,000 | 0 | 0 | -1,740,000 | -50,002,000 | 0 | -7,735,000 | -11,250,000 | -6,010,000 | |||||||||||||||||||||||||||||||||||||||||||
receipt of loans | 795,895,000 | 0 | 20,000,000 | -276,000 | 494,788,000 | 0 | 364,000,000 | 20,002,000 | 706,806,000 | 344,000,000 | 66,953,000 | 28,669,000 | 345,400,000 | 340,000,000 | 45,000,000 | 52,000,000 | 437,100,000 | 417,000,000 | 0 | 120,000,000 | 163,000,000 | 265,700,000 | 109,000,000 | 0 | 0 | 0 | 70,000,000 | 95,000,000 | 47,800,000 | 0 | 227,000,000 | 0 | 106,500,000 | 307,813,000 | 26,825,000 | ||||||||||||||||||||||||
repayment of loans | -544,556,000 | 0 | -30,000,000 | -75,000,000 | -590,000,000 | 0 | -14,000,000 | -307,204,000 | -313,370,000 | -102,000,000 | -111,757,000 | -445,124,000 | -132,938,000 | -347,937,000 | -35,703,000 | -147,500,000 | -381,000,000 | -307,000,000 | -45,750,000 | -120,000,000 | -20,500,000 | -249,000,000 | -82,500,000 | 0 | -65,995,000 | -98,250,000 | -35,000,000 | 0 | -18,666,000 | 0 | -70,442,000 | 0 | -166,516,000 | -40,500,000 | -65,645,000 | -40,274,000 | -39,800,000 | -462,000 | |||||||||||||||||||||
discontinued operations cash flows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from discontinued operations | -1,261,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 1,373,116,000 | 0 | -84,428,000 | 1,055,777,000 | 0 | 0 | 982,584,000 | 0 | 0 | 1,212,836,000 | 0 | 0 | 1,318,645,000 | 0 | 0 | 821,925,000 | 0 | 0 | 963,402,000 | 0 | 0 | 643,841,000 | 0 | 0 | 654,890,000 | 0 | 0 | 850,474,000 | 0 | 0 | 799,154,000 | 1,266,445,000 | 0 | 0 | 1,866,546,000 | 995,237,000 | 450,817,000 | ||||||||||||||||||||
cash and cash equivalents, end of period | 602,401,000 | 1,133,102,000 | 995,693,000 | 208,801,000 | -172,454,000 | 1,160,975,000 | -182,872,000 | 378,134,000 | 1,145,651,000 | -155,584,000 | 47,630,000 | 1,135,963,000 | -155,395,000 | -209,224,000 | 1,313,975,000 | -31,807,000 | 54,793,000 | 746,053,000 | -50,907,000 | 94,458,000 | 982,501,000 | -106,540,000 | 382,332,000 | 645,823,000 | -96,337,000 | -23,459,000 | 640,356,000 | -28,528,000 | -119,932,000 | 792,815,000 | 2,853,000 | 129,338,000 | 630,386,000 | 1,061,925,000 | -248,081,000 | -15,887,000 | 1,564,053,000 | 1,480,695,000 | 661,226,000 | ||||||||||||||||||||
cash and restricted cash and cash equivalents of the inre fund | -306,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments | -446,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 8,411,000 | 1,863,000 | 2,395,000 | 9,765,000 | 8,322,000 | 2,760,000 | 7,911,000 | 13,500,000 | 4,687,000 | 2,352,000 | 4,263,000 | 6,363,000 | 4,946,000 | 5,192,000 | 4,127,000 | 1,225,000 | 3,359,000 | 1,396,000 | 2,758,000 | 1,053,000 | -145,000 | ||||||||||||||||||||||||||||||||||||||
dividends from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on sale of investments | -6,139,000 | -53,488,000 | -59,488,000 | -1,918,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of subsidiaries | -14,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of subsidiaries, net of cash sold | -232,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation to consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses (gains) on sale of investments | -31,186,000 | -26,124,000 | -270,000 | 8,133,000 | 1,587,000 | 6,074,000 | 1,417,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | -3,340,000 | -3,515,000 | -28,378,000 | 0 | 53,479,000 | 0 | -84,089,000 | 140,458,000 | 0 | 0 | -100,850,000 | -24,750,000 | 0 | -283,960,000 | 0 | -80,556,000 | 0 | -7,949,000 | 157,184,000 | 59,300,000 | 0 | 0 | 8,504,000 | 7,067,000 | ||||||||||||||||||||||||||||||||||
sale of equity method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) contribution by noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution by redeemable noncontrolling interest | 0 | 0 | 313,000 | 18,087,000 | -6,165,000 | 260,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of capital to discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums | -86,364,000 | -33,916,000 | 13,532,000 | -84,478,000 | -60,583,000 | 108,424,000 | -11,022,000 | 41,876,000 | 128,973,000 | 14,524,000 | -19,409,000 | 9,132,000 | 30,607,000 | -1,100,000 | -27,418,000 | 9,518,000 | 24,682,000 | -6,652,000 | -39,901,000 | -11,536,000 | 38,041,000 | ||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling shareholders' interest in subsidiaries | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (earnings) income from discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance balances recoverable | -22,680,000 | 42,729,000 | -256,706,000 | 34,393,000 | 7,971,000 | -347,798,000 | 97,797,000 | -57,923,000 | -29,792,000 | -540,939,000 | -221,220,000 | 66,416,000 | 60,342,000 | 72,596,000 | 150,915,000 | 41,259,000 | 173,710,000 | 36,691,000 | 146,845,000 | 47,345,000 | 132,421,000 | 107,994,000 | 217,500,000 | 152,605,000 | 10,552,000 | 49,885,000 | 123,366,000 | 160,858,000 | |||||||||||||||||||||||||||||||
policy benefits for life and annuity contracts | 1,122,000 | -101,898,000 | -2,304,000 | -869,000 | -2,079,000 | -2,980,000 | -3,484,000 | 106,000 | 2,036,000 | -1,972,000 | 17,819,000 | -7,975,000 | -9,413,000 | -11,468,000 | -595,000 | -9,815,000 | -4,425,000 | -9,603,000 | -7,779,000 | -13,213,000 | -13,408,000 | -17,836,000 | -15,047,000 | -16,149,000 | |||||||||||||||||||||||||||||||||||
issuance of preferred shares, net of issuance costs | -263,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution by noncontrolling interest | 0 | 0 | 49,000 | 0 | 0 | 0 | -313,000 | -17,618,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings (losses) to cash flows used in operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in trading securities held on behalf of policyholders | 0 | 0 | 25,514,000 | 83,000 | -8,000 | -280,000 | 97,000 | -1,093,000 | 1,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of subsidiary | 0 | 6,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of subsidiary, net of cash sold | 106,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of other investments | 15,665,000 | 292,357,000 | 32,276,000 | 30,246,000 | 49,931,000 | 83,324,000 | 69,326,000 | 89,649,000 | 30,320,000 | 30,264,000 | 94,836,000 | 106,256,000 | 20,317,000 | 28,533,000 | 13,882,000 | 73,977,000 | 20,015,000 | 7,709,000 | 2,983,000 | ||||||||||||||||||||||||||||||||||||||||
net cash flows used in operating activities | -38,336,000 | -74,214,000 | 139,139,000 | -219,697,000 | -168,410,000 | -94,139,000 | -21,837,000 | -219,405,000 | 63,213,000 | -114,177,000 | 68,779,000 | -69,574,000 | -172,508,000 | -14,047,000 | -226,380,000 | -210,799,000 | -182,387,000 | -290,354,000 | |||||||||||||||||||||||||||||||||||||||||
change in cash of businesses held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations | -371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (earnings) income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (earnings) from discontinued operations | -3,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to cash flows used in operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on sale of investments | 8,178,000 | -8,252,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) on investments | -38,037,000 | -50,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash | 392,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of capital to noncontrolling interest | -1,884,000 | 0 | -23,009,000 | 0 | 0 | 0 | 0 | -16,200,000 | -13,419,000 | 0 | -19,759,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of held-to-maturity securities | 5,542,000 | 15,031,000 | 271,000 | 5,038,000 | 1,274,000 | 7,000 | 5,239,000 | 31,203,000 | 5,166,000 | 50,000 | 261,000 | 18,196,000 | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||||
movement in restricted cash and cash equivalents | 29,824,000 | 60,569,000 | 4,547,000 | 142,333,000 | 128,069,000 | 202,625,000 | 39,740,000 | -32,572,000 | 12,056,000 | 115,480,000 | -209,502,000 | 8,002,000 | 20,457,000 | -60,343,000 | -46,754,000 | -10,854,000 | -5,695,000 | 162,631,000 | -72,856,000 | 79,239,000 | 67,560,000 | 58,024,000 | 85,384,000 | -55,479,000 | 24,596,000 | 10,730,000 | -47,846,000 | -72,485,000 | -149,595,000 | -43,119,000 | |||||||||||||||||||||||||||||
purchase of held-to-maturity securities | -381,817,000 | -176,533,000 | -464,145,000 | -114,104,000 | -118,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment losses | 10,092,000 | -16,885,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized gains from other investments | 5,038,000 | -11,056,000 | -23,562,000 | -3,829,000 | 8,249,000 | -17,391,000 | -16,997,000 | -20,256,000 | -20,125,000 | -10,091,000 | -19,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on foreign currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other items | 2,780,000 | 2,773,000 | -4,351,000 | 2,925,000 | 1,476,000 | -1,318,000 | 7,620,000 | 1,481,000 | 702,000 | 1,473,000 | -4,061,000 | 1,542,000 | 101,000 | 1,653,000 | -3,886,000 | 3,051,000 | 3,692,000 | -1,339,000 | -1,878,000 | 2,202,000 | 182,000 | -1,169,000 | 5,550,000 | 1,723,000 | 1,174,000 | ||||||||||||||||||||||||||||||||||
depreciation and amortization | 1,323,000 | 1,421,000 | 2,710,000 | 1,063,000 | 1,808,000 | 211,000 | 294,000 | 256,000 | 251,000 | 254,000 | 465,000 | 373,000 | 314,000 | 317,000 | 399,000 | 423,000 | 387,000 | 384,000 | 335,000 | 375,000 | 272,000 | 281,000 | 210,000 | 191,000 | |||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts | 12,915,000 | 12,603,000 | 12,462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net movement of trading securities held on behalf of policyholders | 148,000 | 1,580,000 | 1,243,000 | 3,177,000 | 0 | -164,000 | 1,298,000 | 91,000 | 450,000 | 1,646,000 | 8,696,000 | 4,212,000 | 6,056,000 | 5,261,000 | -5,777,000 | -1,487,000 | -6,662,000 | 7,110,000 | 3,342,000 | ||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -20,112,000 | -93,123,000 | 17,199,000 | 89,477,000 | -29,954,000 | -18,970,000 | -82,408,000 | -28,634,000 | 183,128,000 | 83,091,000 | -9,638,000 | 17,240,000 | 13,028,000 | 43,322,000 | 63,303,000 | 15,137,000 | 48,212,000 | 11,793,000 | -18,204,000 | -7,762,000 | 1,315,000 | -3,115,000 | 8,685,000 | -33,814,000 | -692,000 | ||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 72,281,000 | 39,250,000 | 27,414,000 | -3,846,000 | -27,616,000 | 16,710,000 | 16,164,000 | 10,960,000 | -20,066,000 | -29,353,000 | 9,745,000 | -30,624,000 | 24,793,000 | -7,123,000 | 27,047,000 | 7,319,000 | -1,402,000 | -51,265,000 | -17,638,000 | -41,070,000 | 47,359,000 | 13,671,000 | -8,532,000 | -4,198,000 | |||||||||||||||||||||||||||||||||||
other liabilities | -6,730,000 | -3,663,000 | 8,964,000 | -52,949,000 | 14,053,000 | -4,643,000 | 72,792,000 | -22,984,000 | -93,326,000 | 11,520,000 | -1,629,000 | 1,018,000 | -17,918,000 | 27,647,000 | -18,711,000 | -17,940,000 | -70,985,000 | 26,048,000 | -12,744,000 | 25,771,000 | 1,474,000 | 19,168,000 | 2,273,000 | 32,686,000 | 13,522,000 | ||||||||||||||||||||||||||||||||||
net income taxes paid | 1,628,000 | 11,715,000 | 10,623,000 | 14,189,000 | 3,293,000 | 13,725,000 | 8,105,000 | 7,586,000 | 13,133,000 | 3,291,000 | 5,845,000 | 6,726,000 | 4,979,000 | 3,773,000 | 30,673,000 | 25,254,000 | 15,372,000 | ||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment gains | -19,458,000 | -17,576,000 | -11,189,000 | 808,000 | -23,042,000 | -576,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment (gains) losses | 10,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and accretion of discounts | 14,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding of other investments | -157,497,000 | -57,551,000 | -63,217,000 | -43,687,000 | -24,698,000 | 288,000 | -15,151,000 | -56,541,000 | -84,109,000 | -42,021,000 | 916,000 | -2,122,000 | -19,473,000 | -4,108,000 | -3,048,000 | 6,392,000 | -928,000 | -8,599,000 | -14,728,000 | -20,090,000 | |||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | 0 | 0 | 0 | -13,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of shares | 181,456,000 | 218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of bond premiums and discounts | 8,915,000 | 8,368,000 | 7,851,000 | 4,328,000 | 4,538,000 | 780,000 | 266,000 | 2,513,000 | -148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of bond funds | 0 | 0 | 54,390,000 | 2,399,000 | 10,136,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to surplus of subsidiary by redeemable noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of bond premiums and discounts | 14,748,000 | 8,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of undistributed net earnings of equity method investee | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment gains from other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 216,000 | 1,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance balances payable | -39,929,000 | 20,156,000 | -11,871,000 | -33,831,000 | 4,850,000 | -22,271,000 | 32,667,000 | -40,079,000 | 2,351,000 | -29,232,000 | -23,167,000 | -4,836,000 | 28,967,000 | 14,419,000 | -18,040,000 | ||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of held-to-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investment in partly owned company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to surplus of subsidiary by noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
translation adjustment | 2,215,000 | -9,464,000 | 11,485,000 | -7,328,000 | 15,403,000 | -2,936,000 | 3,224,000 | -6,143,000 | 19,589,000 | -2,522,000 | 20,732,000 | 42,614,000 | -3,372,000 | -1,000 | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and discounts | 6,591,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net gain from other investments | -2,340,000 | 6,137,000 | -468,000 | -3,870,000 | -2,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance balances receivable | 148,381,000 | 150,529,000 | 128,527,000 | 3,329,000 | -43,567,000 | -149,686,000 | 46,658,000 | 42,150,000 | 32,044,000 | -50,686,000 | -160,775,000 | 29,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income taxes (recovered) paid | -159,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of undistributed net earnings of partly owned company | -7,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment gain | -3,368,000 | 1,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of held-to-maturity securities | 166,960,000 | 129,470,000 | 9,073,000 | 10,968,000 | 36,581,000 | 61,682,000 | 16,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment (gain) loss | -2,202,000 | -2,255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
negative goodwill | -35,196,000 | -15,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of undistributed net (earnings) loss of partly owned company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net (gain) income from other investments | -7,797,000 | -2,823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturity of held-to-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment in partly owned company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of trading securities | 32,106,000 | 117,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 2,146,000 | 650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 4,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment loss | -5,080,000 | 6,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of undistributed net income (earnings) of partly owned company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments in partly owned company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of capital and dividend to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplement cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income taxes (paid) recovered | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of undistributed net (earnings) of partly owned company | -196,000 | 0 | -269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net movement of trading securities | 4,719,000 | 10,857,000 | 3,302,000 | -4,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment in partly-owned company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | -248,081,000 | -15,887,000 | -302,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net income from other investments | -642,000 | 2,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of bond premiums or discounts | -99,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income taxes | -5,322,000 | -1,037,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 3,376,000 | 2,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of undistributed net income (earnings) of partly owned companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of capital to minority shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to surplus of subsidiary by minority interest | 86,209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend paid to minority shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net income (earnings) from other investments | 26,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net earnings of partly-owned company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investments (gain) loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net earnings of other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
movement of trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt of loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of vendor loan note | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (paid) recovered | -1,927,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | -462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net earnings of partly-owned companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from (used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of net earnings from other investments | -1,459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
account payable and accrued liabilities | -150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distribution from other investments | 1,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance by minority shareholder of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized holding losses on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from (used in) operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend paid to minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income taxes recovered |
We provide you with 20 years of cash flow statements for Enstar Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Enstar Group stock. Explore the full financial landscape of Enstar Group stock with our expertly curated income statements.
The information provided in this report about Enstar Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.