Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2016-09-30 | 2016-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 47,103,000 | 57,050,000 | 49,137,000 | 29,627,000 | 63,261,000 | 40,313,000 | 70,781,000 | 68,098,000 | 51,440,000 | 44,239,000 | 66,332,000 | 56,354,000 | 52,131,000 | 43,223,000 | 44,520,000 | 74,358,000 | 65,745,000 | 103,302,000 | 105,431,000 | 94,255,000 | 80,149,000 | 62,970,000 | 32,842,000 | 23,331,000 | 16,992,000 | 21,955,000 | 33,394,000 | 16,378,000 | 32,153,000 | 27,780,000 | 19,245,000 | 80,691,000 | 78,987,000 | 13,423,000 | 16,642 | 18,287,000 | 18,829,000 | 15,762,000 | 18,507 | 45,430,000 | 50,396,000 | 52,589,000 | 55,338,000 | 56,802,000 | 52,109,000 | 50,511,000 | 59,115,000 | 74,725,000 | 79,631,000 | 75,004,000 | 79,287,000 | 79,821,000 | 1,655,000 | ||
short-term investments | 23,278,000 | 22,467,000 | 34,408,000 | 48,392,000 | 55,364,000 | 60,697,000 | 46,577,000 | 40,445,000 | 33,095,000 | 50,832,000 | 32,338,000 | 33,479,000 | 30,156,000 | 38,479,000 | 37,702,000 | 31,332,000 | 41,900,000 | 17,394,000 | 14,617,000 | 20,446,000 | 24,373,000 | 28,409,000 | 40,995,000 | 58,736,000 | 59,905,000 | 71,854,000 | 71,771,000 | 73,338,000 | 65,446,000 | 72,207,000 | 58,108,000 | 70,020,000 | 72,241,000 | 15,049,000 | 15,095,000 | 8,029,000 | 11,442,000 | 12,033,000 | 12,548,000 | ||||||||||||||||
accounts receivable | 44,016,000 | 32,587,000 | 32,389,000 | 64,066,000 | 31,845,000 | 20,670,000 | 25,055,000 | 46,937,000 | 23,337,000 | 15,361,000 | 11,584,000 | 34,062,000 | 18,422,000 | 13,926,000 | 26,674,000 | 20,615,000 | 13,066,000 | 7,599,000 | 16,397,000 | 11,792,000 | 11,055,000 | 12,816,000 | 13,841,000 | 12,979,000 | 20,848,000 | 15,197,000 | 17,408,000 | 10,212,000 | 7,666,000 | 11,304,000 | 12,754,000 | 12,465,000 | 11,929,000 | 8,193,000 | 8,242,000 | 11,785,000 | 10,224,000 | 9,186,000 | 6,316,000 | 3,795,000 | 8,375,000 | 8,507,000 | 9,649,000 | 6,209,000 | 14,914,000 | 15,561,000 | 12,683,000 | 10,319,000 | 8,407,000 | 11,587,000 | 20,615,000 | 13,333,000 | 12,595,000 | ||
inventories | 33,566,000 | 32,660,000 | 32,410,000 | 24,906,000 | 33,464,000 | 33,659,000 | 31,671,000 | 26,149,000 | 33,888,000 | 36,315,000 | 33,119,000 | 28,366,000 | 32,132,000 | 28,235,000 | 23,482,000 | 20,383,000 | 20,557,000 | 15,289,000 | 11,925,000 | 11,748,000 | 10,662,000 | 9,915,000 | 10,938,000 | 10,317,000 | 8,977,000 | 7,763,000 | 7,307,000 | 7,138,000 | 6,275,000 | 6,375,000 | 7,328,000 | 5,514,000 | 6,283,000 | 5,839,000 | 6,178,000 | 6,635,000 | 6,521,000 | 7,020,000 | 8,350,000 | 9,917,000 | 9,704,000 | 9,408,000 | 9,772,000 | 12,080,000 | 12,208,000 | 12,695,000 | 10,359,000 | 10,510,000 | 11,160,000 | 10,080,000 | 8,493,000 | 9,779,000 | 7,060,000 | ||
prepaid expenses and other assets | 7,658,000 | 7,382,000 | 6,248,000 | 6,665,000 | 5,980,000 | 3,690,000 | 4,288,000 | 3,843,000 | 4,508,000 | 3,544,000 | 4,569,000 | 5,606,000 | 6,377,000 | 5,213,000 | 6,594,000 | 5,075,000 | 5,541,000 | ||||||||||||||||||||||||||||||||||||||
total current assets | 155,621,000 | 152,146,000 | 154,592,000 | 173,656,000 | 189,914,000 | 159,029,000 | 178,372,000 | 185,472,000 | 146,268,000 | 150,291,000 | 147,942,000 | 157,867,000 | 139,218,000 | 129,076,000 | 138,972,000 | 151,763,000 | 146,809,000 | 147,849,000 | 152,840,000 | 143,191,000 | 131,198,000 | 119,097,000 | 103,803,000 | 112,967,000 | 123,664,000 | 122,328,000 | 117,856,000 | 119,648,000 | 119,061,000 | 114,921,000 | 118,041,000 | 126,196,000 | 119,295,000 | 113,154,000 | 112,636,000 | 55,107,000 | 60,039,000 | 58,492,000 | 54,885,000 | 73,263,000 | 85,776,000 | 86,821,000 | 88,198,000 | 88,259,000 | 94,112,000 | 93,849,000 | 96,179,000 | 109,021,000 | 110,237,000 | 109,487,000 | 116,328,000 | 110,621,000 | 28,830,000 | ||
long-term investments | 9,556,000 | 14,133,000 | 23,185,000 | 21,832,000 | 21,286,000 | 37,017,000 | 12,137,000 | 13,832,000 | 21,394,000 | 2,471,000 | 3,019,000 | 3,058,000 | 4,271,000 | 4,809,000 | 14,334,000 | 2,298,000 | 765,000 | 1,418,000 | 5,510,000 | 19,361,000 | 15,419,000 | 7,549,000 | 1,507,000 | 2,548,000 | 1,269,000 | 2,341,000 | 5,355,000 | 3,705,000 | 4,466,000 | 6,806,000 | |||||||||||||||||||||||||
deferred tax assets | 9,711,000 | 10,341,000 | 10,645,000 | 9,004,000 | 11,029,000 | 11,441,000 | 11,652,000 | 10,324,000 | 11,183,000 | 11,672,000 | 11,415,000 | 10,263,000 | 11,214,000 | 11,548,000 | 11,070,000 | 11,421,000 | 12,093,000 | 12,471,000 | 500,000 | 460,000 | 460,000 | 460,000 | 2,097,000 | 2,097,000 | 2,097,000 | 1,416,000 | 1,467,000 | 1,467,000 | 1,466,000 | 1,950,000 | 1,755,000 | 1,755,000 | 1,755,000 | 1,052,000 | 1,052,000 | ||||||||||||||||||||
property and equipment | 13,341,000 | 13,632,000 | 14,585,000 | 15,424,000 | 16,352,000 | 17,248,000 | 17,889,000 | 18,699,000 | 18,747,000 | 19,391,000 | 19,703,000 | 19,580,000 | 18,724,000 | 18,958,000 | 19,932,000 | 20,361,000 | 20,905,000 | 20,443,000 | 20,734,000 | 20,176,000 | 20,535,000 | 18,838,000 | 19,780,000 | 18,843,000 | 17,442,000 | 17,384,000 | 16,239,000 | 14,619,000 | 15,634,000 | 12,988,000 | 12,742,000 | 13,393,000 | 13,632,000 | 9,182,000 | 9,762,000 | 15,554,000 | 16,522,000 | 15,935,000 | 16,123,000 | 20,787,000 | 21,382,000 | 21,900,000 | 22,314,000 | 22,866,000 | 22,585,000 | 20,855,000 | 16,958,000 | 7,031,000 | 4,399,000 | 2,605,000 | 1,845,000 | 1,694,000 | 1,736,000 | ||
operating lease, right of use asset | 8,198,000 | 8,687,000 | 9,168,000 | 9,695,000 | 10,152,000 | 10,599,000 | 11,038,000 | 11,469,000 | 11,892,000 | 12,306,000 | 12,713,000 | 13,115,000 | 13,510,000 | 13,898,000 | 14,279,000 | 14,653,000 | 15,021,000 | 15,383,000 | 15,739,000 | 16,090,000 | 16,444,000 | 16,810,000 | 17,253,000 | 11,195,000 | 11,449,000 | 11,700,000 | 11,946,000 | 12,189,000 | 12,428,000 | 12,669,000 | 2,511,000 | ||||||||||||||||||||||||
goodwill | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | 12,790,000 | |||||||||||||||||
other assets, non-current | 428,000 | 546,000 | 429,000 | 391,000 | 1,182,000 | 919,000 | 387,000 | 388,000 | 387,000 | 753,000 | 385,000 | 366,000 | 365,000 | 365,000 | 365,000 | 367,000 | 365,000 | 1,371,000 | 988,000 | 645,000 | 639,000 | 632,000 | 407,000 | 402,000 | 308,000 | 304,000 | 282,000 | 287,000 | 285,000 | 267,000 | 12,000 | 2,000 | 4,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 19,000 | 41,000 | 43,000 | 52,000 | 53,000 | 52,000 | 52,000 | 51,000 | 51,000 | 51,000 | 51,000 | |||
total assets | 209,645,000 | 212,275,000 | 225,394,000 | 242,792,000 | 262,705,000 | 249,043,000 | 244,265,000 | 252,974,000 | 222,661,000 | 209,674,000 | 207,967,000 | 217,039,000 | 200,121,000 | 191,476,000 | 211,776,000 | 213,690,000 | 208,788,000 | 209,344,000 | 215,218,000 | 204,314,000 | 194,537,000 | 185,972,000 | 190,612,000 | 188,774,000 | 190,587,000 | 183,465,000 | 180,022,000 | 179,841,000 | 181,613,000 | 174,245,000 | 155,857,000 | 161,744,000 | 149,039,000 | 141,510,000 | 141,356,000 | 97,684,000 | 104,554 | 104,825,000 | 103,594,000 | 104,308,000 | 110,713 | 118,108,000 | 128,677,000 | 130,899,000 | 133,917,000 | 135,617,000 | 142,968,000 | 143,817,000 | 142,969,000 | 119,336,000 | 118,931,000 | 118,755,000 | 120,612,000 | 112,956,000 | 33,638,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 4,744,000 | 3,444,000 | 3,404,000 | 3,109,000 | 3,414,000 | 4,753,000 | 3,492,000 | 3,000,000 | 1,809,000 | 1,741,000 | 1,959,000 | 814,000 | 1,931,000 | 2,716,000 | 4,360,000 | 909,000 | 3,663,000 | 2,278,000 | 1,957,000 | 1,118,000 | 1,951,000 | 1,860,000 | 1,868,000 | 1,192,000 | 1,559,000 | 1,459,000 | 1,989,000 | 1,439,000 | 4,515,000 | 1,932,000 | 2,341,000 | 4,091,000 | 3,336,000 | 1,796,000 | 1,518,000 | 1,939,000 | 1,865,000 | 1,354,000 | 1,438,000 | 1,508,000 | 1,741,000 | 1,304,000 | 1,429,000 | 1,675,000 | 3,611,000 | 3,005,000 | 1,952,000 | 803,000 | 1,838,000 | 1,811,000 | 2,270,000 | 2,090,000 | 1,834,000 | ||
accrued expenses and other liabilities | 12,068,000 | 11,248,000 | 11,272,000 | 17,728,000 | 10,524,000 | 10,153,000 | 8,342,000 | 15,583,000 | 11,402,000 | 10,491,000 | 8,185,000 | 14,693,000 | 11,319,000 | 9,483,000 | 8,093,000 | 13,994,000 | 9,582,000 | ||||||||||||||||||||||||||||||||||||||
lease liabilities | 2,472,000 | 2,414,000 | 2,357,000 | 2,020,000 | 1,964,000 | 1,909,000 | 1,854,000 | 1,791,000 | 1,740,000 | 1,689,000 | 1,645,000 | 1,600,000 | 1,552,000 | 1,505,000 | 1,459,000 | 1,564,000 | 1,518,000 | 1,243,000 | 1,209,000 | 1,196,000 | 1,209,000 | 1,023,000 | 1,019,000 | 983,000 | 954,000 | 764,000 | 336,000 | 1,641,000 | |||||||||||||||||||||||||||
contract liabilities | 1,933,000 | 1,733,000 | 1,401,000 | 571,000 | 2,969,000 | 3,214,000 | 3,449,000 | 1,097,000 | 1,467,000 | 1,268,000 | 1,451,000 | 1,195,000 | 2,157,000 | 1,507,000 | 2,057,000 | 3,318,000 | 1,452,000 | 1,552,000 | 1,160,000 | 980,000 | 16,509,000 | 15,746,000 | 17,507,000 | 15,447,000 | 15,656,000 | 16,270,000 | 15,899,000 | 17,651,000 | 16,831,000 | ||||||||||||||||||||||||||
total current liabilities | 21,217,000 | 18,839,000 | 18,434,000 | 23,428,000 | 18,871,000 | 20,029,000 | 17,137,000 | 21,471,000 | 16,418,000 | 15,189,000 | 13,240,000 | 18,302,000 | 16,959,000 | 15,211,000 | 15,969,000 | 19,785,000 | 16,215,000 | 13,265,000 | 12,277,000 | 15,729,000 | 12,974,000 | 10,807,000 | 25,742,000 | 27,830,000 | 28,604,000 | 24,045,000 | 24,282,000 | 27,132,000 | 28,245,000 | 25,477,000 | 25,603,000 | 19,833,000 | 17,690,000 | 15,065,000 | 14,033,000 | 9,745,000 | 11,796,000 | 9,218,000 | 8,121,000 | 7,650,000 | 8,943,000 | 8,452,000 | 10,347,000 | 14,090,000 | 18,189,000 | 17,582,000 | 17,495,000 | 7,644,000 | 8,638,000 | 9,225,000 | 13,193,000 | 11,032,000 | 9,433,000 | ||
lease liabilities, non-current | 7,527,000 | 8,144,000 | 8,751,000 | 9,297,000 | 9,861,000 | 10,415,000 | 10,959,000 | 11,488,000 | 11,992,000 | 12,488,000 | 12,970,000 | 13,278,000 | 13,732,000 | 14,177,000 | 14,615,000 | 14,879,000 | 15,682,000 | 16,074,000 | 16,443,000 | 16,802,000 | 17,155,000 | 17,523,000 | 11,533,000 | 11,777,000 | 12,050,000 | 12,311,000 | 12,556,000 | 12,797,000 | 13,033,000 | 1,273,000 | |||||||||||||||||||||||||
other liabilities, non-current | 69,000 | 85,000 | 96,000 | 57,000 | 100,000 | 86,000 | 132,000 | 207,000 | 222,000 | 215,000 | 254,000 | 121,000 | 127,000 | 227,000 | 226,000 | 247,000 | 571,000 | ||||||||||||||||||||||||||||||||||||||
total liabilities | 28,813,000 | 27,068,000 | 27,281,000 | 32,782,000 | 28,832,000 | 30,530,000 | 28,228,000 | 33,166,000 | 28,632,000 | 27,892,000 | 26,464,000 | 31,701,000 | 30,818,000 | 29,615,000 | 30,810,000 | 34,911,000 | 32,049,000 | 29,518,000 | 28,878,000 | 32,690,000 | 30,552,000 | 28,555,000 | 52,347,000 | 52,761,000 | 55,833,000 | 56,005,000 | 60,102,000 | 66,463,000 | 72,018,000 | 71,884,000 | 64,383,000 | 79,213,000 | 80,771,000 | 83,097,000 | 83,274,000 | 13,933,000 | 17,173 | 15,789,000 | 13,334,000 | 12,008,000 | 13,759 | 11,644,000 | 11,613,000 | 11,241,000 | 13,117,000 | 16,250,000 | 20,452,000 | 21,952,000 | 22,000,000 | 7,893,000 | 8,927,000 | 9,557,000 | 13,613,000 | 11,496,000 | 9,950,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 67,000 | 67,000 | 67,000 | 66,000 | 66,000 | 66,000 | 65,000 | 65,000 | 65,000 | 65,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 63,000 | 63,000 | 63,000 | 62,000 | 61,000 | 61,000 | 61,000 | 61,000 | 60,000 | 60,000 | 60,000 | 59,000 | 59,000 | 59,000 | 59,000 | 58,000 | 58,000 | 56,000 | 56,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 52,000 | 52,000 | 51,000 | 51,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 40,000 | ||
additional paid-in capital | 242,344,000 | 239,883,000 | 237,550,000 | 235,010,000 | 231,909,000 | 225,240,000 | 222,122,000 | 217,617,000 | 211,782,000 | 209,139,000 | 207,340,000 | 204,957,000 | 202,807,000 | 200,129,000 | 198,211,000 | 195,593,000 | 192,564,000 | 191,087,000 | 187,083,000 | 179,161,000 | 174,929,000 | 173,729,000 | 171,954,000 | 170,028,000 | 168,150,000 | 165,981,000 | 162,231,000 | 158,404,000 | 157,008,000 | 154,524,000 | 152,850,000 | 149,006,000 | 146,320,000 | 136,053,000 | 134,156,000 | 118,150,000 | 116,725,000 | 116,131,000 | 115,407,000 | 114,103,000 | 113,387,000 | 112,653,000 | 112,025,000 | 111,084,000 | 110,364,000 | 109,397,000 | 108,626,000 | 100,749,000 | 99,841,000 | 99,016,000 | 98,527,000 | 98,250,000 | 21,131,000 | ||
accumulated other comprehensive income | 34,000 | 37,000 | 75,000 | 98,000 | 149,000 | -149,000 | -86,000 | -53,000 | -20,000 | 53,000 | 100,000 | 119,000 | |||||||||||||||||||||||||||||||||||||||||||
treasury stock | -163,367,000 | -152,660,000 | -135,405,000 | -130,870,000 | -80,486,000 | -80,486,000 | -80,486,000 | -80,486,000 | -80,486,000 | -80,486,000 | -80,486,000 | -80,486,000 | -80,486,000 | -80,455,000 | -61,888,000 | -53,832,000 | -47,642,000 | -42,040,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -30,486,000 | -23,981,000 | -20,486,000 | -20,486,000 | -16,210,000 | -15,213,000 | -4,000,000 | -4,000,000 | -4,000,000 | -800,000 | ||||||||||||||||
retained earnings | 101,754,000 | 97,880,000 | 95,826,000 | 105,706,000 | 82,235,000 | 73,754,000 | 74,396,000 | 82,656,000 | 62,851,000 | 53,191,000 | 54,856,000 | 61,152,000 | 47,427,000 | 42,638,000 | 44,997,000 | 37,103,000 | 31,840,000 | 30,769,000 | 29,700,000 | 22,834,000 | -7,582,000 | 3,744,000 | 7,082,000 | 8,840,000 | 8,344,000 | 12,194,000 | 12,516,000 | 12,448,000 | 10,795,000 | 10,245,000 | 10,316,000 | 8,762,000 | 3,498,000 | 2,875,000 | |||||||||||||||||||||
total stockholders’ equity | 180,832,000 | 185,207,000 | 198,113,000 | 210,010,000 | 233,873,000 | 218,513,000 | 216,037,000 | 219,808,000 | 194,029,000 | 181,782,000 | 181,503,000 | 185,338,000 | 169,303,000 | 161,861,000 | 180,966,000 | 178,779,000 | 176,739,000 | 179,826,000 | 186,340,000 | 171,624,000 | 163,985,000 | 157,417,000 | 138,265,000 | 136,013,000 | 134,754,000 | 127,460,000 | 119,920,000 | 113,378,000 | 109,595,000 | 102,361,000 | 91,474,000 | 82,531,000 | 68,268,000 | 58,413,000 | 58,082,000 | 83,751,000 | 87,381 | 89,036,000 | 90,260,000 | 92,300,000 | 96,954 | 106,464,000 | 117,064,000 | 119,658,000 | 120,800,000 | 119,367,000 | 122,516,000 | 121,865,000 | 120,969,000 | 111,443,000 | 110,004,000 | 109,198,000 | 106,999,000 | 101,460,000 | 23,688,000 |
total liabilities and stockholders’ equity | 209,645,000 | 212,275,000 | 225,394,000 | 242,792,000 | 262,705,000 | 249,043,000 | 244,265,000 | 252,974,000 | 222,661,000 | 209,674,000 | 207,967,000 | 217,039,000 | 200,121,000 | 191,476,000 | 211,776,000 | 213,690,000 | 208,788,000 | 209,344,000 | 215,218,000 | 204,314,000 | 194,537,000 | 185,972,000 | 190,612,000 | 188,774,000 | 190,587,000 | 183,465,000 | 180,022,000 | 179,841,000 | 181,613,000 | 174,245,000 | 155,857,000 | 161,744,000 | 149,039,000 | 141,510,000 | 141,356,000 | 97,684,000 | 104,825,000 | 103,594,000 | 104,308,000 | 118,108,000 | 128,677,000 | 130,899,000 | 133,917,000 | 135,617,000 | 142,968,000 | 143,817,000 | 142,969,000 | 119,336,000 | 118,931,000 | 118,755,000 | 120,612,000 | 112,956,000 | 33,638,000 | ||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2024 and 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -61,000 | -60,000 | -44,000 | -183,000 | -127,000 | -271,000 | -349,000 | -509,000 | -515,000 | -418,000 | -332,000 | -37,000 | -26,000 | -2,000 | -73,000 | -77,000 | -91,000 | -101,000 | -85,000 | -45,000 | -53,000 | -50,000 | -87,000 | -97,000 | -92,000 | -80,000 | -75,000 | -57,000 | -63,000 | -66,000 | -63,000 | -44,000 | -16,000 | -44,000 | -31,000 | -18,000 | |||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2023 and 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other intangible assets | 12,790,000 | 12,819,000 | 12,822,000 | 12,824,000 | 12,827,000 | 12,830,000 | 12,833,000 | 12,835,000 | 12,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2022 and 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2021 and 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets, current | 4,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities, current | 8,397,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities, current | 1,473,000 | 1,428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities, current | 1,117,000 | 1,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 4,470,000 | 4,950,000 | 4,959,000 | 4,987,000 | 5,187,000 | 4,047,000 | 3,148,000 | 2,247,000 | 3,170,000 | 2,810,000 | 2,329,000 | 1,720,000 | 1,545,000 | 1,342,000 | 1,663,000 | 1,507,000 | 1,272,000 | 4,366,000 | 4,520,000 | 4,287,000 | 4,359,000 | 4,694,000 | 6,528,000 | 4,607,000 | 4,428,000 | 4,234,000 | 3,479,000 | 2,277,000 | 1,741,000 | 1,515,000 | 1,306,000 | 1,451,000 | 984,000 | 3,060,000 | 3,774,000 | ||||||||||||||||||||
deferred tax assets, non-current | 11,699,000 | 11,030,000 | 11,454,000 | 12,231,000 | 16,932,000 | 16,897,000 | 17,120,000 | 17,033,000 | 17,769,000 | 18,318,000 | 18,082,000 | 19,444,000 | 8,309,000 | 7,902,000 | 1,711,000 | 1,021,000 | 885,000 | 447,000 | 447,000 | 447,000 | 447,000 | 106,000 | 119,000 | 119,000 | 119,000 | 148,000 | 148,000 | ||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 7,756,000 | 11,816,000 | 8,654,000 | 6,771,000 | 6,156,000 | 9,869,000 | 8,519,000 | 5,525,000 | 5,112,000 | 8,019,000 | 6,646,000 | 5,157,000 | 3,990,000 | 9,322,000 | 7,657,000 | 6,272,000 | 5,233,000 | 5,764,000 | 6,625,000 | 5,271,000 | 4,185,000 | 4,642,000 | 5,836,000 | 5,385,000 | 5,248,000 | 7,168,000 | 9,217,000 | 7,959,000 | 9,492,000 | 4,778,000 | 3,587,000 | 4,143,000 | 4,787,000 | 4,613,000 | 5,362,000 | ||||||||||||||||||||
contract liabilities, non-current | 96,000 | 88,000 | 104,000 | 97,000 | 8,805,000 | 13,120,000 | 15,175,000 | 19,632,000 | 23,231,000 | 26,539,000 | 30,727,000 | 33,124,000 | 37,239,000 | ||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 431,000 | 430,000 | 672,000 | 496,000 | 277,000 | 278,000 | 277,000 | 278,000 | 278,000 | 236,000 | 242,000 | 240,000 | 255,000 | 358,000 | 411,000 | 598,000 | 637,000 | 2,171,000 | 2,229,000 | 2,252,000 | 2,083,000 | 2,085,000 | 2,079,000 | 2,073,000 | 2,224,000 | 1,812,000 | 1,838,000 | 3,864,000 | 3,890,000 | 4,000 | 5,000 | 6,000 | 8,000 | ||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2020 and 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 53,000 | 57,000 | 61,000 | 65,000 | 171,000 | 327,000 | 484,000 | 640,000 | 796,000 | 954,000 | 1,112,000 | 1,269,000 | 1,427,000 | 2,058,000 | 2,216,000 | 4,699,000 | 6,206,000 | 6,468,000 | 6,729,000 | 7,314,000 | 7,660,000 | 8,006,000 | 8,352,000 | 8,937,000 | 9,620,000 | 10,303,000 | 10,987,000 | ||||||||||||||||||||||||||||
accumulated earnings | 19,381,000 | 13,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -2,932,000 | -3,553,000 | -2,944,000 | -8,093,000 | -11,812,000 | -14,466,000 | -16,885,000 | -21,542,000 | -37,286,000 | -45,922,000 | -57,547,000 | -61,395,000 | -60,816,000 | -30,367,000 | -23,673,000 | -21,847,000 | -22,286,000 | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash | 26,387,000 | 29,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | 501,000 | 1,090,000 | 1,936,000 | 1,107,000 | 4,083,000 | 3,237,000 | 5,984,000 | 4,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||
contract assets, non-current | 191,000 | 108,000 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at september 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 97,000 | 97,000 | 509,000 | 808,000 | 1,205,000 | 2,664,000 | 2,908,000 | 521,000 | 1,058,000 | 5,543,000 | 5,207,000 | 3,832,000 | 6,161,000 | 6,674,000 | 4,465,000 | 4,634,000 | 4,636,000 | 5,650,000 | 7,557,000 | 5,183,000 | 5,271,000 | 2,938,000 | 2,284,000 | 5,518,000 | 246,000 | ||||||||||||||||||||||||||||||
income taxes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, non-current | 88,000 | 86,000 | 86,000 | 86,000 | 86,000 | 85,000 | 182,000 | 182,000 | 3,301,000 | 3,065,000 | 3,999,000 | 5,101,000 | 5,441,000 | 5,323,000 | 3,952,000 | 1,067,000 | 1,380,000 | 2,244,000 | 2,277,000 | 2,311,000 | 5,521,000 | 5,555,000 | 2,588,000 | 3,461,000 | 3,526,000 | 19,000 | |||||||||||||||||||||||||||||
income taxes payable | 32,000 | 429,000 | 432,000 | 142,000 | 137,000 | 89,000 | 42,000 | 32,000 | 29,000 | 29,000 | 21,000 | 26,000 | 20,000 | 13,000 | 38,000 | 45,000 | 49,000 | 350,000 | 38,000 | 108,000 | 111,000 | 1,657,000 | 540,000 | 455,000 | |||||||||||||||||||||||||||||||
accrued warranty reserve | 599,000 | 571,000 | 478,000 | 409,000 | 389,000 | 359,000 | 366,000 | 314,000 | 394,000 | 411,000 | 1,256,000 | 1,018,000 | 943,000 | 864,000 | 744,000 | 763,000 | 867,000 | 1,028,000 | 883,000 | 850,000 | 708,000 | 605,000 | 312,000 | 295,000 | 296,000 | 270,000 | 248,000 | 250,000 | |||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at june 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 4,000 | 15,000 | 205,000 | 145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at march 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability | 926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 12,000 | 12,000 | 12,000 | 11,000 | 11,000 | 11,000 | 10,000 | 21,000 | 53,000 | 117,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 265,000 | 128,000 | 128,000 | 128,000 | 172,000 | 172,000 | 172,000 | ||||||||||||||||||||||||||||||||
long-term debt, less current portion | 7,000 | 10,000 | 13,000 | 16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2018 and 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated comprehensive loss | -133,000 | -101,000 | -194,000 | -168,000 | -125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at september 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at june 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at march 31, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled receivables, current | 1,413,000 | 573,000 | 914,000 | 1,804,000 | 2,173,000 | 4,211,000 | 4,979,000 | 2,278,000 | 1,868,000 | 2,378,000 | 6,155,000 | 5,544,000 | 6,315,000 | 4,629,000 | 4,092,000 | 4,948,000 | 3,576,000 | 2,693,000 | |||||||||||||||||||||||||||||||||||||
cost and estimated earnings in excess of billings | 4,998,000 | 4,453,000 | 440,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, current | 5,611,000 | 520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities, non-current | 2,428,000 | 2,173,000 | 2,109,000 | 1,762,000 | 1,678,000 | 1,634,000 | 1,575,000 | 317,000 | 317,000 | 317,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, non-current | 59,006,000 | 60,223,000 | 65,231,000 | 66,462,000 | 255,000 | 86,000 | 230,000 | 222,000 | 238,000 | 216,000 | 286,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at december 31, 2017 and 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 6,230,000 | 6,455,000 | 6,772,000 | 740,000 | 2,232,000 | 1,563,000 | 1,499,000 | 330,000 | 619,000 | 2,341,000 | 4,016,000 | 4,149,000 | 5,537,000 | 4,628,000 | 1,549,000 | 2,643,000 | 2,699,000 | 4,000,000 | 594,000 | 487,000 | |||||||||||||||||||||||||||||||||||
long-term debt, net of current portion | 19,000 | 30,000 | 33,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled receivables, non-current | 178,000 | 460,000 | 1,060,000 | 229,000 | 355,000 | 2,652,000 | 1,929,000 | 119,000 | 2,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unbilled receivables | 3,481,000 | 1,961,000 | 1,264,000 | 929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
land and building held for sale | 1,345,000 | 1,417,000 | 1,581,000 | 1,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital lease obligations | 4,000 | 24,000 | 37,000 | 53,000 | 98,000 | 119,000 | 129,000 | 160,000 | 182,000 | 189,000 | 196,000 | 203,000 | 36,000 | 39,000 | 37,000 | 37,000 | 36,000 | 37,000 | |||||||||||||||||||||||||||||||||||||
consolidated balance sheet data: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities | 4,317 | 3,880 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, non-current | 7,000 | 24,000 | 37,000 | 60,000 | 144,000 | 231,000 | 276,000 | 325,000 | 369,000 | 7,000 | 17,000 | 27,000 | 36,000 | 46,000 | |||||||||||||||||||||||||||||||||||||||||
notes receivable from stockholders | -24,000 | -24,000 | -24,000 | -23,000 | -23,000 | -38,000 | -38,000 | -38,000 | -37,000 | -36,000 | -90,000 | -88,000 | -88,000 | -168,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||
long-term debt | 21,000 | 53,000 | 85,000 | 117,000 | 149,000 | 181,000 | 246,000 | 245,000 | 277,000 | 309,000 | 385,000 | 428,000 | 471,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | 749,000 | 1,065,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 309,000 | 308,000 | 315,000 | 321,000 | 323,000 | 329,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
liability for early exercise of stock options | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits | 2,739,000 | 835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
