7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 
      
                           
      assets
                           
      current assets:
                           
      cash and cash equivalents
    58,733,000 120,225,000 82,553,000 74,292,000 23,015,000 52,454,000 31,773,000 69,473,000 57,970,000 23,243,000 16,127,000 17,076,000 38,431,000 16,273,000 55,361,000 104,831,000 144,194,000 74,690,000 100,717,000 121,853,000    
      restricted cash
    36,946,000 31,830,000 14,141,000 14,070,000 2,625,000 2,625,000 2,625,000 3,439,000 3,439,000 3,363,000 2,725,000 2,725,000 1,885,000 1,255,000 1,255,000 861,000 525,000       
      loan commitment assets - related party
       21,731,000                    
      accounts receivable
    4,817,000 3,250,000 7,145,000 3,038,000 3,197,000 4,561,000 3,953,000 3,387,000 1,578,000 1,521,000 3,660,000 1,666,000 2,396,000 2,596,000 2,684,000 1,916,000 1,406,000 170,000 184,000     
      inventory
    47,554,000 41,128,000 40,315,000 32,826,000 25,908,000 17,839,000 14,393,000 17,070,000 20,568,000 16,630,000 14,075,000 23,260,000 23,193,000 12,941,000 10,292,000 12,976,000 4,996,000 4,434,000 92,000 214,000    
      vendor deposits
    12,541,000 11,197,000 21,938,000 17,419,000 9,332,000 5,458,000 6,513,000 7,161,000 19,368,000 13,289,000 5,668,000 4,789,000 9,283,000 22,961,000 21,722,000 16,653,000 15,400,000 9,843,000 4,144,000 2,390,000    
      contract assets, current
    11,982,000 14,601,000 13,049,000 13,096,000 11,911,000 11,107,000 11,075,000 6,386,000 2,401,000 2,036,000 3,844,000 1,859,000 3,854,000           
      prepaid expenses
    2,378,000 2,005,000 1,275,000 938,000 1,074,000 1,288,000 1,278,000 1,082,000 815,000 1,350,000 1,884,000 2,289,000 915,000 1,767,000 2,493,000 2,595,000     236,226 257,884  
      grant receivable
    12,248,000 6,589,000 4,082,000 2,283,000 1,506,000 1,493,000 4,798,000 3,256,000                
      other current assets
    1,536,000 1,452,000 1,003,000 219,000 4,617,000 3,130,000 3,110,000 3,577,000 2,290,000 2,484,000 1,999,000 1,447,000 1,562,000 2,548,000 2,243,000 2,637,000        
      total current assets
    188,735,000 232,277,000 185,501,000 179,912,000 149,210,000 183,546,000 87,018,000 122,331,000 108,493,000 63,971,000 50,027,000 55,147,000 81,635,000 60,456,000 96,154,000 142,572,000 169,077,000 91,742,000 107,391,000 127,367,000 551,331 754,441 14,895 
      property, plant and equipment
    86,025,000 75,533,000 43,955,000 45,660,000 51,546,000 50,595,000 42,742,000 37,855,000 20,336,000 19,683,000 24,617,000 27,169,000 29,823,000 20,992,000 14,520,000         
      intangible assets
    1,079,000 192,000 216,000 240,000 237,000 260,000 282,000 295,000 309,000 329,000 350,000 240,000 250,000 260,000 270,000 280,000 290,000 300,000 310,000 320,000    
      goodwill
    4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000 4,331,000      
      operating lease right-of-use asset
    2,311,000 2,624,000 2,561,000 2,909,000 3,059,000 3,425,000 3,735,000 4,033,000 3,942,000 4,198,000 4,083,000 4,316,000 4,546,000 4,772,000 4,989,000 3,468,000        
      long-term restricted cash
    31,120,000 31,120,000 15,000,000 15,000,000 5,000,000 2,500,000 11,858,000 11,755,000 11,652,000 11,550,000 11,450,000 11,422,000 10,731,000           
      other assets
    14,609,000 14,918,000 11,719,000 12,266,000 3,458,000 4,119,000 5,716,000 5,892,000 4,216,000 4,080,000 4,050,000 3,336,000 3,487,000 1,963,000 1,852,000 848,000 194,000 194,000 215,000 363,000    
      total assets
    328,210,000 360,995,000 263,283,000 260,318,000 216,841,000 248,776,000 155,682,000 186,492,000 154,078,000 108,950,000 99,725,000 106,788,000 138,481,000 97,740,000 126,859,000 169,175,000 190,076,000 109,854,000 127,800,000 138,264,000 177,329,013 177,515,829 84,895 
      liabilities
                           
      current liabilities:
                           
      accounts payable
    51,643,000 39,728,000 24,286,000 16,723,000 24,345,000 24,112,000 18,339,000 20,540,000 13,827,000 15,401,000 32,531,000 34,669,000 35,490,000 29,088,000 11,660,000 12,531,000     21,912 36,093  
      accrued expenses
    31,391,000 23,647,000 21,655,000 22,032,000 37,765,000 34,747,000 38,614,000 32,332,000 25,070,000 20,887,000 20,351,000 15,359,000 15,966,000 14,689,000 12,798,000 7,674,000     1,786,970 27,751  
      operating lease liability, current
    2,203,000 2,195,000 1,919,000 1,879,000 1,719,000 1,657,000 1,574,000 1,496,000 1,298,000 1,246,000 1,149,000 1,106,000 1,067,000           
      long-term debt, current
    730,000 1,073,000 1,472,000 2,014,000 2,536,000 3,041,000 3,458,000 3,332,000 3,211,000 3,093,000 2,981,000 2,872,000 2,822,000           
      contract liabilities, current
    16,703,000 37,438,000 39,684,000 22,039,000 8,721,000 4,814,000 2,828,000 3,070,000 3,285,000 2,379,000 400,000 3,850,000 465,000           
      other current liabilities
    683,000 171,000 1,679,000 288,000 44,000 117,000 108,000 100,000 93,000 35,000 34,000 32,000 31,000 13,000 6,000 858,000        
      total current liabilities
    103,353,000 104,252,000 90,695,000 64,975,000 75,130,000 68,488,000 64,921,000 60,870,000 46,784,000 43,041,000 65,686,000 60,576,000 55,841,000 59,619,000 33,799,000 29,917,000 20,884,000 24,622,000 22,189,000 14,122,000    
      long-term liabilities:
                           
      operating lease liability
    389,000 871,000 1,168,000 1,628,000 2,010,000 2,478,000 2,922,000 3,350,000 3,471,000 3,813,000 3,825,000 4,130,000            
      long-term debt
    330,407,000 307,274,000 66,215,000 65,823,000 726,000 1,068,000 88,222,000 88,002,000 87,793,000 87,606,000 87,450,000 87,321,000    4,727,000 18,851,000 13,540,000 105,000     
      notes payable - related party
    117,317,000 136,930,000 257,827,000 249,059,000 184,167,000 149,172,000                  
      interest payable - related party
    247,000  3,324,000  3,097,000  2,892,000  2,706,000  2,417,000  1,590,000  1,544,000  1,500,000       
      contract liabilities, long-term
    2,480,000 2,099,000 3,729,000 4,310,000 3,303,000 4,388,000 4,283,000 3,540,000 956,000 956,000 956,000 956,000 956,000 876,000 1,160,000         
      warrants liability
    402,799,000 181,093,000 124,766,000 189,591,000 98,970,000 32,502,000 24,561,000          1,635,000 2,340,000 2,925,000     
      warrants liability - related party
    467,837,000 198,984,000 146,793,000 266,630,000 267,049,000 141,296,000   22,954,000 57,360,000 234,000  137,000 89,000 359,000 926,000        
      other liabilities
    382,000 190,000 65,000 69,000 76,000 86,000 1,604,000 1,544,000 1,485,000 3,800,000 3,640,000 3,488,000 3,174,000 82,000 20,000 17,000        
      total long-term liabilities
    1,321,858,000 827,441,000 603,887,000 777,110,000 559,398,000 330,990,000 238,434,000 236,422,000 235,625,000 295,450,000 209,636,000 178,923,000 170,979,000 95,950,000 103,280,000 106,811,000        
      total liabilities
    1,425,211,000 931,693,000 694,582,000 842,085,000  399,478,000 303,355,000 297,292,000 282,409,000 338,491,000 275,322,000 239,499,000 226,820,000 155,569,000 137,079,000  131,656,000 41,287,000 25,993,000 15,168,000 1,853,076 78,038 85,626 
      eos energy enterprises, inc.
                           
      unaudited condensed consolidated balance sheets
                           
      other receivables
        7,500,000 7,500,000 7,500,000 7,500,000                
      consolidated balance sheets
                           
      loan commitment assets
        58,525,000 76,091,000                  
      convertible notes payable - related party
          113,950,000  116,260,000 141,915,000 111,114,000 2,688,000 78,743,000 77,205,000  84,148,000        
      warrants
           27,461,000                
      notes receivable
            64,000 55,000 45,000 36,000 116,000 115,000 104,000 103,000 91,000 67,000 33,000     
      notes receivable, long-term
            799,000 808,000 817,000  3,678,000 3,740,000 3,515,000 3,547,000        
      convertible notes payable, current - related party
              8,240,000             
      commitments and contingencies
                           
      accounts payable and accrued expenses - related parties
                   1,200,000   11,236,000 2,517,000    
      note payable, current
                           
      notes payable
                   13,769,000        
      warrants - related party
               78,000            
      operating lease liability, long-term
                4,426,000 4,705,000 4,943,000 3,224,000        
      note payable, excluding current
                           
      long-term debt, excluding current
                81,953,000           
      security deposits
                 1,226,000 1,228,000 1,239,000 1,249,000 840,000 805,000     
      operating lease liability, current portion
                 1,013,000 899,000 1,084,000        
      note payable, current portion
                 4,839,000 4,970,000         
      long-term debt, current portion
                 1,765,000 1,703,000 1,644,000 6,504,000 6,082,000 1,176,000     
      convertible note payable, current portion - related party
                 7,333,000          
      contract liabilities, current portion
                 879,000 1,763,000     77,000    
      note payable, excluding current portion
                 9,177,000 13,892,000         
      long-term debt, excluding current portion
                 3,816,000 4,279,000         
      convertible note payable - related party
                  77,083,000         
      current assets
                           
      property and equipment
                   12,890,000 10,279,000 8,392,000 7,995,000 5,653,000    
      investment in joint venture
                      8,176,000 3,736,000    
      liabilities and shareholders’ equity
                           
      current liabilities
                           
      benefit from firm purchase commitments - related parties
                           
      notes payable, current portion
                   4,926,000        
      long-term liabilities
                           
      grants receivable
                    948,000 204,000 131,000 131,000    
      prepaid and other current assets
                    1,517,000 2,334,000 2,090,000 2,779,000    
      notes receivable, long term
                    4,656,000 4,055,000 2,908,000     
      liabilities and members equity
                           
      accounts payable and accrued expenses
                    13,175,000 15,161,000 8,939,000 8,861,000    
      benefit from firm purchase commitments
                     2,030,000  1,585,000    
      capital lease, current portion
                    6,000 9,000 11,000 11,000    
      contract liabilities
                    1,199,000 1,340,000 827,000     
      long term liabilities
                           
      deferred rent
                    796,000 785,000 773,000 762,000    
      capital lease
                      1,000 4,000    
      convertible notes - related party
                    87,990,000       
      total long term liabilities
                    110,772,000 16,665,000 3,804,000 1,046,000    
      shareholders' equity
                           
      common stock
                    5,000 5,000 5,000     
      contingently issuable common stock
                           
      preferred stock, 0.0001 par value, 1,000,000 shares authorized, no shares outstanding at september 30, 2021 and december 31, 2020
                           
      preferred stock, 0.0001 par value, 1,000,000 shares authorized, no shares outstanding at june 30, 2021 and december 31, 2020
                           
      additional paid in capital
                     436,372,000 415,569,000     
      accumulated deficit
                     -367,810,000 -313,767,000  -2,048,449 -86,595 -1,306 
      total shareholders' equity
                     68,567,000 101,807,000     
      total liabilities and shareholders’ equity
                     109,854,000 127,800,000     
      preferred stock, 0.0001 par value, 1,000,000 shares authorized, no shares outstanding at march 31, 2021 and december 31, 2020
                           
      receivable on sale of state tax attributes
                           
      security deposit
                       825,000    
      convertible notes payable – related party
                           
      embedded derivative liability
                           
      long term debt, current portion
                       1,071,000    
      long term debt
                       280,000    
      contingently redeemable preferred units
                           
      shareholders' equity1
                           
      cash
                        315,105 496,557 14,894 
      due from related party
                          
      cash and cash equivalents held in trust account
                        176,777,682 176,761,388  
      liabilities and stockholders’ equity
                           
      payable to related party
                        44,194 14,194  
      commitments
                           
      class a common stock
                        170,475,931 172,437,785  
      stockholders’ equity
                           
      preferred stock, 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
                           
      class b common stock
                        437 437 575 
      additional paid-in capital
                        7,047,891 5,086,056  
      total stockholders’ equity
                        5,000,006 5,000,006  
      total liabilities and stockholders’ equity
                        177,329,013 177,515,829  
      deferred offering costs
                          70,000 
      liabilities and stockholder's deficit
                           
      accounts payable and accrued offering costs
                          35,626 
      note payable - related party
                          50,000 
      stockholder's deficit:
                           
      total stockholder's deficit
                          -731 
      total liabilities and stockholder's deficit
                          84,895 
      formation, general and administrative expenses
                          454 
      net income
                          454 
      basic loss per share
                          
      diluted loss per share
                          
      weighted-average basic shares outstanding
                          5,000,000 
      weighted-average diluted shares outstanding
                          5,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.