EOG Resources, Inc(NYSE:EOG)

EOG Resources, Inc., together with its subsidiaries, explores for, develops, produces, and markets crude oil, and natural gas and natural gas liquids. Its principal producing areas are in New Mexico and Texas in the United States; the Republic of Trinidad and Tobago; the People's Republic of China; ...
Website: http://www.eogresources.com
Founded: 1999
Full Time Employees: 2,900
Sector: Energy
Industry: Oil & Gas E&P
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2017-03-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-12-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating revenues and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
crude oil and condensate | 3,577,000,000 | 2,991,000,000 | 3,243,000,000 | 2,974,000,000 | 3,293,000,000 | 3,261,000,000 | 3,488,000,000 | 3,692,000,000 | 3,480,000,000 | 3,597,000,000 | 3,717,000,000 | 3,252,000,000 | 3,182,000,000 | 3,670,000,000 | 4,109,000,000 | 4,699,000,000 | 3,889,000,000 | 3,246,000,000 | 2,929,000,000 | 2,699,000,000 | 2,251,000,000 | 1,710,862,000 | 1,394,622,000 | 614,627,000 | 2,065,498,000 | 2,464,274,000 | 2,418,989,000 | 2,528,866,000 | 2,200,403,000 | 2,383,326,000 | 2,655,278,000 | 2,377,528,000 | 2,101,308,000 | 1,929,471,000 | 1,451,410,000 | 1,445,454,000 | 1,430,061,000 | 1,430,061,000 | 1,366,223,000 | 1,137,717,000 | 1,059,690,000 | 753,711,000 | 1,040,470,000 | 1,181,092,000 | 1,452,756,000 | 1,260,244,000 | 2,054,901,000 | 2,671,502,000 | 2,618,975,000 | 2,397,102,000 | 2,168,073,000 | 2,337,742,000 | 2,012,999,000 | 1,781,833,000 | 1,460,684,000 | 1,512,168,000 | 1,376,250,000 | 1,310,335,000 | 1,189,250,000 | 953,154,000 | 938,518,000 | 757,362,000 | |
natural gas liquids | 664,000,000 | 666,000,000 | 604,000,000 | 534,000,000 | 572,000,000 | 554,000,000 | 524,000,000 | 515,000,000 | 513,000,000 | 484,000,000 | 501,000,000 | 409,000,000 | 490,000,000 | 497,000,000 | 693,000,000 | 777,000,000 | 681,000,000 | 583,000,000 | 548,000,000 | 367,000,000 | 314,000,000 | 228,299,000 | 184,771,000 | 93,909,000 | 160,535,000 | 215,070,000 | 164,736,000 | 186,374,000 | 218,638,000 | 266,037,000 | 353,704,000 | 286,354,000 | 221,415,000 | 249,172,000 | 180,038,000 | 146,907,000 | 153,444,000 | 153,444,000 | 137,849,000 | 112,439,000 | 111,643,000 | 75,319,000 | 96,521,000 | 95,217,000 | 103,930,000 | 111,990,000 | 180,916,000 | 258,927,000 | 247,973,000 | 246,235,000 | 217,794,000 | 208,190,000 | 178,457,000 | 169,529,000 | 208,493,000 | 170,351,000 | 150,023,000 | 198,310,000 | 240,260,000 | 206,572,000 | 183,805,000 | 148,727,000 | |
natural gas | 1,021,000,000 | 847,000,000 | 707,000,000 | 600,000,000 | 637,000,000 | 494,000,000 | 372,000,000 | 303,000,000 | 382,000,000 | 476,000,000 | 417,000,000 | 334,000,000 | 517,000,000 | 830,000,000 | 1,235,000,000 | 1,000,000,000 | 716,000,000 | 847,000,000 | 568,000,000 | 404,000,000 | 625,000,000 | 301,883,000 | 183,790,000 | 141,696,000 | 209,764,000 | 309,606,000 | 269,625,000 | 269,892,000 | 334,972,000 | 389,213,000 | 311,713,000 | 300,845,000 | 299,766,000 | 246,922,000 | 220,402,000 | 224,008,000 | 230,602,000 | 230,602,000 | 215,373,000 | 205,293,000 | 155,983,000 | 165,503,000 | 217,381,000 | 281,837,000 | 274,038,000 | 287,782,000 | 407,494,000 | 443,108,000 | 509,091,000 | 556,693,000 | 411,425,000 | 396,123,000 | 462,602,000 | 410,879,000 | 418,329,000 | 426,728,000 | 359,421,000 | 367,284,000 | 479,825,000 | 576,803,000 | 599,993,000 | 583,919,000 | |
gains on mark-to-market financial commodity and other derivative contracts | 113,000,000 | -19,000,000 | 116,000,000 | 107,000,000 | -191,000,000 | -65,000,000 | 79,000,000 | -47,000,000 | 237,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gathering, processing and marketing | 1,496,000,000 | 1,149,000,000 | 1,178,000,000 | 1,247,000,000 | 1,340,000,000 | 1,341,000,000 | 1,481,000,000 | 1,519,000,000 | 1,459,000,000 | 1,473,000,000 | 1,478,000,000 | 1,465,000,000 | 1,390,000,000 | 1,497,000,000 | 1,561,000,000 | 2,169,000,000 | 1,469,000,000 | 1,232,000,000 | 1,186,000,000 | 1,022,000,000 | 848,000,000 | 642,597,000 | 538,955,000 | 362,786,000 | 1,038,646,000 | 1,238,792,000 | 1,334,450,000 | 1,501,386,000 | 1,285,654,000 | 1,331,105,000 | 1,360,992,000 | 1,436,436,000 | 1,101,822,000 | 1,008,385,000 | 784,368,000 | 778,797,000 | 726,537,000 | 726,537,000 | 614,594,000 | 532,456,000 | 485,256,000 | 333,953,000 | 432,292,000 | 572,217,000 | 678,356,000 | 570,270,000 | 806,177,000 | 1,196,933,000 | 1,027,795,000 | 1,015,411,000 | 888,680,000 | 872,699,000 | 959,413,000 | 922,957,000 | 548,322,500 | 764,385,000 | 710,748,000 | 718,157,000 | 654,489,000 | 578,022,000 | 487,698,000 | 395,583,000 | |
gains on asset dispositions | 31,000,000 | -16,000,000 | -18,000,000 | -1,000,000 | -23,000,000 | -7,000,000 | 20,000,000 | 26,000,000 | 35,000,000 | -9,000,000 | 69,000,000 | -27,000,000 | -21,000,000 | 97,000,000 | 25,000,000 | -29,000,000 | 1,000,000 | 51,000,000 | -6,000,000 | -5,600,000 | -70,976,000 | 13,233,000 | 16,460,000 | 119,963,000 | -523,000 | 8,009,000 | 79,904,000 | 115,944,000 | -65,220,000 | -8,202,000 | -16,758,000 | -16,758,000 | 104,034,000 | 108,204,000 | 9,147,000 | -3,656,000 | -1,185,000 | -5,564,000 | 1,607,000 | 431,890,000 | 60,346,000 | 3,856,000 | 11,498,000 | 11,996,000 | 8,183,000 | 13,153,000 | 164,233,000 | -55,474,000 | 67,376,000 | 113,290,000 | 67,468,000 | 49,928,000 | 207,468,000 | 163,771,000 | |||||||||
other | 19,000,000 | 20,000,000 | 17,000,000 | 16,000,000 | 19,000,000 | 23,000,000 | 28,000,000 | 23,000,000 | 26,000,000 | 29,000,000 | 21,000,000 | 21,000,000 | 20,000,000 | 19,000,000 | 34,000,000 | 42,000,000 | 23,000,000 | 29,000,000 | 27,000,000 | 23,000,000 | 29,000,000 | 18,153,000 | 18,300,000 | 3,485,000 | 21,016,000 | 34,888,000 | 30,276,000 | 25,803,000 | 43,391,000 | -7,144,000 | 36,074,000 | 29,114,000 | 31,591,000 | 16,741,000 | 23,434,000 | 16,776,000 | 24,659,000 | 24,659,000 | 29,753,000 | 17,278,000 | 23,091,000 | 11,281,000 | 8,783,000 | 14,011,000 | 14,678,000 | 10,437,000 | 13,965,000 | 18,675,000 | 9,136,000 | 12,468,000 | 10,551,000 | 11,846,000 | 22,071,000 | 12,039,000 | 9,959,000 | 9,176,000 | 11,138,000 | 10,889,000 | 13,749,000 | 6,061,000 | 6,844,000 | 6,519,000 | |
total | 6,921,000,000 | 5,638,000,000 | 5,847,000,000 | 5,478,000,000 | 5,669,000,000 | 5,585,000,000 | 5,965,000,000 | 6,025,000,000 | 6,123,000,000 | 6,357,000,000 | 6,212,000,000 | 5,573,000,000 | 6,044,000,000 | 6,719,000,000 | 7,593,000,000 | 7,407,000,000 | 3,983,000,000 | 6,044,000,000 | 4,765,000,000 | 4,139,000,000 | 3,694,000,000 | 2,965,498,000 | 2,245,484,000 | 1,103,374,000 | 4,717,692,000 | 4,320,246,000 | 4,303,455,000 | 4,697,630,000 | 4,058,642,000 | 4,574,536,000 | 4,781,624,000 | 4,238,077,000 | 3,681,162,000 | 3,340,439,000 | 2,644,844,000 | 2,612,472,000 | 2,610,565,000 | 2,610,565,000 | 2,402,039,000 | 2,118,504,000 | 1,775,740,000 | 1,354,349,000 | 1,796,761,000 | 2,172,428,000 | 2,469,701,000 | 2,318,538,000 | 4,645,497,000 | 5,118,616,000 | 4,187,556,000 | 4,083,671,000 | 3,749,023,000 | 3,541,396,000 | 3,840,185,000 | 3,356,514,000 | 2,167,706,250 | 2,954,855,000 | 2,909,319,000 | 2,806,651,000 | 2,773,015,000 | 2,885,744,000 | 2,570,250,000 | 1,897,106,000 | |
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease and well | 462,000,000 | 447,000,000 | 431,000,000 | 396,000,000 | 401,000,000 | 394,000,000 | 392,000,000 | 390,000,000 | 396,000,000 | 378,000,000 | 369,000,000 | 348,000,000 | 359,000,000 | 354,000,000 | 335,000,000 | 324,000,000 | 318,000,000 | 325,000,000 | 270,000,000 | 270,000,000 | 270,000,000 | 260,896,000 | 227,473,000 | 245,346,000 | 329,659,000 | 334,538,000 | 348,883,000 | 347,281,000 | 336,291,000 | 346,442,000 | 321,568,000 | 314,604,000 | 300,064,000 | 281,941,000 | 251,943,000 | 255,186,000 | 255,777,000 | 255,777,000 | 241,846,000 | 226,348,000 | 218,393,000 | 240,865,000 | 247,916,000 | 283,221,000 | 289,664,000 | 361,481,000 | 380,781,000 | 368,340,000 | 346,458,000 | 320,834,000 | 288,921,000 | 299,169,000 | 268,888,000 | 249,000,000 | 234,349,000 | 253,452,000 | 250,756,000 | 261,495,000 | 261,244,000 | 248,926,000 | 216,695,000 | 215,089,000 | |
gathering, processing and transportation costs | 654,000,000 | 652,000,000 | 587,000,000 | 455,000,000 | 440,000,000 | 441,000,000 | 445,000,000 | 423,000,000 | 413,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration costs | 45,000,000 | 50,000,000 | 71,000,000 | 74,000,000 | 41,000,000 | 52,000,000 | 43,000,000 | 34,000,000 | 45,000,000 | 41,000,000 | 43,000,000 | 47,000,000 | 50,000,000 | 44,000,000 | 35,000,000 | 35,000,000 | 45,000,000 | 42,000,000 | 44,000,000 | 35,000,000 | 33,000,000 | 40,415,000 | 38,413,000 | 27,283,000 | 39,677,000 | 36,495,000 | 34,540,000 | 32,522,000 | 36,324,000 | 33,862,000 | 32,823,000 | 47,478,000 | 34,836,000 | 22,941,000 | 30,796,000 | 34,711,000 | 56,894,000 | 56,894,000 | 39,110,000 | 25,455,000 | 30,559,000 | 29,829,000 | 34,946,000 | 31,344,000 | 43,755,000 | 39,449,000 | 45,167,000 | 48,955,000 | 42,208,000 | 48,058,000 | 30,378,000 | 39,429,000 | 47,323,000 | 44,216,000 | 48,660,000 | 45,953,000 | 48,149,000 | 42,807,000 | 31,042,000 | 48,469,000 | 41,238,000 | 50,909,000 | |
dry hole costs | 23,000,000 | 4,000,000 | 11,000,000 | 34,000,000 | 8,000,000 | 5,000,000 | 1,000,000 | 1,000,000 | 4,000,000 | 18,000,000 | 20,000,000 | 3,000,000 | 43,000,000 | 4,000,000 | 13,000,000 | 11,000,000 | 20,000 | 12,604,000 | 87,000 | 372,000 | 24,138,000 | 3,769,000 | 94,000 | 145,000 | 358,000 | 4,902,000 | 4,532,000 | 50,000 | 27,000 | 193,000 | 10,390,000 | -172,000 | 246,000 | 429,000 | 198,000 | -551,000 | 14,670,000 | 18,225,000 | 16,359,000 | 5,558,000 | 8,348,000 | 15,395,000 | 19,548,000 | 35,750,000 | 3,962,000 | 1,965,000 | 1,924,000 | 11,081,000 | 5,999,000 | 22,604,000 | 1,676,000 | 22,951,000 | |||||||||||
impairments | 39,000,000 | 689,000,000 | 71,000,000 | 39,000,000 | 44,000,000 | 276,000,000 | 15,000,000 | 81,000,000 | 19,000,000 | 79,000,000 | 54,000,000 | 35,000,000 | 34,000,000 | 142,000,000 | 94,000,000 | 91,000,000 | 55,000,000 | 206,000,000 | 82,000,000 | 44,000,000 | 44,000,000 | 142,440,000 | 78,990,000 | 305,415,000 | 1,572,935,000 | 228,135,000 | 105,275,000 | 112,130,000 | 72,356,000 | 186,087,000 | 44,617,000 | 51,708,000 | 64,609,000 | 153,442,000 | 53,677,000 | 78,934,000 | 193,187,000 | 193,187,000 | 297,946,000 | 177,990,000 | 72,714,000 | 71,617,000 | 168,171,000 | 6,307,420,000 | 68,519,000 | 69,436,000 | 535,637,000 | 55,542,000 | 39,035,000 | 113,361,000 | 109,509,000 | 85,917,000 | 37,967,000 | 53,548,000 | 1,020,496,000 | 62,875,000 | 54,217,000 | 133,147,000 | 499,624,000 | 83,431,000 | 358,654,000 | 89,328,000 | |
marketing costs | 1,384,000,000 | 1,120,000,000 | 1,134,000,000 | 1,216,000,000 | 1,325,000,000 | 1,323,000,000 | 1,500,000,000 | 1,490,000,000 | 1,404,000,000 | 1,509,000,000 | 1,383,000,000 | 1,456,000,000 | 1,361,000,000 | 1,504,000,000 | 1,621,000,000 | 2,127,000,000 | 1,283,000,000 | 1,160,000,000 | 1,184,000,000 | 991,000,000 | 838,000,000 | 622,941,000 | 521,351,000 | 444,444,000 | 1,108,993,000 | 1,237,259,000 | 1,343,293,000 | 1,500,915,000 | 1,270,057,000 | 1,349,416,000 | 1,326,974,000 | 1,420,463,000 | 1,106,390,000 | 1,009,566,000 | 793,536,000 | 790,599,000 | 736,536,000 | 736,536,000 | 634,248,000 | 552,487,000 | 480,046,000 | 340,854,000 | 461,848,000 | 615,303,000 | 670,169,000 | 638,662,000 | 862,589,000 | 1,213,652,000 | 1,043,515,000 | 1,006,304,000 | 901,940,000 | 876,761,000 | 965,490,000 | 904,649,000 | 538,760,750 | 755,457,000 | 694,118,000 | 705,468,000 | 644,687,000 | 572,604,000 | 469,437,000 | 385,409,000 | |
depreciation, depletion and amortization | 1,193,000,000 | 1,226,000,000 | 1,169,000,000 | 1,053,000,000 | 1,013,000,000 | 1,019,000,000 | 1,031,000,000 | 984,000,000 | 1,074,000,000 | 930,000,000 | 898,000,000 | 866,000,000 | 798,000,000 | 878,000,000 | 906,000,000 | 911,000,000 | 847,000,000 | 910,000,000 | 927,000,000 | 914,000,000 | 900,000,000 | 870,564,000 | 823,050,000 | 706,679,000 | 1,000,060,000 | 959,208,000 | 953,597,000 | 957,304,000 | 879,595,000 | 919,963,000 | 918,180,000 | 848,674,000 | 748,591,000 | 881,745,000 | 846,222,000 | 865,384,000 | 816,036,000 | 816,036,000 | 862,524,000 | 899,511,000 | 862,491,000 | 928,891,000 | 769,457,000 | 722,172,000 | 909,227,000 | 912,788,000 | 1,013,930,000 | 1,040,018,000 | 996,602,000 | 946,491,000 | 915,257,000 | 928,800,000 | 910,531,000 | 846,388,000 | 786,344,000 | 825,851,000 | 808,765,000 | 748,743,000 | 693,527,000 | 651,684,000 | 602,944,000 | 568,226,000 | |
general and administrative | 185,000,000 | 224,000,000 | 239,000,000 | 186,000,000 | 171,000,000 | 189,000,000 | 167,000,000 | 151,000,000 | 162,000,000 | 192,000,000 | 161,000,000 | 142,000,000 | 145,000,000 | 156,000,000 | 162,000,000 | 128,000,000 | 124,000,000 | 139,000,000 | 142,000,000 | 120,000,000 | 110,000,000 | 113,235,000 | 124,460,000 | 131,855,000 | 114,273,000 | 125,187,000 | 135,758,000 | 121,780,000 | 106,672,000 | 116,904,000 | 111,284,000 | 104,083,000 | 94,698,000 | 117,005,000 | 111,717,000 | 108,507,000 | 97,238,000 | 97,238,000 | 102,182,000 | 94,397,000 | 97,705,000 | 100,531,000 | 109,014,000 | 90,959,000 | 82,324,000 | 84,297,000 | 131,285,000 | 96,931,000 | 90,932,000 | 82,862,000 | 91,066,000 | 98,654,000 | 80,607,000 | 77,985,000 | 86,679,000 | 92,870,000 | 75,727,000 | 76,269,000 | 85,108,000 | 82,260,000 | 67,406,000 | 70,037,000 | |
taxes other than income | 338,000,000 | 283,000,000 | 309,000,000 | 301,000,000 | 341,000,000 | 291,000,000 | 283,000,000 | 337,000,000 | 338,000,000 | 301,000,000 | 341,000,000 | 313,000,000 | 329,000,000 | 389,000,000 | 334,000,000 | 472,000,000 | 390,000,000 | 316,000,000 | 277,000,000 | 239,000,000 | 215,000,000 | 113,445,000 | 126,810,000 | 80,319,000 | 157,360,000 | 199,746,000 | 203,098,000 | 204,414,000 | 192,906,000 | 190,086,000 | 209,043,000 | 194,268,000 | 179,084,000 | 158,343,000 | 125,912,000 | 130,114,000 | 130,293,000 | 130,293,000 | 103,642,000 | 91,909,000 | 93,480,000 | 60,679,000 | 87,500,000 | 105,677,000 | 122,138,000 | 106,429,000 | 151,153,000 | 204,969,000 | 205,469,000 | 195,973,000 | 165,378,000 | 172,438,000 | 151,197,000 | 134,931,000 | 135,597,000 | 120,096,000 | 118,186,000 | 121,516,000 | 101,880,000 | 98,526,000 | 104,266,000 | 105,877,000 | |
operating income | 2,598,000,000 | 943,000,000 | 1,836,000,000 | 1,747,000,000 | 1,859,000,000 | 1,592,000,000 | 2,089,000,000 | 2,130,000,000 | 2,271,000,000 | 2,504,000,000 | 2,557,000,000 | 1,970,000,000 | 2,572,000,000 | 2,853,000,000 | 3,664,000,000 | 2,903,000,000 | 546,000,000 | 2,528,000,000 | 1,471,000,000 | 1,171,000,000 | 932,000,000 | 487,662,000 | -2,714,000 | -1,086,549,000 | 57,585,000 | 863,751,000 | 827,959,000 | 1,130,771,000 | 876,530,000 | 1,123,140,000 | 1,506,687,000 | 964,931,000 | 874,588,000 | 475,912,000 | 214,836,000 | 127,908,000 | 107,746,000 | 107,746,000 | -105,487,000 | -193,480,000 | -288,173,000 | -638,141,000 | -329,753,000 | -6,222,957,000 | 39,626,000 | -172,995,000 | 1,226,652,000 | 1,786,162,000 | 1,144,730,000 | 1,084,279,000 | 980,324,000 | 769,769,000 | 1,092,044,000 | 833,074,000 | -378,061,000 | 605,747,000 | 692,339,000 | 559,772,000 | 302,575,000 | 950,030,000 | 588,253,000 | 272,451,000 | |
yoy | 39.75% | -40.77% | -12.11% | -17.98% | -18.14% | -36.42% | -18.30% | 8.12% | -11.70% | -12.23% | -30.21% | -32.14% | 371.06% | 12.86% | 149.08% | 147.91% | -41.42% | 418.39% | -54300.44% | -207.77% | 1518.48% | -43.54% | -100.33% | -196.09% | -93.43% | -23.09% | -45.05% | 17.19% | 0.22% | 136.00% | 601.32% | 654.39% | 711.71% | 341.70% | -303.66% | -166.11% | -137.39% | -116.88% | -68.01% | -96.89% | -827.23% | 268.88% | -126.88% | -448.40% | -96.54% | -115.95% | 25.13% | 132.04% | 4.82% | 30.15% | -359.30% | 27.08% | 57.73% | 48.82% | 100.20% | -27.12% | -4.84% | ||||||
qoq | 175.50% | -48.64% | 5.09% | -6.02% | 16.77% | -23.79% | -1.92% | -6.21% | -9.31% | -2.07% | 29.80% | -23.41% | -9.85% | -22.13% | 26.21% | 431.68% | -78.40% | 71.86% | 25.62% | 25.64% | 91.12% | -18068.39% | -99.75% | -1986.86% | -93.33% | 4.32% | -26.78% | 29.01% | -21.96% | -25.46% | 56.14% | 10.33% | 83.77% | 121.52% | 67.96% | 18.71% | 0.00% | -202.14% | -45.48% | -32.86% | -54.84% | 93.52% | -94.70% | -15804.23% | -122.91% | -114.10% | -31.32% | 56.03% | 5.58% | 10.60% | 27.35% | -29.51% | 31.09% | -320.35% | -162.41% | -12.51% | 23.68% | -68.15% | 61.50% | 115.91% | |||
other income | 23,000,000 | 33,000,000 | 59,000,000 | 55,000,000 | 65,000,000 | 70,000,000 | 76,000,000 | 66,000,000 | 62,000,000 | 66,000,000 | 52,000,000 | 51,000,000 | 65,000,000 | 48,000,000 | 40,000,000 | 27,000,000 | 6,000,000 | -2,000,000 | -4,000,000 | -6,781,000 | 3,401,000 | -4,500,000 | 18,108,000 | 8,152,000 | 9,118,000 | 8,503,000 | 5,612,000 | 21,220,000 | 3,308,000 | -8,551,000 | 727,000 | 803,000 | 226,000 | 4,972,000 | 3,151,000 | 3,151,000 | -17,198,000 | -7,912,000 | -20,996,000 | -6,080,000 | 8,607,000 | 9,380,000 | -28,324,000 | -21,338,000 | 7,950,000 | -8,732,000 | 11,168,000 | 4,833,000 | -10,134,000 | -8,407,000 | 7,596,000 | 4,675,000 | 10,631,000 | -4,352,000 | 1,377,000 | 6,224,000 | 3,604,000 | ||||||
income before interest expense and income taxes | 2,621,000,000 | 976,000,000 | 1,895,000,000 | 1,802,000,000 | 1,924,000,000 | 1,662,000,000 | 2,165,000,000 | 2,196,000,000 | 2,333,000,000 | 2,570,000,000 | 2,609,000,000 | 2,021,000,000 | 2,637,000,000 | 2,901,000,000 | 3,704,000,000 | 2,930,000,000 | 545,000,000 | 2,537,000,000 | 1,477,000,000 | 1,169,000,000 | 928,000,000 | 480,881,000 | 687,000 | -1,091,049,000 | 75,693,000 | 871,903,000 | 837,077,000 | 1,139,274,000 | 882,142,000 | 1,144,360,000 | 1,509,995,000 | 956,380,000 | 875,315,000 | 476,715,000 | 215,062,000 | 132,880,000 | 110,897,000 | 110,897,000 | -309,169,000 | -335,833,000 | -6,214,350,000 | 49,006,000 | -182,986,000 | 1,198,328,000 | 1,764,824,000 | 1,152,680,000 | 1,080,941,000 | 971,592,000 | 780,937,000 | 1,096,877,000 | 822,940,000 | -386,468,000 | 613,343,000 | 697,014,000 | 570,403,000 | 298,223,000 | 951,407,000 | 594,477,000 | 276,055,000 | ||||
interest expense | 66,000,000 | 66,000,000 | 71,000,000 | 51,000,000 | 47,000,000 | 38,000,000 | 31,000,000 | 36,000,000 | 33,000,000 | 35,000,000 | 36,000,000 | 35,000,000 | 42,000,000 | 34,250,000 | 41,000,000 | 48,000,000 | 48,000,000 | 35,000,000 | 48,000,000 | 45,000,000 | 47,000,000 | 38,036,250 | 53,242,000 | 54,213,000 | 44,690,000 | 36,108,500 | 39,620,000 | 49,908,000 | 54,906,000 | 47,258,000 | 63,632,000 | 63,444,000 | 61,956,000 | 52,752,500 | 69,082,000 | 70,413,000 | 71,515,000 | 71,515,000 | 52,589,000 | 70,858,000 | 71,108,000 | 68,390,000 | 43,600,000 | 60,571,000 | 60,484,000 | 53,345,000 | 37,930,750 | 49,704,000 | 51,867,000 | 50,152,000 | 45,737,500 | 59,382,000 | 61,647,000 | 61,921,000 | 38,549,500 | 53,154,000 | 50,775,000 | 50,269,000 | 38,443,000 | 52,186,000 | 51,253,000 | 50,333,000 | |
income before income taxes | 2,555,000,000 | 910,000,000 | 1,824,000,000 | 1,751,000,000 | 1,877,000,000 | 1,624,000,000 | 2,134,000,000 | 2,160,000,000 | 2,300,000,000 | 2,535,000,000 | 2,573,000,000 | 1,986,000,000 | 2,595,000,000 | 2,859,000,000 | 3,663,000,000 | 2,882,000,000 | 497,000,000 | 2,499,000,000 | 1,429,000,000 | 1,124,000,000 | 881,000,000 | 427,760,000 | -52,555,000 | -1,145,262,000 | 31,003,000 | 831,208,000 | 797,457,000 | 1,089,366,000 | 827,236,000 | 1,088,340,000 | 1,446,363,000 | 892,936,000 | 813,359,000 | 413,353,000 | 145,980,000 | 62,467,000 | 39,382,000 | 39,382,000 | -194,010,000 | -272,250,000 | -380,277,000 | -710,968,000 | -398,826,000 | -6,274,921,000 | -11,478,000 | -236,331,000 | 1,148,593,000 | 1,715,120,000 | 1,100,813,000 | 1,030,789,000 | 919,082,000 | 721,555,000 | 1,035,230,000 | 761,019,000 | -445,822,000 | 560,189,000 | 646,239,000 | 520,134,000 | 241,632,000 | 899,221,000 | 543,224,000 | 225,722,000 | |
income tax provision | 575,000,000 | 209,000,000 | 353,000,000 | 406,000,000 | 414,000,000 | 373,000,000 | 461,000,000 | 470,000,000 | 511,000,000 | 547,000,000 | 543,000,000 | 433,000,000 | 572,000,000 | 582,000,000 | 809,000,000 | 644,000,000 | 107,000,000 | 514,000,000 | 334,000,000 | 217,000,000 | 204,000,000 | 90,294,000 | -10,088,000 | -235,878,000 | 21,190,000 | 194,687,000 | 182,335,000 | 241,525,000 | 191,810,000 | 195,572,000 | 255,411,000 | 196,205,000 | 174,770,000 | 23,929,500 | 45,439,000 | 39,414,000 | 10,865,000 | -114,530,000 | -2,199,182,000 | -16,746,000 | -66,583,000 | 704,005,000 | 611,502,000 | 394,460,000 | 369,861,000 | 338,888,000 | 259,057,000 | 375,538,000 | 266,294,000 | 59,177,000 | 204,698,000 | 250,461,000 | 196,125,000 | 120,934,000 | 358,343,000 | 247,650,000 | 91,749,000 | ||||||
net income | 1,980,000,000 | 701,000,000 | 1,471,000,000 | 1,345,000,000 | 1,463,000,000 | 1,251,000,000 | 1,673,000,000 | 1,690,000,000 | 1,789,000,000 | 1,988,000,000 | 2,030,000,000 | 1,553,000,000 | 2,023,000,000 | 2,277,000,000 | 2,854,000,000 | 2,238,000,000 | 390,000,000 | 1,985,000,000 | 1,095,000,000 | 907,000,000 | 677,000,000 | 337,466,000 | -42,467,000 | -909,384,000 | 9,813,000 | 636,521,000 | 615,122,000 | 847,841,000 | 635,426,000 | 892,768,000 | 1,190,952,000 | 696,731,000 | 638,589,000 | 2,430,468,000 | 100,541,000 | 23,053,000 | 28,517,000 | 28,517,000 | -142,352,000 | -190,000,000 | -292,558,000 | -471,776,000 | -284,296,000 | -4,075,739,000 | 5,268,000 | -169,748,000 | 444,588,000 | 1,103,618,000 | 706,353,000 | 660,928,000 | 580,194,000 | 462,498,000 | 659,692,000 | 494,725,000 | -504,999,000 | 355,491,000 | 395,778,000 | 324,009,000 | 120,698,000 | 540,878,000 | 295,574,000 | 133,973,000 | |
yoy | 35.34% | -43.96% | -12.07% | -20.41% | -18.22% | -37.07% | -17.59% | 8.82% | -11.57% | -12.69% | -28.87% | -30.61% | 418.72% | 14.71% | 160.64% | 146.75% | -42.39% | 488.21% | -2678.47% | -199.74% | 6799.01% | -46.98% | -106.90% | -207.26% | -98.46% | -28.70% | -48.35% | 21.69% | -0.50% | -63.27% | 1084.54% | 2922.30% | 2139.33% | 8422.87% | -170.63% | -112.13% | -109.75% | -106.04% | -49.93% | -95.34% | -5653.49% | 177.93% | -163.95% | -469.31% | -99.25% | -125.68% | -23.37% | 138.62% | 7.07% | 33.60% | -214.89% | 30.10% | 66.68% | 52.69% | 194.53% | -26.83% | 9.62% | ||||||
qoq | 182.45% | -52.35% | 9.37% | -8.07% | 16.95% | -25.22% | -1.01% | -5.53% | -10.01% | -2.07% | 30.71% | -23.23% | -11.16% | -20.22% | 27.52% | 473.85% | -80.35% | 81.28% | 20.73% | 33.97% | 100.61% | -894.65% | -95.33% | -9367.14% | -98.46% | 3.48% | -27.45% | 33.43% | -28.83% | -25.04% | 70.93% | 9.10% | -73.73% | 2317.39% | 336.13% | -19.16% | 0.00% | -120.03% | -25.08% | -35.06% | -37.99% | 65.95% | -93.02% | -77467.86% | -103.10% | -138.18% | -59.72% | 56.24% | 6.87% | 13.92% | 25.45% | -29.89% | 33.35% | -197.97% | -242.06% | -10.18% | 22.15% | -77.68% | 82.99% | 120.62% | |||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 3.72 | 1.32 | 2.72 | 2.48 | 2.66 | 2.26 | 2.97 | 2.97 | 3.11 | 3.42 | 3.51 | 2.68 | 3.46 | 3.91 | 4.9 | 3.84 | 0.67 | 3.41 | 1.88 | 1.56 | 1.17 | 0.59 | -0.07 | -1.57 | 0.02 | 1.1 | 1.06 | 1.47 | 1.1 | 1.55 | 2.06 | 1.21 | 1.11 | 4.23 | 0.17 | 0.04 | 0.05 | 0.05 | -0.24 | -0.35 | -0.53 | -0.86 | -0.52 | -7.47 | 0.01 | -0.31 | 0.81 | 2.03 | 1.3 | 1.22 | 2.14 | 1.71 | 2.44 | 1.84 | -1.9 | 1.33 | 1.48 | 1.22 | 0.44 | 2.03 | 1.11 | 0.52 | |
diluted | 3.7 | 1.31 | 2.7 | 2.46 | 2.65 | 2.26 | 2.95 | 2.95 | 3.1 | 3.4 | 3.48 | 2.66 | 3.45 | 3.88 | 4.86 | 3.81 | 0.67 | 3.4 | 1.88 | 1.55 | 1.16 | 0.59 | -0.07 | -1.57 | 0.02 | 1.1 | 1.06 | 1.46 | 1.1 | 1.54 | 2.05 | 1.2 | 1.1 | 4.2 | 0.17 | 0.04 | 0.05 | 0.05 | -0.24 | -0.35 | -0.53 | -0.86 | -0.52 | -7.47 | 0.01 | -0.31 | 0.81 | 2.01 | 1.29 | 1.21 | 2.11 | 1.69 | 2.42 | 1.82 | -1.87 | 1.31 | 1.47 | 1.2 | 0.44 | 2.01 | 1.1 | 0.52 | |
average number of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 532 | -2 | 541 | 543 | 550 | -3 | 564 | 569 | 575 | 579 | 580 | 584 | 583 | 583 | 582 | 1 | 581 | 580 | 580 | 209 | 579,055 | 578,719 | 578,462 | 172 | 577,839 | 577,460 | 577,207 | 147 | 577,254 | 576,135 | 575,775 | 250 | 574,783 | 574,439 | 573,935 | 573,935 | 6,089 | 547,838 | 547,335 | 546,715 | 231 | 545,920 | 545,504 | 544,998 | 357 | 543,984 | 543,099 | 542,278 | 236 | 270,471 | 270,016 | 269,358 | 441 | 267,941 | 266,874 | 266,674 | 1,071 | 266,053 | 265,830 | 255,200 | |||
diluted | 535 | -2 | 544 | 546 | 553 | -4 | 568 | 572 | 577 | 583 | 584 | 587 | 587 | 588 | 586 | 584 | 584 | 583 | 209 | 579,055 | 578,719 | 580,283 | -413 | 581,271 | 580,247 | 580,222 | -1 | 581,559 | 580,375 | 579,726 | 240 | 578,736 | 578,483 | 578,593 | 578,593 | 6,089 | 547,838 | 547,335 | 546,715 | 231 | 545,920 | 549,683 | 544,998 | 138 | 549,518 | 548,676 | 548,071 | 258 | 273,576 | 272,739 | 272,263 | 434 | 270,982 | 269,985 | 270,242 | 1,023 | 269,292 | 269,332 | 258,819 | ||||
comprehensive income | 1,981 | 699 | 1,473 | 1,342 | 1,463 | 1,256 | 1,672 | 1,690 | 1,790 | 1,986 | 2,032 | 1,552 | 2,023 | 2,275 | 2,860 | 2,239 | 389 | 1,986 | 1,097 | 906 | 675 | 333,068 | -44,267 | -912,209 | 11,160 | 635,558 | 615,961 | 846,182 | 633,648 | 910,868 | 1,189,006 | 693,508 | 643,597 | 2,428,331 | 100,871 | 24,227 | 28,863 | 28,863 | -286,691 | -282,655 | -4,082,715 | 13,699 | -183,126 | 33,807 | 1,064,755 | 730,138 | 647,897 | 570,745 | 479,524 | 640,117 | 482,662 | -516,503 | 406,804 | 366,413 | 351,714 | ||||||||
other comprehensive income | 1 | -2 | 2 | -3 | -1 | 1 | -2 | 2 | -1 | -2 | 6 | 1 | -0.25 | 2 | -2 | -4,398 | -1,800 | -2,825 | 1,347 | -963 | 839 | -1,659 | -1,778 | 18,100 | -1,946 | -3,223 | 5,008 | -2,137 | 330 | 1,174 | 346 | 346 | 6,090 | 164 | 5,867 | 2,207 | 8,431 | -410,781 | -38,863 | 23,785 | -13,031 | -9,449 | 17,026 | -19,575 | -12,063 | 12,413.25 | 51,313 | -29,365 | 27,705 | ||||||||||||||
foreign currency translation adjustments | 1 | -1 | 2 | -3 | -1 | 1 | -2 | 2 | -1 | -2 | 5 | 2 | -1 | 2 | -1 | -2 | -4,049 | -1,807 | -2,831 | 1,341 | -267 | 833 | -1,665 | -1,784 | 16,995 | -1,952 | -3,229 | 5,002 | 875 | 355 | 1,260 | 309 | 309 | 3,927 | 141 | 5,844 | 2,185 | 250 | -7,004 | 8,404 | -13,167 | -410,290 | -38,886 | 24,378 | -12,930 | -10,923 | 15,106 | -19,314 | -14,264 | -10,523 | 50,426 | -28,689 | 26,525 | ||||||||||
gains on mark-to-market financial commodity derivative contracts | 298,000,000 | 43,000,000 | 101,000,000 | 376,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transportation costs | 245,000,000 | 240,000,000 | 236,000,000 | 236,000,000 | 237,000,000 | 257,000,000 | 244,000,000 | 228,000,000 | 228,000,000 | 219,000,000 | 214,000,000 | 202,000,000 | 194,708,000 | 180,257,000 | 151,728,000 | 208,296,000 | 208,312,000 | 199,365,000 | 174,101,000 | 176,522,000 | 196,095,000 | 196,027,000 | 177,797,000 | 176,957,000 | 191,717,000 | 183,565,000 | 186,356,000 | 178,714,000 | 178,714,000 | 193,319,000 | 200,862,000 | 179,471,000 | 190,454,000 | 207,580,000 | 203,594,000 | 209,833,000 | 228,312,000 | 242,293,000 | 246,067,000 | 240,579,000 | 243,237,000 | 224,506,000 | 219,790,000 | 224,491,000 | 184,257,000 | 169,789,000 | 164,407,000 | 135,393,000 | 131,842,000 | 122,046,000 | 108,678,000 | 101,965,000 | 97,633,000 | ||||||||||
gathering and processing costs | 178,000,000 | 166,000,000 | 160,000,000 | 159,000,000 | 158,000,000 | 167,000,000 | 152,000,000 | 144,000,000 | 147,000,000 | 145,000,000 | 128,000,000 | 139,000,000 | 119,172,000 | 114,790,000 | 96,767,000 | 128,482,000 | 127,615,000 | 127,549,000 | 112,643,000 | 111,295,000 | 112,396,000 | 114,063,000 | 109,169,000 | 101,345,000 | 43,295,000 | 32,590,000 | 34,746,000 | 38,144,000 | 38,144,000 | 32,516,000 | 32,635,000 | 29,226,000 | 28,524,000 | 39,653,000 | 35,497,000 | 34,997,000 | 36,009,000 | 37,785,000 | 41,621,000 | 32,470,000 | 33,924,000 | 26,349,000 | 31,121,000 | 25,897,000 | 24,504,000 | 25,542,000 | 26,223,000 | 20,588,000 | 25,592,000 | 25,283,000 | 18,532,000 | 17,716,000 | 19,196,000 | ||||||||||
other, net of tax | 1 | -1 | -349 | 7 | 6 | 6 | -696 | 6 | 6 | 6 | 1,105 | 6 | 6 | 6 | -3,012 | -25 | -86 | 37 | 37 | 2,163 | 23 | 23 | 22 | 1,391 | 28 | ||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -1 | -1 | 1,641 | -6,976 | -13,378 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on mark-to-market financial commodity derivative contracts | -1,053,750,000 | -18,000,000 | -1,377,000,000 | -2,820,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -1,000,000 | -4,437,000 | -9,991,000 | -3,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on mark-to-market commodity derivative contracts | 136,000,000 | -494,000,000 | -427,000,000 | -367,000,000 | 69,304,000 | -3,978,000 | -126,362,000 | 1,205,773,000 | -62,347,000 | 85,902,000 | 177,300,000 | 132,095,000 | -52,081,000 | -185,883,000 | -59,771,000 | -45,032,000 | -6,606,000 | 9,446,000 | 62,020,000 | 62,020,000 | -65,787,000 | 5,117,000 | -44,373,000 | 5,435,000 | 4,970,000 | 29,239,000 | -48,493,000 | 76,208,000 | 750,154,000 | 469,125,000 | -229,270,000 | 40,504,000 | -293,387,000 | 191,490,000 | -104,956,000 | 81,832,000 | 4,671,000 | 188,449,000 | 134,208,000 | 145,514,000 | 357,664,000 | 189,621,000 | -66,746,000 | ||||||||||||||||||||
losses on mark-to-market commodity derivative contracts | -20,580,000 | -155,736,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on asset dispositions | -3,836,000 | -6,317,000 | -14,969,000 | -8,916,000 | -15,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 0.148 | 0.22 | 0.185 | 0.185 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.167 | 0.168 | 0.125 | 0.125 | 0.188 | 0.188 | 0.188 | 0.188 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | ||||||||||||||||||||||||||||||
net operating revenues and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net operating revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 10,865,000 | -102,290,250 | -82,250,000 | -87,719,000 | -239,192,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before interest expense and income taxes | -288,284,750 | -201,392,000 | -642,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -236,524 | -189,836 | -469,569 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency swap transaction | 50 | -846 | 1,459 | -662 | 1,701 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax related to foreign currency swap transaction | -670 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap transaction | 777 | 738 | 678 | 584 | 737 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax related to interest rate swap transaction | -281 | -262 | -244 | -210 | -265 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency swap | 584.5 | 1,708 | -1,431 | 2,061 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax related to foreign currency swap | -149.25 | -646 | 576 | -527 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap | -170.5 | -318 | 231 | -595 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax related to interest rate swap | 61.25 | 114 | -83 | 214 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on property dispositions | 71,742,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2017-03-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-12-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3,849,000,000 | 3,396,000,000 | 3,530,000,000 | 5,216,000,000 | 6,599,000,000 | 7,092,000,000 | 6,122,000,000 | 5,431,000,000 | 5,292,000,000 | 5,278,000,000 | 5,326,000,000 | 4,764,000,000 | 5,018,000,000 | 5,972,000,000 | 5,272,000,000 | 3,073,000,000 | 4,009,000,000 | 5,209,000,000 | 4,293,000,000 | 3,880,000,000 | 3,388,000,000 | 3,328,928,000 | 3,065,556,000 | 2,416,501,000 | 2,906,852,000 | 2,027,972,000 | 1,583,105,000 | 1,160,485,000 | 1,135,810,000 | 1,555,634,000 | 1,274,132,000 | 1,008,215,000 | 816,094,000 | 834,228,000 | 846,138,000 | 1,649,443,000 | 1,546,566,000 | 1,546,566,000 | 1,599,895,000 | 1,048,727,000 | 779,722,000 | 668,481,000 | 718,506,000 | 742,689,000 | 1,367,395,000 | 2,127,419,000 | 2,087,213,000 | 1,481,145,000 | 1,230,140,000 | 1,667,212,000 | 1,318,209,000 | 1,318,817,000 | 1,228,016,000 | 1,108,034,000 | 876,435,000 | 1,112,623,000 | 280,374,000 | 294,064,000 | 615,726,000 | 615,726,000 | 1,386,728,000 | 1,577,438,000 | 1,668,285,000 |
accounts receivable | 3,597,000,000 | 2,681,000,000 | 2,680,000,000 | 2,504,000,000 | 2,621,000,000 | 2,650,000,000 | 2,545,000,000 | 2,657,000,000 | 2,688,000,000 | 2,716,000,000 | 2,927,000,000 | 2,263,000,000 | 2,455,000,000 | 2,774,000,000 | 3,343,000,000 | 3,735,000,000 | 3,213,000,000 | 2,335,000,000 | 2,154,000,000 | 2,015,000,000 | 1,828,000,000 | 1,522,256,000 | 1,134,346,000 | 943,354,000 | 1,449,637,000 | 2,001,658,000 | 1,927,996,000 | 2,001,953,000 | 2,203,438,000 | 1,915,215,000 | 2,151,247,000 | 1,907,990,000 | 1,702,100,000 | 1,597,494,000 | 1,243,535,000 | 1,114,454,000 | 1,187,112,000 | 1,187,112,000 | 1,216,320,000 | 920,189,000 | 935,592,000 | 780,625,000 | 930,610,000 | 1,123,111,000 | 1,304,848,000 | 1,266,582,000 | 1,779,311,000 | 2,009,091,000 | 1,902,248,000 | 1,801,665,000 | 1,658,853,000 | 1,849,517,000 | 1,808,954,000 | 1,891,202,000 | 1,656,618,000 | 1,579,841,000 | 1,375,092,000 | 1,543,491,000 | 1,451,227,000 | 1,451,227,000 | 1,249,649,000 | 1,279,740,000 | 1,228,549,000 |
inventories | 955,000,000 | 1,014,000,000 | 945,000,000 | 934,000,000 | 897,000,000 | 985,000,000 | 1,038,000,000 | 1,069,000,000 | 1,154,000,000 | 1,275,000,000 | 1,379,000,000 | 1,355,000,000 | 1,131,000,000 | 1,058,000,000 | 872,000,000 | 739,000,000 | 586,000,000 | 584,000,000 | 521,000,000 | 516,000,000 | 562,000,000 | 629,401,000 | 668,541,000 | 676,580,000 | 662,398,000 | 767,297,000 | 778,120,000 | 853,128,000 | 860,764,000 | 859,359,000 | 766,964,000 | 670,994,000 | 584,729,000 | 483,865,000 | 344,016,000 | 336,198,000 | 314,194,000 | 314,194,000 | 350,017,000 | 429,667,000 | 495,826,000 | 538,926,000 | 598,935,000 | 660,252,000 | 661,162,000 | 764,206,000 | 706,597,000 | 672,899,000 | 667,108,000 | 635,419,000 | 563,268,000 | 566,004,000 | 657,400,000 | 697,478,000 | 683,187,000 | 657,880,000 | 620,260,000 | 561,512,000 | 590,594,000 | 590,594,000 | 580,355,000 | 540,094,000 | 481,826,000 |
other | 562,000,000 | 547,000,000 | 646,000,000 | 591,000,000 | 563,000,000 | 503,000,000 | 458,000,000 | 640,000,000 | 684,000,000 | 560,000,000 | 626,000,000 | 523,000,000 | 580,000,000 | 574,000,000 | 621,000,000 | 605,000,000 | 671,000,000 | 456,000,000 | 363,000,000 | 513,000,000 | 413,000,000 | 293,987,000 | 205,015,000 | 156,979,000 | 229,906,000 | 323,448,000 | 272,203,000 | 223,640,000 | 263,747,000 | 275,467,000 | 302,242,000 | 278,694,000 | 218,624,000 | 242,465,000 | 200,096,000 | 187,276,000 | 264,559,000 | 264,559,000 | 206,679,000 | 199,720,000 | 187,389,000 | 157,608,000 | 155,677,000 | 133,117,000 | 209,431,000 | 225,513,000 | 286,533,000 | 332,414,000 | 415,215,000 | 288,294,000 | 274,022,000 | 243,191,000 | 260,341,000 | 225,123,000 | 178,346,000 | 226,104,000 | 222,749,000 | 166,974,000 | 119,052,000 | 119,052,000 | 125,626,000 | 103,759,000 | 114,827,000 |
total | 8,963,000,000 | 7,656,000,000 | 7,820,000,000 | 9,245,000,000 | 10,680,000,000 | 11,230,000,000 | 10,165,000,000 | 9,803,000,000 | 9,928,000,000 | 9,935,000,000 | 10,258,000,000 | 8,906,000,000 | 9,184,000,000 | 10,475,000,000 | 10,201,000,000 | 8,153,000,000 | 8,479,000,000 | 8,584,000,000 | 7,349,000,000 | 6,935,000,000 | 6,191,000,000 | 5,862,168,000 | 5,095,057,000 | 4,597,391,000 | 6,491,049,000 | 5,273,339,000 | 4,819,731,000 | 4,495,521,000 | 4,907,885,000 | 5,057,390,000 | 4,817,092,000 | 4,231,852,000 | 3,585,097,000 | 3,279,108,000 | 2,763,963,000 | 3,383,373,000 | 3,394,076,000 | 3,394,076,000 | 3,554,603,000 | 2,737,764,000 | 2,450,121,000 | 2,365,812,000 | 2,592,244,000 | 2,824,958,000 | 3,737,718,000 | 4,793,368,000 | 5,416,021,000 | 4,884,716,000 | 4,724,745,000 | 4,822,476,000 | 4,072,015,000 | 4,191,967,000 | 4,240,840,000 | 4,081,018,000 | 4,000,162,000 | 2,948,058,000 | 3,042,033,000 | 3,253,938,000 | 3,253,938,000 | 3,735,362,000 | 3,637,950,000 | 3,597,603,000 | |
property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas properties | 90,786,000,000 | 89,857,000,000 | 88,301,000,000 | 80,139,000,000 | 78,432,000,000 | 77,091,000,000 | 75,887,000,000 | 74,615,000,000 | 73,356,000,000 | 72,090,000,000 | 70,730,000,000 | 69,178,000,000 | 67,907,000,000 | 67,322,000,000 | 67,065,000,000 | 66,098,000,000 | 65,408,000,000 | 67,644,000,000 | 67,024,000,000 | 66,299,000,000 | 65,645,000,000 | 64,792,798,000 | 64,020,452,000 | 64,406,245,000 | 64,046,355,000 | 62,830,415,000 | 61,620,033,000 | 60,214,151,000 | 58,691,746,000 | 57,330,016,000 | 56,799,237,000 | 55,319,050,000 | 53,854,438,000 | 52,555,741,000 | 51,716,999,000 | 50,973,760,000 | 50,195,608,000 | 50,195,608,000 | 49,592,091,000 | 50,465,979,000 | 51,355,620,000 | 51,159,332,000 | 50,613,241,000 | 50,025,191,000 | 48,936,092,000 | 47,727,944,000 | 46,503,532,000 | 47,912,930,000 | 46,270,734,000 | 44,324,008,000 | 42,821,803,000 | 41,887,901,000 | 40,262,580,000 | 39,075,040,000 | 38,126,298,000 | 37,021,216,000 | 35,562,446,000 | 35,092,346,000 | 33,664,435,000 | 33,664,435,000 | 32,196,279,000 | 31,588,860,000 | 30,526,397,000 |
other property, plant and equipment | 6,942,000,000 | 6,832,000,000 | 6,772,000,000 | 6,616,000,000 | 6,510,000,000 | 6,418,000,000 | 6,314,000,000 | 6,078,000,000 | 5,768,000,000 | 5,497,000,000 | 5,355,000,000 | 5,282,000,000 | 5,101,000,000 | 4,786,000,000 | 4,659,000,000 | 4,862,000,000 | 4,801,000,000 | 4,753,000,000 | 4,694,000,000 | 4,635,000,000 | 4,590,000,000 | 4,478,976,000 | 4,402,091,000 | 4,665,815,000 | 4,648,834,000 | 4,472,246,000 | 4,394,486,000 | 4,328,675,000 | 4,277,888,000 | 4,220,665,000 | 4,191,958,000 | 4,141,479,000 | 4,082,781,000 | 3,960,759,000 | 3,934,137,000 | 3,883,759,000 | 3,977,721,000 | 3,977,721,000 | 4,008,564,000 | 4,013,602,000 | 4,001,132,000 | 4,004,310,000 | 3,986,610,000 | 3,890,934,000 | 3,840,210,000 | 3,849,210,000 | 3,750,958,000 | 3,571,545,000 | 3,374,278,000 | 3,128,400,000 | 2,967,085,000 | 2,954,085,000 | 2,846,971,000 | 2,769,601,000 | 2,740,619,000 | 2,609,467,000 | 2,375,862,000 | 2,277,035,000 | 2,149,989,000 | 2,149,989,000 | 1,993,824,000 | 1,871,497,000 | 1,863,061,000 |
total property, plant and equipment | 97,728,000,000 | 96,689,000,000 | 95,073,000,000 | 86,755,000,000 | 84,942,000,000 | 83,509,000,000 | 82,201,000,000 | 80,693,000,000 | 79,124,000,000 | 77,587,000,000 | 76,085,000,000 | 74,460,000,000 | 73,008,000,000 | 72,108,000,000 | 71,724,000,000 | 70,960,000,000 | 70,209,000,000 | 72,397,000,000 | 71,718,000,000 | 70,934,000,000 | 70,235,000,000 | 69,271,774,000 | 68,422,543,000 | 69,072,060,000 | 68,695,189,000 | 67,302,661,000 | 66,014,519,000 | 64,542,826,000 | 62,969,634,000 | 61,550,681,000 | 60,991,195,000 | 59,460,529,000 | 57,937,219,000 | 56,516,500,000 | 55,651,136,000 | 54,857,519,000 | 54,173,329,000 | 54,173,329,000 | 53,600,655,000 | 54,479,581,000 | 55,356,752,000 | 55,163,642,000 | 54,599,851,000 | 53,916,125,000 | 52,776,302,000 | 51,577,154,000 | 50,254,490,000 | 51,484,475,000 | 49,645,012,000 | 47,452,408,000 | 45,788,888,000 | 44,841,986,000 | 43,109,551,000 | 41,844,641,000 | 39,630,683,000 | 37,938,308,000 | 37,369,381,000 | 35,814,424,000 | 35,814,424,000 | 34,190,103,000 | 33,460,357,000 | 32,389,458,000 | |
less: accumulated depreciation, depletion and amortization | -55,054,000,000 | -54,348,000,000 | -52,488,000,000 | -51,394,000,000 | -50,310,000,000 | -49,297,000,000 | -48,075,000,000 | -47,049,000,000 | -46,047,000,000 | -45,290,000,000 | -44,362,000,000 | -43,550,000,000 | -42,785,000,000 | -42,679,000,000 | -42,623,000,000 | -42,113,000,000 | -41,747,000,000 | -43,971,000,000 | -43,173,000,000 | -42,275,000,000 | -41,569,000,000 | -40,673,147,000 | -39,789,537,000 | -39,838,595,000 | -39,001,135,000 | -36,938,066,000 | -35,810,197,000 | -34,818,395,000 | -33,840,631,000 | -33,475,162,000 | -33,043,454,000 | -32,306,734,000 | -31,561,571,000 | -30,851,463,000 | -29,926,547,000 | -29,277,359,000 | -28,566,869,000 | -28,566,869,000 | -27,893,577,000 | -31,835,196,000 | -32,143,873,000 | -31,362,209,000 | -30,389,130,000 | -29,640,793,000 | -22,801,124,000 | -21,855,433,000 | -21,081,846,000 | -22,267,642,000 | -21,449,581,000 | -20,453,971,000 | -19,640,052,000 | -19,242,795,000 | -18,529,163,000 | -17,906,671,000 | -17,529,236,000 | -15,944,233,000 | -15,248,594,000 | -15,235,540,000 | -14,525,600,000 | -14,525,600,000 | -13,453,905,000 | -13,463,534,000 | -12,748,006,000 |
deferred income taxes | 30,000,000 | 39,000,000 | 37,000,000 | 39,000,000 | 44,000,000 | 39,000,000 | 42,000,000 | 44,000,000 | 38,000,000 | 42,000,000 | 33,000,000 | 33,000,000 | 31,000,000 | 33,000,000 | 18,000,000 | 12,000,000 | 13,000,000 | 11,000,000 | 14,000,000 | 3,000,000 | 4,000,000 | 2,127,000 | 1,916,000 | 1,846,000 | 2,558,000 | 2,363,000 | 1,998,000 | 1,489,000 | 1,224,000 | 777,000 | 16,880,000 | 17,067,000 | 18,182,000 | 17,506,000 | 17,406,000 | 16,888,000 | 16,232,000 | 16,232,000 | 169,387,000 | 137,098,000 | 46,712,000 | 177,057,000 | 147,812,000 | 40,619,000 | 39,613,000 | 18,703,000 | 19,618,000 | 238,258,000 | 485,507,000 | 429,695,000 | 244,606,000 | 127,658,000 | 157,012,000 | 102,035,000 | 22,838,000 | 120,967,000 | 121,059,000 | 122,833,000 | 135,989,000 | 135,989,000 | 139,646,000 | 50,180,000 | 28,072,000 |
other assets | 1,711,000,000 | 1,763,000,000 | 1,757,000,000 | 1,639,000,000 | 1,626,000,000 | 1,705,000,000 | 1,818,000,000 | 1,733,000,000 | 1,753,000,000 | 1,583,000,000 | 1,633,000,000 | 1,638,000,000 | 1,587,000,000 | 1,434,000,000 | 1,167,000,000 | 1,127,000,000 | 1,143,000,000 | 1,215,000,000 | 1,264,000,000 | 1,288,000,000 | 1,310,000,000 | 1,341,679,000 | 1,344,039,000 | 1,388,969,000 | 1,446,423,000 | 1,484,311,000 | 1,516,218,000 | 1,530,060,000 | 1,625,423,000 | 800,788,000 | 856,023,000 | 689,666,000 | 761,590,000 | 871,427,000 | 299,347,000 | 283,196,000 | 195,206,000 | 195,206,000 | 197,752,000 | 172,772,000 | 167,538,000 | 171,178,000 | 172,279,000 | 176,957,000 | 171,200,000 | 177,365,000 | 174,022,000 | 399,334,000 | 382,258,000 | 320,375,000 | 353,387,000 | 356,112,000 | 255,924,000 | 213,625,000 | 409,013,000 | 345,879,000 | 360,805,000 | 379,662,000 | 296,035,000 | 296,035,000 | 323,118,000 | 324,606,000 | 306,467,000 |
total assets | 53,378,000,000 | 51,799,000,000 | 52,199,000,000 | 46,284,000,000 | 46,982,000,000 | 47,186,000,000 | 46,151,000,000 | 45,224,000,000 | 44,796,000,000 | 43,857,000,000 | 43,647,000,000 | 41,487,000,000 | 41,025,000,000 | 41,371,000,000 | 40,487,000,000 | 38,139,000,000 | 38,097,000,000 | 38,236,000,000 | 37,172,000,000 | 36,885,000,000 | 36,171,000,000 | 35,804,601,000 | 35,074,018,000 | 35,221,671,000 | 37,634,084,000 | 37,124,608,000 | 36,542,269,000 | 35,751,501,000 | 35,663,535,000 | 33,934,474,000 | 33,637,736,000 | 32,092,380,000 | 30,740,517,000 | 29,833,078,000 | 28,805,305,000 | 29,263,617,000 | 29,211,974,000 | 29,211,974,000 | 29,459,433,000 | 25,554,921,000 | 25,830,538,000 | 26,338,423,000 | 26,975,244,000 | 27,277,247,000 | 33,884,096,000 | 34,692,454,000 | 34,762,687,000 | 34,500,883,000 | 33,302,434,000 | 32,141,288,000 | 30,574,238,000 | 30,147,270,000 | 29,077,152,000 | 28,232,613,000 | 27,336,578,000 | 28,032,491,000 | 25,998,577,000 | 25,555,536,000 | 24,838,797,000 | 24,838,797,000 | 24,794,678,000 | 23,959,379,000 | 23,545,522,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 3,186,000,000 | 2,904,000,000 | 2,944,000,000 | 2,266,000,000 | 2,353,000,000 | 2,464,000,000 | 2,290,000,000 | 2,436,000,000 | 2,389,000,000 | 2,437,000,000 | 2,464,000,000 | 2,205,000,000 | 2,438,000,000 | 2,532,000,000 | 2,718,000,000 | 2,896,000,000 | 2,660,000,000 | 2,242,000,000 | 1,972,000,000 | 2,012,000,000 | 1,945,000,000 | 1,681,193,000 | 1,245,029,000 | 1,281,166,000 | 2,892,320,000 | 2,429,127,000 | 2,395,080,000 | 2,387,403,000 | 2,452,337,000 | 2,239,850,000 | 2,435,773,000 | 2,336,952,000 | 1,915,651,000 | 1,847,131,000 | 1,635,711,000 | 1,615,170,000 | 1,556,875,000 | 1,556,875,000 | 1,511,826,000 | 1,296,240,000 | 1,305,651,000 | 1,182,025,000 | 1,471,953,000 | 1,561,574,000 | 1,864,483,000 | 2,182,041,000 | 2,860,548,000 | 2,775,342,000 | 2,661,473,000 | 2,647,209,000 | 2,254,418,000 | 2,247,714,000 | 2,201,940,000 | 2,258,232,000 | 2,078,948,000 | 2,151,093,000 | 2,235,637,000 | 2,289,903,000 | 2,033,615,000 | 2,033,615,000 | 1,926,455,000 | 1,870,172,000 | 1,838,959,000 |
accrued taxes payable | 766,000,000 | 299,000,000 | 392,000,000 | 348,000,000 | 668,000,000 | 1,007,000,000 | 855,000,000 | 600,000,000 | 786,000,000 | 466,000,000 | 605,000,000 | 425,000,000 | 637,000,000 | 405,000,000 | 542,000,000 | 594,000,000 | 1,130,000,000 | 518,000,000 | 492,000,000 | 286,000,000 | 449,000,000 | 205,754,000 | 267,245,000 | 193,763,000 | 200,240,000 | 254,850,000 | 302,774,000 | 268,837,000 | 239,524,000 | 214,726,000 | 249,234,000 | 213,461,000 | 179,646,000 | 148,874,000 | 180,277,000 | 155,458,000 | 143,710,000 | 143,710,000 | 118,411,000 | 143,257,000 | 138,395,000 | 93,077,000 | 93,618,000 | 174,897,000 | 164,366,000 | 121,729,000 | 140,098,000 | 257,948,000 | 228,569,000 | 270,908,000 | 159,365,000 | 200,477,000 | 161,608,000 | 155,140,000 | 162,083,000 | 168,691,000 | 142,223,000 | 123,391,000 | 147,105,000 | 147,105,000 | 157,297,000 | 148,645,000 | 136,897,000 |
dividends payable | 541,000,000 | 544,000,000 | 550,000,000 | 1,081,000,000 | 534,000,000 | 539,000,000 | 513,000,000 | 516,000,000 | 523,000,000 | 526,000,000 | 478,000,000 | 478,000,000 | 482,000,000 | 482,000,000 | 437,000,000 | 437,000,000 | 436,000,000 | 436,000,000 | 240,000,000 | 820,000,000 | 239,000,000 | 217,419,000 | 217,334,000 | 217,004,000 | 216,933,000 | 166,273,000 | 166,215,000 | 165,999,000 | 126,979,000 | 126,971,000 | 126,829,000 | 106,569,000 | 106,521,000 | 96,410,000 | 96,349,000 | 96,145,000 | 96,155,000 | 96,155,000 | 96,120,000 | 91,842,000 | 91,679,000 | 91,569,000 | 91,546,000 | 91,377,000 | 91,500,000 | 91,280,000 | 91,594,000 | 91,094,000 | 67,865,000 | 67,768,000 | 50,795,000 | 50,753,000 | 50,614,000 | 50,510,000 | 45,802,000 | 45,653,000 | 45,441,000 | 45,333,000 | 42,578,000 | 42,578,000 | 43,015,000 | 42,976,000 | 40,247,000 |
current portion of long-term debt | 27,000,000 | 27,000,000 | 27,000,000 | 778,000,000 | 1,280,000,000 | 532,000,000 | 34,000,000 | 534,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 33,000,000 | 1,283,000,000 | 1,282,000,000 | 1,282,000,000 | 1,283,000,000 | 37,000,000 | 38,000,000 | 39,000,000 | 39,000,000 | 781,054,000 | 770,831,000 | 21,121,000 | 519,017,000 | 1,014,524,000 | 1,014,200,000 | 1,013,876,000 | 914,861,000 | 913,093,000 | 1,262,874,000 | 1,262,540,000 | 363,155,000 | 356,235,000 | 6,579,000 | 606,454,000 | 6,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 506,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 6,579,000 | 406,579,000 | 406,579,000 | 406,579,000 | 406,579,000 | 220,000,000 | 220,000,000 | 220,000,000 | ||||||
current portion of operating lease liabilities | 375,000,000 | 472,000,000 | 433,000,000 | 360,000,000 | 318,000,000 | 315,000,000 | 338,000,000 | 303,000,000 | 318,000,000 | 325,000,000 | 337,000,000 | 335,000,000 | 354,000,000 | 296,000,000 | 235,000,000 | 216,000,000 | 223,000,000 | 240,000,000 | 250,000,000 | 253,000,000 | 269,000,000 | 295,089,000 | 255,357,000 | 252,642,000 | 322,367,000 | 369,365,000 | 384,348,000 | 396,547,000 | 396,294,000 | ||||||||||||||||||||||||||||||||||
long-term debt | 7,904,000,000 | 7,909,000,000 | 7,667,000,000 | 3,458,000,000 | 3,464,000,000 | 4,220,000,000 | 3,742,000,000 | 3,250,000,000 | 3,757,000,000 | 3,765,000,000 | 3,772,000,000 | 3,780,000,000 | 3,787,000,000 | 3,795,000,000 | 3,802,000,000 | 3,809,000,000 | 3,816,000,000 | 5,072,000,000 | 5,079,000,000 | 5,086,000,000 | 5,094,000,000 | 5,035,351,000 | 4,949,902,000 | 5,703,141,000 | 4,703,152,000 | 4,160,919,000 | 4,163,115,000 | 4,165,284,000 | 5,166,050,000 | 5,170,169,000 | 5,171,949,000 | 5,172,257,000 | 6,071,604,000 | 6,030,836,000 | 6,380,427,000 | 6,380,350,000 | 6,980,008,000 | 6,980,008,000 | 6,979,779,000 | 6,979,538,000 | 6,979,286,000 | 6,979,029,000 | 6,653,685,000 | 6,393,931,000 | 6,393,885,000 | 6,393,690,000 | 5,903,354,000 | 5,903,232,000 | 5,903,099,000 | 5,902,952,000 | 5,906,642,000 | 5,906,494,000 | 5,906,210,000 | 5,905,917,000 | 5,905,602,000 | 6,305,277,000 | 5,011,893,000 | 5,010,523,000 | 5,009,166,000 | 5,009,166,000 | 5,007,746,000 | 5,006,251,000 | 5,004,725,000 |
other liabilities | 2,476,000,000 | 2,512,000,000 | 2,496,000,000 | 2,398,000,000 | 2,368,000,000 | 2,395,000,000 | 2,480,000,000 | 2,456,000,000 | 2,533,000,000 | 2,526,000,000 | 2,698,000,000 | 2,581,000,000 | 2,620,000,000 | 2,574,000,000 | 2,573,000,000 | 2,067,000,000 | 2,191,000,000 | 2,193,000,000 | 2,214,000,000 | 2,186,000,000 | 2,178,000,000 | 2,147,932,000 | 2,151,092,000 | 2,138,696,000 | 2,064,175,000 | 1,789,884,000 | 1,858,357,000 | 1,803,475,000 | 1,772,248,000 | 1,258,355,000 | 1,302,249,000 | 1,304,624,000 | 1,301,938,000 | 1,275,213,000 | 1,215,113,000 | 1,199,778,000 | 1,248,102,000 | 1,248,102,000 | 1,282,142,000 | 975,763,000 | 978,513,000 | 985,713,000 | 971,335,000 | 970,288,000 | 986,758,000 | 959,068,000 | 939,497,000 | 1,084,461,000 | 991,450,000 | 922,586,000 | 865,067,000 | 846,780,000 | 795,308,000 | 864,011,000 | 894,758,000 | 842,173,000 | 791,297,000 | 790,416,000 | 799,189,000 | 799,189,000 | 768,518,000 | 718,696,000 | 680,754,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 206,000,000 | 205,837,000 | 205,837,000 | 205,824,000 | 205,824,000 | 205,822,000 | 205,821,000 | 205,809,000 | 205,807,000 | 205,804,000 | 205,803,000 | 205,796,000 | 205,793,000 | 205,788,000 | 205,786,000 | 205,777,000 | 205,776,000 | 205,776,000 | 205,770,000 | 205,514,000 | 205,510,000 | 205,506,000 | 205,502,000 | 205,503,000 | 205,496,000 | 205,492,000 | 205,492,000 | 205,488,000 | 205,482,000 | 205,471,000 | 202,732,000 | 202,731,000 | 202,726,000 | 202,724,000 | 202,720,000 | 202,713,000 | 202,702,000 | 202,700,000 | 202,693,000 | 202,693,000 | 202,691,000 | 202,687,000 | 202,685,000 |
additional paid in capital | 6,026,000,000 | 6,027,000,000 | 5,978,000,000 | 6,153,000,000 | 6,095,000,000 | 6,090,000,000 | 6,058,000,000 | 6,219,000,000 | 6,188,000,000 | 6,166,000,000 | 6,133,000,000 | 6,257,000,000 | 6,219,000,000 | 6,187,000,000 | 6,155,000,000 | 6,128,000,000 | 6,095,000,000 | 6,087,000,000 | 6,058,000,000 | 6,017,000,000 | 5,979,000,000 | 5,945,024,000 | 5,916,213,000 | 5,886,298,000 | 5,852,821,000 | 5,817,475,000 | 5,769,073,000 | 5,729,318,000 | 5,695,197,000 | 5,658,794,000 | 5,626,259,000 | 5,591,643,000 | 5,569,194,000 | 5,536,547,000 | 5,513,631,000 | 5,485,832,000 | 5,447,291,000 | 5,447,291,000 | 5,420,385,000 | 2,992,887,000 | 2,982,047,000 | 2,951,861,000 | 2,923,461,000 | 2,897,439,000 | 2,857,588,000 | 2,819,015,000 | 2,837,150,000 | 2,785,716,000 | 2,728,482,000 | 2,697,807,000 | 2,646,879,000 | 2,614,898,000 | 2,576,441,000 | 2,539,578,000 | 2,500,340,000 | 2,459,531,000 | 2,374,122,000 | 2,328,435,000 | 2,272,052,000 | 2,272,052,000 | 2,230,600,000 | 2,181,157,000 | 2,148,476,000 |
accumulated other comprehensive loss | -6,000,000 | -7,000,000 | -5,000,000 | -7,000,000 | -4,000,000 | -4,000,000 | -9,000,000 | -8,000,000 | -8,000,000 | -9,000,000 | -7,000,000 | -9,000,000 | -8,000,000 | -8,000,000 | -6,000,000 | -12,000,000 | -13,000,000 | -12,000,000 | -13,000,000 | -15,000,000 | -14,000,000 | -12,328,000 | -7,930,000 | -6,130,000 | -3,305,000 | -4,652,000 | -3,689,000 | -4,528,000 | -2,869,000 | -1,358,000 | -19,458,000 | -17,512,000 | -14,289,000 | -19,297,000 | -17,160,000 | -17,490,000 | -18,664,000 | -18,664,000 | -19,010,000 | -25,100,000 | -25,264,000 | -31,131,000 | -33,338,000 | -34,979,000 | -28,003,000 | -36,434,000 | |||||||||||||||||
retained earnings | 31,200,000,000 | 29,765,000,000 | 29,603,000,000 | 28,131,000,000 | 27,869,000,000 | 26,941,000,000 | 26,231,000,000 | 25,071,000,000 | 23,897,000,000 | 22,634,000,000 | 22,047,000,000 | 20,497,000,000 | 19,423,000,000 | 18,472,000,000 | 17,563,000,000 | 16,028,000,000 | 15,283,000,000 | 15,919,000,000 | 15,542,000,000 | 14,689,000,000 | 14,606,000,000 | 14,169,969,000 | 14,051,197,000 | 14,312,493,000 | 15,440,142,000 | 15,648,604,000 | 15,179,381,000 | 14,731,609,000 | 14,050,676,000 | 13,543,130,000 | 12,778,104,000 | 11,714,656,000 | 11,125,051,000 | 10,593,533,000 | 8,259,971,000 | 8,256,359,000 | 8,329,951,000 | 8,329,951,000 | 8,398,118,000 | 8,641,704,000 | 8,923,666,000 | 9,308,463,000 | 9,870,816,000 | 10,247,349,000 | 14,414,926,000 | 14,501,816,000 | 14,763,098,000 | 14,410,707,000 | 13,398,901,000 | 12,760,895,000 | 12,168,277,000 | 11,639,302,000 | 11,228,011,000 | 10,619,426,000 | 10,175,631,000 | 10,726,811,000 | 10,417,405,000 | 10,067,541,000 | 9,789,345,000 | 9,789,345,000 | 9,711,207,000 | 9,213,356,000 | 8,963,475,000 |
common stock held in treasury, 54,193,530 shares at march 31, 2026 and 51,374,169 shares at december 31, 2025 | -6,518,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 30,908,000,000 | 29,833,000,000 | 30,285,000,000 | 29,238,000,000 | 29,516,000,000 | 29,351,000,000 | 29,574,000,000 | 29,159,000,000 | 28,636,000,000 | 28,090,000,000 | 27,758,000,000 | 26,257,000,000 | 25,447,000,000 | 24,779,000,000 | 23,849,000,000 | 22,312,000,000 | 21,540,000,000 | 22,180,000,000 | 21,765,000,000 | 20,881,000,000 | 20,762,000,000 | 20,301,887,000 | 20,148,326,000 | 20,387,557,000 | 21,470,675,000 | 21,640,716,000 | 21,124,280,000 | 20,630,276,000 | 19,903,797,000 | 19,364,188,000 | 18,538,470,000 | 17,452,394,000 | 16,840,639,000 | 16,283,273,000 | 13,922,264,000 | 13,901,715,000 | 13,928,231,000 | 13,928,231,000 | 13,981,581,000 | 11,798,312,000 | 12,056,701,000 | 12,405,488,000 | 12,943,035,000 | 13,284,223,000 | 17,427,243,000 | 17,470,498,000 | 17,712,582,000 | 17,719,898,000 | 16,708,388,000 | 16,033,314,000 | 15,418,459,000 | 14,861,580,000 | 14,384,626,000 | 13,756,309,000 | 13,793,470,000 | 13,355,141,000 | 12,991,843,000 | 12,640,904,000 | 12,640,904,000 | 12,493,848,000 | 12,077,185,000 | 11,788,379,000 | |
total liabilities and stockholders' equity | 53,378,000,000 | 51,799,000,000 | 52,199,000,000 | 46,284,000,000 | 46,982,000,000 | 47,186,000,000 | 46,151,000,000 | 45,224,000,000 | 44,796,000,000 | 43,857,000,000 | 43,647,000,000 | 41,487,000,000 | 41,025,000,000 | 41,371,000,000 | 40,487,000,000 | 38,139,000,000 | 38,097,000,000 | 38,236,000,000 | 37,172,000,000 | 36,885,000,000 | 36,171,000,000 | 35,804,601,000 | 35,074,018,000 | 35,221,671,000 | 37,634,084,000 | 37,124,608,000 | 36,542,269,000 | 35,751,501,000 | 35,663,535,000 | 33,934,474,000 | 33,637,736,000 | 32,092,380,000 | 30,740,517,000 | 29,833,078,000 | 28,805,305,000 | 29,263,617,000 | 29,211,974,000 | 29,211,974,000 | 29,459,433,000 | 25,554,921,000 | 25,830,538,000 | 26,338,423,000 | 26,975,244,000 | 27,277,247,000 | 33,884,096,000 | 34,692,454,000 | 34,762,687,000 | 34,500,883,000 | 33,302,434,000 | 32,141,288,000 | 30,574,238,000 | 30,147,270,000 | 29,077,152,000 | 28,232,613,000 | 27,336,578,000 | 28,032,491,000 | 25,998,577,000 | 25,555,536,000 | 24,838,797,000 | 24,838,797,000 | 24,794,678,000 | 23,959,379,000 | 23,545,522,000 |
assets from price risk management activities | 18,000,000 | 19,000,000 | 4,000,000 | 110,000,000 | 106,000,000 | 1,000,000 | 18,000,000 | 64,559,000 | 18,417,000 | 207,019,000 | 932,928,000 | 1,299,000 | 122,627,000 | 134,951,000 | 3,909,000 | 23,806,000 | 1,569,000 | 1,840,000 | 761,000 | 7,699,000 | 3,297,000 | 4,746,000 | 1,142,000 | 1,142,000 | 2,185,000 | 4,070,000 | 71,503,000 | 106,821,000 | 329,825,000 | 465,128,000 | 132,931,000 | 8,260,000 | 44,484,000 | 105,667,000 | 32,711,000 | 166,135,000 | 248,698,000 | 421,135,000 | 451,399,000 | 450,730,000 | 450,730,000 | 364,991,000 | 109,225,000 | 45,498,000 | |||||||||||||||||||
liabilities from price risk management activities | 17,000,000 | 85,000,000 | 276,000,000 | 116,000,000 | 32,000,000 | 8,000,000 | 22,000,000 | 22,000,000 | 31,000,000 | 169,000,000 | 243,000,000 | 79,000,000 | 260,000,000 | 269,000,000 | 238,000,000 | 396,000,000 | 188,000,000 | 23,486,000 | 20,194,000 | 746,000 | 132,618,000 | 195,457,000 | 84,128,000 | 50,429,000 | 2,827,000 | 7,636,000 | 7,636,000 | 61,817,000 | 1,315,000 | 338,318,000 | 227,036,000 | 127,542,000 | 174,648,000 | 5,482,000 | 14,108,000 | 7,617,000 | 25,787,000 | 12,393,000 | 105,231,000 | ||||||||||||||||||||||||
common stock held in treasury, 51,374,169 shares and 31,731,107 shares at december 31, 2025 and 2024, respectively | -6,158,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 45,258,927 shares at september 30, 2025 and 31,731,107 shares at december 31, 2024 | -5,497,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 43,054,400 shares at june 30, 2025 and 31,731,107 shares at december 31, 2024 | -5,245,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 37,717,147 shares at march 31, 2025 and 31,731,107 shares at december 31, 2024 | -4,650,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 31,731,107 shares and 7,888,105 shares at december 31, 2024 and 2023, respectively | -3,882,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 2,000,000 | 2,000,000 | 1,000,000 | 97,000,000 | 93,000,000 | 11,000,000 | 23,037,000 | 3,182,000 | 196,958,000 | 309,328,000 | 151,665,000 | 135,680,000 | 121,364,000 | 440,217,000 | 427,909,000 | 320,938,000 | 364,119,000 | 262,789,000 | 113,357,000 | 126,881,000 | 91,256,000 | 80,503,000 | 80,503,000 | 12,305,000 | 178,000 | 4,880,000 | 39,045,000 | 40,704,000 | 53,667,000 | 48,448,000 | 61,120,000 | 71,621,000 | 17,978,000 | 24,527,000 | 191,000 | 4,797,000 | 42,296,000 | 23,450,000 | 24,435,000 | 29,163,000 | 54,049,000 | 28,448,000 | 24,593,000 | 26,609,000 | 26,609,000 | 28,013,000 | 27,694,000 | 30,546,000 | |||||||||||||||
common stock held in treasury, 24,125,378 shares at september 30, 2024 and 7,888,105 shares at december 31, 2023 | -2,912,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 19,493,866 shares at june 30, 2024 and 7,888,105 shares at december 31, 2023 | -2,329,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 14,122,400 shares at march 31, 2024 and 7,888,105 shares at december 31, 2023 | -1,647,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 7,888,105 shares and 700,281 shares at december 31, 2023 and 2022, respectively | -907,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 5,602,445 shares at september 30, 2023 and 700,281 shares at december 31, 2022 | -621,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 6,426,802 shares at june 30, 2023 and 700,281 shares at december 31, 2022 | -694,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 3,694,718 shares at march 31, 2023 and 700,281 shares at december 31, 2022 | -393,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 700,281 shares and 257,268 shares at december 31, 2022 and 2021, respectively | -78,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 646,861 shares at september 30, 2022 and 257,268 shares at december 31, 2021 | -69,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 344,705 shares at june 30, 2022 and 257,268 shares at december 31, 2021 | -38,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 290,472 shares at march 31, 2022 and 257,268 shares at december 31, 2021 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 257,268 shares and 124,265 shares at december 31, 2021 and 2020, respectively | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 371,249 shares at september 30, 2021 and 124,265 shares at december 31, 2020 | -28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 243,058 shares at june 30, 2021 and 124,265 shares at december 31, 2020 | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 232,249 shares at march 31, 2021 and 124,265 shares at december 31, 2020 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 124,265 shares and 298,820 shares at december 31, 2020 and 2019, respectively | -6,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 322,591 shares at september 30, 2020 and 298,820 shares at december 31, 2019 | -16,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 142,025 shares at june 30, 2020 and 298,820 shares at december 31, 2019 | -10,928,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 319,162 shares at march 31, 2020 and 298,820 shares at december 31, 2019 | -24,807,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 298,820 shares and 385,042 shares at december 31, 2019 and 2018, respectively | -26,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 289,903 shares at september 30, 2019 and 385,042 shares at december 31, 2018 | -26,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 305,941 shares at june 30, 2019 and 385,042 shares at december 31, 2018 | -31,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 425,637 shares at march 31, 2019 and 385,042 shares at december 31, 2018 | -45,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 385,042 shares and 350,961 shares at december 31, 2018 and 2017, respectively | -42,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 478,042 shares at september 30, 2018 and 350,961 shares at december 31, 2017 | -52,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 410,969 shares at june 30, 2018 and 350,961 shares at december 31, 2017 | -42,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 459,990 shares at march 31, 2018 and 350,961 shares at december 31, 2017 | -45,110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 350,961 shares and 250,155 shares at december 31, 2017 and 2016, respectively | -33,298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 429,424 shares at september 30, 2017 and 250,155 shares at december 31, 2016 | -39,964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 316,339 shares at june 30, 2017 and 250,155 shares at december 31, 2016 | -28,763,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 378,442 shares at march 31, 2017 and 250,155 shares at december 31, 2016 | -36,123,000 | -36,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 250,155 shares and 292,179 shares at december 31, 2016 and 2015, respectively | -23,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 197,181 shares at september 30, 2016 and 292,179 shares at december 31, 2015 | -16,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 375,869 shares at june 30, 2016 and 292,179 shares at december 31, 2015 | -29,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 383,609 shares at march 31, 2016 and 292,179 shares at december 31, 2015 | -29,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 292,179 shares and 733,517 shares at december 31, 2015 and 2014, respectively | -23,406,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and current portion of long-term debt | 36,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 383,870 shares at september 30, 2015 and 733,517 shares at december 31, 2014 | -31,089,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 256,101 shares at june 30, 2015 and 733,517 shares at december 31, 2014 | -22,764,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 208,004 shares at march 31, 2015 and 733,517 shares at december 31, 2014 | -19,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -23,056,000 | 387,725,000 | 426,588,000 | 402,803,000 | 415,834,000 | 425,283,000 | 408,257,000 | 427,832,000 | 439,895,000 | 451,399,000 | 400,086,000 | 429,451,000 | 401,746,000 | 401,746,000 | 372,448,000 | 492,880,000 | 485,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 733,517 shares and 206,830 shares at december 31, 2014 and 2013, respectively | -70,102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 701,786 shares at september 30, 2014 and 206,830 shares at december 31, 2013 | -69,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 515,079 shares at june 30, 2014 and 206,830 shares at december 31, 2013 | -51,065,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 396,906 shares at march 31, 2014 and 206,830 shares at december 31, 2013 | -33,662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 103,415 shares and 326,264 shares at december 31, 2013 and 2012, respectively | -15,263,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 142,467 shares at september 30, 2013 and 326,264 shares at december 31, 2012 | -20,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 277,274 shares at june 30, 2013 and 326,264 shares at december 31, 2012 | -30,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 308,010 shares at march 31, 2013 and 326,264 shares at december 31, 2012 | -33,251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 326,264 shares and 303,633 shares at december 31, 2012 and 2011, respectively | -33,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 473,624 shares at september 30, 2012 and 303,633 shares at december 31, 2011 | -46,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 419,651 shares at june 30, 2012 and 303,633 shares at december 31, 2011 | -39,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 386,828 shares at march 31, 2012 and 303,633 shares at december 31, 2011 | -36,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 303,633 shares and 146,186 shares at december 31, 2011 and 2010, respectively | -24,932,000 | -24,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 281,595 shares at september 30, 2011 and 146,186 shares at december 31, 2010 | -23,098,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 143,309 shares at june 30, 2011 and 146,186 shares at december 31, 2010 | -12,895,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, 121,135 shares at march 31, 2011 and 146,186 shares at december 31, 2010 | -11,721,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2017-03-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-03-31 | 2011-12-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,980,000,000 | 701,000,000 | 1,471,000,000 | 1,345,000,000 | 1,463,000,000 | 1,251,000,000 | 1,673,000,000 | 1,690,000,000 | 1,789,000,000 | 1,988,000,000 | 2,030,000,000 | 1,553,000,000 | 2,023,000,000 | 2,277,000,000 | 2,854,000,000 | 2,238,000,000 | 390,000,000 | 1,985,000,000 | 1,095,000,000 | 907,000,000 | 677,000,000 | 337,466,000 | -42,467,000 | -909,384,000 | 9,813,000 | 636,521,000 | 615,122,000 | 847,841,000 | 635,426,000 | 892,768,000 | 1,190,952,000 | 696,731,000 | 638,589,000 | 2,430,468,000 | 100,541,000 | 23,053,000 | 28,517,000 | 28,517,000 | -284,296,000 | -4,075,739,000 | 5,268,000 | -169,748,000 | 444,588,000 | 1,103,618,000 | 706,353,000 | 660,928,000 | 580,194,000 | 462,498,000 | 659,692,000 | 494,725,000 | -504,999,000 | 324,009,000 | 120,698,000 | 540,878,000 | 295,574,000 | 133,973,000 | ||||
items not requiring (providing) cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 1,193,000,000 | 1,226,000,000 | 1,169,000,000 | 1,053,000,000 | 1,013,000,000 | 1,019,000,000 | 1,031,000,000 | 984,000,000 | 1,074,000,000 | 930,000,000 | 898,000,000 | 866,000,000 | 798,000,000 | 878,000,000 | 906,000,000 | 911,000,000 | 847,000,000 | 910,000,000 | 927,000,000 | 914,000,000 | 900,000,000 | 870,564,000 | 823,050,000 | 706,679,000 | 1,000,060,000 | 959,208,000 | 953,597,000 | 957,304,000 | 879,595,000 | 919,963,000 | 918,180,000 | 848,674,000 | 748,591,000 | 881,745,000 | 846,222,000 | 865,384,000 | 816,036,000 | 816,036,000 | 862,524,000 | 899,511,000 | 862,491,000 | 928,891,000 | 769,457,000 | 722,172,000 | 909,227,000 | 912,788,000 | 1,013,930,000 | 1,040,018,000 | 996,602,000 | 946,491,000 | 915,257,000 | 928,800,000 | 910,531,000 | 846,388,000 | 748,743,000 | 693,527,000 | 651,684,000 | 602,944,000 | 568,226,000 | |
impairments | 39,000,000 | 689,000,000 | 71,000,000 | 39,000,000 | 44,000,000 | 276,000,000 | 15,000,000 | 81,000,000 | 19,000,000 | 79,000,000 | 54,000,000 | 35,000,000 | 34,000,000 | 142,000,000 | 94,000,000 | 91,000,000 | 55,000,000 | 206,000,000 | 82,000,000 | 44,000,000 | 44,000,000 | 142,440,000 | 78,990,000 | 305,415,000 | 1,572,935,000 | 228,135,000 | 105,275,000 | 112,130,000 | 72,356,000 | 186,087,000 | 44,617,000 | 51,708,000 | 64,609,000 | 153,442,000 | 53,677,000 | 78,934,000 | 193,187,000 | 193,187,000 | 297,946,000 | 177,990,000 | 72,714,000 | 71,617,000 | 168,171,000 | 6,307,420,000 | 68,519,000 | 69,436,000 | 535,637,000 | 55,542,000 | 39,035,000 | 113,361,000 | 109,509,000 | 85,917,000 | 37,967,000 | 53,548,000 | 133,147,000 | 499,624,000 | 83,431,000 | 358,654,000 | 89,328,000 | |
stock-based compensation expenses | 58,000,000 | 60,000,000 | 53,000,000 | 53,000,000 | 50,000,000 | 51,000,000 | 58,000,000 | 45,000,000 | 45,000,000 | 51,000,000 | 57,000,000 | 35,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 30,000,000 | 35,000,000 | 35,000,000 | 51,000,000 | 31,000,000 | 35,000,000 | 32,942,000 | 33,811,000 | 39,571,000 | 40,072,000 | 42,415,000 | 54,670,000 | 38,566,000 | 39,087,000 | 39,047,000 | 49,001,000 | 31,803,000 | 35,486,000 | 32,312,000 | 43,476,000 | 27,601,000 | 30,460,000 | 30,460,000 | 31,018,000 | 37,601,000 | 27,091,000 | 32,380,000 | 28,651,000 | 40,276,000 | 28,598,000 | 33,052,000 | 41,450,000 | 38,492,000 | 29,579,000 | 35,565,000 | 30,884,000 | 45,447,000 | 27,288,000 | 30,436,000 | 28,338,000 | 33,288,000 | 41,630,000 | 25,997,000 | 27,430,000 | |
deferred income taxes | 18,000,000 | -84,000,000 | 278,000,000 | 105,000,000 | 44,000,000 | -80,000,000 | 220,000,000 | 128,000,000 | 199,000,000 | 199,000,000 | 56,000,000 | 194,000,000 | 234,000,000 | 179,000,000 | 327,000,000 | -102,000,000 | -465,000,000 | 122,000,000 | -111,000,000 | -97,000,000 | -36,000,000 | 54,613,000 | -33,311,000 | -252,466,000 | 44,774,000 | 123,082,000 | 184,282,000 | 217,970,000 | 106,324,000 | 212,454,000 | 334,116,000 | 176,224,000 | 171,362,000 | -1,588,722,000 | 79,688,000 | 34,468,000 | 694,000 | 694,000 | -22,717,000 | -108,195,000 | -187,598,000 | -196,696,000 | -105,277,000 | -2,222,227,000 | -57,562,000 | -97,241,000 | 730,424,000 | 495,413,000 | 246,301,000 | 232,808,000 | 217,079,000 | 169,054,000 | 287,853,000 | 200,779,000 | 110,148,000 | 21,000 | 293,149,000 | 174,840,000 | 31,290,000 | |
losses on asset dispositions | -31,000,000 | 16,000,000 | 18,000,000 | 0 | 1,000,000 | -25,000,000 | 29,000,000 | 6,000,000 | 5,600,000 | -16,460,000 | -8,009,000 | 3,836,000 | -79,904,000 | -115,944,000 | 6,317,000 | 14,969,000 | 65,220,000 | 8,202,000 | 16,758,000 | -104,034,000 | -108,204,000 | 3,656,000 | 1,185,000 | |||||||||||||||||||||||||||||||||||||
other | 15,000,000 | 3,000,000 | 2,000,000 | 11,000,000 | 11,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 9,000,000 | 22,000,000 | -1,000,000 | 2,000,000 | 4,000,000 | -5,000,000 | -16,000,000 | 6,000,000 | -2,000,000 | 2,000,000 | 6,000,000 | 7,000,000 | 11,190,000 | 1,465,000 | 8,986,000 | -8,815,000 | 341,000 | -1,284,000 | 2,487,000 | 2,952,000 | -8,248,000 | 1,807,000 | 11,494,000 | 2,013,000 | 11,060,000 | 2,177,000 | -3,639,000 | -3,052,000 | -3,052,000 | 19,541,000 | 12,158,000 | 24,549,000 | 5,442,000 | 8,161,000 | -3,052,000 | -5,682,000 | 12,469,000 | 30,950,000 | 16,204,000 | -4,458,000 | 5,442,000 | 10,612,000 | -8,287,000 | 479,000 | 8,268,000 | 24,677,000 | 446,000 | 12,869,000 | 3,104,000 | -3,357,000 | 2,523,000 | |
dry hole costs | 23,000,000 | 4,000,000 | 0 | 11,000,000 | 34,000,000 | 8,000,000 | 0 | 5,000,000 | 1,000,000 | 0 | 0 | 0 | 1,000,000 | 4,000,000 | 18,000,000 | 20,000,000 | 3,000,000 | 43,000,000 | 4,000,000 | 13,000,000 | 11,000,000 | 20,000 | 12,604,000 | 87,000 | 372,000 | 0 | 24,138,000 | 3,769,000 | 94,000 | 145,000 | 358,000 | 4,532,000 | 50,000 | 193,000 | 10,390,000 | -172,000 | 246,000 | 429,000 | 198,000 | -551,000 | 14,670,000 | 18,225,000 | 16,359,000 | 5,558,000 | 8,348,000 | 15,395,000 | 19,548,000 | 35,750,000 | 3,962,000 | 1,965,000 | 5,999,000 | 22,604,000 | 1,676,000 | 22,951,000 | ||||||
mark-to-market financial commodity and other derivative contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses | -113,000,000 | -107,000,000 | 191,000,000 | -298,000,000 | -43,000,000 | -101,000,000 | -376,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash payments for settlements of commodity derivative contracts | -53,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in components of working capital and other assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -907,000,000 | -3,000,000 | 133,000,000 | 122,000,000 | 48,000,000 | -99,000,000 | 109,000,000 | 33,000,000 | 58,000,000 | 201,000,000 | -714,000,000 | 137,000,000 | 338,000,000 | 661,000,000 | 392,000,000 | -522,000,000 | -878,000,000 | -182,000,000 | -145,000,000 | -186,000,000 | -308,000,000 | -464,105,000 | -260,829,000 | 469,294,000 | 722,163,000 | -85,937,000 | 63,891,000 | 239,250,000 | -308,996,000 | 185,349,000 | -243,778,000 | -200,097,000 | -109,654,000 | -366,686,000 | -129,231,000 | 75,098,000 | 28,688,000 | 28,688,000 | -220,939,000 | 10,712,000 | -154,970,000 | 132,398,000 | 193,101,000 | 150,128,000 | -54,917,000 | 353,100,000 | 426,025,000 | -91,707,000 | -105,019,000 | -144,317,000 | 190,133,000 | -48,937,000 | 71,948,000 | -236,757,000 | -89,948,000 | -210,815,000 | 36,335,000 | -51,445,000 | -113,855,000 | |
inventories | 21,000,000 | -84,000,000 | 4,000,000 | -45,000,000 | 76,000,000 | 37,000,000 | 30,000,000 | 75,000,000 | 117,000,000 | 100,000,000 | -28,000,000 | -226,000,000 | -77,000,000 | -223,000,000 | -140,000,000 | -157,000,000 | -14,000,000 | -108,000,000 | -6,000,000 | 37,000,000 | 64,000,000 | 30,633,000 | 7,439,000 | -18,095,000 | 102,670,000 | 34,686,000 | 66,857,000 | 7,720,000 | -18,979,000 | -108,591,000 | -94,598,000 | -85,420,000 | -106,799,000 | -156,874,000 | -11,545,000 | -30,865,000 | 24,736,000 | 24,736,000 | 33,131,000 | 41,750,000 | 38,235,000 | 57,578,000 | 31,443,000 | -10,602,000 | 99,781,000 | -62,172,000 | -42,792,000 | -9,410,000 | -40,808,000 | -68,948,000 | -7,745,000 | 39,062,000 | 37,143,000 | -15,058,000 | 10,208,000 | -9,012,000 | -40,549,000 | -59,329,000 | -67,733,000 | |
accounts payable | 279,000,000 | -40,000,000 | 5,000,000 | -107,000,000 | -129,000,000 | 152,000,000 | -159,000,000 | 29,000,000 | -58,000,000 | -49,000,000 | 238,000,000 | -231,000,000 | -77,000,000 | -211,000,000 | -88,000,000 | 259,000,000 | 130,000,000 | 341,000,000 | -68,000,000 | 11,000,000 | 172,000,000 | 427,206,000 | -37,755,000 | -1,618,276,000 | 433,558,000 | 34,286,000 | 7,400,000 | -67,229,000 | 194,082,000 | -98,178,000 | 81,548,000 | 402,325,000 | 53,652,000 | 211,298,000 | 36,190,000 | 56,278,000 | 20,426,000 | 20,426,000 | 127,165,000 | 2,145,000 | 86,269,000 | -289,627,000 | -98,986,000 | -310,567,000 | -321,769,000 | -677,875,000 | -23,123,000 | 219,214,000 | -14,271,000 | 361,810,000 | 33,502,000 | 3,830,000 | -44,696,000 | 186,065,000 | 236,625,000 | 105,702,000 | 56,135,000 | 23,753,000 | 165,497,000 | |
accrued taxes payable | 467,000,000 | -103,000,000 | 28,000,000 | -321,000,000 | -339,000,000 | 151,000,000 | 256,000,000 | -185,000,000 | 319,000,000 | -139,000,000 | 180,000,000 | -212,000,000 | 232,000,000 | -137,000,000 | -53,000,000 | -536,000,000 | 613,000,000 | 26,000,000 | 206,000,000 | -163,000,000 | 243,000,000 | -61,491,000 | 73,482,000 | -6,482,000 | -54,605,000 | -47,925,000 | 34,767,000 | -61,718,000 | 114,998,000 | -55,570,000 | -59,426,000 | 585,000 | 21,950,000 | -13,970,000 | -10,843,000 | -511,000 | -38,613,000 | -38,613,000 | -21,214,000 | 20,676,000 | 90,860,000 | 2,460,000 | -65,777,000 | 13,451,000 | 62,019,000 | 2,105,000 | -159,926,000 | 60,744,000 | -24,133,000 | 139,801,000 | 1,945,000 | 48,381,000 | 15,812,000 | 9,004,000 | -5,163,000 | -8,650,000 | 6,928,000 | 14,563,000 | 79,748,000 | |
other assets | 55,000,000 | 97,000,000 | -28,000,000 | -43,000,000 | -43,000,000 | -34,000,000 | 197,000,000 | 42,000,000 | -161,000,000 | 36,000,000 | -92,000,000 | 43,000,000 | 52,000,000 | -93,000,000 | -129,000,000 | 71,000,000 | -213,000,000 | -81,000,000 | 167,000,000 | -119,000,000 | -103,000,000 | -90,336,000 | 161,879,000 | 194,682,000 | 58,296,000 | -36,572,000 | -92,814,000 | 494,322,000 | -6,935,000 | -22,101,000 | -40,491,000 | -53,980,000 | -8,863,000 | -574,669,000 | -22,851,000 | -16,412,000 | -44,677,000 | -44,677,000 | -28,110,000 | 21,063,000 | -37,535,000 | 3,946,000 | -28,822,000 | 70,851,000 | 16,938,000 | 59,176,000 | 47,518,000 | 79,487,000 | -128,917,000 | -12,536,000 | -30,768,000 | 13,506,000 | -45,112,000 | -47,193,000 | -108,840,000 | 4,975,000 | -23,804,000 | 13,860,000 | -18,656,000 | |
other liabilities | -123,000,000 | 10,000,000 | 155,000,000 | -52,000,000 | -96,000,000 | 6,000,000 | 108,000,000 | -20,000,000 | -71,000,000 | -16,000,000 | 54,000,000 | -47,000,000 | 193,000,000 | 282,000,000 | 1,269,000,000 | 433,000,000 | -2,250,000,000 | 201,000,000 | -260,000,000 | 32,000,000 | -89,000,000 | 20,837,000 | 51,664,000 | 1,675,000 | -66,078,000 | -38,304,000 | 39,791,000 | -4,014,000 | -54,092,000 | 25,725,000 | 38,392,000 | -24,113,000 | -29,055,000 | -20,647,000 | -2,355,000 | -15,618,000 | -51,251,000 | -51,251,000 | -53,024,000 | 35,234,000 | -6,427,000 | 7,992,000 | -50,574,000 | 33,165,000 | -16,993,000 | -31,855,000 | 8,802,000 | 9,517,000 | 86,270,000 | -29,169,000 | -31,271,000 | 62,289,000 | 1,533,000 | -52,933,000 | -5,059,000 | -22,036,000 | 49,039,000 | -20,638,000 | 8,621,000 | |
changes in components of working capital associated with investing activities | 45,000,000 | 123,000,000 | -159,000,000 | -8,000,000 | -41,000,000 | -85,000,000 | 59,000,000 | -127,000,000 | -229,000,000 | -18,000,000 | 28,000,000 | 250,000,000 | 35,000,000 | 74,000,000 | 90,000,000 | 143,000,000 | 68,000,000 | -100,000,000 | 45,000,000 | -54,000,000 | -91,000,000 | -350,797,000 | 558,217,000 | -150,072,000 | -132,082,000 | 76,384,000 | 16,621,000 | -72,325,000 | 94,381,000 | -205,599,000 | -122,791,000 | 45,295,000 | -18,045,000 | -210,404,000 | 41,331,000 | 15,814,000 | 63,324,000 | 63,324,000 | 35,488,000 | 66,137,000 | 56,705,000 | -2,228,000 | 19,423,000 | -349,420,000 | 89,838,000 | -259,741,000 | -5,476,000 | 77,379,000 | -36,638,000 | 68,258,000 | -21,810,000 | 53,558,000 | -37,791,000 | 57,149,000 | 13,731,000 | 224,087,000 | -103,755,000 | -56,660,000 | -76,646,000 | -206,000 |
net cash from operating activities | 2,966,000,000 | 2,612,000,000 | 3,111,000,000 | 2,032,000,000 | 2,289,000,000 | 2,763,000,000 | 3,588,000,000 | 2,889,000,000 | 2,903,000,000 | 3,104,000,000 | 2,704,000,000 | 2,277,000,000 | 3,255,000,000 | 3,444,000,000 | 4,773,000,000 | 2,048,000,000 | 828,000,000 | 3,166,000,000 | 2,196,000,000 | 1,559,000,000 | 1,870,000,000 | 1,121,238,000 | 1,213,553,000 | 88,074,000 | 2,584,918,000 | 1,807,204,000 | 2,061,664,000 | 2,686,543,000 | 1,607,769,000 | 2,085,228,000 | 2,189,597,000 | 1,941,617,000 | 1,552,166,000 | 1,327,548,000 | 961,363,000 | 1,078,376,000 | 898,049,000 | 898,049,000 | 804,745,000 | 759,581,000 | 503,146,000 | 291,591,000 | 615,813,000 | 1,131,432,000 | 887,373,000 | 960,547,000 | 2,110,438,000 | 2,336,469,000 | 1,934,575,000 | 2,267,673,000 | 2,001,230,000 | 2,012,472,000 | 1,890,777,000 | 1,424,935,000 | 1,227,187,000 | 1,077,605,000 | 1,236,887,000 | 1,272,283,000 | 1,111,752,000 | 957,488,000 |
capital expenditures | -153,000,000 | -112,000,000 | -171,000,000 | -94,000,000 | -102,000,000 | -117,000,000 | -239,000,000 | -313,000,000 | -350,000,000 | -162,000,000 | -139,000,000 | -180,000,000 | -319,000,000 | -133,000,000 | -103,000,000 | -75,000,000 | -70,000,000 | -65,000,000 | -50,000,000 | -55,000,000 | -42,000,000 | -56,208,000 | -17,652,000 | -24,591,000 | -122,775,000 | -83,291,000 | -70,469,000 | -55,918,000 | -60,963,000 | -34,797,000 | -57,526,000 | -68,758,000 | -76,100,000 | -33,766,000 | -51,482,000 | -53,740,000 | -34,336,000 | -34,336,000 | -32,696,000 | -15,759,000 | -18,792,000 | -25,792,000 | -35,718,000 | -50,698,000 | -84,731,000 | -116,866,000 | -139,960,000 | -184,206,000 | -237,006,000 | -165,966,000 | -92,400,000 | -87,620,000 | -91,315,000 | -92,201,000 | -142,449,000 | -170,704,000 | -154,303,000 | -161,972,000 | -180,346,000 | -159,794,000 |
free cash flows | 2,813,000,000 | 2,500,000,000 | 2,940,000,000 | 1,938,000,000 | 2,187,000,000 | 2,646,000,000 | 3,349,000,000 | 2,576,000,000 | 2,553,000,000 | 2,942,000,000 | 2,565,000,000 | 2,097,000,000 | 2,936,000,000 | 3,311,000,000 | 4,670,000,000 | 1,973,000,000 | 758,000,000 | 3,101,000,000 | 2,146,000,000 | 1,504,000,000 | 1,828,000,000 | 1,065,030,000 | 1,195,901,000 | 63,483,000 | 2,462,143,000 | 1,723,913,000 | 1,991,195,000 | 2,630,625,000 | 1,546,806,000 | 2,050,431,000 | 2,132,071,000 | 1,872,859,000 | 1,476,066,000 | 1,293,782,000 | 909,881,000 | 1,024,636,000 | 863,713,000 | 863,713,000 | 772,049,000 | 743,822,000 | 484,354,000 | 265,799,000 | 580,095,000 | 1,080,734,000 | 802,642,000 | 843,681,000 | 1,970,478,000 | 2,152,263,000 | 1,697,569,000 | 2,101,707,000 | 1,908,830,000 | 1,924,852,000 | 1,799,462,000 | 1,332,734,000 | 1,084,738,000 | 906,901,000 | 1,082,584,000 | 1,110,311,000 | 931,406,000 | 797,694,000 |
investing cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to oil and gas properties | -1,491,000,000 | -1,543,000,000 | -1,492,000,000 | -1,699,000,000 | -1,381,000,000 | -1,248,000,000 | -1,263,000,000 | -1,357,000,000 | -1,485,000,000 | -1,360,000,000 | -1,379,000,000 | -1,341,000,000 | -1,305,000,000 | -1,229,000,000 | -1,102,000,000 | -1,349,000,000 | -939,000,000 | -949,000,000 | -846,000,000 | -968,000,000 | -875,000,000 | -784,954,000 | -468,487,000 | -423,982,000 | -1,566,051,000 | -1,285,003,000 | -1,420,385,000 | -1,507,024,000 | -1,939,473,000 | -1,267,362,000 | -1,591,646,000 | -1,615,175,000 | -1,365,111,000 | -1,022,930,000 | -1,042,571,000 | -973,190,000 | -912,227,000 | -912,227,000 | -708,209,000 | -637,998,000 | -596,150,000 | -547,399,000 | -807,085,000 | -1,306,217,000 | -1,183,115,000 | -1,428,733,000 | -1,866,632,000 | -1,928,549,000 | -1,987,856,000 | -1,736,630,000 | -1,612,756,000 | -1,834,244,000 | -1,645,968,000 | -1,604,123,000 | -1,408,432,000 | -1,878,813,000 | -1,628,862,000 | -1,542,968,000 | -1,594,713,000 | -1,527,854,000 |
additions to other property, plant and equipment | -153,000,000 | -112,000,000 | -171,000,000 | -94,000,000 | -102,000,000 | -117,000,000 | -239,000,000 | -313,000,000 | -350,000,000 | -162,000,000 | -139,000,000 | -180,000,000 | -319,000,000 | -133,000,000 | -103,000,000 | -75,000,000 | -70,000,000 | -65,000,000 | -50,000,000 | -55,000,000 | -42,000,000 | -56,208,000 | -17,652,000 | -24,591,000 | -122,775,000 | -83,291,000 | -70,469,000 | -55,918,000 | -60,963,000 | -34,797,000 | -57,526,000 | -68,758,000 | -76,100,000 | -33,766,000 | -51,482,000 | -53,740,000 | -34,336,000 | -34,336,000 | -32,696,000 | -15,759,000 | -18,792,000 | -25,792,000 | -35,718,000 | -50,698,000 | -84,731,000 | -116,866,000 | -139,960,000 | -184,206,000 | -237,006,000 | -165,966,000 | -92,400,000 | -87,620,000 | -91,315,000 | -92,201,000 | -142,449,000 | -170,704,000 | -154,303,000 | -161,972,000 | -180,346,000 | -159,794,000 |
proceeds from sales of assets | 144,000,000 | 3,000,000 | 5,000,000 | 4,000,000 | 12,000,000 | 4,000,000 | 0 | 10,000,000 | 9,000,000 | 5,000,000 | 14,000,000 | 29,000,000 | 92,000,000 | 39,000,000 | 79,000,000 | 110,000,000 | 121,000,000 | 77,000,000 | 8,000,000 | 141,000,000 | 5,000,000 | 2,985,000 | 145,575,000 | 17,567,000 | 25,801,000 | 104,883,000 | 17,767,000 | 2,593,000 | 15,049,000 | 215,864,000 | 3,306,000 | 5,447,000 | 2,829,000 | 35,175,000 | 16,333,000 | 128,448,000 | 46,812,000 | 46,812,000 | 661,550,000 | 205,136,000 | 245,862,000 | 6,667,000 | 48,522,000 | 28,119,000 | 115,048,000 | 1,118,000 | 477,997,000 | 16,823,000 | 54,687,000 | 19,825,000 | 173,284,000 | 7,332,000 | 100,505,000 | 479,436,000 | 96,226,000 | 450,110,000 | 138,510,000 | 350,146,000 | 684,374,000 | 260,107,000 |
net cash from investing activities | -1,545,000,000 | -1,762,000,000 | -5,963,000,000 | -1,781,000,000 | -1,430,000,000 | -1,276,000,000 | -1,561,000,000 | -1,533,000,000 | -1,597,000,000 | -1,499,000,000 | -1,532,000,000 | -1,742,000,000 | -1,567,000,000 | -1,397,000,000 | -1,216,000,000 | -1,487,000,000 | -956,000,000 | -837,000,000 | -933,000,000 | -828,000,000 | -821,000,000 | -636,848,000 | -334,473,000 | -845,242,000 | -1,530,943,000 | -1,197,027,000 | -1,456,466,000 | -1,632,674,000 | -1,891,006,000 | -1,291,894,000 | -1,788,650,000 | -1,633,191,000 | -1,456,427,000 | -1,231,925,000 | -1,036,389,000 | -882,668,000 | -836,427,000 | -836,427,000 | 10,667,000 | -382,484,000 | -312,375,000 | -568,752,000 | -774,858,000 | -1,678,216,000 | -1,062,960,000 | -1,804,222,000 | -1,382,448,000 | -2,018,553,000 | -2,289,004,000 | -1,823,560,000 | -1,551,435,000 | -1,876,713,000 | -1,726,891,000 | -1,159,739,000 | -1,440,924,000 | -1,375,320,000 | -1,748,410,000 | -1,411,454,000 | -1,167,331,000 | -1,427,747,000 |
financing cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -544,000,000 | -550,000,000 | -545,000,000 | -528,000,000 | -538,000,000 | -509,000,000 | -533,000,000 | -520,000,000 | -525,000,000 | -1,345,000,000 | -494,000,000 | -480,000,000 | -1,067,000,000 | -1,327,000,000 | -1,312,000,000 | -1,486,000,000 | -1,023,000,000 | -1,406,000,000 | -820,000,000 | -239,000,000 | -219,000,000 | -219,581,000 | -217,142,000 | -217,042,000 | -167,058,000 | -167,349,000 | -166,170,000 | -127,135,000 | -127,546,000 | -126,970,000 | -107,465,000 | -106,584,000 | -97,026,000 | -97,270,000 | -96,277,000 | -96,277,000 | -96,707,000 | -96,707,000 | -96,119,000 | -92,690,000 | -91,866,000 | -92,170,000 | -92,428,000 | -91,447,000 | -91,469,000 | -91,661,000 | -92,025,000 | -67,986,000 | -67,904,000 | -51,780,000 | -51,447,000 | -50,725,000 | -50,786,000 | -46,220,000 | -46,668,000 | -43,250,000 | -43,036,000 | -42,571,000 | -42,559,000 | -39,003,000 |
treasury stock purchased | -418,000,000 | -677,000,000 | -479,000,000 | -602,000,000 | -806,000,000 | -993,000,000 | -795,000,000 | -699,000,000 | -759,000,000 | -310,000,000 | -109,000,000 | -302,000,000 | -317,000,000 | -23,000,000 | -37,000,000 | -15,000,000 | -43,000,000 | -8,000,000 | -21,000,000 | -2,000,000 | -10,000,000 | -1,309,000 | -9,764,000 | -402,000 | -4,655,000 | -2,914,000 | -13,835,000 | -2,155,000 | -6,248,000 | -4,898,000 | -26,535,000 | -15,247,000 | -16,776,000 | -13,034,000 | -28,696,000 | -3,050,000 | -18,628,000 | -18,628,000 | -26,484,000 | -26,886,000 | -16,083,000 | -12,672,000 | -5,372,000 | -17,057,000 | -10,903,000 | -15,459,000 | -12,600,000 | -25,300,000 | -60,627,000 | -28,897,000 | -8,222,000 | -34,468,000 | -10,070,000 | -11,024,000 | -13,793,000 | -20,072,000 | -2,565,000 | -4,621,000 | -1,755,000 | -14,981,000 |
proceeds from stock options exercised and employee stock purchase plan | 1,000,000 | 12,000,000 | 0 | 11,000,000 | 0 | 10,000,000 | 1,000,000 | 11,000,000 | 0 | 13,000,000 | 4,000,000 | 10,000,000 | 0 | 7,555,000 | 0 | 8,548,000 | 66,000 | 8,388,000 | 863,000 | 8,292,000 | 403,000 | 8,462,000 | 953,000 | 9,692,000 | 1,453,000 | 9,666,000 | 1,566,000 | 7,252,000 | 2,356,000 | 2,356,000 | 9,013,000 | 3,659,000 | 7,723,000 | 483,000 | 10,509,000 | 1,307,000 | 8,650,000 | 9,307,000 | 23,173,000 | 9,026,000 | 2,268,000 | |||||||||||||||||||
repayment of finance lease liabilities | -7,000,000 | -7,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -9,000,000 | -10,000,000 | -10,000,000 | -9,000,000 | -9,000,000 | -9,000,000 | -6,135,000 | -4,864,000 | -4,824,000 | -3,621,000 | -3,235,000 | -3,213,000 | -3,190,000 | ||||||||||||||||||||||||||||||||
net cash from financing activities | -968,000,000 | -984,000,000 | 1,167,000,000 | -1,635,000,000 | -1,352,000,000 | -516,000,000 | -1,336,000,000 | -1,217,000,000 | -1,292,000,000 | -1,653,000,000 | -610,000,000 | -789,000,000 | -2,642,000,000 | -1,347,000,000 | -1,357,000,000 | -1,497,000,000 | -1,072,000,000 | -1,414,000,000 | -850,000,000 | -241,000,000 | -988,000,000 | -219,484,000 | -231,770,000 | 267,497,000 | -175,268,000 | -165,136,000 | -182,469,000 | -1,029,135,000 | -136,581,000 | -476,573,000 | -134,717,000 | -113,850,000 | -113,963,000 | -102,257,000 | -725,149,000 | -93,707,000 | -114,598,000 | -114,598,000 | -270,886,000 | -108,083,000 | -89,817,000 | 226,064,000 | 140,218,000 | -76,370,000 | -585,499,000 | 892,572,000 | -83,671,000 | -69,865,000 | -84,184,000 | -90,014,000 | -446,654,000 | -49,229,000 | -39,321,000 | -38,722,000 | -21,084,000 | -26,885,000 | -261,413,000 | -44,851,000 | -35,008,000 | 1,349,811,000 |
increase in cash and cash equivalents | 453,000,000 | -134,000,000 | -1,686,000,000 | -1,383,000,000 | -493,000,000 | 970,000,000 | 691,000,000 | 139,000,000 | 14,000,000 | -48,000,000 | 700,000,000 | 2,199,000,000 | -936,000,000 | -1,200,000,000 | 916,000,000 | 413,000,000 | 492,000,000 | 59,000,000 | 263,372,000 | 649,055,000 | -490,351,000 | 878,880,000 | 444,867,000 | 422,620,000 | 281,502,000 | 265,917,000 | -11,910,000 | -803,305,000 | 551,168,000 | 269,005,000 | 111,241,000 | -50,025,000 | -24,183,000 | 40,206,000 | 606,068,000 | 251,005,000 | -437,072,000 | 349,003,000 | -608,000 | 90,801,000 | 119,982,000 | 231,599,000 | -236,188,000 | -321,662,000 | -771,002,000 | -190,710,000 | -90,847,000 | 879,432,000 | ||||||||||||
cash and cash equivalents at beginning of period | 3,396,000,000 | 0 | 0 | 7,092,000,000 | 0 | 0 | 5,278,000,000 | 0 | 0 | 5,972,000,000 | 0 | 0 | 5,209,000,000 | 0 | 0 | 3,329,000,000 | 0 | 0 | 2,027,972,000 | 0 | 0 | 1,555,634,000 | 0 | 0 | 834,228,000 | 0 | 0 | 1,599,895,000 | 1,599,895,000 | 0 | 0 | 718,506,000 | 0 | 0 | 2,087,213,000 | 0 | 0 | 1,318,209,000 | 0 | 0 | 876,435,000 | 615,726,000 | 0 | 0 | 788,853,000 | |||||||||||||||
cash and cash equivalents at end of period | 3,849,000,000 | -1,686,000,000 | -1,383,000,000 | 6,599,000,000 | 691,000,000 | 139,000,000 | 5,292,000,000 | 562,000,000 | -254,000,000 | 5,018,000,000 | 2,199,000,000 | -936,000,000 | 4,009,000,000 | 413,000,000 | 492,000,000 | 3,388,000,000 | 649,055,000 | -490,351,000 | 2,906,852,000 | 422,620,000 | 24,675,000 | 1,135,810,000 | 265,917,000 | 192,121,000 | 816,094,000 | -803,305,000 | 102,877,000 | 1,546,566,000 | 1,546,566,000 | 269,005,000 | 111,241,000 | 668,481,000 | -624,706,000 | -760,024,000 | 2,127,419,000 | 251,005,000 | -437,072,000 | 1,667,212,000 | 90,801,000 | 119,982,000 | 1,108,034,000 | 294,064,000 | -190,710,000 | -90,847,000 | 1,668,285,000 | |||||||||||||||
gains | 19,000,000 | -79,000,000 | 47,000,000 | -237,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from (payments for) settlements of financial commodity derivative contracts | -21,000,000 | 27,000,000 | -24,000,000 | -38,000,000 | 19,000,000 | 61,000,000 | 79,000,000 | 55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of encino acquisition partners, llc, net of cash acquired | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt borrowings | 999,000,000 | 0 | 0 | 0 | 0 | 0 | 991,097,000 | 0 | 0 | 0 | 990,225,000 | 0 | 0 | 0 | 496,220,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayments | -750,000,000 | -1,266,000,000 | 0 | 0 | 0 | -1,250,000,000 | 0 | 0 | 0 | -750,000,000 | 0 | 0 | 0 | 0 | 0 | -163,829,000 | 0 | 0 | -400,000,000 | 0 | 0 | 0 | 0 | 0 | -500,000,000 | |||||||||||||||||||||||||||||||||||
debt issuance and other financing costs | -11,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 0 | -2,000,000 | -1,534,000 | 1,745,000 | -680,000 | 173,000 | -174,000 | -109,000 | -59,000 | -6,000 | -35,259,000 | -313,000 | -2,455,000 | 90,000 | -5,276,000 | -3,130,000 | 876,000 | -353,000 | -353,000 | 6,642,000 | -9,000 | 10,287,000 | 1,072,000 | -5,356,000 | -1,552,000 | 1,062,000 | -8,691,000 | -38,251,000 | 2,954,000 | 1,541,000 | -5,096,000 | -3,749,000 | 4,271,000 | -4,583,000 | 5,125,000 | -1,367,000 | 2,938,000 | 1,934,000 | -6,688,000 | -260,000 | -120,000 | |||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on asset dispositions | 23,000,000 | 7,000,000 | -20,000,000 | -26,000,000 | 0 | -35,000,000 | 9,000,000 | -69,000,000 | 21,000,000 | -9,147,000 | -1,607,000 | -431,890,000 | -60,346,000 | -3,856,000 | -11,498,000 | -11,996,000 | -8,183,000 | -13,153,000 | -164,233,000 | -67,468,000 | -49,928,000 | -207,468,000 | ||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | -14,000 | 0 | 0 | -114,000 | 0 | 0 | -10,000 | -1,592,000 | -18,000 | -4,348,000 | 18,000 | -1,603,000 | 0 | 0 | 47,000 | -942,000 | 193,000 | |||||||||||||||||||||||||||||||||||||||||
mark-to-market financial commodity derivative contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash payments for settlements of financial commodity derivative contracts | 18,000,000 | 23,000,000 | -30,000,000 | -123,000,000 | -847,000,000 | -2,114,000,000 | -296,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -254,000,000 | -954,000,000 | -419,824,000 | -18,134,000 | -53,329,000 | -53,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total losses | 18,000,000 | 1,377,000,000 | 2,820,000,000 | -136,000,000 | 494,000,000 | 427,000,000 | 367,000,000 | -1,205,773,000 | 62,347,000 | -85,902,000 | -177,300,000 | 20,580,000 | -132,095,000 | 52,081,000 | 185,883,000 | 59,771,000 | 45,032,000 | 6,606,000 | 65,787,000 | -5,117,000 | 48,493,000 | -76,208,000 | -750,154,000 | -469,125,000 | 229,270,000 | 155,736,000 | -40,504,000 | 104,956,000 | -134,208,000 | 66,746,000 | ||||||||||||||||||||||||||||||
mark-to-market commodity derivative contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from (payments for) settlements of commodity derivative contracts | -122,000,000 | -293,000,000 | -193,000,000 | -30,000,000 | 91,521,000 | 108,418,000 | 10,444,000 | 20,846,000 | -78,678,000 | -91,894,000 | -66,369,000 | -21,965,000 | 2,708,000 | 99,879,000 | 193,435,000 | 367,707,000 | ||||||||||||||||||||||||||||||||||||||||||||
changes in components of working capital associated with investing and financing activities | -76,384,000 | -16,643,000 | 72,347,000 | -94,381,000 | 205,599,000 | 122,763,000 | -45,267,000 | 17,988,000 | 210,365,000 | -41,235,000 | -15,814,000 | -63,324,000 | -63,324,000 | -36,342,000 | -65,307,000 | -56,681,000 | 2,228,000 | -19,436,000 | 349,401,000 | -90,190,000 | 259,992,000 | 5,154,000 | -76,924,000 | 36,639,000 | -68,283,000 | 21,584,000 | -53,306,000 | 37,782,000 | -57,421,000 | -13,550,000 | -223,675,000 | 103,801,000 | 56,587,000 | 74,655,000 | 1,985,000 | |||||||||||||||||||||||||
changes in components of working capital associated with financing activities | 0 | 28,000 | -28,000 | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total gains | 3,978,000 | -62,020,000 | -62,020,000 | -5,435,000 | -145,514,000 | -357,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from settlements of commodity derivative contracts | 275,133,000 | 639,388,000 | 84,373,000 | 679,000 | 1,912,000 | 1,912,000 | -14,835,000 | 17,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of finance lease obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -7,286,000 | -10,260,000 | -1,839,000 | -7,826,000 | -7,535,000 | -8,858,000 | -11,632,000 | -24,068,000 | -36,337,000 | -27,422,000 | -5,601,000 | -28,361,000 | -10,196,000 | -11,673,000 | -17,609,000 | -16,651,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash received from yates transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net commercial paper repayments | 0 | -259,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of capital lease obligation | -3,167,000 | -1,698,000 | -1,683,000 | -1,671,000 | -1,658,000 | -1,646,000 | -1,632,000 | -1,619,000 | -1,619,000 | -1,607,000 | -1,596,000 | -1,581,000 | -1,569,000 | -1,557,000 | -1,546,000 | -1,532,000 | -1,521,000 | -1,509,000 | -1,499,000 | -1,484,000 | -1,474,000 | -1,462,000 | -1,452,000 | -1,439,000 | -1,427,000 | -1,417,000 | ||||||||||||||||||||||||||||||||||
net commercial paper (repayments) borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on asset dispositions | 16,758,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (payments) received from settlements of commodity derivative contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash | 151,623,000 | 0 | -82,191,000 | -9,047,000 | 2,247,000 | -15,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net commercial paper borrowings | 230,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of foreign currency swap | 0 | 0 | 0 | -31,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -190,000,000 | -292,558,000 | -471,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (payments for) received from settlements of commodity derivative contracts | -86,867,000 | -34,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 2,688,000 | 3,984,000 | 985,000 | 8,004,000 | 20,198,000 | 17,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock sold | -5,000 | 0 | 59,000 | 1,388,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains | -20,636,000 | 68,909,000 | 67,050,000 | 133,601,000 | 96,936,000 | 52,480,000 | 6,348,000 | 24,937,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of galveston lng inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on property dispositions | -71,742,000 |

