Enterprise Products Partners(NYSE:EPD)
Enterprise Products Partners L.P. provides midstream energy services to producers and consumers of natural gas, natural gas liquids (NGLs), crude oil, petrochemicals, and refined products. The company operates through four segments: NGL Pipelines & Services, Crude Oil Pipelines & Services, Natural G...
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2018-09-30 | 2018-06-30 | 2017-12-31 | 2017-09-30 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||
third parties | 12,009,000,000 | 11,352,000,000 | 15,404,000,000 | 13,759,000,000 | 13,472,000,000 | 14,745,000,000 | 11,980,000,000 | 10,638,000,000 | 12,431,000,000 | 15,448,000,000 | 16,041,000,000 | 12,992,000,000 | 10,800,400,000 | 9,440,700,000 | 9,141,100,000 | 6,914,500,000 | 5,745,300,000 | 7,466,500,000 | 8,250,500,000 | 9,571,700,000 | 8,411,900,000 | 5,195,425,000 | 6,874,400,000 | 5,904,700,000 | 5,604,600,000 | 6,294,000,000 | 12,503,500,000 | 12,874,400,000 | 12,085,600,000 | 11,377,200,000 | 10,461,200,000 | 9,764,200,000 | 11,221,700,000 | 32,374,700,000 | 11,163,200,000 | 11,072,300,000 | 9,933,600,000 | 25,106,800,000 | 7,934,100,000 | 7,427,400,000 | 8,312,100,000 | 1,111,175,000 | 4,444,700,000 | 3,382,800,000 | 3,178,600,000 | 14,771,463,000 | 5,997,743,000 | 6,116,868,000 | 5,383,834,000 | ||
related parties | 14,000,000 | 11,000,000 | 13,000,000 | 16,000,000 | 11,000,000 | 15,000,000 | 18,000,000 | 13,000,000 | 13,000,000 | 20,000,000 | 19,000,000 | 16,000,000 | 30,900,000 | 9,400,000 | 14,200,000 | 7,500,000 | 5,700,000 | 16,000,000 | 25,800,000 | 14,200,000 | 55,600,000 | 8,300,000 | 12,500,000 | 15,700,000 | 13,200,000 | 13,900,000 | 17,300,000 | 35,500,000 | 7,700,000 | 5,900,000 | 7,500,000 | 25,600,000 | 30,800,000 | 611,200,000 | 163,900,000 | 144,200,000 | 250,100,000 | 564,700,000 | 133,700,000 | 116,000,000 | 232,400,000 | 37,850,000 | 151,400,000 | 125,100,000 | 244,500,000 | 836,291,000 | 300,159,000 | 222,747,000 | 300,701,000 | ||
total revenues | 12,023,000,000 | 11,363,000,000 | 15,417,000,000 | 13,775,000,000 | 13,483,000,000 | 14,760,000,000 | 11,998,000,000 | 10,651,000,000 | 12,444,000,000 | 15,468,000,000 | 16,060,000,000 | 13,008,000,000 | 10,831,300,000 | 9,450,100,000 | 9,155,300,000 | 6,922,000,000 | 5,751,000,000 | 7,482,500,000 | 8,276,300,000 | 9,585,900,000 | 8,467,500,000 | 8,426,600,000 | 6,886,900,000 | 5,920,400,000 | 5,617,800,000 | 6,307,900,000 | 12,520,800,000 | 12,909,900,000 | 12,093,300,000 | 11,383,100,000 | 10,468,700,000 | 9,789,800,000 | 11,252,500,000 | 32,985,900,000 | 11,327,100,000 | 11,216,500,000 | 10,183,700,000 | 25,671,500,000 | 8,067,800,000 | 7,543,400,000 | 8,544,500,000 | 1,149,025,000 | 4,596,100,000 | 3,507,900,000 | 3,423,100,000 | 15,607,754,000 | 6,297,902,000 | 6,339,615,000 | |||
yoy | -10.83% | -23.01% | 28.50% | 29.33% | 8.35% | -4.58% | -25.29% | -18.12% | 14.89% | 63.68% | 75.42% | 87.92% | 88.34% | 26.30% | -30.51% | -21.94% | 20.17% | 61.91% | 50.73% | 33.59% | -45.00% | -54.14% | -53.55% | -44.59% | 19.60% | 31.87% | 7.47% | -65.49% | -7.58% | -12.72% | 10.50% | 28.49% | 40.40% | 48.69% | 19.18% | 2134.20% | 75.54% | 115.04% | 149.61% | -92.64% | -27.02% | -44.67% | |||||||||
qoq | 5.81% | -26.30% | 11.92% | 2.17% | -8.65% | 23.02% | 12.65% | -14.41% | -19.55% | -3.69% | 23.46% | 20.10% | 14.62% | 3.22% | 32.26% | 20.36% | -23.14% | -13.66% | 13.21% | 0.49% | 22.36% | 16.32% | 5.39% | -10.94% | -49.62% | -3.01% | 6.75% | 6.24% | 8.73% | 6.93% | -13.00% | -65.89% | 191.21% | 0.99% | 10.14% | -60.33% | 218.20% | 6.95% | -11.72% | 643.63% | -75.00% | 31.02% | 2.48% | -78.07% | 147.82% | -0.66% | |||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||
third party and other costs | 9,956,000,000 | 9,188,000,000 | 13,298,000,000 | 11,661,000,000 | 11,400,000,000 | 12,591,000,000 | 10,009,000,000 | 8,805,000,000 | 10,432,000,000 | 13,459,000,000 | 14,004,000,000 | 11,082,000,000 | 9,068,100,000 | 7,766,500,000 | 7,229,300,000 | ||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 10,366,000,000 | 9,592,000,000 | 13,690,000,000 | 12,033,000,000 | 11,762,000,000 | 12,974,000,000 | 10,366,000,000 | 9,137,000,000 | 10,757,000,000 | 13,812,000,000 | 14,341,000,000 | 11,397,000,000 | 9,408,500,000 | 8,066,700,000 | 7,553,400,000 | 5,571,200,000 | 4,370,400,000 | 6,060,300,000 | 6,800,900,000 | 8,001,900,000 | 7,552,000,000 | 4,535,800,000 | 6,079,800,000 | 5,065,700,000 | 4,822,200,000 | 5,452,600,000 | 11,639,100,000 | 11,880,500,000 | 11,273,500,000 | 10,420,400,000 | 9,659,800,000 | 9,009,500,000 | 10,467,200,000 | 30,713,900,000 | 10,604,600,000 | 10,533,300,000 | 9,537,100,000 | 23,989,200,000 | 7,460,100,000 | 6,974,200,000 | 7,971,900,000 | 1,055,050,000 | 4,220,200,000 | 3,134,200,000 | 3,041,300,000 | 14,489,022,000 | 5,971,942,000 | 5,959,938,000 | 5,311,190,000 | ||
general and administrative costs: | |||||||||||||||||||||||||||||||||||||||||||||||||||
total general and administrative costs | 61,000,000 | 68,000,000 | 60,000,000 | 61,000,000 | 57,000,000 | 66,000,000 | 59,000,000 | 56,000,000 | 57,000,000 | 55,000,000 | 62,000,000 | 62,000,000 | 47,300,000 | 51,500,000 | 56,300,000 | 50,300,000 | 57,000,000 | 55,500,000 | 52,500,000 | 52,700,000 | 51,400,000 | 34,350,000 | 41,300,000 | 42,000,000 | 35,100,000 | 49,000,000 | 47,700,000 | 53,200,000 | 43,900,000 | 49,500,000 | 41,400,000 | 42,500,000 | 46,300,000 | 131,800,000 | 50,000,000 | 50,400,000 | 37,900,000 | 148,800,000 | 56,000,000 | 37,900,000 | 37,600,000 | 8,475,000 | 33,900,000 | 27,800,000 | 23,000,000 | 68,830,000 | 21,720,000 | 23,976,000 | 21,205,000 | ||
total costs and expenses | 10,427,000,000 | 9,660,000,000 | 13,750,000,000 | 12,094,000,000 | 11,819,000,000 | 13,040,000,000 | 10,425,000,000 | 9,193,000,000 | 10,814,000,000 | 13,867,000,000 | 14,403,000,000 | 11,459,000,000 | 9,455,800,000 | 8,118,200,000 | 7,609,700,000 | 5,621,500,000 | 4,427,400,000 | 6,115,800,000 | 6,853,400,000 | 8,054,600,000 | 7,603,400,000 | 4,570,150,000 | 6,121,100,000 | 5,107,700,000 | 4,857,300,000 | 5,501,600,000 | 11,686,800,000 | 11,933,700,000 | 11,317,400,000 | 10,469,900,000 | 9,701,200,000 | 9,052,000,000 | 10,513,500,000 | 30,845,700,000 | 10,654,600,000 | 10,583,700,000 | 9,575,000,000 | 24,138,000,000 | 7,516,100,000 | 7,012,100,000 | 8,009,500,000 | 1,063,525,000 | 4,254,100,000 | 3,162,000,000 | 3,064,300,000 | 14,557,852,000 | 5,993,662,000 | 5,983,914,000 | 5,332,395,000 | ||
equity in income of unconsolidated affiliates | 90,000,000 | 92,000,000 | 94,000,000 | 99,000,000 | 101,000,000 | 102,000,000 | 122,000,000 | 121,000,000 | 104,000,000 | 111,000,000 | 107,000,000 | 117,000,000 | 137,600,000 | 160,700,000 | 148,900,000 | 82,000,000 | 113,300,000 | 140,800,000 | 137,400,000 | 112,000,000 | 122,300,000 | 110,800,000 | 113,400,000 | 92,300,000 | 76,400,000 | 103,100,000 | 50,300,000 | 56,500,000 | 44,000,000 | 44,500,000 | 21,000,000 | 11,300,000 | 9,900,000 | 37,800,000 | 8,600,000 | 11,100,000 | 16,200,000 | 44,500,000 | 17,500,000 | 16,700,000 | 16,000,000 | 28,700,000 | 22,500,000 | -17,600,000 | 14,592,000 | ||||||
operating income | 1,686,000,000 | 1,795,000,000 | 1,761,000,000 | 1,780,000,000 | 1,765,000,000 | 1,822,000,000 | 1,695,000,000 | 1,579,000,000 | 1,734,000,000 | 1,712,000,000 | 1,764,000,000 | 1,666,000,000 | 1,513,100,000 | 1,492,600,000 | 1,694,500,000 | 1,382,500,000 | 1,436,900,000 | 1,507,500,000 | 1,560,300,000 | 1,643,300,000 | 986,400,000 | 1,079,400,000 | 879,200,000 | 905,000,000 | 836,900,000 | 909,400,000 | 884,300,000 | 1,032,700,000 | 819,900,000 | 957,700,000 | 788,500,000 | 749,100,000 | 748,900,000 | 2,178,000,000 | 681,100,000 | 643,900,000 | 624,900,000 | 1,578,000,000 | 569,200,000 | 548,000,000 | 551,000,000 | 1,459,500,000 | 364,500,000 | 328,300,000 | 372,200,000 | 1,094,130,000 | 319,116,000 | 374,270,000 | 366,732,000 | ||
yoy | -4.48% | -1.48% | 3.89% | 12.73% | 1.79% | 6.43% | -3.91% | -5.22% | 14.60% | 14.70% | 4.10% | 20.51% | 5.30% | -0.99% | -7.91% | -8.26% | 77.47% | 81.58% | 17.86% | 18.69% | -0.58% | -12.37% | 2.07% | -5.04% | 12.15% | 37.86% | 9.48% | -56.03% | 15.77% | 16.34% | 19.84% | 38.02% | 19.66% | 17.50% | 13.41% | 8.12% | 56.16% | 66.92% | 48.04% | 33.39% | 14.22% | -12.28% | 1.49% | ||||||||
qoq | -6.07% | 1.93% | -1.07% | 0.85% | -3.13% | 7.49% | 7.35% | -8.94% | 1.29% | -2.95% | 5.88% | 10.11% | 1.37% | -11.92% | 22.57% | -3.79% | -4.68% | -5.05% | 66.60% | -8.62% | 22.77% | -2.85% | 8.14% | -7.97% | 2.84% | -14.37% | 25.95% | -14.39% | 21.46% | 5.26% | 0.03% | -65.62% | 219.78% | 5.78% | 3.04% | -60.40% | 177.23% | 3.87% | -0.54% | -62.25% | 300.41% | 11.03% | -11.79% | -65.98% | 242.86% | -14.74% | 2.06% | ||||
operating margin % | 14.02% | 15.80% | 11.42% | 12.92% | 13.09% | 12.34% | 14.13% | 14.82% | 13.93% | 11.07% | 10.98% | 12.81% | 13.97% | 15.79% | 18.51% | 19.97% | 24.99% | 20.15% | NaN% | NaN% | 18.85% | 17.14% | 11.65% | 12.81% | 12.77% | 15.29% | 14.90% | 14.42% | 7.06% | 8.00% | 6.78% | 8.41% | 7.53% | 7.65% | 6.66% | 6.60% | 6.01% | 5.74% | 6.14% | 6.15% | 7.06% | 7.26% | 6.45% | 127.02% | 7.93% | 9.36% | 10.87% | 7.01% | 5.07% | 5.90% | Infinity% |
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -354,000,000 | -332,000,000 | -340,000,000 | -343,000,000 | -332,000,000 | -331,000,000 | -328,000,000 | -302,000,000 | -314,000,000 | -309,000,000 | -309,000,000 | -319,000,000 | -315,900,000 | -316,100,000 | -322,800,000 | -320,500,000 | -320,200,000 | -317,500,000 | -290,100,000 | -279,500,000 | -274,600,000 | 1,723,600,000 | -243,900,000 | -250,900,000 | -244,100,000 | -243,700,000 | -228,900,000 | -220,900,000 | -208,300,000 | -195,900,000 | -199,700,000 | -186,600,000 | -186,500,000 | -555,100,000 | -189,000,000 | -188,300,000 | -183,800,000 | -562,200,000 | -179,700,000 | -168,600,000 | -148,600,000 | 769,800,000 | -128,000,000 | -126,200,000 | -120,400,000 | -298,029,000 | -102,657,000 | -95,809,000 | -91,946,000 | ||
interest income | 9,000,000 | 6,000,000 | 8,000,000 | 14,000,000 | 4,000,000 | 13,000,000 | 5,000,000 | 5,000,000 | 12,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 900,000 | 700,000 | 1,100,000 | 2,200,000 | 2,900,000 | 7,200,000 | 500,000 | 300,000 | 200,000 | 200,000 | 300,000 | 100,000 | 300,000 | 800,000 | 300,000 | 300,000 | 300,000 | 900,000 | 900,000 | 500,000 | 200,000 | 50,000 | 200,000 | 600,000 | 600,000 | 3,428,000 | 2,095,000 | 1,002,000 | 1,611,000 | ||||||||||
other | 2,000,000 | 1,000,000 | 1,000,000 | 14,000,000 | 4,000,000 | 2,000,000 | 100,000 | -200,000 | 700,000 | 900,000 | 900,000 | 2,600,000 | 300,000 | 300,000 | 225,000 | 300,000 | 700,000 | 400,000 | 1,800,000 | 600,000 | -600,000 | 400,000 | -300,000 | 1,200,000 | 13,100,000 | 58,400,000 | 700,000 | -1,300,000 | 200,000 | 2,300,000 | 400,000 | -100,000 | -100,000 | -50,000 | -200,000 | -400,000 | 100,000 | 4,632,000 | -917,000 | -331,000 | -720,000 | ||||||||||
total other income | -343,000,000 | -325,000,000 | -331,000,000 | -329,000,000 | -328,000,000 | -318,000,000 | -323,000,000 | -283,000,000 | -302,000,000 | -302,000,000 | -307,000,000 | -316,000,000 | -314,900,000 | -315,400,000 | -321,900,000 | -317,600,000 | -316,400,000 | -311,700,000 | -314,100,000 | -297,700,000 | -280,800,000 | -192,775,000 | -252,500,000 | -257,100,000 | -267,000,000 | -246,200,000 | -227,800,000 | -221,200,000 | -207,700,000 | -196,000,000 | -198,200,000 | -173,400,000 | -127,800,000 | -553,600,000 | -190,000,000 | -188,000,000 | -183,300,000 | -559,000,000 | -178,400,000 | -168,200,000 | -148,500,000 | -32,000,000 | -128,000,000 | -126,000,000 | -119,700,000 | -289,969,000 | -101,479,000 | -95,138,000 | -91,055,000 | ||
income before income taxes | 1,343,000,000 | 1,470,000,000 | 1,430,000,000 | 1,451,000,000 | 1,437,000,000 | 1,504,000,000 | 1,372,000,000 | 1,296,000,000 | 1,432,000,000 | 1,410,000,000 | 1,457,000,000 | 1,350,000,000 | 1,198,200,000 | 1,177,200,000 | 1,372,600,000 | 1,064,900,000 | 1,120,500,000 | 1,195,800,000 | 1,246,200,000 | 1,345,600,000 | 705,600,000 | 519,600,000 | 626,700,000 | 647,900,000 | 569,900,000 | 663,200,000 | 656,500,000 | 811,500,000 | 612,200,000 | 761,700,000 | 590,300,000 | 575,700,000 | 621,100,000 | ||||||||||||||||||
benefit from | 13,000,000 | -16,100,000 | -31,200,000 | -10,000,000 | 19,100,000 | -59,700,000 | 179,200,000 | -19,400,000 | -2,400,000 | -8,500,000 | 34,400,000 | ||||||||||||||||||||||||||||||||||||||||
net income | 1,356,000,000 | 1,454,000,000 | 1,406,000,000 | 1,432,000,000 | 1,422,000,000 | 1,483,000,000 | 1,350,000,000 | 1,283,000,000 | 1,422,000,000 | 1,392,000,000 | 1,440,000,000 | 1,331,000,000 | 1,182,100,000 | 1,146,000,000 | 1,362,600,000 | 1,084,000,000 | 1,060,800,000 | 1,375,000,000 | 1,236,500,000 | 1,334,600,000 | 687,200,000 | 797,300,000 | 621,300,000 | 643,100,000 | 570,000,000 | 657,700,000 | 646,500,000 | 806,700,000 | 592,800,000 | 755,300,000 | 587,900,000 | 567,200,000 | 655,500,000 | 1,608,800,000 | 479,500,000 | 448,500,000 | 434,500,000 | 997,800,000 | 385,900,000 | 373,300,000 | 393,800,000 | 925,200,000 | 229,900,000 | 200,100,000 | 237,300,000 | 750,940,000 | 203,081,000 | 263,270,000 | 259,609,000 | ||
yoy | -4.64% | -1.96% | 4.15% | 11.61% | 0.00% | 6.54% | -6.25% | -3.61% | 20.29% | 21.47% | 5.68% | 22.79% | 11.43% | -16.65% | -14.21% | 3.03% | 99.02% | 107.53% | 20.56% | 21.23% | -3.90% | -20.28% | -3.85% | -12.92% | 9.97% | 42.22% | -9.57% | -53.05% | 22.61% | 26.47% | 50.86% | 61.23% | 24.25% | 20.14% | 10.34% | 7.85% | 67.86% | 86.56% | 65.95% | 23.21% | 13.21% | -23.99% | -8.59% | ||||||||
qoq | -6.74% | 3.41% | -1.82% | 0.70% | -4.11% | 9.85% | 5.22% | -9.77% | 2.16% | -3.33% | 8.19% | 12.60% | 3.15% | -15.90% | 25.70% | 2.19% | -22.85% | -7.35% | 94.21% | -13.81% | 28.33% | -3.39% | 12.82% | -13.33% | 1.73% | -19.86% | 36.08% | -21.51% | 28.47% | 3.65% | -13.47% | -59.26% | 235.52% | 6.91% | 3.22% | -56.45% | 158.56% | 3.38% | -5.21% | -57.44% | 302.44% | 14.89% | -15.68% | -68.40% | 269.77% | -22.86% | 1.41% | ||||
net income margin % | 11.28% | 12.80% | 9.12% | 10.40% | 10.55% | 10.05% | 11.25% | 12.05% | 11.43% | 9.00% | 8.97% | 10.23% | 10.91% | 12.13% | 14.88% | 15.66% | 18.45% | 18.38% | NaN% | NaN% | 14.94% | 13.92% | 8.12% | 9.46% | 9.02% | 10.86% | 10.15% | 10.43% | 5.16% | 6.25% | 4.90% | 6.64% | 5.62% | 5.79% | 5.83% | 4.88% | 4.23% | 4.00% | 4.27% | 3.89% | 4.78% | 4.95% | 4.61% | 80.52% | 5.00% | 5.70% | 6.93% | 4.81% | 3.22% | 4.15% | Infinity% |
net income attributable to noncontrolling interests | -17,000,000 | -18,000,000 | -12,000,000 | -14,000,000 | -16,000,000 | -26,000,000 | -31,000,000 | -29,000,000 | -31,000,000 | -31,000,000 | -28,000,000 | -34,000,000 | -28,300,000 | -32,700,000 | -21,300,000 | -31,400,000 | -26,100,000 | -24,900,000 | -21,800,000 | -21,400,000 | -13,400,000 | 89,300,000 | -10,400,000 | -8,500,000 | -11,500,000 | -8,400,000 | -8,800,000 | -7,900,000 | -800,000 | -1,800,000 | -1,100,000 | -900,000 | -4,200,000 | -33,300,000 | -8,100,000 | -16,100,000 | |||||||||||||||
net income attributable to preferred units | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -800,000 | -1,000,000 | -900,000 | ||||||||||||||||||||||||||||||||||||
net income attributable to common unitholders | 1,338,000,000 | 1,435,000,000 | 1,393,000,000 | 1,417,000,000 | 1,405,000,000 | 1,456,000,000 | 1,318,000,000 | 1,253,000,000 | 1,390,000,000 | 1,360,000,000 | 1,411,000,000 | 1,296,000,000 | 1,153,000,000 | 1,112,300,000 | 1,340,400,000 | 1,052,600,000 | |||||||||||||||||||||||||||||||||||
earnings per unit: | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common unit | 610,000 | 660,000 | 650,000 | 640,000 | 570,000 | 480,000 | |||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common unit | 610,000 | 660,000 | 650,000 | 640,000 | 570,000 | 480,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -16,000,000 | -24,000,000 | -19,000,000 | -15,000,000 | -21,000,000 | -22,000,000 | -13,000,000 | -10,000,000 | -18,000,000 | -17,000,000 | -19,000,000 | -9,700,000 | -11,000,000 | -18,400,000 | -5,025,000 | -5,400,000 | -4,800,000 | 100,000 | -5,500,000 | -10,000,000 | -4,800,000 | -6,400,000 | -15,600,000 | -11,600,000 | -7,400,000 | -7,100,000 | -21,200,000 | -4,900,000 | -6,500,000 | -8,700,000 | 31,900,000 | -6,600,000 | -2,200,000 | -15,200,000 | -19,791,000 | -6,610,000 | -6,926,000 | -3,657,000 | |||||||||||||
basic and diluted earnings per common unit | 640,000 | 660,000 | 600,000 | 630,000 | 620,000 | 640,000 | 590,000 | 520,000 | 500,000 | 610,000 | |||||||||||||||||||||||||||||||||||||||||
change in fair market value of liquidity option | -2,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
*amount is negligible | |||||||||||||||||||||||||||||||||||||||||||||||||||
* amount is negligible | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to limited partners | 1,034,700,000 | 1,350,100,000 | 1,096.9 | 1,019.2 | 1,214,700,000 | 1,313,200,000 | 673,800,000 | 774,000,000 | 610,900,000 | 634,600,000 | 558,500,000 | 649,300,000 | 637,700,000 | 798,800,000 | 592,000,000 | 753,500,000 | 586,800,000 | 566,300,000 | 651,300,000 | ||||||||||||||||||||||||||||||||
basic and diluted earnings per unit | 470,000 | 90,000 | 360,000 | 320,000 | 410,000 | ||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per unit | 610,000 | 0.5 | 0.46 | 550,000 | 600,000 | 310,000 | 235,000 | 280,000 | 300,000 | 270,000 | 330,000 | 700,000 | 870,000 | 660,000 | 850,000 | 680,000 | 660,000 | 760,000 | 1,910,000 | 570,000 | 530,000 | 520,000 | 690,000 | 480,000 | 460,000 | 510,000 | |||||||||||||||||||||||||
diluted earnings per unit | 610,000 | 0.5 | 0.46 | 550,000 | 600,000 | 310,000 | 235,000 | 280,000 | 300,000 | 270,000 | 320,000 | 680,000 | 850,000 | 640,000 | 830,000 | 660,000 | 640,000 | 730,000 | 1,830,000 | 550,000 | 510,000 | 490,000 | 680,000 | 470,000 | 460,000 | 500,000 | |||||||||||||||||||||||||
consolidated revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||
ngl pipelines & services | 3,619.5 | 3,252.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
crude oil pipelines & services | 2,335.1 | 2,478.3 | |||||||||||||||||||||||||||||||||||||||||||||||||
natural gas pipelines & services | 707.1 | 715.5 | |||||||||||||||||||||||||||||||||||||||||||||||||
petrochemical & refined products services | 1,343.6 | 1,518.2 | |||||||||||||||||||||||||||||||||||||||||||||||||
total consolidated revenues | 8,005.3 | 7,964.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
consolidated costs and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 5,344.3 | 5,276.5 | |||||||||||||||||||||||||||||||||||||||||||||||||
other operating costs and expenses | 777.3 | 790.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 467.5 | 467.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and related charges | 81.5 | 39.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains attributable to asset sales | -3.1 | -0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative costs | 51.5 | 55.5 | |||||||||||||||||||||||||||||||||||||||||||||||||
total consolidated costs and expenses | 6,719 | 6,629.2 | |||||||||||||||||||||||||||||||||||||||||||||||||
undistributed earnings allocated and cash payments on phantom unit awards | -5.325 | -6.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common unitholders | 1,090.5 | 1,013.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average number of common units outstanding | 2,188.6 | 2,189.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average number of units outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||
distribution-bearing common units | 0.2 | 2,189.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
phantom units | 13.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total | 0.2 | 2,202.3 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in fair market value of liquidity option agreement | -26,600,000 | -18,500,000 | -8,900,000 | -8,250,000 | -8,900,000 | -6,900,000 | -23,300,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on step acquisition of unconsolidated affiliate | 2,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of liquidity option agreement | -4,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | 1,624,400,000 | 491,100,000 | 455,900,000 | 441,600,000 | 1,019,000,000 | 390,800,000 | 379,800,000 | 402,500,000 | 59,125,000 | 236,500,000 | 202,300,000 | 252,500,000 | |||||||||||||||||||||||||||||||||||||||
net income attributable to partners | 1,575,500,000 | 471,400,000 | 433,700,000 | 420,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||
allocation of net income attributable to partners: | |||||||||||||||||||||||||||||||||||||||||||||||||||
limited partners | 117,850,000 | 471,400,000 | 433,700,000 | 420,700,000 | 13,800,000 | 307,000,000 | 294,300,000 | 317,400,000 | 42,825,000 | 171,300,000 | 147,000,000 | 186,300,000 | |||||||||||||||||||||||||||||||||||||||
general partner | 16,225,000 | 64,900,000 | 62,900,000 | 60,400,000 | 10,400,000 | 41,600,000 | 39,600,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -14,800,000 | -13,800,000 | -16,000,000 | 141,200,000 | -17,000,000 | -13,500,000 | -12,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
earnings per unit | |||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | -3,500,000 | -14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to enterprise products partners l.p. | 92,975,000 | 371,900,000 | 357,200,000 | 377,800,000 | 818,000,000 | 212,900,000 | 186,600,000 | 225,300,000 | |||||||||||||||||||||||||||||||||||||||||||
allocation of net income attributable to | |||||||||||||||||||||||||||||||||||||||||||||||||||
enterprise products partners l.p.: | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income allocated to: | |||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates | 13,400,000 | 44,228,000 | 14,876,000 | 18,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes and minority interest | 54,409,250 | 217,637,000 | 279,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest | 52,756,750 | 211,027,000 | 272,206,000 | 272,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||
minority interest | -33,430,000 | -7,946,000 | -8,936,000 | -12,411,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income allocation: | |||||||||||||||||||||||||||||||||||||||||||||||||||
limited partners’ interest in net income | 41,906,250 | 167,625,000 | 227,707,000 | 225,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||
general partner’s interest in net income | 8,864,000 | 35,456,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
earning per unit: | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per unit | 1,470 | 380 | 520 | 510 | |||||||||||||||||||||||||||||||||||||||||||||||
general partner interest in net income | 35,563,000 | 34,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 5,684,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
and minority interest | 275,677,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2007-12-31 | 2007-03-31 | 2006-12-31 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 191,000,000 | 969,000,000 | 206,000,000 | 870,000,000 | 220,000,000 | 583,000,000 | 1,434,000,000 | 138,000,000 | 283,000,000 | 180,000,000 | 171,000,000 | 183,000,000 | 76,000,000 | 76,000,000 | 167,000,000 | 231,000,000 | 231,000,000 | 2,213,500,000 | 404,500,000 | 229,400,000 | 1,032,200,000 | 1,298,500,000 | 2,025,700,000 | 334,700,000 | 1,207,800,000 | 107,300,000 | 99,300,000 | 344,800,000 | 30,200,000 | 57,900,000 | 102,100,000 | 5,100,000 | 32,900,000 | 28,600,000 | 62,400,000 | 113,500,000 | 160,600,000 | 80,500,000 | 551,100,000 | 81,100,000 | 74,400,000 | 1,061,600,000 | 242,000,000 | 988,400,000 | 9,600,000 | 45,300,000 | 1,280,300,000 | 14,500,000 | 14,500,000 | 88,300,000 | 19,800,000 | 29,100,000 | 109,100,000 | 150,400,000 | 65,500,000 | 494,500,000 | 134,900,000 | 54,700,000 | 73,800,000 | 65,000,000 | 41,500,000 | 35,373,000 | 39,722,000 | 58,237,000 | 22,619,000 | 24,524,000 | 34,991,000 | 42,098,000 | 50,713,000 |
restricted cash | 203,000,000 | 276,000,000 | 226,000,000 | 226,000,000 | 234,000,000 | 255,000,000 | 239,000,000 | 296,000,000 | 101,000,000 | 140,000,000 | 143,000,000 | 94,000,000 | 200,000,000 | 130,000,000 | 88,000,000 | 166,000,000 | 222,000,000 | 144,600,000 | 206,500,000 | 105,000,000 | 98,900,000 | 138,100,000 | 89,900,000 | 75,300,000 | 8,200,000 | 65,300,000 | 248,900,000 | 283,600,000 | 113,500,000 | 65,200,000 | 66,800,000 | 35,400,000 | 44,700,000 | 372,600,000 | 136,900,000 | 46,200,000 | 46,100,000 | 28,200,000 | 6,600,000 | 56,700,000 | 43,300,000 | 35,900,000 | 26,300,000 | 68,100,000 | 18,800,000 | 81,800,000 | 38,500,000 | 78,600,000 | 116,200,000 | 191,600,000 | 98,700,000 | 19,100,000 | 101,700,000 | 63,600,000 | 102,800,000 | 184,400,000 | 244,500,000 | 203,789,000 | 53,144,000 | 18,990,000 | 23,667,000 | 21,655,000 | 5,907,000 | 14,952,000 | |||||
accounts receivable – trade, net of allowance for credit losses of 35 at march 31, 2026 and december 31, 2025 | 8,344,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – related parties | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 4,000,000 | 5,000,000 | 8,000,000 | 6,000,000 | 7,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 11,000,000 | 29,000,000 | 29,000,000 | 23,000,000 | 3,000,000 | 7,800,000 | 7,000,000 | 4,100,000 | 2,600,000 | 1,900,000 | 2,500,000 | 2,000,000 | 14,200,000 | 2,500,000 | 3,500,000 | 1,600,000 | 2,000,000 | 3,600,000 | 1,800,000 | 3,200,000 | 3,000,000 | 1,600,000 | 2,100,000 | 1,100,000 | 1,700,000 | 2,400,000 | 3,400,000 | 2,800,000 | 2,600,000 | 56,300,000 | 5,500,000 | 12,800,000 | 19,800,000 | 2,700,000 | 10,400,000 | 2,300,000 | 13,400,000 | 43,500,000 | 37,500,000 | 37,700,000 | 31,000,000 | 36,800,000 | 29,800,000 | 26,900,000 | 38,400,000 | 37,900,000 | 47,400,000 | 55,000,000 | 61,629,000 | |||||||
inventories | 5,234,000,000 | 3,884,000,000 | 4,160,000,000 | 3,969,000,000 | 3,233,000,000 | 3,955,000,000 | 3,319,000,000 | 3,356,000,000 | 3,257,000,000 | 3,352,000,000 | 3,345,000,000 | 2,497,000,000 | 2,195,000,000 | 2,554,000,000 | 3,173,000,000 | 3,234,000,000 | 2,652,000,000 | 3,095,900,000 | 3,346,800,000 | 3,703,300,000 | 3,192,600,000 | 2,024,100,000 | 1,538,800,000 | 2,091,400,000 | 1,644,700,000 | 1,586,100,000 | 1,680,500,000 | 1,522,100,000 | 2,335,800,000 | 1,729,600,000 | 1,699,900,000 | 1,609,800,000 | 1,983,200,000 | 1,604,300,000 | 1,922,000,000 | 1,714,900,000 | 1,232,100,000 | 1,085,400,000 | 999,800,000 | 855,400,000 | 1,014,200,000 | 1,589,500,000 | 1,318,300,000 | 977,900,000 | 1,862,400,000 | 1,411,400,000 | 1,159,100,000 | 1,069,200,000 | 892,900,000 | 934,100,000 | 1,111,700,000 | 1,389,300,000 | 994,100,000 | 800,800,000 | 1,134,000,000 | 1,025,500,000 | 990,900,000 | 711,900,000 | 1,147,500,000 | 965,800,000 | 520,000,000 | 362,815,000 | 354,282,000 | 460,915,000 | 423,844,000 | 451,237,000 | 255,415,000 | 339,606,000 | 189,019,000 |
derivative assets | 991,000,000 | 434,000,000 | 452,000,000 | 689,000,000 | 615,000,000 | 534,000,000 | 626,000,000 | 465,000,000 | 323,000,000 | 347,000,000 | 409,000,000 | 333,000,000 | 195,000,000 | 469,000,000 | 486,000,000 | 332,000,000 | 443,000,000 | 694,900,000 | 552,300,000 | 323,000,000 | 132,900,000 | 209,700,000 | 365,800,000 | 127,200,000 | 166,000,000 | 195,800,000 | 126,100,000 | 154,400,000 | 236,600,000 | 165,100,000 | 78,700,000 | 153,400,000 | 180,200,000 | 70,000,000 | 40,400,000 | 281,400,000 | 234,900,000 | 241,800,000 | 113,800,000 | 197,000,000 | 229,300,000 | 241,300,000 | 202,826,000 | ||||||||||||||||||||||||||
prepaid and other current assets | 713,000,000 | 1,302,000,000 | 677,000,000 | 844,000,000 | 606,000,000 | 566,000,000 | 565,000,000 | 543,000,000 | 531,000,000 | 457,000,000 | 436,000,000 | 463,000,000 | 384,000,000 | 394,000,000 | 435,000,000 | 548,000,000 | 412,000,000 | 557,000,000 | 539,500,000 | 436,500,000 | 556,400,000 | 535,600,000 | 403,200,000 | 358,200,000 | 631,600,000 | 567,900,000 | 421,300,000 | 311,500,000 | 609,900,000 | 446,100,000 | 353,300,000 | 312,700,000 | 372,600,000 | 387,500,000 | 417,600,000 | 429,800,000 | 377,600,000 | 402,400,000 | 522,600,000 | 481,600,000 | 576,300,000 | 384,400,000 | 405,100,000 | 330,000,000 | 381,100,000 | 425,700,000 | 355,900,000 | 390,800,000 | 434,800,000 | 452,900,000 | 353,400,000 | 350,400,000 | 407,100,000 | 391,700,000 | 372,000,000 | 423,200,000 | 296,800,000 | 165,500,000 | 118,600,000 | 144,800,000 | 103,900,000 | 111,773,000 | 80,193,000 | 135,266,000 | 129,000,000 | 169,276,000 | 107,774,000 | 120,208,000 | 80,893,000 |
total current assets | 15,677,000,000 | 13,360,000,000 | 13,237,000,000 | 14,160,000,000 | 12,763,000,000 | 15,133,000,000 | 14,385,000,000 | 13,453,000,000 | 12,093,000,000 | 12,248,000,000 | 11,432,000,000 | 9,704,000,000 | 9,687,000,000 | 10,598,000,000 | 11,082,000,000 | 12,961,000,000 | 12,978,000,000 | 12,828,400,000 | 10,311,200,000 | 10,584,100,000 | 8,793,300,000 | 7,116,300,000 | 7,719,100,000 | 7,862,900,000 | 7,913,800,000 | 6,258,900,000 | 6,628,600,000 | 6,060,700,000 | 7,685,900,000 | 7,002,600,000 | 6,791,000,000 | 6,506,400,000 | 6,031,100,000 | 4,784,500,000 | 5,641,500,000 | 5,969,700,000 | 4,592,600,000 | 4,660,000,000 | 7,178,800,000 | 4,434,800,000 | 5,490,700,000 | 8,365,500,000 | 7,471,900,000 | 7,333,200,000 | 7,770,900,000 | 6,580,000,000 | 7,368,300,000 | 5,893,100,000 | 5,069,400,000 | 6,097,200,000 | 6,068,700,000 | 6,348,400,000 | 5,938,500,000 | 5,446,800,000 | 5,507,100,000 | 4,905,600,000 | 4,607,200,000 | 4,246,900,000 | 3,149,000,000 | 2,868,900,000 | 2,290,600,000 | 2,163,720,000 | 2,537,885,000 | 1,973,085,000 | 1,922,158,000 | 2,003,994,000 | 1,503,904,000 | 1,971,447,000 | 1,440,723,000 |
property, plant and equipment | 51,728,000,000 | 51,359,000,000 | 51,511,000,000 | 50,495,000,000 | 49,715,000,000 | 49,062,000,000 | 48,099,000,000 | 47,436,000,000 | 46,431,000,000 | 45,804,000,000 | 45,340,000,000 | 45,054,000,000 | 44,597,000,000 | 44,401,000,000 | 44,167,000,000 | 44,129,000,000 | 44,033,000,000 | 42,253,800,000 | 42,233,100,000 | 42,102,400,000 | 42,360,100,000 | 42,538,400,000 | 42,159,100,000 | 41,603,400,000 | 40,763,300,000 | 40,089,100,000 | 39,347,500,000 | 38,737,600,000 | 37,802,900,000 | 37,054,500,000 | 36,416,300,000 | 35,620,400,000 | 34,979,300,000 | 34,220,700,000 | 33,556,100,000 | 33,011,500,000 | 32,673,300,000 | 31,214,100,000 | 29,783,800,000 | 30,367,600,000 | 29,881,600,000 | 27,963,300,000 | 27,554,700,000 | 27,262,500,000 | 26,453,900,000 | 25,566,100,000 | 25,222,500,000 | 24,311,500,000 | 23,760,600,000 | 22,910,300,000 | 22,191,600,000 | 21,388,100,000 | 20,798,900,000 | 19,892,900,000 | 19,332,900,000 | 18,332,000,000 | 17,735,300,000 | 17,689,200,000 | 13,661,600,000 | 13,582,000,000 | 13,505,700,000 | 13,154,774,000 | 11,587,264,000 | 10,210,898,000 | 9,832,547,000 | 9,018,275,000 | 8,825,047,000 | 8,689,024,000 | 7,831,467,000 |
investments in unconsolidated affiliates | 2,176,000,000 | 2,185,000,000 | 2,201,000,000 | 2,221,000,000 | 2,251,000,000 | 2,259,000,000 | 2,268,000,000 | 2,292,000,000 | 2,321,000,000 | 2,330,000,000 | 2,337,000,000 | 2,332,000,000 | 2,338,000,000 | 2,352,000,000 | 2,356,000,000 | 2,374,000,000 | 2,426,000,000 | 2,433,400,000 | 2,442,700,000 | 2,449,800,000 | 2,485,400,000 | 2,547,400,000 | 2,608,500,000 | 2,600,200,000 | 2,660,900,000 | 2,652,100,000 | 2,654,300,000 | 2,615,100,000 | 2,603,400,000 | 2,581,500,000 | 2,583,400,000 | 2,659,400,000 | 2,660,200,000 | 2,661,300,000 | 2,671,400,000 | 2,669,400,000 | 2,684,100,000 | 2,625,300,000 | 2,607,200,000 | 3,064,900,000 | 3,042,000,000 | 2,938,300,000 | 2,879,300,000 | 2,706,400,000 | 2,134,500,000 | 1,938,800,000 | 1,679,000,000 | 1,160,400,000 | 913,200,000 | 895,300,000 | 1,859,600,000 | 1,908,500,000 | 2,085,900,000 | 2,269,900,000 | 2,293,100,000 | 873,200,000 | 883,500,000 | 890,600,000 | 901,000,000 | 901,400,000 | |||||||||
intangible assets | 4,103,000,000 | 4,159,000,000 | 4,207,000,000 | 3,902,000,000 | 3,953,000,000 | 4,005,000,000 | 3,619,000,000 | 3,671,000,000 | 3,720,000,000 | 3,770,000,000 | 3,821,000,000 | 3,871,000,000 | 3,919,000,000 | 3,965,000,000 | 4,010,000,000 | 4,056,000,000 | 4,101,000,000 | 3,190,000,000 | 3,229,700,000 | 3,259,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 5,712,000,000 | 5,712,000,000 | 5,712,000,000 | 5,712,000,000 | 5,712,000,000 | 5,712,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,608,000,000 | 5,448,900,000 | 5,448,900,000 | 5,448,900,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,745,200,000 | 5,749,200,000 | 5,664,800,000 | 5,654,000,000 | 4,199,900,000 | 2,079,900,000 | 2,079,900,000 | 2,079,900,000 | 2,080,000,000 | 2,080,000,000 | 2,086,100,000 | 2,092,300,000 | 2,092,300,000 | 2,092,300,000 | 2,092,300,000 | 2,092,300,000 | 2,107,100,000 | 2,107,700,000 | 2,107,700,000 | 2,050,600,000 | 2,018,300,000 | 2,018,300,000 | 706,900,000 | 706,900,000 | 706,900,000 | 706,884,000 | 591,652,000 | 590,639,000 | 590,541,000 | 493,995,000 | 494,033,000 | 494,033,000 | 459,198,000 |
other assets | 1,163,000,000 | 1,127,000,000 | 954,000,000 | 952,000,000 | 1,012,000,000 | 997,000,000 | 1,083,000,000 | 1,101,000,000 | 1,200,000,000 | 1,222,000,000 | 1,266,000,000 | 1,160,000,000 | 1,176,000,000 | 1,184,000,000 | 1,214,000,000 | 1,222,000,000 | 1,173,000,000 | 1,165,400,000 | 1,139,500,000 | 1,138,500,000 | 1,003,600,000 | 617,800,000 | 624,000,000 | 472,500,000 | 442,700,000 | 443,900,000 | 456,000,000 | 202,800,000 | 260,600,000 | 231,500,000 | 210,000,000 | 196,400,000 | 145,000,000 | 119,200,000 | 92,200,000 | 56,700,000 | 51,300,000 | 197,100,000 | 191,300,000 | 179,900,000 | 184,400,000 | 167,400,000 | 170,600,000 | 174,100,000 | 198,100,000 | 198,800,000 | 205,700,000 | 224,400,000 | 212,400,000 | 253,400,000 | 256,700,000 | 300,500,000 | 291,400,000 | 309,900,000 | 278,300,000 | 232,000,000 | 221,600,000 | 241,800,000 | 144,900,000 | 148,700,000 | 161,400,000 | 112,345,000 | 71,208,000 | 74,103,000 | 150,104,000 | 97,099,000 | 47,359,000 | 62,910,000 | |
total assets | 80,559,000,000 | 77,902,000,000 | 77,822,000,000 | 77,442,000,000 | 75,406,000,000 | 77,168,000,000 | 75,062,000,000 | 73,561,000,000 | 71,373,000,000 | 70,982,000,000 | 69,804,000,000 | 67,729,000,000 | 67,325,000,000 | 68,108,000,000 | 68,437,000,000 | 70,350,000,000 | 70,319,000,000 | 67,319,900,000 | 64,805,100,000 | 64,983,500,000 | 63,736,200,000 | 61,944,500,000 | 62,265,300,000 | 61,733,200,000 | 61,015,300,000 | 58,721,800,000 | 58,397,500,000 | 56,969,800,000 | 57,752,200,000 | 56,311,400,000 | 55,482,300,000 | 54,418,100,000 | 53,300,600,000 | 51,313,300,000 | 51,529,500,000 | 51,400,800,000 | 49,737,400,000 | 48,527,800,000 | 48,159,400,000 | 46,505,300,000 | 47,100,700,000 | 42,905,500,000 | 41,571,300,000 | 40,990,500,000 | 40,125,000,000 | 37,876,900,000 | 38,101,400,000 | 35,277,800,000 | 33,667,100,000 | 33,892,700,000 | 34,125,100,000 | 33,724,400,000 | 32,978,400,000 | 31,821,200,000 | 31,360,800,000 | 28,289,500,000 | 26,501,100,000 | 26,151,600,000 | 19,357,500,000 | 19,022,500,000 | 18,435,300,000 | 17,957,535,000 | 16,608,007,000 | 14,427,988,000 | 13,989,718,000 | 13,043,740,000 | 12,318,505,000 | 12,591,016,000 | |
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of debt | 2,712,000,000 | 1,625,000,000 | 2,464,000,000 | 1,623,000,000 | 2,453,000,000 | 1,150,000,000 | 1,149,000,000 | 2,049,000,000 | 1,149,000,000 | 1,300,000,000 | 1,470,000,000 | 1,204,000,000 | 1,149,000,000 | 1,744,000,000 | 2,654,000,000 | 1,889,000,000 | 2,629,000,000 | 1,399,300,000 | 1,398,900,000 | 1,513,400,000 | 1,325,000,000 | 2,325,000,000 | 1,750,000,000 | 1,981,900,000 | 2,300,000,000 | 500,000,000 | 2,694,600,000 | 1,500,100,000 | 3,405,500,000 | 2,668,700,000 | 2,376,800,000 | 2,855,000,000 | 3,009,000,000 | 3,354,800,000 | 2,300,000,000 | 875,400,000 | 835,900,000 | 1,619,400,000 | 1,400,100,000 | 1,399,800,000 | 2,206,400,000 | 1,939,900,000 | 1,300,000,000 | 900,000,000 | 1,049,900,000 | 540,000,000 | 1,150,000,000 | 1,200,000,000 | 1,700,000,000 | 1,050,000,000 | 500,000,000 | 1,000,000,000 | 782,300,000 | 782,300,000 | 282,300,000 | 15,000,000 | |||||||||||||
accounts payable – trade | 1,297,000,000 | 1,021,000,000 | 1,359,000,000 | 1,326,000,000 | 1,334,000,000 | 1,227,000,000 | 1,203,000,000 | 1,147,000,000 | 1,372,000,000 | 1,195,000,000 | 962,000,000 | 999,000,000 | 750,000,000 | 743,000,000 | 754,000,000 | 803,000,000 | 868,000,000 | 708,100,000 | 853,400,000 | 830,700,000 | 896,000,000 | 902,500,000 | 915,800,000 | 1,004,500,000 | 1,057,800,000 | 1,078,500,000 | 918,100,000 | 1,102,800,000 | 1,153,200,000 | 893,100,000 | 730,600,000 | 801,700,000 | 720,300,000 | 674,400,000 | 526,100,000 | 602,600,000 | 743,500,000 | 844,900,000 | 790,300,000 | 704,500,000 | 773,800,000 | 728,000,000 | 705,900,000 | 750,500,000 | 1,040,300,000 | 777,400,000 | 790,900,000 | 798,600,000 | 762,600,000 | 872,000,000 | 773,000,000 | 820,800,000 | 770,300,000 | 607,600,000 | 542,000,000 | 457,900,000 | 419,000,000 | 410,600,000 | 327,100,000 | 278,200,000 | 397,000,000 | 300,532,000 | 206,390,000 | 277,070,000 | |||||
accounts payable – related parties | 108,000,000 | 217,000,000 | 161,000,000 | 128,000,000 | 91,000,000 | 198,000,000 | 137,000,000 | 109,000,000 | 82,000,000 | 199,000,000 | 148,000,000 | 90,000,000 | 63,000,000 | 232,000,000 | 155,000,000 | 132,000,000 | 62,000,000 | 124,700,000 | 97,000,000 | 85,100,000 | 121,300,000 | 89,300,000 | 69,400,000 | 162,300,000 | 125,500,000 | 73,600,000 | 86,600,000 | 140,200,000 | 136,200,000 | 85,600,000 | 83,000,000 | 127,300,000 | 109,000,000 | 62,900,000 | 50,100,000 | 78,800,000 | 37,400,000 | 80,300,000 | 115,500,000 | 49,300,000 | 118,900,000 | 122,600,000 | 114,000,000 | 91,000,000 | 96,500,000 | 142,000,000 | 93,100,000 | 112,600,000 | 70,200,000 | 79,300,000 | 211,600,000 | 212,200,000 | 183,200,000 | 139,000,000 | 133,100,000 | 136,900,000 | 47,800,000 | 69,800,000 | 47,200,000 | 96,000,000 | 22,000,000 | 39,558,000 | 21,044,000 | 6,785,000 | |||||
accrued product payables | 11,183,000,000 | 8,183,000,000 | 9,532,000,000 | 9,721,000,000 | 9,421,000,000 | 10,777,000,000 | 9,219,000,000 | 9,859,000,000 | 9,297,000,000 | 8,911,000,000 | 8,460,000,000 | 6,996,000,000 | 7,411,000,000 | 7,988,000,000 | 7,975,000,000 | 10,815,000,000 | 10,578,000,000 | 7,997,100,000 | 6,686,700,000 | 7,053,000,000 | 4,317,100,000 | 2,803,500,000 | 3,166,300,000 | 4,915,700,000 | 4,198,800,000 | 3,614,900,000 | 4,196,700,000 | 3,475,800,000 | 5,149,800,000 | 4,712,600,000 | 4,942,800,000 | 4,566,300,000 | 3,760,200,000 | 2,951,100,000 | 3,618,200,000 | 3,262,900,000 | 2,690,100,000 | 2,547,900,000 | 3,240,100,000 | 3,085,200,000 | 3,853,300,000 | 5,564,600,000 | 5,606,600,000 | 5,412,600,000 | 5,972,800,000 | 4,770,400,000 | 4,911,500,000 | 4,318,500,000 | 4,039,700,000 | 4,830,400,000 | 5,047,100,000 | 4,715,500,000 | 4,786,000,000 | 4,078,700,000 | 4,164,800,000 | 3,120,900,000 | 3,695,100,000 | 3,393,000,000 | 1,675,600,000 | 1,526,200,000 | 1,079,000,000 | 1,142,370,000 | 2,227,489,000 | ||||||
accrued interest | 288,000,000 | 566,000,000 | 288,000,000 | 520,000,000 | 261,000,000 | 536,000,000 | 270,000,000 | 487,000,000 | 254,000,000 | 455,000,000 | 237,000,000 | 458,000,000 | 239,000,000 | 426,000,000 | 219,000,000 | 435,000,000 | 220,000,000 | 225,200,000 | 443,100,000 | 224,200,000 | 235,100,000 | 461,700,000 | 238,300,000 | 431,700,000 | 237,200,000 | 392,300,000 | 216,900,000 | 395,600,000 | 190,500,000 | 372,000,000 | 210,800,000 | 358,000,000 | 206,500,000 | 339,900,000 | 202,800,000 | 350,900,000 | 193,900,000 | 198,900,000 | 350,000,000 | 180,000,000 | 335,500,000 | 172,500,000 | 319,600,000 | 172,100,000 | 168,200,000 | 303,600,000 | 185,700,000 | 188,200,000 | 289,100,000 | 184,500,000 | 288,100,000 | 183,900,000 | 271,000,000 | 181,300,000 | 252,900,000 | 232,900,000 | 170,000,000 | 228,000,000 | 110,600,000 | 151,873,000 | 130,971,000 | 80,051,000 | 90,865,000 | 69,945,000 | 71,233,000 | 71,193,000 | 70,335,000 | ||
derivative liabilities | 992,000,000 | 347,000,000 | 398,000,000 | 627,000,000 | 538,000,000 | 471,000,000 | 616,000,000 | 450,000,000 | 332,000,000 | 396,000,000 | 427,000,000 | 330,000,000 | 274,000,000 | 354,000,000 | 383,000,000 | 345,000,000 | 460,000,000 | 770,100,000 | 608,000,000 | 239,400,000 | 329,700,000 | 385,400,000 | 269,200,000 | 122,400,000 | 202,400,000 | 128,400,000 | 94,900,000 | 148,200,000 | 487,100,000 | 396,900,000 | 160,900,000 | 168,200,000 | 225,300,000 | 48,900,000 | 43,800,000 | 529,400,000 | 93,000,000 | 263,100,000 | 337,000,000 | 339,000,000 | 287,161,000 | ||||||||||||||||||||||||||||
other current liabilities | 642,000,000 | 873,000,000 | 848,000,000 | 812,000,000 | 774,000,000 | 818,000,000 | 810,000,000 | 708,000,000 | 544,000,000 | 675,000,000 | 771,000,000 | 632,000,000 | 524,000,000 | 778,000,000 | 757,000,000 | 559,000,000 | 557,000,000 | 646,200,000 | 441,500,000 | 593,100,000 | 622,700,000 | 515,000,000 | 506,400,000 | 511,200,000 | 547,800,000 | 476,400,000 | 384,900,000 | 404,800,000 | 400,000,000 | 320,400,000 | 334,700,000 | 418,600,000 | 408,400,000 | 386,600,000 | 307,000,000 | 326,300,000 | 516,100,000 | 589,800,000 | 453,700,000 | 457,100,000 | 585,800,000 | 444,200,000 | 423,800,000 | 295,800,000 | 396,100,000 | 339,700,000 | 387,400,000 | 617,900,000 | 756,700,000 | 680,400,000 | 612,600,000 | 639,300,000 | 566,000,000 | 669,200,000 | 505,100,000 | 463,800,000 | 354,400,000 | 233,100,000 | 220,900,000 | 191,100,000 | 281,400,000 | 252,883,000 | 289,036,000 | 177,329,000 | 209,945,000 | 188,021,000 | 132,962,000 | 126,881,000 | 104,764,000 |
total current liabilities | 17,222,000,000 | 12,832,000,000 | 15,050,000,000 | 14,757,000,000 | 14,872,000,000 | 15,177,000,000 | 13,404,000,000 | 14,809,000,000 | 13,030,000,000 | 13,131,000,000 | 12,475,000,000 | 10,709,000,000 | 10,410,000,000 | 12,265,000,000 | 12,897,000,000 | 14,978,000,000 | 15,374,000,000 | 11,870,700,000 | 10,528,600,000 | 10,538,900,000 | 7,846,900,000 | 7,482,400,000 | 6,915,400,000 | 9,129,700,000 | 8,669,500,000 | 6,264,100,000 | 8,592,700,000 | 7,167,500,000 | 10,922,300,000 | 9,449,300,000 | 8,839,600,000 | 9,295,100,000 | 8,438,700,000 | 7,818,600,000 | 7,048,000,000 | 7,026,000,000 | 6,013,400,000 | 6,878,900,000 | 6,466,100,000 | 5,875,900,000 | 7,873,700,000 | 8,971,800,000 | 8,469,900,000 | 7,622,000,000 | 8,723,800,000 | 6,873,100,000 | 7,518,600,000 | 7,235,800,000 | 7,618,300,000 | 7,696,600,000 | 7,432,400,000 | 7,643,900,000 | 7,358,800,000 | 6,458,100,000 | 5,880,200,000 | 4,667,400,000 | 4,940,700,000 | 4,536,000,000 | 2,697,400,000 | 2,811,600,000 | 2,285,800,000 | 2,223,149,000 | 3,044,683,000 | 2,050,011,000 | 1,984,921,000 | 1,982,330,000 | 1,633,552,000 | 1,890,271,000 | 1,585,879,000 |
long-term debt | 31,202,000,000 | 32,770,000,000 | 31,114,000,000 | 31,110,000,000 | 29,127,000,000 | 30,746,000,000 | 30,756,000,000 | 28,289,000,000 | 28,285,000,000 | 27,448,000,000 | 27,446,000,000 | 27,443,000,000 | 27,439,000,000 | 26,551,000,000 | 26,548,000,000 | 26,892,000,000 | 26,889,000,000 | 28,132,800,000 | 27,148,600,000 | 27,145,900,000 | 28,537,000,000 | 27,285,200,000 | 27,855,900,000 | 25,643,200,000 | 25,639,200,000 | 26,385,000,000 | 24,181,600,000 | 24,678,100,000 | 22,508,500,000 | 23,020,200,000 | 23,016,400,000 | 21,713,700,000 | 21,710,900,000 | 20,026,500,000 | 21,123,000,000 | 21,922,100,000 | 21,919,800,000 | 20,840,700,000 | 20,892,900,000 | 20,192,200,000 | 19,157,400,000 | 17,706,500,000 | 17,062,900,000 | 17,467,800,000 | 16,481,600,000 | 16,429,600,000 | 16,393,700,000 | 14,747,200,000 | 13,346,700,000 | 13,570,800,000 | 14,108,700,000 | 12,416,500,000 | 10,915,700,000 | 4,821,401,000 | 4,396,315,000 | 4,833,781,000 | 4,266,236,000 | ||||||||||||
deferred tax liabilities | 716,000,000 | 702,000,000 | 655,000,000 | 672,000,000 | 667,000,000 | 656,000,000 | 634,000,000 | 625,000,000 | 620,000,000 | 611,000,000 | 605,000,000 | 591,000,000 | 603,000,000 | 600,000,000 | 565,000,000 | 556,000,000 | 549,000,000 | 511,300,000 | 502,300,000 | 482,800,000 | 463,300,000 | 481,600,000 | 428,200,000 | 100,400,000 | 91,400,000 | 84,600,000 | 82,200,000 | 80,400,000 | 68,400,000 | 69,000,000 | 58,000,000 | 58,500,000 | 53,700,000 | 53,400,000 | 52,600,000 | 50,600,000 | 50,200,000 | 53,400,000 | 55,000,000 | 68,000,000 | 66,600,000 | 63,200,000 | 61,200,000 | 60,600,000 | 55,000,000 | 37,200,000 | 16,100,000 | 20,800,000 | 23,800,000 | 22,000,000 | 91,200,000 | 83,800,000 | 80,900,000 | 78,600,000 | 78,000,000 | 72,900,000 | 72,500,000 | 71,700,000 | 69,600,000 | 68,800,000 | 67,300,000 | 66,062,000 | 21,364,000 | 16,028,000 | 13,723,000 | ||||
other long-term liabilities | 1,028,000,000 | 984,000,000 | 903,000,000 | 934,000,000 | 915,000,000 | 950,000,000 | 1,060,000,000 | 992,000,000 | 912,000,000 | 984,000,000 | 1,007,000,000 | 915,000,000 | 965,000,000 | 941,000,000 | 938,000,000 | 898,000,000 | 801,000,000 | 771,200,000 | 729,500,000 | 696,400,000 | 735,200,000 | 753,900,000 | 951,600,000 | 1,032,400,000 | 1,089,700,000 | 1,012,700,000 | 1,019,700,000 | 751,600,000 | 747,200,000 | 682,400,000 | 603,400,000 | 578,400,000 | 548,400,000 | 534,600,000 | 505,900,000 | 456,200,000 | 407,700,000 | 401,900,000 | 382,200,000 | 311,100,000 | 310,800,000 | 182,100,000 | 174,900,000 | 178,100,000 | 182,400,000 | 184,200,000 | 182,800,000 | 216,100,000 | 202,200,000 | 215,000,000 | 352,800,000 | 336,500,000 | 218,700,000 | 210,900,000 | 220,600,000 | 207,300,000 | 160,200,000 | 155,200,000 | 95,800,000 | 98,900,000 | 79,600,000 | 81,277,000 | 73,748,000 | 86,199,000 | 86,121,000 | 131,201,000 | 113,093,000 | 84,486,000 | 63,521,000 |
commitments and contingent liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred limited partner interests: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative convertible preferred units | 44,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,000,000 | 49,300,000 | 49,300,000 | 49,300,000 | 49,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
partners’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common limited partner interests | 30,838,000,000 | 30,242,000,000 | 30,127,000,000 | 29,927,000,000 | 29,793,000,000 | 29,343,000,000 | 29,110,000,000 | 28,831,000,000 | 28,663,000,000 | 28,244,000,000 | 27,980,000,000 | 27,843,000,000 | 27,555,000,000 | 27,272,000,000 | 27,003,000,000 | 26,610,000,000 | 26,390,300,000 | 26,268,800,000 | 26,108,600,000 | 26,381,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
treasury units, at cost | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,000,000 | -1,297,300,000 | -1,297,300,000 | -1,297,300,000 | -1,297,300,000 | -1,297,300,000 | -1,297,300,000 | -8,660,000 | |||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -15,000,000 | 336,000,000 | 264,000,000 | 236,000,000 | 285,000,000 | 236,000,000 | 303,000,000 | 176,000,000 | 143,000,000 | 307,000,000 | 203,000,000 | 268,000,000 | 241,000,000 | 365,000,000 | 373,000,000 | 177,000,000 | 240,000,000 | 181,000,000 | -49,300,000 | -147,100,000 | 122,300,000 | 71,400,000 | -39,100,000 | -10,700,000 | -94,000,000 | 50,900,000 | -101,717,000 | 16,457,000 | 35,716,000 | 21,141,000 | 10,917,000 | 18,282,000 | 19,072,000 | 24,554,000 | |||||||||||||||||||||||||||||||||||
total partners’ equity | 29,526,000,000 | 29,739,000,000 | 29,209,000,000 | 29,066,000,000 | 28,915,000,000 | 28,732,000,000 | 28,349,000,000 | 27,989,000,000 | 27,677,000,000 | 27,673,000,000 | 27,150,000,000 | 26,951,000,000 | 26,787,000,000 | 26,623,000,000 | 26,348,000,000 | 25,883,000,000 | 25,553,000,000 | 24,921,200,000 | 24,772,800,000 | 24,992,300,000 | 25,035,300,000 | 24,876,700,000 | 25,050,400,000 | 24,764,000,000 | 24,496,000,000 | 24,439,800,000 | 24,057,900,000 | 23,853,500,000 | 23,073,100,000 | 22,671,600,000 | 22,753,300,000 | 22,547,200,000 | 22,330,600,000 | 22,660,100,000 | 20,162,100,000 | 20,125,600,000 | 19,835,700,000 | 12,366,300,000 | 12,278,800,000 | 12,113,400,000 | 11,438,700,000 | 11,254,200,000 | 11,276,900,000 | 11,374,200,000 | 6,084,988,000 | 6,131,649,000 | 6,393,490,000 | 6,480,233,000 | 5,988,064,000 | 6,060,349,000 | 5,679,309,000 | 5,328,785,000 | |||||||||||||||||
noncontrolling interests in consolidated subsidiaries | 821,000,000 | 831,000,000 | 841,000,000 | 853,000,000 | 860,000,000 | 857,000,000 | 809,000,000 | 808,000,000 | 800,000,000 | 1,086,000,000 | 1,072,000,000 | 1,071,000,000 | 1,072,000,000 | 1,079,000,000 | 1,092,000,000 | 1,094,000,000 | 1,104,000,000 | 1,063,400,000 | 1,074,000,000 | 1,077,900,000 | 1,069,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 30,347,000,000 | 30,570,000,000 | 30,050,000,000 | 29,919,000,000 | 29,775,000,000 | 29,589,000,000 | 29,158,000,000 | 28,797,000,000 | 28,477,000,000 | 28,759,000,000 | 28,222,000,000 | 28,022,000,000 | 27,859,000,000 | 27,702,000,000 | 27,440,000,000 | 26,977,000,000 | 26,657,000,000 | 25,984,600,000 | 25,846,800,000 | 26,070,200,000 | 26,104,700,000 | 25,941,400,000 | 26,114,200,000 | 25,827,500,000 | 25,525,500,000 | 24,975,400,000 | 24,521,300,000 | 24,292,200,000 | 23,505,800,000 | 23,090,500,000 | 22,964,900,000 | 22,772,400,000 | 22,548,900,000 | 22,880,200,000 | 22,800,000,000 | 21,945,900,000 | 21,346,300,000 | 20,352,900,000 | 20,363,200,000 | 20,058,100,000 | 19,692,200,000 | 15,981,900,000 | 15,802,400,000 | 15,662,000,000 | 14,682,200,000 | 14,352,800,000 | 13,990,200,000 | 13,057,900,000 | 12,476,100,000 | 12,388,300,000 | 12,219,300,000 | 11,551,500,000 | 11,775,300,000 | 11,800,000,000 | 11,900,800,000 | 10,925,400,000 | 10,412,000,000 | 10,042,300,000 | 7,296,400,000 | 6,818,900,000 | 6,695,300,000 | ||||||||
total liabilities, preferred units, and equity | 80,559,000,000 | 77,902,000,000 | 77,822,000,000 | 77,442,000,000 | 75,406,000,000 | 77,168,000,000 | 75,062,000,000 | 73,561,000,000 | 71,373,000,000 | 70,982,000,000 | 69,804,000,000 | 67,729,000,000 | 67,325,000,000 | 68,108,000,000 | 68,437,000,000 | 70,350,000,000 | 70,319,000,000 | 67,319,900,000 | 64,805,100,000 | 64,983,500,000 | 63,736,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit losses of 35 at december 31, 2025 and 38 at december 31, 2024 | 6,494,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative convertible preferred units (“preferred units”) (45,412 units outstanding at december 31, 2025 and 50,687 units outstanding at december 31, 2024 | 44,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common limited partner interests (2,161,760,683 units issued and outstanding at december 31, 2025, 2,165,699,962 units issued and outstanding at december 31, 2024 | 30,700,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit losses of 37 at september 30, 2025 and 38 at december 31, 2024 | 7,515,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit losses of 37 at june 30, 2025 and 38 at december 31, 2024 | 7,560,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 38 at march 31, 2025 and 38 at december 31, 2024 | 7,853,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 38 at december 31, 2024 and 35 at december 31, 2023 | 9,236,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 38 at september 30, 2024 and 35 at december 31, 2023 | 8,197,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 37 at june 30, 2024 and 35 at december 31, 2023 | 8,647,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 35 at march 31, 2024 and december 31, 2023 | 7,592,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 35 at december 31, 2023 and 54 at december 31, 2022 | 7,765,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 49 at september 30, 2023 and 54 at december 31, 2022 | 6,923,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 50 at june 30, 2023 and 54 at december 31, 2022 | 6,127,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 53 at march 31, 2023 and 54 at december 31, 2022 | 6,630,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 54 at december 31, 2022 and 53 at december 31, 2021 | 6,964,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 55 at september 30, 2022 and 53 at december 31, 2021 | 6,704,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 54 at june 30, 2022 and 53 at december 31, 2021 | 8,421,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 55 at march 31, 2022 and 53 at december 31, 2021 | 8,995,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 50.0 at september 30, 2021 and 46.5 at december 31, 2020 | 6,119,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -171,800,000 | -198,700,000 | -307,300,000 | -123,200,000 | -161,200,000 | -171,700,000 | -306,600,000 | -128,700,000 | -116,200,000 | -307,000,000 | -268,500,000 | -230,700,000 | -278,600,000 | -263,200,000 | -241,600,000 | -306,100,000 | -354,200,000 | -344,300,000 | -349,300,000 | -363,000,000 | -398,100,000 | -388,300,000 | -318,700,000 | -341,800,000 | -351,400,000 | -336,800,000 | -106,200,000 | -100,100,000 | -32,500,000 | -33,200,000 | -54,600,000 | -8,400,000 | -67,100,000 | -130,900,000 | -138,400,000 | ||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 50.0 at june 30, 2021 and 46.5 at december 31, 2020 | 5,253,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for credit lossesof 47.3 at march 31, 2021 and 46.5 at december 31, 2020 | 5,779,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accountsof 13.8 at september 30, 2020 and 12.4 at december 31, 2019 | 3,776,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,796.8 atseptember 30, 2020 and 1,687.5 at december 31, 2019 | 3,348,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accountsof 13.9 at june 30, 2020 and 12.4 at december 31, 2019 | 2,907,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,763.7 atjune 30, 2020 and 1,687.5 at december 31, 2019 | 3,379,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited partners: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common units | 26,321,100,000 | 26,225,400,000 | 24,692,600,000 | 24,535,100,000 | 24,450,500,000 | 24,151,900,000 | 23,802,600,000 | 23,380,400,000 | 22,794,800,000 | 22,914,500,000 | 22,718,900,000 | 22,637,200,000 | 22,788,800,000 | 22,695,500,000 | 22,031,200,000 | 21,397,400,000 | 20,392,800,000 | 20,404,200,000 | 20,098,900,000 | 18,304,800,000 | 16,063,600,000 | 15,930,800,000 | 15,783,200,000 | 14,821,400,000 | 14,400,400,000 | 14,162,100,000 | 13,219,400,000 | 12,566,500,000 | 12,502,100,000 | 12,346,300,000 | 11,657,000,000 | 11,241,900,000 | 11,258,500,000 | 11,288,200,000 | 10,053,000,000 | 9,575,400,000 | 9,173,500,000 | 6,670,800,000 | 6,278,700,000 | 6,289,100,000 | 6,036,887,000 | 5,976,947,000 | 6,219,937,000 | 6,320,577,000 | 5,851,032,000 | 5,916,557,000 | 5,542,700,000 | 5,204,940,000 | |||||||||||||||||||||
noncontrolling interests | 1,064,700,000 | 1,063,800,000 | 1,063,500,000 | 1,029,500,000 | 535,600,000 | 463,400,000 | 438,700,000 | 432,700,000 | 418,900,000 | 211,600,000 | 225,200,000 | 218,300,000 | 220,100,000 | 220,700,000 | 221,700,000 | 217,400,000 | 190,800,000 | 222,400,000 | 1,629,000,000 | 224,400,000 | 225,800,000 | 223,100,000 | 210,100,000 | 196,900,000 | 107,700,000 | 108,300,000 | 109,800,000 | 109,500,000 | 105,900,000 | 112,800,000 | |||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 61,944,500,000 | 62,265,300,000 | 61,733,200,000 | 61,015,300,000 | 58,721,800,000 | 58,397,500,000 | 56,969,800,000 | 57,752,200,000 | 56,311,400,000 | 55,482,300,000 | 54,418,100,000 | 53,300,600,000 | 51,313,300,000 | 51,529,500,000 | 51,400,800,000 | 49,737,400,000 | 48,527,800,000 | 48,159,400,000 | 46,505,300,000 | 47,100,700,000 | 42,905,500,000 | 41,571,300,000 | 40,990,500,000 | 40,125,000,000 | 37,876,900,000 | 38,101,400,000 | 35,277,800,000 | 33,667,100,000 | 33,892,700,000 | 34,125,100,000 | 33,724,400,000 | 32,978,400,000 | 31,821,200,000 | 31,360,800,000 | 28,289,500,000 | 26,501,100,000 | 26,151,600,000 | 19,357,500,000 | 19,022,500,000 | 18,435,300,000 | |||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accountsof 16.7 at march 31, 2020 and 12.4 at december 31, 2019 | 3,293,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,727.1 atmarch 31, 2020 and 1,687.5 at december 31, 2019 | 3,409,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accountsof 12.4 at december 31, 2019 and 11.5 at december 31, 2018 | 4,873,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,687.5 atdecember 31, 2019 and 1,735.1 at december 31, 2018 | 3,449,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accountsof 11.3 at september 30, 2019 and 11.5 at december 31, 2018 | 4,261,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,647.1 atseptember 30, 2019 and 1,735.1 at december 31, 2018 | 3,489,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accountsof 11.5 at june 30, 2019 and 11.5 at december 31, 2018 | 3,787,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,815.1 atjune 30, 2019 and 1,735.1 at december 31, 2018 | 3,532,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 11.6 at march 31, 2019 and 11.5 at december 31, 2018 | 4,290,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,779.3 at march 31, 2019 and 1,735.1 at december 31, 2018 | 3,565,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
third parties | 8,531,200,000 | 36,426,500,000 | 9,571,700,000 | 8,411,900,000 | 9,273,800,000 | 29,196,500,000 | 6,874,400,000 | 6,597,700,000 | 7,309,600,000 | 5,604,600,000 | 4,989,700,000 | 6,294,000,000 | 7,085,200,000 | 7,466,400,000 | 47,879,700,000 | 12,319,200,000 | 12,503,500,000 | 12,874,400,000 | 12,085,600,000 | 11,142,600,000 | 11,377,200,000 | 10,461,200,000 | 9,764,200,000 | 11,221,700,000 | 43,537,900,000 | 11,163,200,000 | 11,072,300,000 | 9,933,600,000 | 33,040,900,000 | 7,427,400,000 | 8,312,100,000 | 24,911,900,000 | 4,444,700,000 | 3,382,800,000 | 3,178,600,000 | 20,769,206,000 | 16,297,409,000 | 3,258,612,000 | 13,587,739,000 | 3,404,419,000 | 3,159,999,000 | 11,902,187,000 | 7,517,052,000 | ||||||||||||||||||||||||||
related parties | 12,300,000 | 107,700,000 | 14,200,000 | 55,600,000 | 24,700,000 | 45,000,000 | 12,500,000 | 9,900,000 | 10,800,000 | 13,200,000 | 15,600,000 | 13,900,000 | 7,300,000 | 6,100,000 | 71,500,000 | 11,000,000 | 17,300,000 | 35,500,000 | 7,700,000 | 6,700,000 | 5,900,000 | 7,500,000 | 25,600,000 | 30,800,000 | 775,100,000 | 163,900,000 | 144,200,000 | 250,100,000 | 698,400,000 | 116,000,000 | 232,400,000 | 599,000,000 | 151,400,000 | 125,100,000 | 244,500,000 | 1,136,450,000 | 652,716,000 | 64,242,000 | 403,230,000 | 113,434,000 | 90,075,000 | 354,772,000 | 804,150,000 | ||||||||||||||||||||||||||
total revenues | 8,543,500,000 | 36,534,200,000 | 9,585,900,000 | 8,467,500,000 | 9,298,500,000 | 29,241,500,000 | 6,886,900,000 | 6,607,600,000 | 7,320,400,000 | 5,617,800,000 | 5,005,300,000 | 6,307,900,000 | 7,092,500,000 | 7,472,500,000 | 47,951,200,000 | 12,330,200,000 | 12,520,800,000 | 12,909,900,000 | 12,093,300,000 | 11,149,300,000 | 11,383,100,000 | 10,468,700,000 | 9,789,800,000 | 11,252,500,000 | 44,313,000,000 | 11,327,100,000 | 11,216,500,000 | 10,183,700,000 | 33,739,300,000 | 7,543,400,000 | 8,544,500,000 | 25,510,900,000 | 4,596,100,000 | 3,507,900,000 | 3,423,100,000 | 21,905,656,000 | |||||||||||||||||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 7,019,700,000 | 31,397,300,000 | 8,001,900,000 | 7,552,000,000 | 8,222,700,000 | 25,557,500,000 | 6,079,800,000 | 5,730,200,000 | 6,333,200,000 | 4,822,200,000 | 4,146,900,000 | 5,452,600,000 | 6,357,500,000 | 6,616,400,000 | 44,220,500,000 | 11,414,800,000 | 11,639,100,000 | 11,880,500,000 | 11,273,500,000 | 10,367,200,000 | 10,420,400,000 | 9,659,800,000 | 9,009,500,000 | 10,467,200,000 | 41,318,500,000 | 10,604,600,000 | 10,533,300,000 | 9,537,100,000 | 31,449,300,000 | 6,974,200,000 | 7,971,900,000 | 23,565,800,000 | 4,220,200,000 | 3,134,200,000 | 3,041,300,000 | 20,460,964,000 | 16,009,051,000 | 3,124,479,000 | 13,089,091,000 | 3,323,585,000 | 3,046,863,000 | 11,546,225,000 | 7,904,336,000 | ||||||||||||||||||||||||||
general and administrative costs: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total general and administrative costs | 52,200,000 | 208,300,000 | 52,700,000 | 51,400,000 | 53,000,000 | 181,100,000 | 41,300,000 | 45,700,000 | 50,400,000 | 35,100,000 | 43,900,000 | 49,000,000 | 44,900,000 | 49,300,000 | 214,500,000 | 50,000,000 | 47,700,000 | 53,200,000 | 43,900,000 | 45,500,000 | 49,500,000 | 41,400,000 | 42,500,000 | 46,300,000 | 181,800,000 | 50,000,000 | 50,400,000 | 37,900,000 | 204,800,000 | 37,900,000 | 37,600,000 | 172,300,000 | 33,900,000 | 27,800,000 | 23,000,000 | 90,550,000 | 87,695,000 | 16,630,000 | 63,391,000 | 16,235,000 | 13,740,000 | 62,266,000 | |||||||||||||||||||||||||||
total costs and expenses | 7,071,900,000 | 31,605,600,000 | 8,054,600,000 | 7,603,400,000 | 8,275,700,000 | 25,738,600,000 | 6,121,100,000 | 5,775,900,000 | 6,383,600,000 | 4,857,300,000 | 4,190,800,000 | 5,501,600,000 | 6,402,400,000 | 6,665,700,000 | 44,435,000,000 | 11,464,800,000 | 11,686,800,000 | 11,933,700,000 | 11,317,400,000 | 10,412,700,000 | 10,469,900,000 | 9,701,200,000 | 9,052,000,000 | 10,513,500,000 | 41,500,300,000 | 10,654,600,000 | 10,583,700,000 | 9,575,000,000 | 31,654,100,000 | 7,012,100,000 | 8,009,500,000 | 23,738,100,000 | 4,254,100,000 | 3,162,000,000 | 3,064,300,000 | 20,551,514,000 | 16,096,746,000 | 3,141,109,000 | 13,152,482,000 | 3,339,820,000 | 3,060,603,000 | 11,608,491,000 | 7,950,995,000 | ||||||||||||||||||||||||||
equity in income of unconsolidated affiliates | 154,600,000 | 480,000,000 | 112,000,000 | 122,300,000 | 115,700,000 | 426,000,000 | 113,400,000 | 107,000,000 | 94,800,000 | 76,400,000 | 101,100,000 | 103,100,000 | 110,200,000 | 89,200,000 | 259,500,000 | 72,300,000 | 50,300,000 | 56,500,000 | 44,000,000 | 37,600,000 | 44,500,000 | 21,000,000 | 11,300,000 | 9,900,000 | 46,400,000 | 8,600,000 | 11,100,000 | 16,200,000 | 62,000,000 | 16,700,000 | 16,000,000 | 51,200,000 | 22,500,000 | -17,600,000 | 29,658,000 | 6,179,000 | 21,565,000 | 8,012,000 | 4,029,000 | 14,548,000 | 52,787,000 | ||||||||||||||||||||||||||||
operating income | 1,626,200,000 | 5,408,600,000 | 1,643,300,000 | 986,400,000 | 1,138,500,000 | 3,928,900,000 | 879,200,000 | 938,700,000 | 1,031,600,000 | 836,900,000 | 915,600,000 | 909,400,000 | 800,300,000 | 896,000,000 | 3,775,700,000 | 937,700,000 | 884,300,000 | 1,032,700,000 | 819,900,000 | 774,200,000 | 957,700,000 | 788,500,000 | 749,100,000 | 748,900,000 | 2,859,100,000 | 681,100,000 | 643,900,000 | 624,900,000 | 2,147,200,000 | 548,000,000 | 551,000,000 | 1,824,000,000 | 364,500,000 | 328,300,000 | 372,200,000 | 1,413,246,000 | 883,037,000 | 187,924,000 | 860,052,000 | 186,045,000 | 193,500,000 | 663,016,000 | 422,994,000 | ||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -277,200,000 | -1,096,700,000 | -279,500,000 | -274,600,000 | -252,100,000 | -984,600,000 | -243,900,000 | -245,800,000 | -249,300,000 | -244,100,000 | -240,600,000 | -243,700,000 | -240,400,000 | -239,100,000 | -921,000,000 | -229,800,000 | -228,900,000 | -220,900,000 | -208,300,000 | -200,200,000 | -195,900,000 | -199,700,000 | -186,600,000 | -186,500,000 | -744,100,000 | -189,000,000 | -188,300,000 | -183,800,000 | -741,900,000 | -168,600,000 | -148,600,000 | -641,800,000 | -128,000,000 | -126,200,000 | -120,400,000 | -400,686,000 | -311,764,000 | -63,358,000 | -238,023,000 | -56,333,000 | -58,077,000 | -230,549,000 | -155,740,000 | ||||||||||||||||||||||||||
change in fair market value of liquidity option agreement | -57,800,000 | -56,100,000 | -18,500,000 | -8,900,000 | -7,500,000 | -64,300,000 | -8,900,000 | -18,600,000 | -23,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on step acquisition of unconsolidated affiliate | 39,400,000 | 2,400,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,500,000 | 3,600,000 | 300,000 | 300,000 | 700,000 | 1,300,000 | 300,000 | 400,000 | -5,300,000 | 400,000 | 3,600,000 | 1,800,000 | 300,000 | 500,000 | 600,000 | -1,300,000 | 600,000 | -600,000 | 400,000 | -600,000 | -300,000 | 1,200,000 | 13,100,000 | 58,400,000 | -600,000 | -1,300,000 | 200,000 | 2,700,000 | -100,000 | -100,000 | 49,400,000 | 53,300,000 | 41,500,000 | 58,700,000 | 62,364,000 | 9,645,000 | -29,383,000 | -33,478,000 | 3,393,000 | 1,969,000 | 5,371,000 | 32,000 | |||||||||||||||||||||||||||
total other income | -333,500,000 | -1,109,800,000 | -297,700,000 | -280,800,000 | -221,900,000 | -1,047,600,000 | -252,500,000 | -264,000,000 | -254,600,000 | -267,000,000 | -237,000,000 | -246,200,000 | -251,600,000 | -238,600,000 | -919,100,000 | -230,800,000 | -227,800,000 | -221,200,000 | -207,700,000 | -200,500,000 | -196,000,000 | -198,200,000 | -173,400,000 | -127,800,000 | -743,600,000 | -190,000,000 | -188,000,000 | -183,300,000 | -737,400,000 | -168,200,000 | -148,500,000 | -643,600,000 | -128,000,000 | -126,000,000 | -119,700,000 | -391,448,000 | |||||||||||||||||||||||||||||||||
income before income taxes | 1,292,700,000 | 4,298,800,000 | 1,345,600,000 | 705,600,000 | 916,600,000 | 2,881,300,000 | 626,700,000 | 674,700,000 | 777,000,000 | 569,900,000 | 678,600,000 | 663,200,000 | 548,700,000 | 657,400,000 | 2,856,600,000 | 706,900,000 | 656,500,000 | 811,500,000 | 612,200,000 | 573,700,000 | 761,700,000 | 590,300,000 | 575,700,000 | 621,100,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -12,300,000 | -60,300,000 | -11,000,000 | -18,400,000 | -5,100,000 | -5,400,000 | -8,700,000 | -6,000,000 | 100,000 | -8,400,000 | -5,500,000 | 7,900,000 | -6,800,000 | -7,700,000 | -10,000,000 | -4,800,000 | -6,400,000 | -27,200,000 | -11,600,000 | -7,400,000 | -7,100,000 | -26,100,000 | -6,500,000 | -8,700,000 | -25,300,000 | -6,600,000 | -2,200,000 | -15,200,000 | -26,401,000 | -15,257,000 | -8,788,000 | -21,323,000 | -6,272,000 | -2,892,000 | -8,362,000 | -3,761,000 | |||||||||||||||||||||||||||||||||
net income | 1,280,400,000 | 4,238,500,000 | 1,334,600,000 | 687,200,000 | 911,500,000 | 2,855,600,000 | 621,300,000 | 666,000,000 | 771,000,000 | 570,000,000 | 670,200,000 | 657,700,000 | 556,600,000 | 650,600,000 | 2,833,500,000 | 699,200,000 | 646,500,000 | 806,700,000 | 592,800,000 | 553,300,000 | 755,300,000 | 587,900,000 | 567,200,000 | 655,500,000 | 2,088,300,000 | 479,500,000 | 448,500,000 | 434,500,000 | 1,383,700,000 | 373,300,000 | 393,800,000 | 1,155,100,000 | 229,900,000 | 200,100,000 | 237,300,000 | 954,021,000 | 533,674,000 | 112,045,000 | 601,155,000 | 126,295,000 | 133,777,000 | 419,508,000 | 268,261,000 | ||||||||||||||||||||||||||
net income attributable to noncontrolling interests | -19,900,000 | -66,100,000 | -21,400,000 | -13,400,000 | -10,800,000 | -56,300,000 | -10,400,000 | -12,300,000 | -10,300,000 | -11,500,000 | -9,000,000 | -8,400,000 | -5,600,000 | -14,500,000 | -46,100,000 | -8,100,000 | -8,800,000 | -7,900,000 | -800,000 | -800,000 | -1,800,000 | -1,100,000 | -900,000 | -4,200,000 | -41,400,000 | -8,100,000 | -16,100,000 | ||||||||||||||||||||||||||||||||||||||||||
net income attributable to limited partners | 1,260,500,000 | 4,172,400,000 | 1,313,200,000 | 673,800,000 | 900,700,000 | 2,799,300,000 | 610,900,000 | 653,700,000 | 760,700,000 | 558,500,000 | 661,200,000 | 649,300,000 | 551,000,000 | 636,100,000 | 2,787,400,000 | 691,100,000 | 637,700,000 | 798,800,000 | 592,000,000 | 552,500,000 | 753,500,000 | 586,800,000 | 566,300,000 | 651,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
earnings per unit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per unit | 570,000 | 1,910,000 | 600,000 | 310,000 | 410,000 | 1,300,000 | 280,000 | 300,000 | 360,000 | 270,000 | 320,000 | 330,000 | 280,000 | 330,000 | 1,510,000 | 380,000 | 700,000 | 870,000 | 660,000 | 620,000 | 850,000 | 680,000 | 660,000 | 760,000 | 2,480,000 | 570,000 | 530,000 | 520,000 | 1,170,000 | 460,000 | 510,000 | ||||||||||||||||||||||||||||||||||||||
diluted earnings per unit | 570,000 | 1,910,000 | 600,000 | 310,000 | 410,000 | 1,300,000 | 280,000 | 300,000 | 360,000 | 270,000 | 320,000 | 320,000 | 280,000 | 320,000 | 1,470,000 | 370,000 | 680,000 | 850,000 | 640,000 | 600,000 | 830,000 | 660,000 | 640,000 | 730,000 | 2,380,000 | 550,000 | 510,000 | 490,000 | 1,150,000 | 460,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 11.5 at december 31, 2018 and 12.1 at december 31, 2017 | 3,659,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,735.1 at december 31, 2018 and 1,564.8 at december 31, 2017 | 3,608,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 12.2 at september 30, 2018 and 12.1 at december 31, 2017 | 4,222,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,693.4 at september 30, 2018 and 1,564.8 at december 31, 2017 | 3,654,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 11.8 at june 30, 2018 and 12.1 at december 31, 2017 | 4,318,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,651.5 at june 30, 2018 and 1,564.8 at december 31, 2017 | 3,696,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 11.4 at march 31, 2018 and 12.1 at december 31, 2017 | 4,439,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,607.9 at march 31, 2018 and 1,564.8 at december 31, 2017 | 3,736,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 12.1 at december 31, 2017 and 11.3 at december 31, 2016 | 4,358,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,564.8 at december 31, 2017 and 1,403.1 at december 31, 2016 | 3,690,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from | -25,700,000 | -23,100,000 | -19,400,000 | -20,400,000 | -2,400,000 | -8,500,000 | 34,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 12.3 at september 30, 2017 and 11.3 at december 31, 2016 | 3,392,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,525.3 at september 30, 2017 and 1,403.1 at december 31, 2016 | 3,739,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 12.1 at june 30, 2017 and 11.3 at december 31, 2016 | 2,655,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,483.9 at june 30, 2017 and 1,403.1 at december 31, 2016 | 3,782,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 12.3 at march 31, 2017 and 11.3 at december 31, 2016 | 3,152,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,444.1 at march 31, 2017 and 1,403.1 at december 31, 2016 | 3,823,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
partners' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total partners' equity | 22,579,300,000 | 21,724,200,000 | 21,128,900,000 | 18,063,200,000 | 15,757,500,000 | 15,576,600,000 | 15,438,900,000 | 14,472,100,000 | 14,155,900,000 | 13,882,500,000 | 12,949,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 10.7 at june 30, 2016 and 12.1 at december 31, 2015 | 3,055,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,324.8 at june 30, 2016 and 1,235.8 at december 31, 2015 | 3,948,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liability related to efs midstream acquisition | 999,700,000 | 996,500,000 | 997,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 11.9 at march 31, 2016 and 12.1 at december 31, 2015 | 2,449,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,282.1 at march 31, 2016 and 1,235.8 at december 31, 2015 | 3,990,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 12.9 at september 30, 2015 and 13.9 at december 31, 2014 | 2,802,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,192.2 at september 30, 2015 and 1,246.3 at december 31, 2014 | 4,082,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of liquidity option agreement | -4,300,000 | -11,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.9 at june 30, 2015 and 13.9 at december 31, 2014 | 3,346,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 1,710,700,000 | 455,100,000 | 36,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,164.0 at june 30, 2015 and 1,246.3 at december 31, 2014 | 2,733,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 116,400,000 | 72,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests held | 175,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests in assets held for sale | 62,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total noncontrolling interests | 237,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 14.3 at march 31, 2015 and 13.9 at december 31, 2014 | 2,985,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,285.1 at march 31, 2015 and 1,246.3 at december 31, 2014 | 2,804,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.9 at december 31, 2014 and 7.5 at december 31, 2013 | 3,823,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,246.3 at december 31, 2014 and 1,150.0 at december 31, 2013 | 4,302,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 1,300,000 | 300,000 | 500,000 | 300,000 | 200,000 | 300,000 | 200,000 | 300,000 | 100,000 | 300,000 | 1,100,000 | 300,000 | 300,000 | 300,000 | 1,800,000 | 500,000 | 200,000 | 2,300,000 | 200,000 | 600,000 | 600,000 | 5,523,000 | 8,601,000 | 2,035,000 | 7,589,000 | 2,083,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 14.8 at september 30, 2014 and 7.5 at december 31, 2013 | 5,320,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,208.4 at september 30, 2014 and 1,150.0 at december 31, 2013 | 1,391,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 14.8 at june 30, 2014 and 7.5 at december 31, 2013 | 5,393,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,194.3 at june 30, 2014 and 1,150.0 at december 31, 2013 | 1,414,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 10.6 at march 31, 2014 and 7.5 at december 31, 2013 | 4,988,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,169.7 at march 31, 2014 and 1,150.0 at december 31, 2013 | 1,434,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 6.7 at september 30, 2013 and 13.2 at december 31, 2012 | 5,469,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,124.6 at september 30, 2013 and 1,050.0 at december 31, 2012 | 1,487,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b units | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | 118,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total limited partners' equity | 14,821,400,000 | 14,518,900,000 | 14,280,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 12.2 at june 30, 2013 and 13.2 at december 31, 2012 | 4,651,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,098.0 at june 30, 2013 and 1,050.0 at december 31, 2012 | 1,513,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 11.9 at march 31, 2013 and 13.2 at december 31, 2012 | 4,502,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,075.7 at march 31, 2013 and 1,050.0 at december 31, 2012 | 1,539,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.2 at september 30, 2012 and 13.4 at december 31, 2011 | 4,389,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,022.4 at september 30, 2012 and 990.4 at december 31, 2011 | 1,596,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.0 at june 30, 2012 and 13.4 at december 31, 2011 | 3,724,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,019.3 at june 30, 2012 and 990.4 at december 31, 2011 | 1,619,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.0 at march 31, 2012 and 13.4 at december 31, 2011 | 4,526,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 987.9 at march 31, 2012 and 990.4 at december 31, 2011 | 1,644,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.4 at december 31, 2011 and 18.4 at december 31, 2010 | 4,501,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 990.4 at december 31, 2011 and 932.3 at december 31, 2010 | 1,656,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt: | 14,029,400,000 | 13,544,700,000 | 13,273,600,000 | 13,281,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | 2,115,500,000 | 491,100,000 | 455,900,000 | 441,600,000 | 1,409,800,000 | 379,800,000 | 402,500,000 | 1,180,400,000 | 236,500,000 | 202,300,000 | 252,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to partners | 2,046,900,000 | 471,400,000 | 433,700,000 | 420,700,000 | 320,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation of net income to limited partners | 2,046,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.4 at september 30, 2011 and 18.4 at december 31, 2010 | 4,008,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 955.6 at september 30, 2011 and 932.3 at december 31, 2010 | 1,686,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation of net income attributable to partners: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited partners | 471,400,000 | 433,700,000 | 420,700,000 | 320,800,000 | 294,300,000 | 317,400,000 | 852,200,000 | 171,300,000 | 147,000,000 | 186,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general partner | 208,800,000 | 199,100,000 | 190,800,000 | 136,600,000 | 128,600,000 | 128,800,000 | 123,599,000 | 122,297,000 | 127,149,000 | 129,175,000 | 119,535,000 | 120,839,000 | 113,496,000 | 106,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.8 at june 30, 2011 and 18.4 at december 31, 2010 | 4,274,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 966.5 at june 30, 2011 and 932.3 at december 31, 2010 | 1,756,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 521,100,000 | 523,100,000 | 526,600,000 | 529,000,000 | 529,900,000 | 530,200,000 | 522,000,000 | 510,400,000 | 387,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -14,800,000 | -13,800,000 | -1,062,900,000 | -16,000,000 | -124,200,000 | -17,000,000 | -13,500,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per unit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – trade, net of allowance for doubtful accounts of 13.5 at march 31, 2011 and 18.4 at december 31, 2010 | 3,881,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 945.3 at march 31, 2011 and 932.3 at december 31, 2010 | 1,794,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | 3,800,100,000 | 2,913,500,000 | 3,056,000,000 | 3,099,000,000 | 1,471,400,000 | 1,232,200,000 | 1,084,400,000 | 1,185,515,000 | 1,930,762,000 | 1,267,196,000 | 1,306,290,000 | 1,324,611,000 | 1,088,121,000 | 1,448,026,000 | 1,058,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 932.3 at december 31, 2010 and 795.0 at december 31, 2009 | 1,841,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 858.7 at june 30, 2010 and 795.0 at december 31, 2009 | 1,896,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 255,000,000 | 175,000,000 | 181,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
enterprise products partners l.p. partners’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted common units | 49,300,000 | 43,700,000 | 37,700,000 | 34,100,000 | 32,100,000 | 28,200,000 | 26,219,000 | 15,948,000 | 10,688,000 | 9,340,000 | 6,580,000 | 4,671,000 | 18,638,000 | 12,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total enterprise products partners l.p. partners’ equity | 10,396,400,000 | 9,882,100,000 | 9,512,100,000 | 6,774,400,000 | 6,308,500,000 | 6,307,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to enterprise products partners l.p. | 357,200,000 | 377,800,000 | 1,030,900,000 | 212,900,000 | 186,600,000 | 225,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation of net income attributable to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
enterprise products partners l.p.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 824.6 at march 31, 2010 and 795.0 at december 31, 2009 | 1,035,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 79,400,000 | 108,500,000 | 56,800,000 | 48,772,000 | 47,756,000 | 37,190,000 | 35,763,000 | 30,160,000 | 27,727,000 | 30,294,000 | 130,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income allocated to: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 795.0 at december 31, 2009 and 675.1 at december 31, 2008 | 1,064,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior debt obligations – principal | 9,764,300,000 | 7,912,300,000 | 7,950,100,000 | 8,015,900,000 | 7,813,346,000 | 4,928,068,000 | 4,779,068,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior subordinated notes – principal | 1,532,700,000 | 1,232,700,000 | 1,232,700,000 | 1,232,700,000 | 1,232,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term debt | 11,346,400,000 | 9,198,300,000 | 9,224,300,000 | 9,307,300,000 | 9,108,410,000 | 6,906,145,000 | 5,448,685,000 | 5,295,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per unit | 1,730,000 | 360,000 | 320,000 | 410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 492.5 at september 30, 2009 and 429.9 at december 31, 2008 | 793,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 1,100,000 | 1,100,000 | 700,000 | 355,000 | 3,522,000 | 2,544,000 | 1,855,000 | 3,444,000 | 4,821,000 | 3,606,000 | 6,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable | 117,400,000 | 169,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 46,100,000 | 32,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 472.0 at june 30, 2009 and 429.9 at december 31, 2008 | 813,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and advances to unconsolidated affiliates | 935,600,000 | 949,526,000 | 858,339,000 | 598,638,000 | 564,559,000 | 464,605,000 | 463,532,000 | 471,921,000 | 519,164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 451.1 at march 31, 2009 and 429.9 at december 31, 2008 | 834,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates | 13,400,000 | 59,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 429,872 at december 31, 2008 and 341,494 at december 31, 2007 | 855,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets, including restricted cash of 17,871 at december 31, 2007 | 126,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and partners’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 393,649,000 | 430,418,000 | 433,575,000 | 129,130,000 | 120,744,000 | 115,196,000 | 103,169,000 | 71,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and partners’ equity | 17,957,535,000 | 16,608,007,000 | 14,427,988,000 | 13,989,718,000 | 13,043,740,000 | 12,318,505,000 | 12,591,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes, minority interest and the cumulative effect of change in accounting principle | 1,021,798,000 | 126,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest and the cumulative effect of change in accounting principle | 995,397,000 | 117,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before the cumulative effect of change in accounting principle | 954,021,000 | 112,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | 1,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income allocation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to limited partners | 811,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to general partner | 142,474,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per unit before change in accounting principle | 1,850 | 200 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per unit | 1,850 | 960 | 200 | 1,220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable — related parties | 79,782,000 | 32,481,000 | 16,738,000 | 12,691,000 | 11,696,000 | 6,557,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 341,494 at december 31, 2007 and 251,876 at december 31, 2006 | 917,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable — trade | 324,999,000 | 264,368,000 | 199,245,000 | 265,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable — related parties | 24,432,000 | 37,597,000 | 4,507,000 | 23,367,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior debt obligations — principal | 5,646,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior subordinated notes — principal | 1,250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 16,950,125,000 | 3,322,854,000 | 13,990,969,000 | 3,517,853,000 | 3,250,074,000 | 12,256,959,000 | 11,315,461,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -303,463,000 | -61,430,000 | -229,967,000 | -52,940,000 | -56,108,000 | -225,178,000 | -153,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes, minority interest and the cumulative effect of changes in accounting principles | 579,574,000 | 630,085,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest and the cumulative effect of changes in accounting principles | 564,317,000 | 608,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before the cumulative effect of changes in accounting principles | 533,674,000 | 599,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of changes in accounting principles | 1,472,000 | -4,208,000 | 10,781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited partners’ interest in net income | 417,728,000 | 85,049,000 | 504,156,000 | 103,192,000 | 112,369,000 | 348,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general partner interest in net income | 115,946,000 | 26,996,000 | 96,999,000 | 23,103,000 | 21,408,000 | 70,996,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per unit before changes in accounting principles | 960 | 1,220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 274,855 at march 31, 2007 and 251,876 at december 31, 2006 | 980,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued gas payables | 1,528,007,000 | 1,364,493,000 | 1,392,239,000 | 1,197,878,000 | 1,372,837,000 | 1,021,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior subordinated notes a – principal | 550,000,000 | 550,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencie | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earning per unit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 251,876 at december 31, 2006 and 163,121 at december 31, 2005 | 1,003,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -14,597,000 | -10,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 205,055 at june 30, 2006 and 163,121 at december 31, 2005 | 909,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
partners’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes, minority interest and change in accounting principle | 133,105,000 | 137,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest and change in accounting principle | 126,833,000 | 134,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before change in accounting principle | 126,295,000 | 132,302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow financing hedges | 1,638,000 | 19,405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cash flow financing hedges | -1,052,000 | -1,041,000 | -4,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of commodity hedges | -7,951,000 | 251,000 | -1,434,000 | 1,434,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 118,930,000 | 132,987,000 | 414,026,000 | 287,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation of net income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per unit before change in accounting principle | 250 | 280 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per unit | 250 | 280 | 910 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted income per unit before change in accounting principle | 250 | 280 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted income per unit | 250 | 280 | 910 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 184,309 at march 31, 2006 and 163,121 at december 31, 2005 | 930,069,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 163,121 at december 31, 2005 and 74,183 at december 31, 2004 | 913,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend income from unconsolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes, minority interest and changes in accounting principles | 437,838,000 | 269,369,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest and changes in accounting principles | 429,476,000 | 265,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before changes in accounting principles | 423,716,000 | 257,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation of net income to: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per unit before changes in accounting principles | 920 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted income per unit before changes in accounting principles | 920 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable - related parties | 25,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 74,183 at december 31, 2004 and 40,371 at december 31, 2003 | 980,601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables | 14,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable - trade | 203,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable - related parties | 41,293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b special units | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total selling, general and administrative costs | 46,659,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification (amortization) of cash flow financing hedges | -1,275,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-06-30 | 2019-12-31 | 2018-12-31 | 2018-09-30 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||
net income | 1,496,000,000 | 1,660,000,000 | 1,356,000,000 | 1,454,000,000 | 1,406,000,000 | 1,633,000,000 | 2,905,000,000 | 1,483,000,000 | 2,705,000,000 | 1,125,400,000 | 1,305,200,000 | 1,334,600,000 | 643,100,000 |
reconciliation of net income to net cash flow from operating activities: | |||||||||||||
depreciation and accretion | 555,000,000 | 546,000,000 | 531,000,000 | 519,000,000 | 511,000,000 | 508,000,000 | 981,000,000 | 488,000,000 | 910,000,000 | ||||
amortization of intangible assets | 58,000,000 | 57,000,000 | 55,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 101,000,000 | 50,000,000 | 96,000,000 | ||||
amortization of major maintenance costs for reaction-based plants | 25,000,000 | 23,000,000 | 18,000,000 | 15,000,000 | 16,000,000 | 17,000,000 | 27,000,000 | 13,000,000 | 31,000,000 | ||||
other amortization expense | 63,000,000 | 58,000,000 | 56,000,000 | 57,000,000 | 57,000,000 | 51,000,000 | 118,000,000 | 65,000,000 | 106,000,000 | ||||
impairment of assets other than goodwill | 8,000,000 | 12,000,000 | 17,000,000 | 11,000,000 | 10,000,000 | 6,000,000 | 24,000,000 | 20,000,000 | 16,000,000 | ||||
equity in income of unconsolidated affiliates | -76,000,000 | -85,000,000 | -90,000,000 | -92,000,000 | -94,000,000 | -106,000,000 | -203,000,000 | -102,000,000 | -225,000,000 | -131,700,000 | -130,000,000 | -112,000,000 | -92,300,000 |
distributions received from unconsolidated affiliates attributable to earnings | 75,000,000 | 84,000,000 | 91,000,000 | 101,000,000 | 88,000,000 | 103,000,000 | 204,000,000 | 97,000,000 | 217,000,000 | ||||
net losses attributable to asset sales and related matters | 1,000,000 | -1,000,000 | -4,000,000 | 5,000,000 | -4,000,000 | ||||||||
deferred income tax expense | 14,000,000 | 47,000,000 | -17,000,000 | 5,000,000 | 11,000,000 | 22,000,000 | 14,000,000 | 9,000,000 | -8,000,000 | 9,100,000 | 12,100,000 | -700,000 | 1,000,000 |
change in fair market value of derivative instruments | 98,000,000 | -8,000,000 | 34,000,000 | -52,000,000 | 42,000,000 | -9,000,000 | -8,000,000 | 4,000,000 | 10,000,000 | 25,200,000 | -237,100,000 | -204,100,000 | -26,200,000 |
non-cash expense related to long-term operating leases | 28,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 28,000,000 | 27,000,000 | 43,000,000 | 20,000,000 | 33,000,000 | ||||
net effect of changes in operating accounts | -861,000,000 | 45,000,000 | -322,000,000 | -50,000,000 | 203,000,000 | 57,000,000 | -527,000,000 | -36,000,000 | -403,000,000 | -48,400,000 | 278,100,000 | -33,400,000 | -195,100,000 |
other operating activities | -15,000,000 | -14,000,000 | 21,000,000 | -14,000,000 | 0 | 1,000,000 | 1,000,000 | -32,400,000 | 28,200,000 | -12,600,000 | 100,000 | ||
net cash flow from operating activities | 1,469,000,000 | 2,472,000,000 | 1,738,000,000 | 2,061,000,000 | 2,314,000,000 | 3,685,000,000 | |||||||
investing activities: | |||||||||||||
capital expenditures | |||||||||||||
free cash flows | |||||||||||||
distributions received from unconsolidated affiliates attributable to the return of capital | 11,000,000 | 18,000,000 | 21,000,000 | 20,000,000 | 15,000,000 | 13,000,000 | 39,000,000 | 15,000,000 | 30,000,000 | ||||
proceeds from asset sales and other matters | 596,000,000 | 61,000,000 | 6,000,000 | 11,000,000 | 4,000,000 | 3,000,000 | 6,000,000 | 2,000,000 | 6,000,000 | ||||
other investing activities | -5,000,000 | -12,000,000 | -4,000,000 | -5,000,000 | -4,000,000 | -8,000,000 | -15,000,000 | -8,000,000 | -5,000,000 | 25,200,000 | -1,400,000 | -2,600,000 | |
net cash flow used in investing activities | -381,000,000 | -1,235,000,000 | -1,935,000,000 | -1,274,000,000 | -1,047,000,000 | -2,000,000,000 | -2,281,000,000 | ||||||
financing activities: | |||||||||||||
borrowings under debt agreements | 22,489,000,000 | 17,247,000,000 | 21,469,000,000 | 30,462,000,000 | 19,103,000,000 | 1,259,000,000 | 38,281,000,000 | 14,328,000,000 | 28,595,000,000 | 13,543,000,000 | 12,502,400,000 | 28,519,900,000 | 16,948,500,000 |
repayments of debt | -22,974,000,000 | -16,422,000,000 | -20,629,000,000 | -29,297,000,000 | -19,423,000,000 | -1,275,000,000 | -36,685,000,000 | -13,632,000,000 | -28,238,000,000 | -13,861,200,000 | -12,215,000,000 | -28,305,100,000 | -15,789,800,000 |
debt issuance costs | -4,000,000 | -13,000,000 | -4,000,000 | -13,000,000 | -12,000,000 | 0 | -19,000,000 | -18,000,000 | -17,000,000 | -1,300,000 | -23,900,000 | -900,000 | -800,000 |
cash distributions paid to common unitholders | -1,189,000,000 | -1,179,000,000 | -1,180,000,000 | -1,160,000,000 | -1,159,000,000 | -1,138,000,000 | -2,235,000,000 | -1,117,000,000 | -2,129,000,000 | ||||
cash payments made in connection with distribution equivalent rights | -11,000,000 | -11,000,000 | -11,000,000 | -11,000,000 | -11,000,000 | -11,000,000 | -21,000,000 | -10,000,000 | -19,000,000 | -5,700,000 | -4,500,000 | -4,600,000 | -3,200,000 |
cash distributions paid to noncontrolling interests | -23,000,000 | -25,000,000 | -29,000,000 | -26,000,000 | -13,000,000 | -22,000,000 | -63,000,000 | -38,000,000 | -81,000,000 | -36,500,000 | -30,700,000 | -22,600,000 | -14,900,000 |
cash contributions from noncontrolling interests | 0 | 0 | 1,000,000 | 4,000,000 | 57,000,000 | 25,000,000 | 8,000,000 | 15,000,000 | 42,000,000 | 16,100,000 | 15,100,000 | 4,100,000 | |
repurchase of common units under 2019 buyback program | -116,000,000 | -50,000,000 | -80,000,000 | -110,000,000 | -60,000,000 | -63,000,000 | -80,000,000 | -40,000,000 | -92,000,000 | 0 | |||
other financing activities | -111,000,000 | 29,000,000 | -3,000,000 | -5,000,000 | -80,000,000 | 0 | -64,000,000 | -61,000,000 | -67,000,000 | -1,000,000 | -1,900,000 | -1,300,000 | -1,300,000 |
net cash flow used in financing activities | -1,939,000,000 | -424,000,000 | -467,000,000 | -145,000,000 | -1,651,000,000 | -1,193,000,000 | -1,290,000,000 | ||||||
net change in cash and cash equivalents, including restricted cash | -851,000,000 | 813,000,000 | -664,000,000 | 642,000,000 | -384,000,000 | -835,000,000 | 114,000,000 | 64,000,000 | 71,000,000 | -797,800,000 | 131,000,000 | -62,400,000 | |
cash and cash equivalents, including restricted cash, at beginning of period | 1,245,000,000 | 0 | 0 | 838,000,000 | 320,000,000 | 320,000,000 | 206,000,000 | 0 | |||||
cash and cash equivalents, including restricted cash, at end of period | 394,000,000 | -664,000,000 | 642,000,000 | 454,000,000 | 434,000,000 | 384,000,000 | 277,000,000 | -62,400,000 | |||||
cash from business combinations, net of cash received | 0 | -900,000 | |||||||||||
investments in unconsolidated affiliates | -1,000,000 | 0 | -11,500,000 | -18,500,000 | -49,200,000 | -27,500,000 | |||||||
monetization of interest rate derivative instruments | 0 | 0 | 0 | -29,000,000 | -29,000,000 | 21,000,000 | |||||||
acquisition of noncontrolling interests | 0 | -400,000,000 | -400,000,000 | ||||||||||
cash and cash equivalents, including restricted cash, january 1 | |||||||||||||
cash and cash equivalents, including restricted cash, december 31 | |||||||||||||
balance, december 31, 2022 | |||||||||||||
repurchase and cancellation of common units under 2019 buyback program | |||||||||||||
amortization of fair value of equity-based awards | |||||||||||||
cash flow hedges | |||||||||||||
other | |||||||||||||
balance, december 31, 2023 | |||||||||||||
balance, december 31, 2024 | |||||||||||||
balance, december 31, 2025 | |||||||||||||
balance at beginning of period | |||||||||||||
charged to costs and expenses | |||||||||||||
deductions | |||||||||||||
balance at end of period | |||||||||||||
net gains attributable to asset sales and related matters | -2,000,000 | ||||||||||||
reconciliation of net income to net cash flow provided by operating activities: | |||||||||||||
net incomees (gains) attributable to asset sales and related matters | |||||||||||||
net cash flow provided by operating activities | |||||||||||||
reconciliation of net income to net cash flows from operating activities: | |||||||||||||
net cash flows from operating activities | 2,111,000,000 | 3,485,000,000 | 1,694,300,000 | 1,851,000,000 | 1,577,500,000 | 813,800,000 | |||||||
cash from investing activities | -1,038,000,000 | -1,402,000,000 | -1,202,700,000 | -1,098,800,000 | -1,093,200,000 | -1,457,100,000 | |||||||
cash used in financing activities | -1,009,000,000 | -2,012,000,000 | |||||||||||
cash from financing activities | -621,200,000 | -546,700,000 | 586,900,000 | ||||||||||
net incomees attributable to asset sales and related matters | |||||||||||||
proceeds from asset sales | 3,800,000 | 137,100,000 | 21,500,000 | 16,000,000 | |||||||||
change in fair market value of liquidity option | |||||||||||||
net cash proceeds from the issuance of preferred units | |||||||||||||
depreciation, amortization and accretion | 492,600,000 | 431,100,000 | 471,200,000 | 391,900,000 | |||||||||
asset impairment and related charges | 81,500,000 | 29,100,000 | 4,600,000 | ||||||||||
net gains attributable to asset sales | -3,100,000 | -20,600,000 | -6,700,000 | ||||||||||
net cash proceeds from the issuance of common units | 0 | 89,000,000 | 188,400,000 | 282,100,000 | |||||||||
cash distributions paid to limited partners | -968,700,000 | -944,000,000 | -935,600,000 | -837,800,000 | |||||||||
net incomees (gains) attributable to asset sales | |||||||||||||
gain on step acquisition of unconsolidated affiliate | 0 | 0 | |||||||||||
distributions received from unconsolidated affiliates attributable to return of capital | |||||||||||||
repurchase of common units under buyback programs | |||||||||||||
balance, december 31, 2016 | |||||||||||||
common units issued in connection with employee compensation | |||||||||||||
balance, december 31, 2017 | |||||||||||||
common units issued in connection with land acquisition | |||||||||||||
repurchase of common units under legacy buyback program | |||||||||||||
balance, december 31, 2018 | |||||||||||||
balance, december 31, 2019 | |||||||||||||
distributions received on earnings from unconsolidated affiliates | 133,700,000 | 118,100,000 | 86,500,000 | ||||||||||
change in fair market value of liquidity option agreement | 21,200,000 | 18,500,000 | 6,900,000 | ||||||||||
cash from business combination | |||||||||||||
distributions received for return of capital from unconsolidated affiliates | 3,000,000 | 21,100,000 | 12,500,000 | ||||||||||
common units acquired in connection with buyback program | |||||||||||||
contributions in aid of construction costs | 10,500,000 | ||||||||||||
decrease | |||||||||||||
net change in cash and cash equivalents | -56,400,000 | ||||||||||||
cash and cash equivalents, january 1 | 0 | ||||||||||||
cash and cash equivalents, september 30 | |||||||||||||
asset impairment charges | 6,800,000 | ||||||||||||
loss due to pascagoula fire | 0 | ||||||||||||
gains on early extinguishment of debt | |||||||||||||
increase in restricted cash | 95,300,000 | ||||||||||||
net incomees attributable to asset sales | |||||||||||||
cash and cash equivalents, june 30 | |||||||||||||
non-cash asset impairment charges | |||||||||||||
distributions received from unconsolidated affiliates | |||||||||||||
net incomees | |||||||||||||
changes in fair value of liquidity option agreement | |||||||||||||
changes in fair market value of derivative instruments | |||||||||||||
decrease (increase) in restricted cash | |||||||||||||
proceeds from asset sales and insurance recoveries | |||||||||||||
net gains attributable to asset sales and insurance recoveries | |||||||||||||
cash and cash equivalents, march 31 | |||||||||||||
gains attributable to asset sales and insurance recoveries | |||||||||||||
acquisition of treasury units | |||||||||||||
deferred income tax benefit | |||||||||||||
net cash proceeds from issuance of common units | |||||||||||||
gains related to asset sales | |||||||||||||
gains related to property damage insurance recoveries | |||||||||||||
gains related to sales of energy transfer equity common units | |||||||||||||
decrease in restricted cash | |||||||||||||
proceeds from property damage insurance recoveries | |||||||||||||
gains from asset sales and related transactions | |||||||||||||
operating lease expenses paid by epco | |||||||||||||
loss on forfeiture of investment in texas offshore port system | |||||||||||||
effect of pension settlement recognition | |||||||||||||
cash from business combinations | |||||||||||||
cash distributions paid to partners | |||||||||||||
acquisition of treasury units in connection with equity-based awards | |||||||||||||
effect of exchange rate changes on cash | |||||||||||||
cash and cash equivalents, december 31 | |||||||||||||
proceeds from asset sales and related transactions | |||||||||||||
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||
cash distributions paid to noncontrolling interest | |||||||||||||
cash contributions from noncontrolling interest | |||||||||||||
loss on early extinguishment of debt | |||||||||||||
acquisition of intangible assets | |||||||||||||
unit option-related reimbursements to epco | |||||||||||||
cash proceeds from exercise of unit options | |||||||||||||
non-cash impairment charges | |||||||||||||
gain from asset sales and related transactions | |||||||||||||
repurchase of restricted units and options | |||||||||||||
operating lease expense paid by epco, inc. | |||||||||||||
non-cash impairment charge | |||||||||||||
other proceeds from investing activities | |||||||||||||
equity in (income) loss of unconsolidated affiliates | |||||||||||||
distributions paid to partners | |||||||||||||
distributions paid to noncontrolling interest | |||||||||||||
net proceeds from issuance of common units | |||||||||||||
contributions from noncontrolling interest | |||||||||||||
equity in earnings of unconsolidated affiliates | |||||||||||||
advances from (to) unconsolidated affiliates | |||||||||||||
monetization of interest rate derivative instruments - treasury locks | |||||||||||||
depreciation, amortization and accretion in operating costs and expenses | |||||||||||||
depreciation and amortization in general and administrative costs | |||||||||||||
amortization in interest expense | |||||||||||||
benefit from impairment of long-lived asset | |||||||||||||
cumulative effect of change in accounting principle | |||||||||||||
minority interest | |||||||||||||
gain on early extinguishment of debt | |||||||||||||
changes in fair market value of financial instruments | |||||||||||||
distributions paid to minority interests | |||||||||||||
proceeds from initial public offering of duncan energy partners in minority interests | |||||||||||||
other contributions from minority interests | |||||||||||||
repurchase of restricted option awards | |||||||||||||
monetization of interest rate hedging financial instruments | |||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||
flows provided by operating activities: | |||||||||||||
advances to unconsolidated affiliates | |||||||||||||
proceeds from initial public offering of duncan energy partners in minority interest | |||||||||||||
repurchase of option awards | |||||||||||||
effect of exchange rate changes on cash flows | |||||||||||||
gain on sale of assets | |||||||||||||
proceeds from sale of assets | |||||||||||||
contributions from duncan energy partners reflected | |||||||||||||
as part of minority interests | |||||||||||||
net proceeds from issuance of our common units | |||||||||||||
net proceeds from initial public offering of duncan energy partners reflected | |||||||||||||
as a contribution from minority interests | |||||||||||||
settlement of interest rate swaps | |||||||||||||
cumulative effect of changes in accounting principles | |||||||||||||
non-cash pension expense | |||||||||||||
return of investment from unconsolidated affiliate | |||||||||||||
contributions from duncan energy partners reflected as part of minority interests | |||||||||||||
contributions from general partner related to issuance of restricted units | |||||||||||||
settlement of treasury lock contracts | |||||||||||||
equity in loss (income) of unconsolidated affiliates | |||||||||||||
advances (to) from unconsolidated affiliates | |||||||||||||
net cash from investing activities | |||||||||||||
net cash from financing activities | |||||||||||||
net proceeds from initial public offering of duncan energy partners reflected as a contribution from minority interests | |||||||||||||
contributions from minority interests | |||||||||||||
treasury units reissued | |||||||||||||
settlement of cash flow financing hedges | |||||||||||||
operating activities | |||||||||||||
adjustments to reconcile net income to cash flows provided from operating activities: | |||||||||||||
net cash provided from operating activities | |||||||||||||
investing activities | |||||||||||||
acquisition of intangible asset | |||||||||||||
advances from unconsolidated affiliates | |||||||||||||
return of investment of unconsolidated affiliate | |||||||||||||
financing activities | |||||||||||||
contribution from general partner related to issuance of restricted units | |||||||||||||
cash from business combinations and asset purchases | |||||||||||||
advances to jonah affiliate | |||||||||||||
adjustments to reconcile net income to cash flows from operating activities: | |||||||||||||
depreciation and amortization in operating costs and expenses | |||||||||||||
other incomes paid by epco, inc. | |||||||||||||
net proceeds from issuance of class b special units | |||||||||||||
depreciation and amortization in selling, general and administrative costs | |||||||||||||
operating lease expense paid by epco | |||||||||||||
other incomes paid by epco | |||||||||||||
cash from operating activities | |||||||||||||
contributions in aid of construction | |||||||||||||
investments in and advances to unconsolidated affiliates | |||||||||||||
proceeds from issuance of common units | |||||||||||||
proceeds from issuance of class b special units | |||||||||||||
settlement of cash flow hedging financial instruments |
