Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||
current assets: | |||||||||||||||||||||||
cash and cash equivalents | 58,733,000 | 120,225,000 | 82,553,000 | 74,292,000 | 23,015,000 | 52,454,000 | 31,773,000 | 69,473,000 | 57,970,000 | 23,243,000 | 16,127,000 | 17,076,000 | 38,431,000 | 16,273,000 | 55,361,000 | 104,831,000 | 144,194,000 | 74,690,000 | 100,717,000 | 121,853,000 | |||
restricted cash | 36,946,000 | 31,830,000 | 14,141,000 | 14,070,000 | 2,625,000 | 2,625,000 | 2,625,000 | 3,439,000 | 3,439,000 | 3,363,000 | 2,725,000 | 2,725,000 | 1,885,000 | 1,255,000 | 1,255,000 | 861,000 | 525,000 | ||||||
loan commitment assets - related party | 21,731,000 | ||||||||||||||||||||||
accounts receivable | 4,817,000 | 3,250,000 | 7,145,000 | 3,038,000 | 3,197,000 | 4,561,000 | 3,953,000 | 3,387,000 | 1,578,000 | 1,521,000 | 3,660,000 | 1,666,000 | 2,396,000 | 2,596,000 | 2,684,000 | 1,916,000 | 1,406,000 | 170,000 | 184,000 | ||||
inventory | 47,554,000 | 41,128,000 | 40,315,000 | 32,826,000 | 25,908,000 | 17,839,000 | 14,393,000 | 17,070,000 | 20,568,000 | 16,630,000 | 14,075,000 | 23,260,000 | 23,193,000 | 12,941,000 | 10,292,000 | 12,976,000 | 4,996,000 | 4,434,000 | 92,000 | 214,000 | |||
vendor deposits | 12,541,000 | 11,197,000 | 21,938,000 | 17,419,000 | 9,332,000 | 5,458,000 | 6,513,000 | 7,161,000 | 19,368,000 | 13,289,000 | 5,668,000 | 4,789,000 | 9,283,000 | 22,961,000 | 21,722,000 | 16,653,000 | 15,400,000 | 9,843,000 | 4,144,000 | 2,390,000 | |||
contract assets, current | 11,982,000 | 14,601,000 | 13,049,000 | 13,096,000 | 11,911,000 | 11,107,000 | 11,075,000 | 6,386,000 | 2,401,000 | 2,036,000 | 3,844,000 | 1,859,000 | 3,854,000 | ||||||||||
prepaid expenses | 2,378,000 | 2,005,000 | 1,275,000 | 938,000 | 1,074,000 | 1,288,000 | 1,278,000 | 1,082,000 | 815,000 | 1,350,000 | 1,884,000 | 2,289,000 | 915,000 | 1,767,000 | 2,493,000 | 2,595,000 | 236,226 | 257,884 | |||||
grant receivable | 12,248,000 | 6,589,000 | 4,082,000 | 2,283,000 | 1,506,000 | 1,493,000 | 4,798,000 | 3,256,000 | |||||||||||||||
other current assets | 1,536,000 | 1,452,000 | 1,003,000 | 219,000 | 4,617,000 | 3,130,000 | 3,110,000 | 3,577,000 | 2,290,000 | 2,484,000 | 1,999,000 | 1,447,000 | 1,562,000 | 2,548,000 | 2,243,000 | 2,637,000 | |||||||
total current assets | 188,735,000 | 232,277,000 | 185,501,000 | 179,912,000 | 149,210,000 | 183,546,000 | 87,018,000 | 122,331,000 | 108,493,000 | 63,971,000 | 50,027,000 | 55,147,000 | 81,635,000 | 60,456,000 | 96,154,000 | 142,572,000 | 169,077,000 | 91,742,000 | 107,391,000 | 127,367,000 | 551,331 | 754,441 | 14,895 |
property, plant and equipment | 86,025,000 | 75,533,000 | 43,955,000 | 45,660,000 | 51,546,000 | 50,595,000 | 42,742,000 | 37,855,000 | 20,336,000 | 19,683,000 | 24,617,000 | 27,169,000 | 29,823,000 | 20,992,000 | 14,520,000 | ||||||||
intangible assets | 1,079,000 | 192,000 | 216,000 | 240,000 | 237,000 | 260,000 | 282,000 | 295,000 | 309,000 | 329,000 | 350,000 | 240,000 | 250,000 | 260,000 | 270,000 | 280,000 | 290,000 | 300,000 | 310,000 | 320,000 | |||
goodwill | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | 4,331,000 | |||||
operating lease right-of-use asset | 2,311,000 | 2,624,000 | 2,561,000 | 2,909,000 | 3,059,000 | 3,425,000 | 3,735,000 | 4,033,000 | 3,942,000 | 4,198,000 | 4,083,000 | 4,316,000 | 4,546,000 | 4,772,000 | 4,989,000 | 3,468,000 | |||||||
long-term restricted cash | 31,120,000 | 31,120,000 | 15,000,000 | 15,000,000 | 5,000,000 | 2,500,000 | 11,858,000 | 11,755,000 | 11,652,000 | 11,550,000 | 11,450,000 | 11,422,000 | 10,731,000 | ||||||||||
other assets | 14,609,000 | 14,918,000 | 11,719,000 | 12,266,000 | 3,458,000 | 4,119,000 | 5,716,000 | 5,892,000 | 4,216,000 | 4,080,000 | 4,050,000 | 3,336,000 | 3,487,000 | 1,963,000 | 1,852,000 | 848,000 | 194,000 | 194,000 | 215,000 | 363,000 | |||
total assets | 328,210,000 | 360,995,000 | 263,283,000 | 260,318,000 | 216,841,000 | 248,776,000 | 155,682,000 | 186,492,000 | 154,078,000 | 108,950,000 | 99,725,000 | 106,788,000 | 138,481,000 | 97,740,000 | 126,859,000 | 169,175,000 | 190,076,000 | 109,854,000 | 127,800,000 | 138,264,000 | 177,329,013 | 177,515,829 | 84,895 |
liabilities | |||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||
accounts payable | 51,643,000 | 39,728,000 | 24,286,000 | 16,723,000 | 24,345,000 | 24,112,000 | 18,339,000 | 20,540,000 | 13,827,000 | 15,401,000 | 32,531,000 | 34,669,000 | 35,490,000 | 29,088,000 | 11,660,000 | 12,531,000 | 21,912 | 36,093 | |||||
accrued expenses | 31,391,000 | 23,647,000 | 21,655,000 | 22,032,000 | 37,765,000 | 34,747,000 | 38,614,000 | 32,332,000 | 25,070,000 | 20,887,000 | 20,351,000 | 15,359,000 | 15,966,000 | 14,689,000 | 12,798,000 | 7,674,000 | 1,786,970 | 27,751 | |||||
operating lease liability, current | 2,203,000 | 2,195,000 | 1,919,000 | 1,879,000 | 1,719,000 | 1,657,000 | 1,574,000 | 1,496,000 | 1,298,000 | 1,246,000 | 1,149,000 | 1,106,000 | 1,067,000 | ||||||||||
long-term debt, current | 730,000 | 1,073,000 | 1,472,000 | 2,014,000 | 2,536,000 | 3,041,000 | 3,458,000 | 3,332,000 | 3,211,000 | 3,093,000 | 2,981,000 | 2,872,000 | 2,822,000 | ||||||||||
contract liabilities, current | 16,703,000 | 37,438,000 | 39,684,000 | 22,039,000 | 8,721,000 | 4,814,000 | 2,828,000 | 3,070,000 | 3,285,000 | 2,379,000 | 400,000 | 3,850,000 | 465,000 | ||||||||||
other current liabilities | 683,000 | 171,000 | 1,679,000 | 288,000 | 44,000 | 117,000 | 108,000 | 100,000 | 93,000 | 35,000 | 34,000 | 32,000 | 31,000 | 13,000 | 6,000 | 858,000 | |||||||
total current liabilities | 103,353,000 | 104,252,000 | 90,695,000 | 64,975,000 | 75,130,000 | 68,488,000 | 64,921,000 | 60,870,000 | 46,784,000 | 43,041,000 | 65,686,000 | 60,576,000 | 55,841,000 | 59,619,000 | 33,799,000 | 29,917,000 | 20,884,000 | 24,622,000 | 22,189,000 | 14,122,000 | |||
long-term liabilities: | |||||||||||||||||||||||
operating lease liability | 389,000 | 871,000 | 1,168,000 | 1,628,000 | 2,010,000 | 2,478,000 | 2,922,000 | 3,350,000 | 3,471,000 | 3,813,000 | 3,825,000 | 4,130,000 | |||||||||||
long-term debt | 330,407,000 | 307,274,000 | 66,215,000 | 65,823,000 | 726,000 | 1,068,000 | 88,222,000 | 88,002,000 | 87,793,000 | 87,606,000 | 87,450,000 | 87,321,000 | 4,727,000 | 18,851,000 | 13,540,000 | 105,000 | |||||||
notes payable - related party | 117,317,000 | 136,930,000 | 257,827,000 | 249,059,000 | 184,167,000 | 149,172,000 | |||||||||||||||||
interest payable - related party | 247,000 | 3,324,000 | 3,097,000 | 2,892,000 | 2,706,000 | 2,417,000 | 1,590,000 | 1,544,000 | 1,500,000 | ||||||||||||||
contract liabilities, long-term | 2,480,000 | 2,099,000 | 3,729,000 | 4,310,000 | 3,303,000 | 4,388,000 | 4,283,000 | 3,540,000 | 956,000 | 956,000 | 956,000 | 956,000 | 956,000 | 876,000 | 1,160,000 | ||||||||
warrants liability | 402,799,000 | 181,093,000 | 124,766,000 | 189,591,000 | 98,970,000 | 32,502,000 | 24,561,000 | 1,635,000 | 2,340,000 | 2,925,000 | |||||||||||||
warrants liability - related party | 467,837,000 | 198,984,000 | 146,793,000 | 266,630,000 | 267,049,000 | 141,296,000 | 22,954,000 | 57,360,000 | 234,000 | 137,000 | 89,000 | 359,000 | 926,000 | ||||||||||
other liabilities | 382,000 | 190,000 | 65,000 | 69,000 | 76,000 | 86,000 | 1,604,000 | 1,544,000 | 1,485,000 | 3,800,000 | 3,640,000 | 3,488,000 | 3,174,000 | 82,000 | 20,000 | 17,000 | |||||||
total long-term liabilities | 1,321,858,000 | 827,441,000 | 603,887,000 | 777,110,000 | 559,398,000 | 330,990,000 | 238,434,000 | 236,422,000 | 235,625,000 | 295,450,000 | 209,636,000 | 178,923,000 | 170,979,000 | 95,950,000 | 103,280,000 | 106,811,000 | |||||||
total liabilities | 1,425,211,000 | 931,693,000 | 694,582,000 | 842,085,000 | 399,478,000 | 303,355,000 | 297,292,000 | 282,409,000 | 338,491,000 | 275,322,000 | 239,499,000 | 226,820,000 | 155,569,000 | 137,079,000 | 131,656,000 | 41,287,000 | 25,993,000 | 15,168,000 | 1,853,076 | 78,038 | 85,626 | ||
eos energy enterprises, inc. | |||||||||||||||||||||||
unaudited condensed consolidated balance sheets | |||||||||||||||||||||||
other receivables | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | |||||||||||||||||||
consolidated balance sheets | |||||||||||||||||||||||
loan commitment assets | 58,525,000 | 76,091,000 | |||||||||||||||||||||
convertible notes payable - related party | 113,950,000 | 116,260,000 | 141,915,000 | 111,114,000 | 2,688,000 | 78,743,000 | 77,205,000 | 84,148,000 | |||||||||||||||
warrants | 27,461,000 | ||||||||||||||||||||||
notes receivable | 64,000 | 55,000 | 45,000 | 36,000 | 116,000 | 115,000 | 104,000 | 103,000 | 91,000 | 67,000 | 33,000 | ||||||||||||
notes receivable, long-term | 799,000 | 808,000 | 817,000 | 3,678,000 | 3,740,000 | 3,515,000 | 3,547,000 | ||||||||||||||||
convertible notes payable, current - related party | 8,240,000 | ||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||
accounts payable and accrued expenses - related parties | 1,200,000 | 11,236,000 | 2,517,000 | ||||||||||||||||||||
note payable, current | |||||||||||||||||||||||
notes payable | 13,769,000 | ||||||||||||||||||||||
warrants - related party | 78,000 | ||||||||||||||||||||||
operating lease liability, long-term | 4,426,000 | 4,705,000 | 4,943,000 | 3,224,000 | |||||||||||||||||||
note payable, excluding current | |||||||||||||||||||||||
long-term debt, excluding current | 81,953,000 | ||||||||||||||||||||||
security deposits | 1,226,000 | 1,228,000 | 1,239,000 | 1,249,000 | 840,000 | 805,000 | |||||||||||||||||
operating lease liability, current portion | 1,013,000 | 899,000 | 1,084,000 | ||||||||||||||||||||
note payable, current portion | 4,839,000 | 4,970,000 | |||||||||||||||||||||
long-term debt, current portion | 1,765,000 | 1,703,000 | 1,644,000 | 6,504,000 | 6,082,000 | 1,176,000 | |||||||||||||||||
convertible note payable, current portion - related party | 7,333,000 | ||||||||||||||||||||||
contract liabilities, current portion | 879,000 | 1,763,000 | 77,000 | ||||||||||||||||||||
note payable, excluding current portion | 9,177,000 | 13,892,000 | |||||||||||||||||||||
long-term debt, excluding current portion | 3,816,000 | 4,279,000 | |||||||||||||||||||||
convertible note payable - related party | 77,083,000 | ||||||||||||||||||||||
current assets | |||||||||||||||||||||||
property and equipment | 12,890,000 | 10,279,000 | 8,392,000 | 7,995,000 | 5,653,000 | ||||||||||||||||||
investment in joint venture | 8,176,000 | 3,736,000 | |||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||
benefit from firm purchase commitments - related parties | |||||||||||||||||||||||
notes payable, current portion | 4,926,000 | ||||||||||||||||||||||
long-term liabilities | |||||||||||||||||||||||
grants receivable | 948,000 | 204,000 | 131,000 | 131,000 | |||||||||||||||||||
prepaid and other current assets | 1,517,000 | 2,334,000 | 2,090,000 | 2,779,000 | |||||||||||||||||||
notes receivable, long term | 4,656,000 | 4,055,000 | 2,908,000 | ||||||||||||||||||||
liabilities and members equity | |||||||||||||||||||||||
accounts payable and accrued expenses | 13,175,000 | 15,161,000 | 8,939,000 | 8,861,000 | |||||||||||||||||||
benefit from firm purchase commitments | 2,030,000 | 1,585,000 | |||||||||||||||||||||
capital lease, current portion | 6,000 | 9,000 | 11,000 | 11,000 | |||||||||||||||||||
contract liabilities | 1,199,000 | 1,340,000 | 827,000 | ||||||||||||||||||||
long term liabilities | |||||||||||||||||||||||
deferred rent | 796,000 | 785,000 | 773,000 | 762,000 | |||||||||||||||||||
capital lease | 1,000 | 4,000 | |||||||||||||||||||||
convertible notes - related party | 87,990,000 | ||||||||||||||||||||||
total long term liabilities | 110,772,000 | 16,665,000 | 3,804,000 | 1,046,000 | |||||||||||||||||||
shareholders' equity | |||||||||||||||||||||||
common stock | 5,000 | 5,000 | 5,000 | ||||||||||||||||||||
contingently issuable common stock | |||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,000,000 shares authorized, no shares outstanding at september 30, 2021 and december 31, 2020 | |||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,000,000 shares authorized, no shares outstanding at june 30, 2021 and december 31, 2020 | |||||||||||||||||||||||
additional paid in capital | 436,372,000 | 415,569,000 | |||||||||||||||||||||
accumulated deficit | -367,810,000 | -313,767,000 | -2,048,449 | -86,595 | -1,306 | ||||||||||||||||||
total shareholders' equity | 68,567,000 | 101,807,000 | |||||||||||||||||||||
total liabilities and shareholders’ equity | 109,854,000 | 127,800,000 | |||||||||||||||||||||
preferred stock, 0.0001 par value, 1,000,000 shares authorized, no shares outstanding at march 31, 2021 and december 31, 2020 | |||||||||||||||||||||||
receivable on sale of state tax attributes | |||||||||||||||||||||||
security deposit | 825,000 | ||||||||||||||||||||||
convertible notes payable – related party | |||||||||||||||||||||||
embedded derivative liability | |||||||||||||||||||||||
long term debt, current portion | 1,071,000 | ||||||||||||||||||||||
long term debt | 280,000 | ||||||||||||||||||||||
contingently redeemable preferred units | |||||||||||||||||||||||
shareholders' equity1 | |||||||||||||||||||||||
cash | 315,105 | 496,557 | 14,894 | ||||||||||||||||||||
due from related party | 1 | ||||||||||||||||||||||
cash and cash equivalents held in trust account | 176,777,682 | 176,761,388 | |||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||
payable to related party | 44,194 | 14,194 | |||||||||||||||||||||
commitments | |||||||||||||||||||||||
class a common stock | 170,475,931 | 172,437,785 | |||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||
preferred stock, 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | |||||||||||||||||||||||
class b common stock | 437 | 437 | 575 | ||||||||||||||||||||
additional paid-in capital | 7,047,891 | 5,086,056 | |||||||||||||||||||||
total stockholders’ equity | 5,000,006 | 5,000,006 | |||||||||||||||||||||
total liabilities and stockholders’ equity | 177,329,013 | 177,515,829 | |||||||||||||||||||||
deferred offering costs | 70,000 | ||||||||||||||||||||||
liabilities and stockholder's deficit | |||||||||||||||||||||||
accounts payable and accrued offering costs | 35,626 | ||||||||||||||||||||||
note payable - related party | 50,000 | ||||||||||||||||||||||
stockholder's deficit: | |||||||||||||||||||||||
total stockholder's deficit | -731 | ||||||||||||||||||||||
total liabilities and stockholder's deficit | 84,895 | ||||||||||||||||||||||
formation, general and administrative expenses | 454 | ||||||||||||||||||||||
net income | 454 | ||||||||||||||||||||||
basic loss per share | 0 | ||||||||||||||||||||||
diluted loss per share | 0 | ||||||||||||||||||||||
weighted-average basic shares outstanding | 5,000,000 | ||||||||||||||||||||||
weighted-average diluted shares outstanding | 5,000,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
