Eversource Energy Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Eversource Energy Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2012-03-31 | 2011-06-30 | 2009-03-31 | 2006-09-30 | 2005-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||
net income | 354,608,000 | 552,668,000 | -116,177,000 | 337,221,000 | 523,728,000 | 341,544,000 | 17,301,000 | 493,039,000 | 322,038,000 | 351,288,000 | 293,742,000 | 445,326,000 | 308,578,000 | 285,046,000 | 266,399,000 | 368,023,000 | 273,803,000 | 348,140,000 | 254,110,000 | 336,633,000 | 251,917,000 | 320,764,000 | 33,333,000 | 310,558,000 | 233,187,000 | 291,260,000 | 244,646,000 | 271,426,000 | 239,299,000 | 262,250,000 | 232,628,000 | 261,338,000 | 231,059,000 | 267,200,000 | 100,755,000 | 95,239,000 | 99,064,000 | ||||
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||
depreciation | 385,596,000 | 379,579,000 | 372,853,000 | 366,145,000 | 354,591,000 | 339,914,000 | 343,363,000 | 329,528,000 | 319,994,000 | 312,955,000 | 308,535,000 | 302,143,000 | 294,238,000 | 289,330,000 | 280,811,000 | 276,845,000 | 274,648,000 | 270,704,000 | 260,201,000 | 244,452,000 | 240,516,000 | 236,211,000 | 228,646,000 | 222,600,000 | 219,084,000 | 214,948,000 | 207,853,000 | 208,671,000 | 199,140,000 | 204,266,000 | 202,650,000 | 194,466,000 | 189,881,000 | 186,805,000 | 183,685,000 | 76,983,000 | 61,307,000 | -116,173,557 | |||
deferred income taxes | 67,461,000 | -56,524,000 | 92,885,000 | 45,103,000 | 140,925,000 | 156,976,000 | 7,129,000 | -76,759,000 | 5,838,000 | 149,197,000 | 176,027,000 | 43,782,000 | 59,413,000 | 67,557,000 | 155,710,000 | 70,956,000 | 78,473,000 | 41,917,000 | 100,359,000 | 70,245,000 | 42,349,000 | 44,201,000 | 136,325,000 | 36,952,000 | 18,450,000 | 18,085,000 | 104,410,000 | -91,481,000 | 73,402,000 | 88,481,000 | 116,767,000 | 105,358,000 | 128,107,000 | 141,398,000 | 165,050,000 | 17,178,000 | -38,093,000 | ||||
uncollectible expense | 18,656,000 | 22,863,000 | 18,631,000 | 29,159,000 | 9,892,000 | 16,387,000 | 31,523,000 | 16,774,000 | 1,350,000 | 22,821,000 | 21,123,000 | 10,721,000 | 12,897,000 | 17,135,000 | 21,196,000 | 12,007,000 | 11,388,000 | 16,295,000 | 22,360,000 | 10,522,000 | 9,226,000 | 11,353,000 | 17,029,000 | 14,871,000 | 12,981,000 | 18,565,000 | |||||||||||||||
pension, serp and pbop income | -20,562,000 | -18,811,000 | -18,901,000 | -18,944,000 | -18,781,000 | -16,938,000 | -26,395,000 | -17,711,000 | -22,037,000 | -24,563,000 | -40,012,000 | -39,762,000 | -40,642,000 | ||||||||||||||||||||||||||||
pension contributions | -1,250,000 | -1,250,000 | -2,500,000 | -1,250,000 | -1,250,000 | -2,600,000 | -1,300,000 | -1,100,000 | |||||||||||||||||||||||||||||||||
regulatory over/(under) recoveries | -56,328,000 | 84,461,000 | 40,620,000 | -11,189,000 | 58,024,000 | 29,058,000 | 56,734,000 | ||||||||||||||||||||||||||||||||||
amortization | 109,103,000 | 455,449,000 | 215,369,000 | 243,957,000 | -114,137,000 | -2,325,000 | -51,657,000 | -143,979,000 | -218,422,000 | -76,059,000 | 30,248,000 | 111,287,000 | 70,409,000 | 236,948,000 | 73,105,000 | 45,236,000 | 5,611,000 | 108,013,000 | 46,992,000 | 57,515,000 | 23,396,000 | 49,776,000 | 11,620,000 | 73,854,000 | 38,945,000 | 70,961,000 | 77,918,000 | 92,711,000 | 36,203,000 | 45,194,000 | -8,639,000 | -46,991,979 | |||||||||
cost of removal expenditures | -93,869,000 | -67,151,000 | -92,817,000 | -89,143,000 | -55,687,000 | -57,337,000 | -78,331,000 | -53,816,000 | -113,038,000 | -70,514,000 | -19,049,000 | -114,843,000 | -108,203,000 | -61,660,000 | |||||||||||||||||||||||||||
other | 10,283,000 | 17,090,000 | -25,186,000 | 22,280,000 | -40,857,000 | -58,687,000 | 61,085,000 | -100,688,000 | 41,063,000 | -54,486,000 | 73,956,000 | -37,232,000 | -54,507,000 | -21,409,000 | 165,238,000 | -75,813,000 | -62,819,000 | -91,246,000 | -105,073,000 | -28,452,000 | -7,447,000 | -33,317,000 | -10,462,000 | -48,197,000 | -100,118,000 | -37,310,000 | 17,814,000 | -55,033,000 | -19,037,000 | -54,969,000 | 312,000 | -54,075,000 | -52,238,000 | -42,428,000 | -49,623,000 | -6,912,000 | |||||
changes in current assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||
receivables and unbilled revenues | 237,764,000 | -288,984,000 | -254,814,000 | -81,967,000 | 116,332,000 | -212,171,000 | -131,131,000 | -131,081,000 | 363,428,000 | -225,609,000 | -176,210,000 | -118,251,000 | 115,591,000 | -291,723,000 | 22,700,000 | -72,944,000 | 39,083,000 | -124,344,000 | -157,948,000 | -127,435,000 | -11,170,000 | -55,290,000 | -41,705,000 | -63,368,000 | 162,180,000 | -155,823,000 | 70,893,000 | -159,403,000 | 103,965,000 | -156,888,000 | -9,682,000 | -99,813,000 | 42,591,000 | -50,251,000 | 48,755,000 | 10,483,000 | 115,400,000 | -94,686,137 | |||
taxes receivable/accrued | 34,694,000 | 288,790,000 | -34,228,000 | 48,455,000 | -24,366,000 | 65,641,000 | -141,261,000 | 128,417,000 | 48,917,000 | 284,000 | -141,902,000 | 75,189,000 | 28,552,000 | 56,519,000 | -154,624,000 | 53,116,000 | -73,189,000 | 64,076,000 | -45,940,000 | -30,958,000 | 28,577,000 | 92,140,000 | -69,816,000 | 60,570,000 | -133,264,000 | 126,381,000 | -138,655,000 | 203,884,000 | -127,938,000 | -5,061,000 | -36,572,000 | 64,876,000 | -8,333,000 | 32,313,000 | -113,355,000 | 43,270,000 | |||||
accounts payable | -25,140,000 | -131,367,000 | 278,980,000 | -149,543,000 | 24,659,000 | -107,014,000 | 98,104,000 | 103,391,000 | -230,656,000 | -258,476,000 | 365,836,000 | 95,371,000 | -14,641,000 | -68,909,000 | 229,308,000 | 27,161,000 | -103,945,000 | -181,725,000 | 243,601,000 | 48,217,000 | -41,885,000 | -127,366,000 | 172,221,000 | -1,278,000 | -142,521,000 | -13,556,000 | 50,507,000 | 7,468,000 | -18,488,000 | -61,571,000 | 152,618,000 | 71,670,000 | -110,520,000 | -57,701,000 | 107,387,000 | -174,497,000 | -52,551,000 | 11,906,800 | |||
other current assets and liabilities | 36,293,000 | -196,218,000 | 161,814,000 | -111,997,000 | 92,974,000 | -123,262,000 | 34,444,000 | 20,954,000 | -82,232,000 | -39,368,000 | 46,923,000 | 8,329,000 | -56,077,000 | -44,758,000 | 102,736,000 | 48,701,000 | -103,482,000 | -42,386,000 | 71,442,000 | 10,554,000 | -29,637,000 | -61,950,000 | 93,530,000 | 34,970,000 | -69,861,000 | -70,242,000 | 93,084,000 | 36,371,000 | -27,773,000 | -23,456,000 | 121,612,000 | 17,015,000 | -7,096,000 | -42,793,000 | 62,189,000 | ||||||
net cash flows from operating activities | 1,057,309,000 | 1,040,595,000 | 642,131,000 | 555,580,000 | 670,714,000 | 291,312,000 | 477,008,000 | 521,876,000 | 578,120,000 | 69,157,000 | 712,389,000 | 847,085,000 | 469,879,000 | 371,940,000 | 442,327,000 | 712,828,000 | 396,029,000 | 411,416,000 | 186,363,000 | 490,834,000 | 585,069,000 | 420,306,000 | 514,727,000 | 570,263,000 | 496,587,000 | 428,000,000 | 376,316,000 | 709,527,000 | 520,421,000 | 177,714,000 | 512,799,000 | 584,165,000 | 471,468,000 | 436,502,000 | 524,684,000 | 671,930,000 | 8,816,000 | 546,742,000 | 139,953,000 | 167,119,000 | -276,575,244 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||
investments in property, plant and equipment | -1,042,017,000 | -1,007,384,000 | -1,188,679,000 | -1,070,933,000 | -1,071,474,000 | -1,149,443,000 | -1,211,232,000 | -1,086,105,000 | -1,062,368,000 | -977,144,000 | -1,089,109,000 | -803,662,000 | -784,487,000 | -764,594,000 | -963,944,000 | -787,913,000 | -734,240,000 | -688,983,000 | -841,432,000 | -701,366,000 | -674,678,000 | -725,520,000 | -782,452,000 | -751,284,000 | -703,059,000 | -674,694,000 | -638,290,000 | -633,403,000 | -644,344,000 | -607,334,000 | -705,825,000 | -495,328,000 | -623,392,000 | -523,560,000 | -617,696,000 | -490,003,000 | -304,294,000 | ||||
proceeds from sales of marketable securities | 59,892,000 | 64,007,000 | 121,795,000 | 54,932,000 | 49,708,000 | 41,729,000 | 53,733,000 | 126,301,000 | 151,263,000 | 64,307,000 | 116,952,000 | 171,663,000 | 78,588,000 | 90,409,000 | 113,274,000 | 80,777,000 | 174,024,000 | 79,818,000 | 47,412,000 | 136,123,000 | 191,962,000 | 58,627,000 | 108,270,000 | 109,418,000 | 114,407,000 | 234,497,000 | 495,473,000 | 89,024,000 | 170,814,000 | 145,438,000 | 312,239,000 | 146,811,000 | 219,081,000 | 154,772,000 | 215,129,000 | 52,933,000 | |||||
purchases of marketable securities | -55,726,000 | -61,049,000 | -109,415,000 | -50,042,000 | -45,947,000 | -37,555,000 | -48,965,000 | -93,028,000 | -138,278,000 | -56,508,000 | -110,460,000 | -160,973,000 | -76,559,000 | -76,182,000 | -101,019,000 | -73,232,000 | -172,369,000 | -68,360,000 | -10,455,000 | -151,670,000 | -188,975,000 | -50,723,000 | -132,163,000 | -102,145,000 | -65,156,000 | -237,794,000 | -512,110,000 | -81,871,000 | -171,142,000 | -143,264,000 | -304,205,000 | -111,923,000 | -244,691,000 | -149,688,000 | -244,075,000 | -54,557,000 | |||||
payment for offshore wind contingent liability | |||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | -37,000 | -504,000 | -37,000 | -200,297,000 | -421,921,000 | -307,433,000 | -793,108,000 | -497,363,000 | -302,157,000 | -87,845,000 | -124,908,000 | -340,587,000 | -163,145,000 | -113,856,000 | -82,140,000 | -144,718,000 | -66,400,000 | -34,127,000 | -207,996,000 | -19,353,000 | -6,211,000 | -6,113,000 | -41,424,000 | -108,958,000 | -16,817,000 | -249,138,000 | |||||||||||||||
other investing activities | 2,563,000 | 5,700,000 | -35,871,000 | 11,151,000 | 5,505,000 | 5,850,000 | -2,840,000 | -11,112,000 | 5,415,000 | 5,640,000 | 5,175,000 | 4,474,000 | 4,795,000 | 5,976,000 | 4,742,000 | 4,775,000 | 5,526,000 | 7,135,000 | 6,162,000 | 6,518,000 | 5,010,000 | 6,119,000 | 25,330,000 | -5,181,000 | -838,000 | 4,893,000 | 30,159,000 | -9,283,000 | -8,922,000 | -5,200,000 | 35,698,000 | 873,000 | 231,000 | -11,281,000 | 46,414,000 | -6,472,000 | 2,448,000 | -7,681,000 | 2,853,000 | 4,110,000 | |
net cash flows used in investing activities | -1,103,957,000 | -999,230,000 | -1,212,207,000 | -392,476,000 | -1,484,129,000 | -1,446,852,000 | -911,750,000 | -1,561,307,000 | -1,346,125,000 | -1,051,550,000 | -1,202,350,000 | -1,129,085,000 | -940,808,000 | -858,247,000 | -1,029,087,000 | -920,311,000 | -793,459,000 | -704,517,000 | -2,119,561,000 | -619,212,000 | -672,892,000 | -717,610,000 | -822,439,000 | -858,150,000 | -671,463,000 | -922,236,000 | -684,918,000 | -558,418,000 | -667,426,000 | -479,719,000 | -1,572,379,000 | -459,567,000 | -648,771,000 | -529,757,000 | -789,186,000 | -494,800,000 | -302,469,000 | -218,561,000 | -209,147,000 | -270,194,000 | 302,232,861 |
financing activities: | |||||||||||||||||||||||||||||||||||||||||
issuance of common shares, net of issuance costs | 159,269,000 | 581,989,000 | 172,794,000 | 75,395,000 | -50,000 | 70,826,000 | -33,000 | 0 | 509,239,000 | 419,786,000 | 425,352,000 | 0 | |||||||||||||||||||||||||||||
cash dividends on common shares | -270,627,000 | -270,232,000 | -256,267,000 | -254,311,000 | -246,124,000 | -244,786,000 | -230,117,000 | -229,919,000 | -229,554,000 | -229,405,000 | -216,399,000 | -215,703,000 | -214,041,000 | -213,890,000 | -201,828,000 | -201,400,000 | -201,198,000 | -201,013,000 | -189,010,000 | -188,838,000 | -185,209,000 | -181,608,000 | -167,668,000 | -172,225,000 | -153,589,000 | -169,757,000 | -160,028,000 | -160,027,000 | -160,028,000 | -160,027,000 | -150,521,000 | -150,520,000 | -150,521,000 | -150,521,000 | -141,015,000 | -141,157,000 | -52,104,000 | -60,000,000 | -37,207,000 | -29,535,000 | 41,564,215 |
cash dividends on preferred stock | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,879,000 | -1,880,000 | -1,880,000 | -1,880,000 | -1,390,000 | ||||
decrease in notes payable | -433,000,000 | -16,500,000 | -123,610,000 | 141,505,000 | -240,005,000 | -20,500,000 | -38,000,000 | -173,000,000 | |||||||||||||||||||||||||||||||||
repayment of rate reduction bonds | 0 | -21,605,000 | 0 | -21,605,000 | 0 | -21,605,000 | 0 | -21,605,000 | 0 | -21,605,000 | 0 | -21,605,000 | 0 | -21,605,000 | 0 | -21,605,000 | 0 | -21,605,000 | -21,605,000 | 0 | -21,605,000 | -21,605,000 | 0 | -30,727,000 | |||||||||||||||||
issuance of long-term debt | 526,786,000 | 1,201,407,000 | 101,623,000 | 550,000,000 | 2,500,000,000 | 1,350,000,000 | 858,045,000 | 979,300,000 | 1,811,000,000 | 1,550,000,000 | 0 | 695,000,000 | 2,050,000,000 | 1,300,000,000 | 80,000,000 | 1,625,000,000 | 1,175,000,000 | 350,000,000 | 400,000,000 | 1,420,000,000 | 190,000,000 | 750,000,000 | 45,000,000 | 475,000,000 | 900,000,000 | 150,000,000 | 0 | 1,150,000,000 | 1,250,000,000 | 300,000,000 | 350,000,000 | 600,000,000 | 0 | 0 | 300,000,000 | -128,000,000 | 250,000,000 | 0 | -199,700,000 | ||
retirement of long-term debt | -75,071,000 | -300,051,000 | -689,847,000 | -360,148,000 | -805,470,000 | -350,000,000 | -453,000,000 | -400,000,000 | -400,000,000 | -5,000,000 | 0 | -770,000,000 | 0 | -120,500,000 | -450,000,000 | -572,000,000 | -25,000,000 | -31,780,000 | -50,203,000 | -220,253,000 | -550,223,000 | -418,000 | -222,000 | -250,215,000 | |||||||||||||||||
other financing activities | -3,815,000 | -23,000,000 | -1,608,000 | -6,981,000 | -24,768,000 | -23,725,000 | -8,277,000 | -10,350,000 | -837,000 | -27,002,000 | 2,006,000 | -8,058,000 | -16,046,000 | -26,087,000 | -1,103,000 | -10,514,000 | -15,342,000 | -19,666,000 | -3,757,000 | 37,564,000 | 2,026,000 | -21,560,000 | -556,000 | 10,232,000 | -1,006,000 | -9,676,000 | -8,096,000 | -2,403,000 | 1,182,000 | -19,140,000 | -4,925,000 | 19,425,000 | -3,422,000 | -15,832,000 | -16,408,000 | -263,000 | -1,130,000 | -901,000 | 18,000 | 121,000 | -16,380,380 |
net cash flows from financing activities | 283,816,000 | 31,945,000 | 494,583,000 | -92,936,000 | 585,652,000 | 1,349,518,000 | 420,253,000 | 1,042,346,000 | 783,230,000 | 623,408,000 | 409,457,000 | 727,580,000 | 463,016,000 | 429,888,000 | 589,639,000 | 57,601,000 | 589,837,000 | 203,755,000 | 1,369,145,000 | 780,461,000 | 131,054,000 | 313,930,000 | 272,895,000 | 272,604,000 | 233,667,000 | 393,284,000 | -138,354,000 | -93,760,000 | 578,730,000 | 396,206,000 | 104,786,000 | ||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | -80,504,000 | ||||||||||||||||||||||||||||||||||||||||
cash and restricted cash - beginning of period | 0 | 127,308,000 | 0 | 0 | 166,418,000 | 0 | 221,008,000 | 0 | 0 | 264,950,000 | 0 | 117,063,000 | 0 | 0 | 209,324,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash - end of period | 237,168,000 | 200,618,000 | 12,755,000 | -240,765,000 | 362,615,000 | ||||||||||||||||||||||||||||||||||||
(decrease)/increase in notes payable | -552,694,000 | 1,183,293,000 | -246,700,000 | -408,950,000 | |||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 73,310,000 | 276,725,000 | |||||||||||||||||||||||||||||||||||||||
net income/ | 111,449,000 | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||
pension and pbop contributions | -3,148,000 | -27,600,000 | -26,300,000 | -26,100,000 | -42,344,000 | -67,600,000 | -41,300,000 | -31,100,000 | -3,539,000 | -106,662,000 | -600,000 | -723,000 | -1,409,000 | -113,725,000 | -1,948,000 | -4,700,000 | -6,073,000 | -9,872,000 | -7,758,000 | -171,244,000 | -44,900,000 | -106,500,000 | -45,700,000 | -45,700,000 | -36,887,000 | ||||||||||||||||
regulatory under recoveries | -442,940,000 | -93,267,000 | -150,802,000 | -232,350,000 | -147,400,000 | 107,902,000 | 46,914,000 | -158,964,000 | |||||||||||||||||||||||||||||||||
customer credits at cl&p related to pura settlement agreement and storm performance penalty | |||||||||||||||||||||||||||||||||||||||||
payment in 2022 of withheld property taxes | |||||||||||||||||||||||||||||||||||||||||
losses on offshore wind investments | 0 | ||||||||||||||||||||||||||||||||||||||||
loss on pending sale of aquarion | |||||||||||||||||||||||||||||||||||||||||
proceeds from unconsolidated affiliates | |||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash, cash equivalents and restricted cash | -14,489,000 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash - beginning of year | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash - end of year | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of offshore wind investments | |||||||||||||||||||||||||||||||||||||||||
impairment of offshore wind investment | 0 | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash and restricted cash | -56,419,000 | ||||||||||||||||||||||||||||||||||||||||
cash and restricted cash - end of period | -227,763,000 | 360,396,000 | 2,915,000 | 15,225,000 | 162,767,000 | -7,913,000 | 164,589,000 | -149,882,000 | 192,407,000 | 175,604,000 | 43,231,000 | 133,689,000 | -15,283,000 | 58,791,000 | 108,372,000 | ||||||||||||||||||||||||||
assets | |||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||
cash | 29,006,000 | -12,425,000 | 21,628,000 | -6,987,000 | -135,599,000 | 189,134,000 | 9,256,000 | 3,133,000 | 3,785,000 | 7,095,000 | -5,305,000 | 7,496,000 | |||||||||||||||||||||||||||||
receivables | -100,000 | 586,642,000 | 29,129,000 | 567,718,000 | -101,370,000 | 52,532,000 | 12,901,000 | 483,711,000 | 8,133,000 | 389,102,000 | -27,123,000 | 12,508,000 | -28,142,000 | 443,684,000 | |||||||||||||||||||||||||||
accounts receivable from affiliated companies | -47,534,000 | 90,586,000 | -6,971,000 | 46,852,000 | 5,400,000 | -296,000 | -1,881,000 | 40,721,000 | -191,000 | 33,701,000 | -10,125,000 | 1,183,000 | 3,156,000 | 30,363,000 | |||||||||||||||||||||||||||
unbilled revenues | 7,880,000 | 50,625,000 | 2,196,000 | 50,515,000 | 4,198,000 | -5,602,000 | 7,669,000 | 50,522,000 | 6,931,000 | 49,982,000 | 8,254,000 | -5,459,000 | 2,370,000 | 51,300,000 | |||||||||||||||||||||||||||
materials, supplies and rec inventory | 15,342,000 | 177,258,000 | |||||||||||||||||||||||||||||||||||||||
regulatory assets | 143,168,000 | 717,608,000 | 14,335,000 | 382,112,000 | 46,341,000 | -133,341,000 | 72,469,000 | 386,140,000 | 58,547,000 | 290,630,000 | 5,268,000 | -2,367,000 | 27,994,000 | 147,712,000 | |||||||||||||||||||||||||||
prepayments and other current assets | -32,873,000 | 89,317,000 | -21,360,000 | 95,710,000 | 72,855,000 | 3,045,000 | -43,796,000 | 88,153,000 | -37,976,000 | 69,767,000 | 48,948,000 | 846,000 | 3,006,000 | 20,384,000 | |||||||||||||||||||||||||||
total current assets | 56,877,000 | 1,741,042,000 | 14,712,000 | 1,229,731,000 | -51,022,000 | -139,485,000 | 231,142,000 | 1,115,804,000 | 40,791,000 | 886,929,000 | -52,083,000 | 77,282,000 | -35,128,000 | 794,389,000 | |||||||||||||||||||||||||||
property, plant and equipment | 156,138,000 | 12,532,477,000 | 149,976,000 | 10,941,005,000 | 204,707,000 | 119,644,000 | 134,410,000 | 10,344,782,000 | 152,367,000 | 9,760,890,000 | 169,203,000 | 170,929,000 | 219,753,000 | 9,065,880,000 | |||||||||||||||||||||||||||
deferred debits and other assets: | |||||||||||||||||||||||||||||||||||||||||
prepaid pension and pbop | -2,378,000 | 138,609,000 | |||||||||||||||||||||||||||||||||||||||
other long-term assets | 10,491,000 | 318,942,000 | 20,017,000 | 287,028,000 | 9,201,000 | -5,967,000 | 15,153,000 | 258,126,000 | -1,482,000 | 250,243,000 | -11,387,000 | 7,232,000 | 24,289,000 | 197,571,000 | |||||||||||||||||||||||||||
total deferred debits and other assets | 29,892,000 | 2,167,642,000 | 2,780,000 | 1,968,085,000 | -259,443,000 | 230,045,000 | -102,989,000 | 2,122,061,000 | -42,721,000 | 1,779,246,000 | 141,372,000 | -21,093,000 | -39,563,000 | 1,694,250,000 | |||||||||||||||||||||||||||
total assets | 242,907,000 | 16,441,161,000 | 167,468,000 | 14,138,821,000 | -105,758,000 | 210,204,000 | 262,563,000 | 13,582,647,000 | 150,437,000 | 12,427,065,000 | 258,492,000 | 227,118,000 | 145,062,000 | 11,554,519,000 | |||||||||||||||||||||||||||
liabilities and capitalization | |||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||
notes payable to eversource parent | -18,300,000 | 426,100,000 | 32,100,000 | 53,000,000 | 219,000,000 | -109,300,000 | -86,300,000 | ||||||||||||||||||||||||||||||||||
long-term debt – current portion | 0 | 139,845,000 | 0 | 400,000,000 | |||||||||||||||||||||||||||||||||||||
accounts payable to affiliated companies | -55,014,000 | 151,316,000 | -34,047,000 | 126,363,000 | 34,280,000 | 740,000 | -24,310,000 | 121,868,000 | 13,736,000 | 88,553,000 | 20,877,000 | 124,000 | -17,946,000 | 94,738,000 | |||||||||||||||||||||||||||
obligations to third party suppliers | -2,673,000 | 70,037,000 | -10,000,000 | 6,285,000 | -1,864,000 | 48,762,000 | -3,683,000 | 50,335,000 | -871,000 | 5,723,000 | -3,965,000 | 56,065,000 | |||||||||||||||||||||||||||||
regulatory liabilities | 15,970,000 | 117,335,000 | 85,685,000 | 251,555,000 | -44,780,000 | 91,456,000 | 17,451,000 | 202,362,000 | 35,956,000 | 119,283,000 | -85,290,000 | 55,639,000 | 5,925,000 | 106,489,000 | |||||||||||||||||||||||||||
derivative liabilities | -1,806,000 | 79,197,000 | 1,444,000 | 74,428,000 | 1,279,000 | 1,314,000 | 1,197,000 | 69,738,000 | 514,000 | 69,631,000 | 3,232,000 | 2,497,000 | 2,424,000 | 59,651,000 | 59,402,115 | ||||||||||||||||||||||||||
other current liabilities | -121,000 | 166,265,000 | -33,957,000 | 174,210,000 | -69,775,000 | 63,877,000 | 40,980,000 | 63,690,000 | -25,414,000 | 152,138,000 | -37,261,000 | 21,836,000 | 76,303,000 | 71,461,000 | -23,795,000 | 16,801,000 | -17,279,054 | ||||||||||||||||||||||||
total current liabilities | -55,386,000 | 1,729,790,000 | 22,500,000 | 1,540,941,000 | -28,829,000 | 346,546,000 | -127,708,000 | 957,995,000 | 52,796,000 | 1,030,431,000 | -114,378,000 | -8,002,000 | 164,080,000 | 834,449,000 | |||||||||||||||||||||||||||
deferred credits and other liabilities: | |||||||||||||||||||||||||||||||||||||||||
accumulated deferred income taxes | 63,218,000 | 1,960,837,000 | 5,657,000 | 1,588,370,000 | 66,695,000 | 34,445,000 | 22,549,000 | 1,438,413,000 | 21,808,000 | 1,270,025,000 | 38,864,000 | 13,041,000 | 8,221,000 | 1,184,425,000 | |||||||||||||||||||||||||||
other long-term liabilities | -13,372,000 | 241,293,000 | -900,000 | 181,850,000 | -1,245,000 | 15,912,000 | 1,829,000 | 136,508,000 | 1,551,000 | 149,693,000 | -1,707,000 | -4,585,000 | -11,429,000 | 165,307,000 | |||||||||||||||||||||||||||
total deferred credits and other liabilities | 67,848,000 | 3,536,005,000 | -6,641,000 | 3,188,065,000 | -262,328,000 | -14,453,000 | -74,688,000 | 3,522,041,000 | -18,235,000 | 3,327,533,000 | 165,707,000 | -17,785,000 | 10,260,000 | 3,128,699,000 | |||||||||||||||||||||||||||
long-term debt | 240,000 | 4,814,040,000 | 284,000 | 3,815,662,000 | 283,000 | -120,543,000 | 420,890,000 | 3,914,749,000 | -8,000 | 3,518,129,000 | -328,000 | 209,009,000 | 43,699,000 | 3,265,756,000 | |||||||||||||||||||||||||||
preferred stock not subject to mandatory redemption | 0 | 116,200,000 | 0 | 116,200,000 | 0 | 0 | 0 | 116,200,000 | 0 | 116,200,000 | 0 | 0 | 0 | 116,200,000 | |||||||||||||||||||||||||||
common stockholder's equity: | |||||||||||||||||||||||||||||||||||||||||
common stock | 0 | 60,352,000 | 0 | 60,352,000 | 0 | 0 | 0 | 60,352,000 | 0 | 60,352,000 | 0 | 0 | 0 | 60,352,000 | |||||||||||||||||||||||||||
capital surplus, paid in | 100,000,000 | 3,484,265,000 | 100,000,000 | 3,110,765,000 | 200,000,000 | 0 | 0 | 2,810,765,000 | 0 | 2,535,765,000 | 125,000,000 | 0 | 0 | 2,410,765,000 | |||||||||||||||||||||||||||
retained earnings | 130,211,000 | 2,700,331,000 | 51,348,000 | 2,306,620,000 | -14,871,000 | -1,337,000 | 44,066,000 | 2,200,275,000 | 115,881,000 | 1,838,340,000 | 82,500,000 | 43,897,000 | -72,985,000 | 1,737,980,000 | |||||||||||||||||||||||||||
accumulated other comprehensive income | -6,000 | 178,000 | -23,000 | 216,000 | -13,000 | -9,000 | 3,000 | 270,000 | 3,000 | 315,000 | -9,000 | -1,000 | 8,000 | 318,000 | |||||||||||||||||||||||||||
common stockholder's equity | 230,205,000 | 6,245,126,000 | 151,325,000 | 5,477,953,000 | 185,116,000 | -1,346,000 | 44,069,000 | 5,071,662,000 | 115,884,000 | 4,434,772,000 | 207,491,000 | 43,896,000 | -72,977,000 | 4,209,415,000 | |||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||
total liabilities and capitalization | 242,907,000 | 16,441,161,000 | 167,468,000 | 14,138,821,000 | -105,758,000 | 210,204,000 | 262,563,000 | 13,582,647,000 | 150,437,000 | 12,427,065,000 | 258,492,000 | 227,118,000 | 145,062,000 | 11,554,519,000 | |||||||||||||||||||||||||||
increase/(decrease) in notes payable | 216,119,000 | 607,952,000 | 83,256,000 | 669,919,000 | 829,430,000 | ||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and restricted cash | 193,978,000 | -564,053,000 | 652,083,000 | 43,231,000 | 16,626,000 | ||||||||||||||||||||||||||||||||||||
net (loss)/income | 145,183,085 | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss)/income to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||
(customer credits)/reserve at cl&p related to pura settlement agreement and storm performance penalty | 0 | -7,132,000 | -6,497,000 | -58,412,000 | |||||||||||||||||||||||||||||||||||||
impairments of offshore wind investments | |||||||||||||||||||||||||||||||||||||||||
customer credits distributed in 2022 at cl&p related to pura settlement agreement and storm performance penalty | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash - beginning of period | 0 | 0 | 521,752,000 | 0 | 0 | 85,890,000 | |||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 15,225,000 | -358,985,000 | |||||||||||||||||||||||||||||||||||||||
pension, serp and pbop (income)/expense | -3,811,000 | -4,491,000 | -4,050,000 | -2,341,000 | -1,965,000 | ||||||||||||||||||||||||||||||||||||
payment of withheld property taxes | |||||||||||||||||||||||||||||||||||||||||
acquisition of assets of columbia gas of massachusetts, net of restricted cash | |||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of hingham water system | 0 | ||||||||||||||||||||||||||||||||||||||||
regulatory (under)/over recoveries | 194,045,000 | -118,471,000 | -107,767,000 | -487,124,000 | 29,214,000 | -19,232,000 | |||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and restricted cash | 2,879,000 | -89,346,000 | -34,817,000 | -15,283,000 | 58,791,000 | -100,952,000 | |||||||||||||||||||||||||||||||||||
materials and supplies | 9,808,000 | 65,196,000 | 5,370,000 | 2,947,000 | -5,354,000 | 57,301,000 | 2,214,000 | 49,962,000 | -1,509,000 | -3,034,000 | 3,134,000 | 52,109,000 | |||||||||||||||||||||||||||||
fuel, materials, supplies and rec inventory | -19,495,000 | -50,171,000 | -29,595,000 | 120,401,000 | -42,494,000 | -36,506,000 | -38,230,000 | 110,359,000 | -51,027,000 | -42,104,000 | |||||||||||||||||||||||||||||||
increase in notes payable | 163,350,000 | ||||||||||||||||||||||||||||||||||||||||
regulatory underrecoveries | -22,288,000 | ||||||||||||||||||||||||||||||||||||||||
reserve at cl&p related to pura settlement agreement and storm performance penalty | |||||||||||||||||||||||||||||||||||||||||
payments related to cyapc's doe pre-1983 spent nuclear fuel obligation | |||||||||||||||||||||||||||||||||||||||||
proceeds from doe spent nuclear fuel litigation | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
impairment of northern pass transmission | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
cash and restricted cash - beginning of year | |||||||||||||||||||||||||||||||||||||||||
cash and restricted cash - end of year | |||||||||||||||||||||||||||||||||||||||||
accrued pension, serp and pbop | -286,386,000 | -51,784,000 | -84,954,000 | 449,944,000 | -30,931,000 | 385,451,000 | 142,602,000 | -26,801,000 | -4,556,000 | 279,914,000 | |||||||||||||||||||||||||||||||
charges at cl&p related to pura settlement agreement and storm performance penalty | |||||||||||||||||||||||||||||||||||||||||
prepaid property taxes | 41,341,000 | ||||||||||||||||||||||||||||||||||||||||
net increase in cash and restricted cash | |||||||||||||||||||||||||||||||||||||||||
accrued interest | 49,637,000 | 42,424,000 | |||||||||||||||||||||||||||||||||||||||
pension, serp and pbop expense | 3,735,000 | 3,712,000 | 3,488,000 | 1,953,000 | 3,493,000 | 5,280,000 | 306,000 | 1,875,000 | 5,563,000 | 5,649,000 | 5,414,000 | 5,828,000 | 8,285,000 | ||||||||||||||||||||||||||||
proceeds from sales of marketable securities used to pay pre-1983 spent nuclear fuel obligation | |||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of psnh generation assets | 0 | 77,115,000 | -13,832,000 | 130,641,000 | |||||||||||||||||||||||||||||||||||||
(repayments)/issuance of rate reduction bonds | |||||||||||||||||||||||||||||||||||||||||
acquisition of aquarion | |||||||||||||||||||||||||||||||||||||||||
regulatory overrecoveries | 56,858,000 | 153,263,000 | -33,788,000 | 70,457,000 | |||||||||||||||||||||||||||||||||||||
issuance of rate reduction bonds | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
fuel, materials, supplies and inventory | 102,981,000 | -39,063,000 | -45,533,000 | -20,907,000 | 92,565,000 | -26,956,000 | -32,909,000 | -18,739,000 | 75,483,000 | -33,058,000 | -17,670,000 | ||||||||||||||||||||||||||||||
pension, serp and pbop expense/(income) | 8,428,000 | ||||||||||||||||||||||||||||||||||||||||
issuance of treasury shares | 26,109,000 | ||||||||||||||||||||||||||||||||||||||||
accrued taxes | 55,693,000 | ||||||||||||||||||||||||||||||||||||||||
bad debt expense | 9,507,000 | 4,484,000 | -6,178,242 | ||||||||||||||||||||||||||||||||||||||
(payments)/refunds related to spent nuclear fuel | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable securities used to pay spent nuclear fuel obligation | |||||||||||||||||||||||||||||||||||||||||
payments to acquire investments | |||||||||||||||||||||||||||||||||||||||||
retirements of long-term debt | -710,203,000 | -150,218,000 | -425,000,000 | -170,000,000 | 0 | -150,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||
net cash flows provided by/(used in) financing activities | 971,984,000 | -23,475,000 | 156,178,000 | 108,767,000 | 570,473,000 | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows | |||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||
amortization of regulatory assets | 31,928,000 | 41,848,000 | -7,807,000 | 24,017,000 | 15,473,000 | 21,691,000 | |||||||||||||||||||||||||||||||||||
refunds/(payments) related to spent nuclear fuel | |||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | -9,805,000 | 1,330,000 | 276,820,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning of year | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - end of year | |||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 15,512,000 | 327,012,000 | 1,711,000 | -8,454,795 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning of period | 0 | 0 | 30,251,000 | 0 | 6,559,000 | -66,421,000 | 89,816,000 | 0 | -46,942,011 | ||||||||||||||||||||||||||||||||
cash and cash equivalents - end of period | 101,123,000 | -21,125,000 | 45,763,000 | 1,330,000 | 283,379,000 | -401,721,000 | 416,828,000 | 1,711,000 | -55,396,806 | ||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||
net cash flows (used in)/provided by financing activities | |||||||||||||||||||||||||||||||||||||||||
net cash flows used in financing activities | -175,800,000 | ||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||
retirements of rate reduction bonds | -17,903,000 | 28,131,000 | -62,451,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | |||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile to net cash flows | |||||||||||||||||||||||||||||||||||||||||
pension and pbop expense/(income), net of capitalized portion, and contributions | 6,703,000 | ||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairments of marketable securities | 3,462,000 | ||||||||||||||||||||||||||||||||||||||||
regulatory refunds and underrecoveries | -29,939,000 | ||||||||||||||||||||||||||||||||||||||||
amortization/(deferral) of recoverable energy costs | 15,245,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of rate reduction bonds | 55,897,000 | 49,161,000 | -86,772,971 | ||||||||||||||||||||||||||||||||||||||
deferred contractual obligations | -8,666,000 | -21,973,000 | 43,339,935 | ||||||||||||||||||||||||||||||||||||||
derivative assets and liabilities | -14,769,000 | -3,718,000 | |||||||||||||||||||||||||||||||||||||||
investments in securitizable assets | -954,000 | 108,409,449 | |||||||||||||||||||||||||||||||||||||||
fuel, materials and supplies | 51,171,000 | -18,277,000 | -8,174,979 | ||||||||||||||||||||||||||||||||||||||
other current assets | -1,541,000 | 11,869,000 | -17,493,082 | ||||||||||||||||||||||||||||||||||||||
margin special deposits | -10,582,000 | ||||||||||||||||||||||||||||||||||||||||
investments in property and plant | -208,896,000 | ||||||||||||||||||||||||||||||||||||||||
rate reduction bond escrow and other deposits | -1,480,000 | ||||||||||||||||||||||||||||||||||||||||
issuance of common shares | 387,350,000 | 2,242,000 | -7,556,839 | ||||||||||||||||||||||||||||||||||||||
cash dividends on preferred stock of subsidiary | -1,390,000 | ||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in short-term debt | -124,909,000 | ||||||||||||||||||||||||||||||||||||||||
financing fees | -15,205,000 | ||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||
pension expense, net of capitalized portion | |||||||||||||||||||||||||||||||||||||||||
(deferral)/amortization of recoverable energy costs | |||||||||||||||||||||||||||||||||||||||||
regulatory (refunds and underrecoveries)/overrecoveries | |||||||||||||||||||||||||||||||||||||||||
other non-cash adjustments | 21,485,000 | ||||||||||||||||||||||||||||||||||||||||
other sources of cash | -12,772,000 | -32,274,011 | |||||||||||||||||||||||||||||||||||||||
other uses of cash | -11,850,000 | 26,371,178 | |||||||||||||||||||||||||||||||||||||||
counterparty deposits and margin special deposits | -24,457,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 42,315,000 | ||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -43,416,000 | ||||||||||||||||||||||||||||||||||||||||
increase in short-term debt | |||||||||||||||||||||||||||||||||||||||||
wholesale contract market changes | -17,602,000 | -203,212,316 | |||||||||||||||||||||||||||||||||||||||
restructuring and impairment charges | 2,487,000 | -47,758,806 | |||||||||||||||||||||||||||||||||||||||
amortization of recoverable energy costs | |||||||||||||||||||||||||||||||||||||||||
pension expense | 2,172,000 | -16,440,301 | |||||||||||||||||||||||||||||||||||||||
wholesale contract buyout payments | |||||||||||||||||||||||||||||||||||||||||
regulatory refunds | -8,573,000 | ||||||||||||||||||||||||||||||||||||||||
(taxes receivable)/accrued taxes | -24,134,000 | ||||||||||||||||||||||||||||||||||||||||
investments in property and plant: | |||||||||||||||||||||||||||||||||||||||||
electric, gas and other utility plant | -212,431,000 | 326,572,884 | |||||||||||||||||||||||||||||||||||||||
competitive energy assets | -7,168,000 | 4,975,579 | |||||||||||||||||||||||||||||||||||||||
cash flows used for investments in property and plant | -219,599,000 | 331,548,463 | |||||||||||||||||||||||||||||||||||||||
net proceeds from sale of property | 753,000 | ||||||||||||||||||||||||||||||||||||||||
cash payments for sales of competitive businesses | |||||||||||||||||||||||||||||||||||||||||
rate reduction bond escrow | |||||||||||||||||||||||||||||||||||||||||
retirement of rate reduction bonds | -14,620,000 | 96,581,653 | |||||||||||||||||||||||||||||||||||||||
reacquisitions and retirements of long-term debt | -422,000 | 48,406,939 | |||||||||||||||||||||||||||||||||||||||
cash payment for sale of competitive businesses | |||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in short-term debt | |||||||||||||||||||||||||||||||||||||||||
deferred income taxes and investment tax credits | 92,334,988 | ||||||||||||||||||||||||||||||||||||||||
mark-to-market on natural gas contracts | |||||||||||||||||||||||||||||||||||||||||
derivative assets | -72,596,311 | ||||||||||||||||||||||||||||||||||||||||
taxes receivable | -25,853,668 | ||||||||||||||||||||||||||||||||||||||||
counterparty deposits | |||||||||||||||||||||||||||||||||||||||||
restricted cash - lmp costs | |||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these condensed consolidated financial statements. 5 | |||||||||||||||||||||||||||||||||||||||||
regulatory (refunds)/overrecoveries | |||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of land | |||||||||||||||||||||||||||||||||||||||||
other investment activities | |||||||||||||||||||||||||||||||||||||||||
decrease in short-term debt |
We provide you with 20 years of cash flow statements for Eversource Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Eversource Energy stock. Explore the full financial landscape of Eversource Energy stock with our expertly curated income statements.
The information provided in this report about Eversource Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.