7Baggers

Erasca Inc
(NASDAQ:ERAS) 

ERAS stock logo

Erasca is a clinical-stage, precision oncology company with a bold mission—to erase cancer. ... Our robust, rapidly advancing pipeline of promising therapeutic candidates has the potential to improve the treatment of a range of RAS/MAPK pathway-related cancers—and in turn, transform millions of live...

Founded: 2018
Full Time Employees: 102
CEO / Co-Founder: Jonathan E. Lim 
Sector:
Industry:

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 
                       
      operating expenses:
                       
      research and development
    27,265,000 23,241,000 22,474,000 21,170,000 25,969,000 26,122,000 27,631,000 33,032,000 28,574,000 24,805,000 25,213,000 26,218,000 27,585,000 28,184,000 27,488,000 27,429,000 24,128,000 19,951,000 17,598,000 
      in-process research and development
    150,000,000  2,000,000 7,500,000    22,500,000        2,000,000  1,680,000 5,488,000 
      general and administrative
    10,646,000 9,363,000 10,072,000 9,455,000 9,661,000 9,590,000 9,611,000 12,250,000 10,277,000 9,067,000 9,445,000 9,752,000 9,440,000 8,778,000 8,417,000 7,076,000 6,920,000 6,916,000 5,098,000 
      total operating expenses
    187,911,000 32,604,000 34,546,000 38,125,000 35,630,000 35,712,000 37,242,000 67,782,000 38,851,000 33,872,000 34,658,000 35,970,000 37,025,000 36,962,000 35,905,000 36,505,000 31,048,000 46,044,000 28,184,000 
      income from operations
    -187,911,000 -32,604,000 -34,546,000 -38,125,000 -35,630,000 -35,712,000 -37,242,000 -67,782,000 -38,851,000 -33,872,000 -34,658,000 -35,970,000 -37,025,000 -36,962,000 -35,905,000 -36,505,000 -31,048,000 -46,044,000 -28,184,000 
      yoy
    427.40% -8.70% -7.24% -43.75% -8.29% 5.43% 7.46% 88.44% 4.93% -8.36% -3.47% -1.47% 19.25% -19.72% 27.39%     
      qoq
    476.34% -5.62% -9.39% 7.00% -0.23% -4.11% -45.06% 74.47% 14.70% -2.27% -3.65% -2.85% 0.17% 2.94% -1.64% 17.58% -32.57% 63.37%  
      other income
    22,000 -48,500 -37,000   -88,250 173,000             
      interest income
    4,449,000 3,566,000 3,971,000 4,330,000 4,740,000 5,283,000 5,869,000 5,041,000 3,900,000 4,238,000 4,346,000 4,251,000 3,877,000 1,522,000 388,000 114,000 80,000 49,000 31,000 
      total other income
    4,471,000 3,512,000 3,934,000 4,249,000 4,664,000 3,480,000 6,042,000 4,581,000 3,834,000 4,171,000 4,297,000 4,189,000 3,826,000 1,473,000 297,000 47,000 584,000 -25,000 -30,000 
      net income
    -183,440,000 -29,092,000 -30,612,000 -33,876,000 -30,966,000 -32,232,000 -31,200,000 -63,201,000 -35,017,000 -29,701,000 -30,361,000 -31,781,000 -33,199,000 -35,489,000 -35,608,000 -36,458,000 -30,464,000 -46,069,000 -28,214,000 
      yoy
    492.39% -9.74% -1.88% -46.40% -11.57% 8.52% 2.76% 98.86% 5.48% -16.31% -14.74% -12.83% 8.98% -22.97% 26.21%     
      qoq
    530.55% -4.97% -9.64% 9.40% -3.93% 3.31% -50.63% 80.49% 17.90% -2.17% -4.47% -4.27% -6.45% -0.33% -2.33% 19.68% -33.87% 63.28%  
      net income per share
    -0.6 -0.1 -0.11 -0.12 -0.11 -0.09 -0.11 -0.29 -0.23 -0.19 -0.2 -0.21 -0.22 -0.29 -0.3 -0.31 0.05 -0.46 -1.2 
      weighted-average shares of common stock used in computing net loss per share, basic and diluted
    304,317,460 283,533,696 283,681,570 283,355,730 283,260,289 233,817,916 282,384,964 217,806,567 151,161,741 150,184,994 150,450,201 150,037,029 149,504,216 120,798,322 120,193,973 119,491,433 66,290,592 99,127,286 23,546,390 
      other comprehensive income:
                       
      unrealized gain on marketable securities
    -1,327 -21 234 -213 223 -1,420 2,021 14 -287 652 218 -279 527 -156      
      comprehensive loss
    -184,767 -29,113 -30,378 -34,089 -30,743 -33,652 -29,179 -63,187 -35,304 -29,049 -30,143 -32,060 -32,672 -35,645 -35,880 -37,247 -30,626 -46,068 -28,216 
      other expense
       -81,000 -76,000   -460,000 -66,000 -67,000 -49,000 -62,000 -51,000 -49,000 -91,000 -67,000 -47,500 -74,000 -61,000 
      contribution of common stock to erasca foundation
                     17,497,000  
      change in fair value of preferred stock purchase right liability
                       
      unrealized loss on marketable securities
                  -272 -789    
      unrealized gain on investments
                    -0.5 -2 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 
                         
        assets
                         
        current assets:
                         
        cash and cash equivalents
      47,256,000 73,805,000 70,230,000 66,143,000 70,482,000 67,739,000 68,885,000 172,802,000 76,726,000 93,075,000 112,862,000 138,787,000 272,756,000 219,260,000 298,007,000 333,347,000 360,487,000 445,811,000 156,396,000 
        short-term marketable securities
      196,532,000 202,270,000 218,170,000 234,518,000 234,103,000 230,570,000 250,027,000 235,610,000 220,959,000 219,275,000 183,806,000 178,458,000 116,985,000 136,668,000 73,469,000 59,186,000    
        prepaid expenses and other current assets
      9,996,000 10,164,000 11,525,000 9,999,000 10,032,000 10,484,000 11,262,000 9,593,000 8,938,000 8,326,000 9,298,000 6,606,000 8,142,000 9,823,000 9,945,000 10,841,000 5,542,000 5,668,000 3,618,000 
        total current assets
      253,784,000 286,239,000 299,925,000 310,660,000 314,617,000 308,793,000 330,174,000 418,005,000 306,623,000 320,676,000 305,966,000 323,851,000 397,883,000 365,751,000 381,421,000 403,374,000 420,017,000 492,313,000 197,291,000 
        long-term marketable securities
      164,719,000 65,721,000 73,982,000 86,088,000 106,492,000 142,164,000 144,391,000 51,836,000  9,642,000 46,891,000 48,079,000  9,569,000 19,313,000 29,224,000    
        property and equipment
      12,612,000 13,303,000 14,037,000 14,825,000 15,587,000 16,321,000 17,153,000 17,990,000 21,358,000 22,327,000 23,229,000 23,908,000 24,621,000 24,875,000 24,191,000 20,405,000 15,954,000 8,520,000 2,257,000 
        operating lease assets
      28,265,000 29,030,000 30,081,000 30,814,000 31,525,000 32,218,000 32,891,000 33,546,000 37,177,000 37,861,000 38,524,000 39,168,000 39,794,000 41,051,000 14,778,000 16,932,000 17,356,000 19,042,000 1,877,000 
        restricted cash
      408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000 
        other assets
      1,446,000 1,453,000 1,968,000 2,591,000 2,615,000 2,622,000 3,879,000 3,959,000 4,456,000 4,383,000 4,388,000 5,248,000 4,836,000 4,775,000 4,712,000 5,126,000 2,910,000 1,665,000 3,550,000 
        total assets
      461,234,000 396,154,000 420,401,000 445,386,000 471,244,000 502,526,000 528,896,000 525,744,000 370,022,000 395,297,000 419,406,000 440,662,000 467,542,000 446,429,000 444,823,000 475,469,000 501,415,000 521,948,000 210,383,000 
        liabilities and stockholders' equity
                         
        current liabilities:
                         
        accounts payable
      2,163,000 981,000 3,029,000 1,663,000 2,262,000 468,000 2,405,000 2,142,000 2,633,000 2,000,000 3,701,000 2,631,000 3,353,000 4,319,000 2,291,000 4,712,000 4,677,000 1,324,000 1,507,000 
        accrued expenses and other current liabilities
      19,250,000 22,464,000 20,798,000 21,779,000 18,418,000 26,308,000 23,170,000 18,465,000 16,577,000 20,186,000 19,211,000 16,991,000 19,052,000 22,332,000 19,827,000 16,665,000 21,419,000 17,400,000 15,519,000 
        operating lease liabilities
      5,251,000 5,066,000 4,885,000 4,709,000 4,791,000 4,619,000 4,450,000 4,286,000 4,126,000 3,970,000 3,818,000 3,670,000 3,118,000 1,028,000 201,000 14,000 285,000 864,000 888,000 
        total current liabilities
      26,664,000 28,511,000 28,712,000 28,151,000 25,471,000 31,395,000 30,025,000 24,893,000 30,243,000 26,156,000 26,730,000 23,292,000 25,523,000 27,679,000 22,319,000 21,391,000 26,381,000 19,588,000 17,914,000 
        operating lease liabilities, net of current portion
      40,702,000 42,073,000 43,408,000 44,714,000 46,020,000 47,270,000 48,489,000 49,682,000 50,811,000 51,889,000 52,940,000 53,968,000 54,937,000 53,431,000 27,437,000 29,416,000 18,506,000 19,369,000 1,668,000 
        other liabilities
      340,000 399,000 395,000 263,000 251,000 362,000 340,000 82,000 559,000 566,000 761,000 697,000 630,000       
        total liabilities
      67,706,000 70,983,000 72,515,000 73,128,000 71,742,000 79,027,000 78,854,000 74,657,000 81,613,000 78,611,000 80,431,000 77,957,000 81,090,000 81,110,000 49,756,000 50,807,000 44,887,000 38,957,000 19,582,000 
        commitments and contingencies
                         
        stockholders' equity:
                         
        preferred stock, 0.0001 par value...
                         
        common stock, 0.0001 par value...
      31,000 28,000 28,000 28,000 28,000 28,000 28,000 27,000 15,000 15,000 15,000 15,000 15,000 12,000 12,000 12,000 12,000 12,000 3,000 
        additional paid-in capital
      1,469,845,000 1,216,724,000 1,210,326,000 1,204,320,000 1,197,475,000 1,190,729,000 1,183,620,000 1,155,487,000 929,634,000 922,607,000 915,847,000 909,434,000 901,121,000 712,407,000 706,510,000 700,225,000 694,844,000 690,681,000 11,634,000 
        accumulated other comprehensive income
      -699,000 628,000 649,000 415,000 628,000 405,000 1,825,000 -196,000 -210,000 77,000       -162,000  -1,000 
        accumulated deficit
      -1,075,649,000 -892,209,000 -863,117,000 -832,505,000 -798,629,000 -767,663,000 -735,431,000 -704,231,000 -641,030,000 -606,013,000 -576,312,000 -545,951,000 -514,170,000 -345,721,000 -310,232,000 -274,624,000 -238,166,000 -207,702,000 -161,633,000 
        total stockholders' equity
      393,528,000 325,171,000 347,886,000 372,258,000 399,502,000 423,499,000 450,042,000 451,087,000 288,409,000 316,686,000 338,975,000 362,705,000 386,452,000 365,319,000 395,067,000 424,662,000 456,528,000 482,991,000  
        total liabilities and stockholders' equity
      461,234,000 396,154,000 420,401,000 445,386,000 471,244,000 502,526,000 528,896,000 525,744,000 370,022,000 395,297,000 419,406,000 440,662,000 467,542,000 446,429,000 444,823,000 475,469,000    
        proceeds from prepayment of private placement
              6,907,000           
        accumulated other comprehensive loss
                -575,000 -793,000 -514,000 -1,379,000 -1,223,000 -951,000    
        short-term investments
                      53,988,000 40,834,000 37,277,000 
        long-term investments
                      44,770,000  5,000,000 
        liabilities, convertible preferred stock and stockholders' equity
                         
        preferred stock purchase right liability
                         
        convertible preferred stock (series a, b-1 and b-2), 0.0001 par value...
                        340,798,000 
        stockholders' equity
                         
        total liabilities, convertible preferred stock and stockholders' equity
                      501,415,000 521,948,000  
        liabilities, convertible preferred stock and stockholders' deficit
                         
        stockholders' deficit:
                         
        total stockholders' deficit
                        -149,997,000 
        total liabilities, convertible preferred stock and stockholders' deficit
                        210,383,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 
                         
          cash flows from operating activities:
                         
          net loss
        -183,440,000 -30,612,000 -33,876,000 -30,966,000  -31,200,000 -63,201,000 -35,017,000  -30,361,000 -31,781,000 -33,199,000 -35,489,000 -35,608,000 -36,458,000  -46,069,000 
          adjustments to reconcile net loss to net cash from operating activities:
                         
          depreciation and amortization
        723,000 755,000 787,000 822,000 832,000 842,000 1,133,000 998,000 942,000 941,000 955,000 894,000 771,000 534,000 403,000 320,000 191,000 
          stock-based compensation expense
        8,460,000 5,965,000 6,398,000 6,713,000 6,308,000 6,637,000 7,180,000 6,848,000 6,136,000 6,238,000 7,012,000 6,845,000 5,232,000 5,055,000 4,442,000 2,883,000 3,017,000 
          in-process research and development expenses
        150,000,000 2,000,000         2,000,000 1,680,000 
          accretion on marketable securities
        -746,000 -1,022,000 -1,499,000 -1,986,000 -2,353,000 -2,518,000 -2,377,000 -2,342,000 -2,195,000         
          realized gain from sales of marketable securities
        -47,000                 
          changes in operating assets and liabilities:
                         
          prepaid expenses and other current and long-term assets
        175,000 -903,000 57,000 459,000 202,000 -1,759,000 -333,000 -507,000 977,000 -1,832,000 1,124,000 670,000 59,000 944,000 -5,515,000 -1,119,000 -2,094,000 
          accounts payable
        1,182,000 1,366,000 -599,000 1,794,000 -1,937,000 482,000 -710,000 633,000 -1,663,000 1,032,000 -701,000 446,000 1,526,000 -1,884,000 1,898,000 935,000 -171,000 
          accrued expenses and other current and long-term liabilities
        -3,269,000 1,190,000 1,378,000 -8,006,000 3,238,000 5,471,000 1,313,000 -3,626,000 952,000 2,468,000 -1,358,000 -4,363,000      
          operating lease assets and liabilities
        -421,000 -397,000 -677,000 -385,000 -377,000 -374,000 257,000 -238,000 -236,000 -236,000 209,000 3,324,000 548,000 820,000 11,063,000 783,000 512,000 
          net cash from operating activities
        -27,383,000 -21,658,000 -20,531,000 -31,555,000 -24,564,000 -22,419,000 -29,183,000 -33,251,000 -24,788,000 -24,120,000 -25,951,000 -26,358,000 -23,945,000 -27,141,000 -25,806,000 -22,482,000 -23,219,000 
          capital expenditures
        -36,000 -6,000 -30,000 -83,000 -5,000 -13,000  -123,000 -219,000 -252,000 -1,168,000 -2,129,000 -4,705,000 -6,012,000 -3,905,000 -2,893,000 
          free cash flows
        -27,419,000 -21,664,000 -20,561,000 -31,638,000 -24,564,000 -22,424,000 -29,196,000  -24,911,000 -24,339,000 -26,203,000 -27,526,000 -26,074,000 -31,846,000 -31,818,000 -26,387,000 -26,112,000 
          cash flows from investing activities:
                         
          purchases of marketable securities
        -253,170,000 -41,540,000 -56,552,000 -10,652,000 -67,133,000 -191,758,000 -100,346,000 -43,987,000 -61,118,000 -53,822,000 -175,170,000 -24,280,000 -72,137,000 -12,532,000 -9,758,000   
          maturities of marketable securities
        58,550,000 71,250,000 77,827,000 45,000,000 89,750,000 89,325,000 36,250,000 54,000,000 65,745,000 52,250,000 66,750,000 60,200,000 18,700,000 7,900,000 19,300,000   
          sales of marketable securities
        100,826,000                 
          in-process research and development
        -150,000,000 -4,000,000     -20,000,000 -2,000,000 -1,680,000 
          purchases of property and equipment
        -36,000 -6,000 -30,000 -83,000 -5,000 -13,000 -42,000 -82,000 -240,000 -247,000 -1,206,000 -1,792,000 -4,559,000 -7,336,000 -5,830,000 -4,674,000 
          net cash from investing activities
        -243,830,000 25,704,000 15,745,000 34,265,000 22,617,000 -102,595,000 -86,609,000 9,971,000 4,545,000 -1,812,000 -108,667,000 14,714,000 -55,229,000 -9,191,000 -1,794,000 -63,949,000 -4,939,000 
          cash flows from financing activities:
                         
          proceeds from issuance of common stock in underwritten offering
        258,750,000                 
          issuance costs associated with underwritten offering
        -16,044,000                 
          proceeds from the exercise of stock options
        1,958,000 41,000 43,000 33,000 396,000 311,000 105,000 24,000 193,000 7,000 122,000 183,000      
          net cash from financing activities
        244,664,000 41,000 447,000 33,000 801,000 21,097,000 211,868,000 6,931,000 456,000 7,000 649,000 183,000 427,000 992,000 460,000 1,107,000 317,573,000 
          net increase in cash, cash equivalents, and restricted cash
        -26,549,000                 
          cash, cash equivalents, and restricted cash at beginning of the period
        74,213,000                 
          cash, cash equivalents, and restricted cash at end of the period
        47,664,000                 
          impairment charge on operating lease assets and property and equipment
                       
          impairment charge on investment in equity securities
            1,755,000            
          payment made for investment in equity securities
                   -2,000,000   
          proceeds from issuance of common stock in private placement, net of fees and expenses
            -33,000            
          proceeds from issuance of common stock in underwritten offering, net of discounts and offering costs
            -212,000            
          proceeds from issuance of common stock in atm offering, net of commissions and expenses
                        
          proceeds from issuance of common stock under the employee stock purchase plan
           405,000   263,000       
          net increase in cash, cash equivalents and restricted cash
         4,087,000 -4,339,000 2,743,000         -78,747,000 -35,340,000 -27,140,000 -85,324,000 289,415,000 
          cash, cash equivalents and restricted cash at beginning of the period
         68,147,000 93,483,000 284,625,000 360,895,000 
          cash, cash equivalents and restricted cash at end of the period
         4,087,000 -4,339,000 70,890,000 -1,146,000 -103,917,000 96,076,000 77,134,000 -19,787,000 -25,925,000 -133,969,000 273,164,000 -78,747,000 -35,340,000 333,755,000 -85,324,000 289,415,000 
          supplemental disclosure of noncash investing and financing activities:
                         
          vesting of early exercised options
            155,000 155,000 155,000 168,000 168,000 652,000 243,000 238,000 238,000 479,000 173,000 171,000 
          obligation accrued for investment in equity securities
             -157,000            
          amounts accrued for in-process research and development
                         
          amounts accrued for offering costs
              67,000 178,000          
          amounts accrued for deferred offering costs
                         
          proceeds from prepayment of private placement
               6,907,000          
          net income
                         
          adjustments to reconcile net income to net cash from operating activities:
                         
          net decrease in cash, cash equivalents and restricted cash
            -1,146,000   -16,349,000 -19,787,000 -25,925,000 -133,969,000 -11,461,000      
          amounts accrued for purchases of property and equipment
                -41,000 21,000 -5,000 38,000 -337,000 -146,000 1,324,000 1,925,000 1,781,000 
          proceeds from the issuance of common stock in underwritten offering, net of discounts and offering costs
                         
          issuance of common stock in connection with license agreement
                       
          operating lease assets obtained in exchange for lease obligation
                    21,788,000    
          reduction in operating lease assets due to lease amendment
                        
          operating lease assets obtained in exchange for lease obligations
                         
          amortization on marketable securities
                  -1,411,000 -975,000 -174,000 -12,000 17,000   
          issuance of common stock to erasca foundation
                        
          change in fair value of preferred stock purchase right liability
                       
          accrued expenses and other current liabilities
                    3,582,000 3,010,000 -3,656,000 4,686,000 2,189,000 
          proceeds from the issuance of common stock in initial public offering, net of discounts and offering costs
                        
          proceeds from the issuance of convertible preferred stock, net of issuance costs
                       
          proceeds from the exercise of stock options, net of repurchases
                    427,000 375,000 460,000 40,000 21,000 
          proceeds from the disgorgement of stockholder's short-swing profits
                        
          issuance of common stock in connection with asset acquisition
                       
          conversion of preferred stock to common stock upon initial public offering
                        
          tenant improvement allowance included in operating lease liabilities
                     6,483,000  
          supplemental disclosure of noncash operating activities:
                         
          amortization (accretion) on investments
                         
          gain on remeasurement of operating lease assets and liabilities
                         
          purchases of investments
                       -64,119,000 -9,785,000 
          maturities of investments
                       6,000,000 11,200,000 
          issuance of series b-2 convertible preferred stock in connection with asset acquisition
                         
          amounts accrued for in-process research and development expenses
                         
          preferred stock purchase right liability
                         
          amortization on investments
                        29,000 
          supplemental disclosure of cash flow information:
                         
          cash paid for taxes
                         
          supplemental disclosure of noncash investing and financing activity: