7Baggers

ENS Stock Income Statements

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
     Revenue  
     Gross Profit  
     Operating Profit  
     Net Income  
    Quarterly
     | 
    Annual
     
    20190331 20190630 20190929 20191229 20200331 20200705 20201004 20210103 20210331 20210704 20211003 20220102 20220331 20220703 20221002 20230101 20230331 20230702 20231001 20231231 0398.34796.671,195.011,593.341,991.682,390.022,788.35Milllion
    Quarterly Income Statements
    Quarterly
     | 
    Annual
     
      Unit: USD2023-12-31 2023-10-01 2023-07-02 2023-03-31 2023-01-01 2022-10-02 2022-07-03 2022-03-31 2022-01-02 2021-10-03 2021-07-04 2021-03-31 2021-01-03 2020-10-04 2020-07-05 2020-03-31 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2017-12-31 2017-10-01 2017-07-02 2017-03-31 2017-01-01 2016-07-03 2016-03-31 2015-09-27 2015-06-28 2014-12-28 2014-06-29 2014-03-31 2013-12-29 2013-06-30 2013-03-31 2012-09-30 2012-07-01 2012-03-31 2012-01-01 2011-10-02 2011-07-03 2011-03-31 2011-01-02 2010-10-03 2010-07-04 2010-03-31 2009-12-27 2009-09-27 2009-06-28 2009-03-31 2008-12-28 2008-09-28 2008-06-29 2008-03-31 2007-12-31 2007-10-01 2007-07-02 2007-03-31 
                                                                     
        sales from products751,856,000 789,312,000 807,647,000                                                           
        sales from services109,692,000 111,721,000 100,922,000                                                           
        net sales861,548,000 901,033,000 908,569,000 2,788,352,000 920,227,000 899,437,000 898,971,000 2,513,313,000 844,006,000 791,395,000 814,893,000 2,226,865,000 751,067,000 708,402,000 704,924,000 2,324,170,000 763,698,000 762,137,000 780,230,000 2,127,995,000 680,022,000 660,462,000 670,930,000 658,935,000 617,289,000 622,625,000 1,803,452,000 563,697,000 600,603,000 1,747,115,000 569,134,000 562,068,000 611,578,000 634,110,000 1,831,402,000 643,031,000 597,297,000 1,723,347,000 554,212,000 593,910,000 1,709,123,000 574,246,000 547,140,000 569,229,000 1,455,866,000 508,596,000 472,843,000 434,969,000 1,158,127,000 421,258,000 367,325,000 340,265,000 1,511,989,000 460,878,000 526,754,000 592,068,000 1,473,211,000 553,429,000 461,461,000 429,863,000  
        yoy-6.38% 0.18% 1.07% 10.94% 9.03% 13.65% 10.32% 12.86% 12.37% 11.72% 15.60% -4.19% -1.65% -7.05% -9.65% 9.22% 12.30% 15.39% 16.29% 222.94% 10.16% 6.08% -62.80% 16.90% 2.78% -64.36% 216.88% 0.29% -1.79% 175.52% -68.92% -12.59% 2.39% -63.20% 230.45% 8.27% -65.05% 200.11% 1.29% 4.34% 17.40% 12.91% 15.71% 30.87% 25.71% 20.73% 28.73% 27.83% -23.40% -8.60% -30.27% -42.53% 2.63% -16.72% 14.15% 37.73%      
        qoq-4.38% -0.83% -67.42% 203.01% 2.31% 0.05% -64.23% 197.78% 6.65% -2.88% -63.41% 196.49% 6.02% 0.49% -69.67% 204.33% 0.20% -2.32% -63.33% 212.93% 2.96% -1.56% 1.82% 6.75% -0.86% -65.48% 219.93% -6.14% -65.62% 206.98% 1.26% -8.10% -3.55% -65.38% 184.81% 7.66% -65.34% 210.95% -6.68% -65.25% 197.63% 4.95% -3.88% -60.90% 186.25% 7.56% 8.71% -62.44% 174.92% 14.68% 7.95% -77.50% 228.07% -12.51% -11.03% -59.81% 166.20% 19.93% 7.35%   
        cost of goods sold511,014,000 574,143,000 587,203,000 1,889,854,000 707,442,000 703,002,000 713,436,000 1,945,079,000 659,668,000 612,575,000 621,674,000 1,677,027,000 561,755,000 530,842,000 529,947,000 1,726,536,000 574,612,000 564,820,000 578,718,000 1,592,883,000 511,729,000 499,582,000 505,070,000 491,970,000 457,415,000 459,528,000 1,306,052,000 408,315,000 434,269,000 1,290,277,000 414,195,000 411,653,000 454,313,000 471,533,000 1,368,904,000 475,909,000 457,158,000 1,292,330,000 415,873,000 445,604,000 1,327,294,000 443,370,000 432,745,000 447,258,000 1,123,922,000 390,696,000 362,122,000 338,355,000 895,552,000 322,929,000 278,708,000 262,804,000 1,200,091,000 359,342,000 417,780,000 479,466,000 1,188,806,000 455,947,000 369,447,000 343,287,000  
        cost of services85,819,000 87,271,000 77,962,000                                                           
        inventory adjustment relating to exit activities16,067,000  3,098,000 -863,000 -863,000 1,544,000    960,000             526,000                                       
        gross profit248,648,000 239,619,000 240,306,000 626,490,000 213,648,000 194,891,000 185,535,000 565,630,000 184,338,000 177,860,000 193,219,000 549,838,000 189,312,000 177,560,000 174,977,000 599,625,000 185,241,000 197,317,000 201,512,000 528,480,000 164,546,000 160,880,000 165,334,000 166,965,000 159,874,000 163,097,000 494,741,000 155,884,000 166,334,000 456,838,000 154,939,000 150,415,000 157,265,000 162,577,000 462,498,000 167,122,000 140,139,000 431,017,000 138,339,000 148,306,000 381,829,000 130,876,000 114,395,000 121,971,000 331,944,000 117,900,000 110,721,000 96,614,000 262,575,000 98,329,000 88,617,000 77,461,000 311,898,000 101,536,000 108,974,000 112,602,000 284,405,000 97,482,000 92,014,000 86,576,000  
        yoy16.38% 22.95% 29.52% 10.76% 15.90% 9.58% -3.98% 2.87% -2.63% 0.17% 10.43% -8.30% 2.20% -10.01% -13.17% 13.46% 12.58% 22.65% 21.88% 216.52% 2.92% -1.36% -66.58% 7.11% -3.88% -64.30% 219.31% 3.64% 5.77% 181.00% -66.50% -10.00% 12.22% -62.28% 234.32% 12.69% -63.30% 229.33% 20.93% 21.59% 15.03% 11.01% 3.32% 26.25% 26.42% 19.90% 24.94% 24.73% -15.81% -3.16% -18.68% -31.21% 9.67% 4.16% 18.43% 30.06%      
        qoq3.77% -0.29% -61.64% 193.23% 9.62% 5.04% -67.20% 206.84% 3.64% -7.95% -64.86% 190.44% 6.62% 1.48% -70.82% 223.70% -6.12% -2.08% -61.87% 221.17% 2.28% -2.69% -0.98% 4.44% -1.98% -67.03% 217.38% -6.28% -63.59% 194.85% 3.01% -4.36% -3.27% -64.85% 176.74% 19.25% -67.49% 211.57% -6.72% -61.16% 191.75% 14.41% -6.21% -63.26% 181.55% 6.48% 14.60% -63.21% 167.04% 10.96% 14.40% -75.16% 207.18% -6.83% -3.22% -60.41% 191.75% 5.94% 6.28%   
        operating expenses143,961,000 143,771,000 144,552,000 410,541,000 134,317,000 137,357,000 127,078,000 390,109,000 130,701,000 125,309,000 124,487,000 364,356,000 118,045,000 119,026,000 120,370,000 396,903,000 132,740,000 132,325,000 130,804,000 329,369,000 112,046,000 96,402,000 99,416,000 96,717,000 94,108,000 92,653,000 284,849,000 85,014,000 99,005,000 263,206,000 89,561,000 84,508,000 86,145,000 89,059,000 254,338,000 90,083,000 77,110,000 238,165,000 74,159,000 77,681,000 222,147,000 75,659,000 71,953,000 72,846,000 191,391,000 67,826,000 63,475,000 58,411,000 173,989,000 61,608,000 60,284,000 54,408,000 193,549,000 62,958,000 64,105,000 69,908,000 184,380,000 64,970,000 60,038,000 57,522,000  
        restructuring and other exit charges6,070,000 7,234,000 6,309,000 15,638,000 801,000 3,265,000 8,328,000 16,284,000 2,472,000 2,857,000 7,832,000 25,178,000 15,196,000 3,119,000 1,387,000    2,372,000 29,317,000 5,392,000  1,739,000       10,349,000 2,629,000  2,437,000                             
        impairment of indefinite-lived intangibles6,020,000                                                             
        operating earnings92,597,000 88,614,000 89,445,000 199,831,000 78,530,000 54,269,000 50,129,000 155,086,000 51,165,000 49,694,000 60,900,000 160,304,000 56,071,000 55,415,000 53,220,000 147,111,000 43,084,000 58,710,000 68,336,000 162,514,000 49,951,000 63,357,000 64,179,000 68,440,000 63,990,000 69,611,000 180,838,000 55,023,000 66,032,000 150,451,000 59,548,000 69,037,000 68,683,000 71,689,000 135,570,000 58,940,000 62,608,000 186,983,000 62,885,000 70,255,000 157,034,000 53,777,000 42,440,000 48,715,000 135,494,000 48,320,000 44,496,000 37,480,000 75,720,000 38,577,000 25,149,000 19,534,000 103,525,000 38,920,000 43,884,000 48,054,000 87,949,000 31,397,000 31,546,000 19,197,000  
        yoy17.91% 63.29% 78.43% 28.85% 53.48% 9.21% -17.69% -3.26% -8.75% -10.32% 14.43% 8.97% 30.14% -5.61% -22.12% -9.48% -13.75% -7.33% 6.48% 137.45% -21.94% -8.98% -64.51% 24.38% -3.09% -53.73% 203.68% -20.30% -3.86% 109.87% -56.08% 17.13% 9.70% -61.66% 115.58% -16.11% -60.13% 247.70% 48.17% 44.22% 15.90% 11.29% -4.62% 29.98% 78.94% 25.26% 76.93% 91.87% -26.86% -0.88% -42.69% -59.35% 17.71% 23.96% 39.11% 150.32%      
        qoq4.49% -0.93% -55.24% 154.46% 44.71% 8.26% -67.68% 203.11% 2.96% -18.40% -62.01% 185.89% 1.18% 4.12% -63.82% 241.45% -26.62% -14.09% -57.95% 225.35% -21.16% -1.28% -6.23% 6.95% -8.07% -61.51% 228.66% -16.67% -56.11% 152.66% -13.74% 0.52% -4.19% -47.12% 130.01% -5.86% -66.52% 197.34% -10.49% -55.26% 192.01% 26.71% -12.88% -64.05% 180.41% 8.59% 18.72% -50.50% 96.28% 53.39% 28.74% -81.13% 165.99% -11.31% -8.68% -45.36% 180.12% -0.47% 64.33%   
        interest expense11,718,000 12,217,000 15,244,000 42,027,000 17,502,000 15,461,000 11,597,000 28,033,000 9,744,000 9,573,000 9,107,000 29,085,000 9,351,000 9,829,000 10,165,000 32,584,000 11,089,000 10,097,000 10,898,000 23,786,000 7,082,000 6,413,000 6,516,000 6,469,000 6,509,000 5,734,000 16,551,000 5,646,000 5,661,000 17,323,000 5,020,000 6,347,000 4,947,000 4,884,000 12,508,000 4,597,000 4,271,000 13,777,000 4,942,000 4,732,000 11,676,000 4,808,000 4,083,000 3,414,000 16,428,000 5,610,000 6,040,000 6,027,000 16,991,000 5,667,000 5,622,000 5,378,000 17,040,000 5,606,000 5,765,000 6,187,000 21,533,000 7,384,000 7,129,000 7,154,000  
        other income2,221,000 2,979,000 668,000 5,013,000 3,180,000 -1,446,000 1,773,000 -4,052,000 -1,413,000 198,000 -496,000 4,943,000 2,861,000 4,110,000 1,462,000 191,000 -606,000 199,000 -1,152,000 -559,000 -55,000 -1,325,000 328,000 -557,000 2,382,000 2,911,000 2,216,000 -1,247,000 1,333,000 4,983,000 736,000 695,000 -866,000 1,028,000 5,465,000 8,193,000 2,358,000 2,710,000 -1,794,000 1,250,000 1,947,000 1,121,000 -33,000 1,227,000 2,518,000 -341,000 1,063,000 -91,000 2,932,000 1,452,000 824,000 1,882,000 4,441,000 -13,038,000 923,000 2,639,000 2,417,000 1,817,000 746,000 1,297,000  
        earnings before income taxes78,658,000 73,418,000 73,533,000 152,791,000 57,848,000 40,254,000 36,759,000 131,105,000 42,834,000 39,923,000 52,289,000 126,276,000 43,859,000 41,476,000 41,593,000 114,336,000 32,601,000 48,414,000 58,590,000 139,287,000 42,924,000 58,269,000 57,335,000 62,528,000 55,099,000 60,966,000 162,071,000 50,624,000 59,038,000 128,145,000 53,792,000 61,995,000 64,602,000 65,777,000 117,597,000 46,150,000 55,979,000 170,496,000 59,737,000 64,273,000 143,411,000 47,848,000 38,390,000 44,074,000 108,393,000 43,051,000 37,393,000 31,544,000 55,797,000 31,458,000 18,703,000 12,274,000 76,835,000 46,352,000 37,196,000 34,019,000 63,999,000 22,196,000 23,671,000 10,746,000  
        income tax expense2,500,000 8,189,000 6,736,000 21,391,000 13,438,000 5,782,000 5,781,000 23,458,000 6,570,000 4,297,000 8,360,000 21,526,000 5,235,000  6,410,000    9,954,000   10,822,000 11,315,000 88,307,000 11,948,000 12,644,000 40,943,000 13,529,000 14,419,000 36,089,000 14,024,000 14,061,000  16,662,000   15,562,000 48,549,000 16,726,000 18,709,000 36,303,000 10,989,000 10,101,000 10,578,000 28,726,000 9,292,000 10,844,000 8,517,000 16,652,000 8,299,000 5,798,000 3,863,000 22,839,000 15,761,000 12,002,000 8,526,000 20,343,000 6,156,000 6,912,000 3,353,000  
        net earnings attributable to enersys stockholders76,158,000 65,229,000 66,797,000 131,400,000 44,410,000 34,472,000 30,978,000 107,647,000 36,264,000 35,626,000 43,929,000 104,750,000 38,624,000 35,731,000 35,183,000 109,811,000 27,305,000 62,698,000 48,636,000 111,822,000 48,417,000 47,424,000 45,860,000 -25,847,000 43,222,000 48,201,000 123,979,000 36,235,000 44,573,000 96,125,000 40,025,000 48,387,000 49,252,000 49,169,000 95,028,000 55,300,000 40,847,000 122,718,000 43,790,000 45,804,000                      
        yoy71.49% 89.22% 115.63% 22.07% 22.46% -3.24% -29.48% 2.77% -6.11% -0.29% 24.86% -4.61% 41.45% -43.01% -27.66% -1.80% -43.60% 32.21% 6.05% -532.63% 12.02% -1.61% -63.01% -171.33% -3.03% -49.86% 209.75% -25.11% -9.50% 95.50% -57.88% -12.50% 20.58% -59.93% 117.01% 20.73%                          
        qoq16.75% -2.35% -49.17% 195.88% 28.83% 11.28% -71.22% 196.84% 1.79% -18.90% -58.06% 171.20% 8.10% 1.56% -67.96% 302.16% -56.45% 28.91% -56.51% 130.96% 2.09% 3.41% -277.43% -159.80% -10.33% -61.12% 242.15% -18.71% -53.63% 140.16% -17.28% -1.76% 0.17% -48.26% 71.84% 35.38% -66.71% 180.24% -4.40%                       
        net earnings per common share attributable to enersys stockholders:                                                             
        basic1,880 1,590 1,630 3,220 1,090 850 760 2,550 870 840 1,030 2,460 910 840 830 2,580 650 1,480 1,140 2,650 1,140 1,130 1,090 -610 1,010 1,110 2,860 830 1,030 2,190 890 1,090 1,090 1,050 2,000 1,170 850 2,560 910 960 2,180 770 570 670 1,620 680 540 470 810 480 270 180 1,100 630 510 520 910 340 360 160  
        diluted1,860 1,560 1,600 3,170 1,080 840 750 2,510 850 820 1,010 2,430 890 830 820 2,560 640 1,470 1,130 2,610 1,120 1,110 1,080 -610 1,000 1,090 2,820 820 1,020 2,120 870 1,030 1,040 990 1,920 1,100 830 2,520 900 950 2,160 770 570 660 1,600 670 530 470 810 470 260 170 1,080 630 500 500 890 330 350 150  
        dividends per common share225 225 175 525 175 175 175 525 175 175 175 525 175 175 175 525 175 175 175 525 175 175 175 175 175 175 525 175 175 525 175 175 175 175 375 125 125                         
        weighted-average number of common shares outstanding:                                                             
        basic40,451,279,000 40,922,959,000 40,937,334,000 40,809,235,000 40,835,636,000 40,740,989,000 40,786,336,000 42,106,337,000 41,905,815,000 42,575,576,000 42,700,329,000 42,548,449,000 42,599,834,000 42,521,659,000 42,385,888,000 42,411,834,000 42,286,641,000 42,392,039,000 42,656,339,000 42,335,023,000 42,337,459,000 42,133,484,000 42,012,546,000 42,125,745,000 42,938,131,000 43,450,082,000 43,389,333,000 43,429,525,000 43,269,942,000 44,276,713,000 44,944,027,000 44,233,915,000 45,188,942,000 46,899,303,000 47,473,690,000 47,351,750,000 47,868,982,000 48,022,005,000 48,188,331,000 47,901,203,000 48,748,205,000 47,704,567,000 49,469,694,000 50,052,627,000 49,376,132,000 49,564,495,000 49,120,985,000 48,819,481,000 48,122,207,000 48,179,030,000 48,031,005,000 47,936,401,000 48,824,434,000 48,483,224,000 49,578,424,000 49,329,724,000 47,645,225,000 47,848,603,000 47,098,758,000 46,885,318,000  
        diluted41,047,893,000 41,684,634,000 41,698,324,000 41,326,755,000 41,281,693,000 41,167,622,000 41,352,646,000 42,783,373,000 42,497,045,000 43,255,832,000 43,537,344,000 43,224,403,000 43,290,403,000 43,087,455,000 42,932,054,000 42,896,775,000 42,838,969,000 42,708,082,000 43,118,434,000 43,008,952,000 43,102,598,000 42,773,706,000 42,573,981,000 42,125,745,000 43,327,361,000 44,163,074,000 44,012,543,000 44,049,674,000 43,829,813,000 45,474,130,000 46,005,399,000 46,756,376,000 47,368,173,000 49,726,238,000 49,788,155,000 50,214,782,000 49,304,944,000 48,635,449,000 48,719,916,000 48,426,991,000 49,216,035,000 48,045,900,000 49,806,964,000 50,668,276,000 50,044,246,000 50,331,554,000 49,746,602,000 49,442,915,000 48,834,095,000 48,841,856,000 48,838,160,000 48,454,695,000 49,420,303,000 48,601,254,000 50,621,441,000 50,507,516,000 48,644,450,000 48,762,362,000 48,068,262,000 47,851,531,000  
        inventory step up to fair value relating to acquisitions               3,845,000 3,845,000                                             
        income tax benefit             5,745,000  5,296,000 5,296,000                15,271,000                             
        restructuring, exit and other charges               11,349,000 9,417,000 6,282,000                                            
        legal proceedings settlement income                   -2,843,000 -2,843,000                      -900,000                   
        net earnings               109,811,000 27,305,000 62,698,000 48,636,000 112,013,000 48,614,000 47,447,000 46,020,000 -25,779,000 43,151,000 48,322,000 121,128,000 37,095,000 44,619,000 92,056,000 39,768,000 47,934,000 49,331,000 49,115,000 94,377,000 52,390,000 40,417,000 121,947,000 43,011,000 45,564,000 107,108,000 36,859,000 28,289,000 33,496,000 79,667,000 33,759,000 26,549,000 23,027,000 39,145,000 23,159,000 12,905,000 8,411,000 53,996,000 30,591,000 25,194,000 25,493,000 43,656,000 16,040,000 16,759,000 7,393,000  
        net earnings attributable to noncontrolling interests                   197,000 197,000  160,000 68,000  121,000                                    
        income (benefit) tax expense                 -14,284,000                                            
        inventory step up to fair value relating to alpha acquisition                   3,747,000 3,747,000                                         
        income tax (benefit) expense                   -5,690,000 -5,690,000              -6,240,000 -6,240,000                          
        restructuring charges                     1,121,000   1,776,000 833,000   1,297,000   1,218,000  1,829,000 12,920,000 12,920,000 421,000 5,869,000 1,295,000 370,000 3,548,000 1,440,000 902,000 410,000 5,059,000 1,754,000 2,750,000 723,000 12,866,000 1,063,000 3,184,000 3,519,000 82,000 82,000 985,000 2,158,000 1,115,000 1,115,000 430,000 9,857,000  
        net earnings (losses) attributable to noncontrolling interests                     23,000     860,000 860,000 46,000 -257,000 -257,000  79,000                             
        restructuring charges and other exit charges                       1,808,000                                      
        legal proceedings charge                                                       3,366,000      
        inventory write-off relating to exit activities                                                             
        net incomees attributable to noncontrolling interests                        -71,000       -453,000  -54,000 -651,000 -2,910,000 -430,000 -771,000 -779,000 -240,000                      
        inventory adjustment relating to exit activities - see note 8                          -502,000 -502,000                                  
        restructuring and other exit (credits) charges - see note 8                          -1,153,000 -1,153,000                                  
        legal proceedings charge - see note 7                          17,000,000 17,000,000                                  
        gain on sale of facility                               -4,348,000                              
        legal proceedings charge / (reversal of legal accrual, net of fees) - see note 7                             3,201,000 3,201,000                               
        goodwill impairment charge                                   5,179,000                          
        weighted-average shares of common stock outstanding:                                                             
        basic40,451,279,000 40,922,959,000 40,937,334,000 40,809,235,000 40,835,636,000 40,740,989,000 40,786,336,000 42,106,337,000 41,905,815,000 42,575,576,000 42,700,329,000 42,548,449,000 42,599,834,000 42,521,659,000 42,385,888,000 42,411,834,000 42,286,641,000 42,392,039,000 42,656,339,000 42,335,023,000 42,337,459,000 42,133,484,000 42,012,546,000 42,125,745,000 42,938,131,000 43,450,082,000 43,389,333,000 43,429,525,000 43,269,942,000 44,276,713,000 44,944,027,000 44,233,915,000 45,188,942,000 46,899,303,000 47,473,690,000 47,351,750,000 47,868,982,000 48,022,005,000 48,188,331,000 47,901,203,000 48,748,205,000 47,704,567,000 49,469,694,000 50,052,627,000 49,376,132,000 49,564,495,000 49,120,985,000 48,819,481,000 48,122,207,000 48,179,030,000 48,031,005,000 47,936,401,000 48,824,434,000 48,483,224,000 49,578,424,000 49,329,724,000 47,645,225,000 47,848,603,000 47,098,758,000 46,885,318,000  
        diluted41,047,893,000 41,684,634,000 41,698,324,000 41,326,755,000 41,281,693,000 41,167,622,000 41,352,646,000 42,783,373,000 42,497,045,000 43,255,832,000 43,537,344,000 43,224,403,000 43,290,403,000 43,087,455,000 42,932,054,000 42,896,775,000 42,838,969,000 42,708,082,000 43,118,434,000 43,008,952,000 43,102,598,000 42,773,706,000 42,573,981,000 42,125,745,000 43,327,361,000 44,163,074,000 44,012,543,000 44,049,674,000 43,829,813,000 45,474,130,000 46,005,399,000 46,756,376,000 47,368,173,000 49,726,238,000 49,788,155,000 50,214,782,000 49,304,944,000 48,635,449,000 48,719,916,000 48,426,991,000 49,216,035,000 48,045,900,000 49,806,964,000 50,668,276,000 50,044,246,000 50,331,554,000 49,746,602,000 49,442,915,000 48,834,095,000 48,841,856,000 48,838,160,000 48,454,695,000 49,420,303,000 48,601,254,000 50,621,441,000 50,507,516,000 48,644,450,000 48,762,362,000 48,068,262,000 47,851,531,000  
        net earnings per common share:                                                             
        basic1,880 1,590 1,630 3,220 1,090 850 760 2,550 870 840 1,030 2,460 910 840 830 2,580 650 1,480 1,140 2,650 1,140 1,130 1,090 -610 1,010 1,110 2,860 830 1,030 2,190 890 1,090 1,090 1,050 2,000 1,170 850 2,560 910 960 2,180 770 570 670 1,620 680 540 470 810 480 270 180 1,100 630 510 520 910 340 360 160  
        diluted1,860 1,560 1,600 3,170 1,080 840 750 2,510 850 820 1,010 2,430 890 830 820 2,560 640 1,470 1,130 2,610 1,120 1,110 1,080 -610 1,000 1,090 2,820 820 1,020 2,120 870 1,030 1,040 990 1,920 1,100 830 2,520 900 950 2,160 770 570 660 1,600 670 530 470 810 470 260 170 1,080 630 500 500 890 330 350 150  
        bargain purchase gain                                                 -2,919,000            
        gain on sale of facilities                                                    -424,000 -424,000        
        gain on sale of manufacturing facility                                                       -10,884,000      
        charges related to refinancing                                                       5,209,000      
        litigation settlement income