Enphase Energy Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Enphase Energy Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 37,052,000 | 29,730,000 | 62,160,000 | 45,762,000 | 10,833,000 | -16,097,000 | 20,919,000 | 113,953,000 | 157,191,000 | 146,873,000 | 153,753,000 | 114,812,000 | 76,976,000 | 51,821,000 | 52,591,000 | 21,809,000 | 39,351,000 | 31,698,000 | 72,991,000 | 39,362,000 | -47,294,000 | 68,936,000 | 116,666,000 | 31,099,000 | 10,618,000 | 2,765,000 | 709,000 | -3,470,000 | -3,738,000 | -5,128,000 | -2,940,000 | -6,854,000 | -12,093,000 | -23,305,000 | -13,188,000 | -18,756,000 | -16,723,000 | -18,795,000 | -15,783,000 | 624,000 | -603,000 | -6,320,000 | 402,000 | 813,000 | -3,031,000 | -6,236,000 | -2,810,000 | -6,301,000 | -6,396,000 | -10,406,000 | -7,742,000 | -8,907,000 | -11,385,000 | -10,184,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 20,085,000 | 19,915,000 | 20,665,000 | 20,103,000 | 20,484,000 | 20,137,000 | 20,841,000 | 19,448,000 | 17,828,000 | 16,591,000 | 16,009,000 | 11,961,000 | 15,247,000 | 15,558,000 | 10,972,000 | 8,313,000 | 7,596,000 | 5,558,000 | 5,353,000 | 4,765,000 | 4,141,000 | 3,844,000 | 2,568,000 | 3,857,000 | 4,122,000 | 3,572,000 | 2,717,000 | 2,481,000 | 2,193,000 | 2,276,000 | 2,241,000 | 2,180,000 | 2,255,000 | 2,328,000 | 2,599,000 | 2,651,000 | 2,708,000 | 2,680,000 | 2,835,000 | 2,650,000 | 2,522,000 | 2,532,000 | 2,255,000 | 2,102,000 | 1,992,000 | 1,910,000 | 1,859,000 | 1,753,000 | 1,709,000 | 1,660,000 | 1,630,000 | 1,487,000 | 1,366,000 | 1,085,000 |
net amortization of premium on marketable securities | -1,234,000 | 3,512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 1,538,000 | 27,000 | 4,702,000 | 17,568,000 | 6,241,000 | 332,000 | 9,700,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 828,000 | 1,679,000 | 2,188,000 | 2,173,000 | 2,157,000 | 2,132,000 | 2,126,000 | 2,114,000 | 2,106,000 | 2,034,000 | 2,077,000 | 2,065,000 | 2,046,000 | 1,979,000 | 12,494,000 | 12,430,000 | 12,307,000 | 7,156,000 | 5,309,000 | 5,422,000 | 5,372,000 | 2,722,000 | 1,908,000 | 1,907,000 | 28,000 | 28,000 | 43,000 | 40,000 | 41,000 | 39,000 | 227,000 | 65,000 | 89,000 | 102,000 | 107,000 | 107,000 | 107,000 | 108,000 | 808,000 | 66,000 | ||||||||||||||
net income from change in fair value of debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 53,896,000 | 55,633,000 | 51,830,000 | 45,940,000 | 52,757,000 | 60,833,000 | 55,222,000 | 43,814,000 | 54,166,000 | 59,655,000 | 63,645,000 | 52,296,000 | 53,064,000 | 47,797,000 | 37,176,000 | 46,954,000 | 15,312,000 | 14,844,000 | 8,289,000 | 14,399,000 | 12,300,000 | 7,515,000 | 6,176,000 | 5,776,000 | 4,934,000 | 3,290,000 | 1,521,000 | 4,051,000 | 4,289,000 | 1,571,000 | 1,450,000 | 1,727,000 | 1,621,000 | 1,929,000 | 2,087,000 | 2,532,000 | 2,708,000 | 2,999,000 | 3,117,000 | 3,283,000 | 3,308,000 | 2,988,000 | 2,703,000 | 2,530,000 | 2,494,000 | 2,013,000 | 1,894,000 | 2,045,000 | 1,475,000 | 1,435,000 | 1,607,000 | 1,451,000 | 1,002,000 | 706,000 |
deferred income taxes | 403,000 | 8,560,000 | -30,675,000 | -5,276,000 | -14,076,000 | -8,292,000 | -5,053,000 | -11,499,000 | -10,615,000 | -16,181,000 | -12,099,000 | 115,000 | 12,452,000 | 3,165,000 | -2,451,000 | 1,337,000 | 5,240,000 | -35,367,000 | -2,610,000 | 5,060,000 | -7,067,000 | -12,500,000 | ||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 8,681,000 | 1,760,000 | 2,684,000 | 49,414,000 | 82,183,000 | 77,359,000 | 105,771,000 | -34,752,000 | -3,968,000 | -79,529,000 | -88,876,000 | -46,226,000 | 51,770,000 | -24,224,000 | -58,091,000 | 5,462,000 | -44,812,000 | -53,719,000 | -57,854,000 | -32,633,000 | 6,529,000 | 49,637,000 | -12,606,000 | -37,035,000 | -15,838,000 | -3,266,000 | -24,186,000 | 4,774,000 | -3,228,000 | 9,125,000 | 3,958,000 | -12,671,000 | -8,065,000 | 11,975,000 | -1,440,000 | -12,372,000 | -2,711,000 | -1,494,000 | 28,065,000 | -8,252,000 | -21,544,000 | -751,000 | 4,151,000 | -2,733,000 | -18,772,000 | 3,608,000 | 2,647,000 | -3,277,000 | -7,224,000 | 2,835,000 | 3,983,000 | -22,833,000 | 3,486,000 | 4,324,000 |
inventory | -28,991,000 | 20,979,000 | -6,167,000 | 17,231,000 | 31,825,000 | 5,702,000 | -39,481,000 | -8,003,000 | -15,548,000 | -855,000 | -3,222,000 | -16,185,000 | -33,830,000 | -22,036,000 | -5,618,000 | -27,648,000 | -2,880,000 | 6,888,000 | -4,229,000 | -6,349,000 | 3,430,000 | -2,560,000 | -1,825,000 | -10,137,000 | -7,123,000 | 3,296,000 | 1,620,000 | -416,000 | 1,071,000 | 7,457,000 | -683,000 | -4,477,000 | 12,969,000 | -1,848,000 | 7,141,000 | 194,000 | 6,281,000 | -4,776,000 | -4,083,000 | -2,663,000 | 692,000 | -13,156,000 | -6,102,000 | 236,000 | -1,611,000 | 2,467,000 | 7,812,000 | -6,486,000 | 4,403,000 | -2,466,000 | -3,193,000 | 14,316,000 | -5,305,000 | -14,433,000 |
prepaid expenses and other assets | -64,261,000 | -75,553,000 | -16,487,000 | -64,149,000 | -42,810,000 | -10,897,000 | -2,401,000 | -15,383,000 | -20,536,000 | -21,457,000 | -47,597,000 | 526,000 | -18,310,000 | -3,042,000 | -8,123,000 | -3,568,000 | -10,154,000 | -5,040,000 | -4,185,000 | -917,000 | -4,525,000 | -5,009,000 | -5,659,000 | 934,000 | -7,155,000 | -2,413,000 | 865,000 | -2,444,000 | -512,000 | -1,039,000 | 3,883,000 | 228,000 | -2,224,000 | -3,114,000 | -902,000 | -160,000 | -1,635,000 | -2,062,000 | -273,000 | -931,000 | -2,008,000 | -2,069,000 | -680,000 | 405,000 | -1,295,000 | -977,000 | -481,000 | -443,000 | -171,000 | -355,000 | -263,000 | 869,000 | -404,000 | -913,000 |
accounts payable, accrued and other liabilities | 37,212,000 | 54,232,000 | -27,396,000 | 32,088,000 | -23,944,000 | -66,284,000 | -139,277,000 | 9,903,000 | 24,685,000 | 82,540,000 | 91,128,000 | 32,060,000 | 12,033,000 | -1,805,000 | 45,396,000 | 24,897,000 | 10,514,000 | 36,376,000 | 44,895,000 | 26,189,000 | -13,323,000 | -22,066,000 | 3,544,000 | 1,851,000 | 11,954,000 | 4,851,000 | 18,410,000 | 8,489,000 | 7,850,000 | -11,667,000 | -8,129,000 | 17,158,000 | 3,351,000 | -17,458,000 | -5,970,000 | -471,000 | 13,109,000 | 2,229,000 | -7,624,000 | -1,708,000 | 4,407,000 | 2,305,000 | 2,687,000 | 8,681,000 | 3,933,000 | -759,000 | 3,231,000 | -3,176,000 | 5,497,000 | 11,222,000 | ||||
warranty obligations | 2,639,000 | 10,558,000 | 8,657,000 | 7,053,000 | 15,000 | -11,923,000 | 221,000 | 8,151,000 | 34,681,000 | 14,588,000 | 25,566,000 | 9,329,000 | 12,972,000 | 9,906,000 | 5,417,000 | 7,574,000 | 5,385,000 | 8,640,000 | 2,134,000 | 5,872,000 | 406,000 | 403,000 | 2,474,000 | 1,631,000 | 1,951,000 | -252,000 | -890,000 | 542,000 | 1,017,000 | 809,000 | -536,000 | -1,261,000 | -381,000 | 580,000 | 1,065,000 | 283,000 | 407,000 | -888,000 | -2,259,000 | -957,000 | -400,000 | 223,000 | 1,633,000 | -662,000 | 2,241,000 | 296,000 | ||||||||
deferred revenues | -50,813,000 | -82,357,000 | 104,112,000 | 1,690,000 | -1,401,000 | -5,554,000 | 12,611,000 | 13,369,000 | 40,715,000 | 51,085,000 | 58,331,000 | 25,764,000 | 16,033,000 | 22,061,000 | 13,859,000 | 16,399,000 | 28,469,000 | 19,440,000 | 14,011,000 | 6,262,000 | 5,689,000 | -36,460,000 | 61,467,000 | 4,877,000 | 4,326,000 | 1,578,000 | 4,157,000 | -3,489,000 | -5,611,000 | -1,180,000 | 292,000 | 1,416,000 | 2,225,000 | 1,395,000 | 2,535,000 | 2,182,000 | 2,289,000 | 4,268,000 | 2,495,000 | 2,127,000 | 2,633,000 | 2,416,000 | 1,602,000 | 2,177,000 | 1,616,000 | -93,000 | 752,000 | 2,744,000 | 1,115,000 | 976,000 | 1,550,000 | 1,238,000 | -15,210,000 | -6,192,000 |
net cash from operating activities | 26,629,000 | 48,414,000 | 167,292,000 | 170,138,000 | 127,062,000 | 49,201,000 | 35,450,000 | 145,855,000 | 269,243,000 | 246,232,000 | 253,714,000 | 188,010,000 | 200,650,000 | 102,443,000 | 97,173,000 | 113,354,000 | 65,660,000 | 75,841,000 | 84,180,000 | 67,501,000 | 25,431,000 | 39,222,000 | 102,271,000 | 4,961,000 | 14,772,000 | 17,063,000 | 1,875,000 | 6,816,000 | 4,080,000 | 3,361,000 | -1,914,000 | -2,203,000 | 186,000 | -24,511,000 | -4,365,000 | -20,597,000 | 7,258,000 | -15,249,000 | 8,149,000 | -6,038,000 | -11,773,000 | -11,498,000 | 8,880,000 | 11,208,000 | -147,000 | 4,281,000 | 7,579,000 | -489,000 | -990,000 | -6,972,000 | 7,629,000 | -20,429,000 | -17,774,000 | -14,071,000 |
capex | -7,906,000 | -9,546,000 | -8,064,000 | -7,819,000 | -12,526,000 | 527,000 | -20,075,000 | -15,975,000 | -45,506,000 | -12,662,000 | -16,429,000 | -6,365,000 | -10,260,000 | -7,275,000 | -13,208,000 | -12,682,000 | -16,428,000 | -9,940,000 | -8,851,000 | -3,903,000 | -4,451,000 | -3,353,000 | -7,420,000 | -4,192,000 | -2,518,000 | -658,000 | -1,767,000 | -909,000 | -432,000 | -1,043,000 | -512,000 | -94,000 | -49,000 | -3,466,000 | -2,560,000 | -2,097,000 | -4,162,000 | -3,348,000 | -2,843,000 | -4,449,000 | -2,307,000 | -2,342,000 | -2,864,000 | -4,887,000 | -1,983,000 | -1,675,000 | -836,000 | -1,422,000 | -1,970,000 | -1,192,000 | -1,576,000 | -4,321,000 | -3,424,000 | -2,897,000 |
free cash flows | 18,723,000 | 38,868,000 | 159,228,000 | 162,319,000 | 114,536,000 | 49,728,000 | 15,375,000 | 129,880,000 | 223,737,000 | 233,570,000 | 237,285,000 | 181,645,000 | 190,390,000 | 95,168,000 | 83,965,000 | 100,672,000 | 49,232,000 | 65,901,000 | 75,329,000 | 63,598,000 | 20,980,000 | 35,869,000 | 94,851,000 | 769,000 | 12,254,000 | 16,405,000 | 108,000 | 5,907,000 | 3,648,000 | 2,318,000 | -2,426,000 | -2,297,000 | 137,000 | -27,977,000 | -6,925,000 | -22,694,000 | 3,096,000 | -18,597,000 | 5,306,000 | -10,487,000 | -14,080,000 | -13,840,000 | 6,016,000 | 6,321,000 | -2,130,000 | 2,606,000 | 6,743,000 | -1,911,000 | -2,960,000 | -8,164,000 | 6,053,000 | -24,750,000 | -21,198,000 | -16,968,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -8,259,000 | -14,608,000 | -8,064,000 | -8,533,000 | -9,636,000 | -7,371,000 | -20,075,000 | -23,848,000 | -44,002,000 | -22,476,000 | -16,429,000 | -8,948,000 | -8,691,000 | -12,375,000 | -13,208,000 | -12,682,000 | -16,428,000 | -9,940,000 | -8,851,000 | -3,903,000 | -4,451,000 | -3,353,000 | -7,420,000 | -4,192,000 | -2,518,000 | -658,000 | -1,767,000 | -909,000 | -432,000 | -1,043,000 | -512,000 | -94,000 | -49,000 | -3,466,000 | -2,560,000 | -2,097,000 | -4,162,000 | -3,348,000 | -2,843,000 | -3,422,000 | -2,649,000 | -3,611,000 | -3,413,000 | -5,503,000 | -2,161,000 | -2,172,000 | -1,371,000 | -1,419,000 | -1,785,000 | -1,682,000 | -1,936,000 | -3,041,000 | -3,408,000 | -4,605,000 |
investment in tax equity fund | -1,440,000 | -6,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -284,306,000 | -200,826,000 | -93,138,000 | -319,190,000 | -300,053,000 | -472,268,000 | -337,757,000 | -470,766,000 | -577,521,000 | -695,387,000 | -335,193,000 | -512,176,000 | -389,466,000 | |||||||||||||||||||||||||||||||||||||||||
maturities and sale of marketable securities | 242,820,000 | 335,398,000 | 351,843,000 | 215,241,000 | 282,063,000 | 497,373,000 | 433,869,000 | 494,804,000 | 557,471,000 | 354,333,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -51,185,000 | 113,060,000 | 250,641,000 | -112,482,000 | -27,626,000 | 17,734,000 | 76,037,000 | -14,810,000 | -64,052,000 | -363,530,000 | -118,131,000 | -338,001,000 | 44,491,000 | 39,735,000 | -556,518,000 | -536,422,000 | -36,428,000 | -90,179,000 | -13,861,000 | -3,903,000 | -4,451,000 | -3,353,000 | -7,420,000 | -4,192,000 | -2,518,000 | -658,000 | -7,767,000 | -9,909,000 | -432,000 | -1,043,000 | -512,000 | -94,000 | -49,000 | -3,466,000 | -1,510,000 | -2,097,000 | -4,840,000 | -3,348,000 | -2,780,000 | -3,422,000 | -2,649,000 | -3,611,000 | -6,698,000 | -5,503,000 | -2,161,000 | -2,172,000 | -1,371,000 | -1,419,000 | -1,785,000 | -1,682,000 | -1,936,000 | -3,041,000 | -3,408,000 | -4,605,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of notes due 2025 | 0 | -102,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee equity plans | 5,302,000 | 67,000 | 4,719,000 | 14,000 | 6,769,000 | 1,186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of withholding taxes related to net share settlement of equity awards | -2,864,000 | -12,110,000 | -5,012,000 | -6,286,000 | -7,473,000 | -60,042,000 | -27,546,000 | -8,465,000 | -12,790,000 | -71,845,000 | -8,100,000 | -4,589,000 | -5,463,000 | -9,344,000 | -8,825,000 | -3,313,000 | -7,813,000 | -9,185,000 | -16,288,000 | -8,390,000 | -9,385,000 | -34,267,000 | -3,760,000 | |||||||||||||||||||||||||||||||
repurchase of common stock | -29,993,000 | -99,964,000 | -199,666,000 | -49,794,000 | -99,908,000 | -41,996,000 | -99,998,000 | -110,000,000 | -300,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -27,555,000 | -214,175,000 | -202,732,000 | -56,071,000 | -100,612,000 | -100,854,000 | -114,989,000 | -117,746,000 | -212,234,000 | -71,805,000 | -3,010,000 | -3,896,000 | -1,280,000 | -8,940,000 | -306,232,000 | -3,271,000 | -205,757,000 | 824,671,000 | -53,635,000 | -9,164,000 | -7,594,000 | 262,071,000 | -1,966,000 | -3,140,000 | 115,378,000 | -44,422,000 | -3,996,000 | 60,866,000 | 2,014,000 | 21,730,000 | 2,558,000 | 4,000 | 149,000 | 40,586,000 | -265,000 | 38,540,000 | -6,946,000 | 3,046,000 | 698,000 | 122,000 | 19,067,000 | 677,000 | -4,453,000 | 1,587,000 | -64,000 | -412,000 | 125,000 | -481,000 | 326,000 | -28,000 | -2,170,000 | -1,680,000 | 56,259,000 | -973,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | 7,557,000 | 3,675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -44,554,000 | -49,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash — beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash — end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment through tenant improvement allowance | 0 | 855,000 | 0 | 0 | 748,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable | 353,000 | 4,207,000 | 714,000 | -2,890,000 | 7,898,000 | 7,873,000 | -1,504,000 | 9,814,000 | 2,583,000 | -1,569,000 | 4,352,000 | -1,027,000 | 342,000 | 1,269,000 | 549,000 | 616,000 | 178,000 | 497,000 | 535,000 | -3,000 | -185,000 | 490,000 | 360,000 | -1,280,000 | -16,000 | 1,708,000 | ||||||||||||||||||||||||||||
benefit for credit losses | 62,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from change in fair value of debt securities | -323,000 | -3,697,000 | 741,000 | 1,931,000 | -942,000 | -2,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash—beginning of period | 464,116,000 | 0 | 0 | 679,379,000 | 0 | 0 | 0 | 296,109,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash—end of period | 415,090,000 | 593,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of discount on marketable securities | -7,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in private companies | 0 | -15,000,000 | 0 | -13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | -34,482,000 | 0 | -3,055,000 | -24,625,000 | -180,413,000 | 0 | 0 | -55,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||
partial settlement of convertible notes | 0 | -5,000 | 0 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payment of excise tax on net stock repurchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -426,715,000 | -176,749,000 | 809,631,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | 0 | 0 | 0 | 288,748,000 | 0 | 0 | 0 | 473,244,000 | 0 | 0 | 0 | 119,316,000 | 0 | 0 | 106,237,000 | 0 | 0 | 0 | 29,144,000 | 0 | 0 | 17,764,000 | 0 | 0 | 28,452,000 | 0 | 0 | 42,032,000 | 0 | 0 | 38,190,000 | 0 | 0 | 45,294,000 | 0 | 0 | 51,524,000 | |||||||||||||||||
benefit from doubtful accounts | 2,704,000 | -129,000 | 653,000 | 449,000 | 180,000 | 67,000 | -79,000 | -16,000 | 147,000 | 27,000 | 179,000 | 257,000 | 14,000 | 171,000 | 69,000 | 81,000 | 104,000 | -191,000 | 201,000 | 43,000 | -85,000 | 153,000 | 600,000 | -435,000 | 204,000 | 565,000 | 142,000 | -97,000 | 1,863,000 | 794,000 | 537,000 | 1,158,000 | 245,000 | 0 | 0 | 685,000 | 26,000 | 13,000 | 637,000 | 1,008,000 | ||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 2,638,000 | -374,000 | -1,177,000 | 2,175,000 | -1,900,000 | -326,000 | 1,904,000 | 3,088,000 | -4,003,000 | -238,000 | -704,000 | -376,000 | -224,000 | -702,000 | 903,000 | 104,000 | 24,000 | -205,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 4,223,000 | -1,550,000 | -35,096,000 | 15,869,000 | -4,773,000 | -15,436,000 | -8,860,000 | -19,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of period | 4,223,000 | -1,550,000 | 253,652,000 | -1,327,000 | 11,399,000 | -7,369,000 | 286,045,000 | 135,661,000 | -157,890,000 | 243,623,000 | 251,850,000 | 54,538,000 | -2,913,000 | 127,872,000 | 78,087,000 | -9,927,000 | 57,693,000 | 5,216,000 | 53,255,000 | -2,075,000 | 998,000 | 29,955,000 | 15,869,000 | -4,773,000 | 13,016,000 | -9,396,000 | 4,760,000 | 27,127,000 | 6,916,000 | -2,314,000 | 39,935,000 | -2,198,000 | -2,458,000 | 36,434,000 | -25,252,000 | 35,066,000 | 31,903,000 | |||||||||||||||||
net amortization (accretion) of premium (discount) on marketable securities | -1,030,000 | 2,825,000 | -2,950,000 | 5,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for doubtful accounts | -130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on partial settlement of convertibles notes | 115,000 | 0 | 13,000 | 56,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deemed repayment of convertible notes attributable to accreted debt discount | -133,000 | 0 | -6,000 | -15,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on settlement of debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible asset | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of investment in private companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible notes, net of issuance costs | 0 | 0 | -949,000 | 1,189,388,000 | 0 | 0 | -591,000 | 313,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible note hedges | 0 | 0 | 0 | -286,235,000 | 0 | 0 | 0 | -89,056,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
sale of warrants | 0 | 0 | 0 | 220,800,000 | 0 | 0 | 0 | 71,552,000 | -1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
principal payments and financing fees on debt | -272,000 | 0 | -344,000 | -1,078,000 | -306,000 | -636,000 | -485,000 | -1,148,000 | -197,000 | -536,000 | -391,000 | -44,731,000 | ||||||||||||||||||||||||||||||||||||||||||
partial repurchase of convertible notes | -935,000 | 0 | -79,000 | -289,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of equity awards and employee stock purchase plan | 12,555,000 | 719,000 | 556,000 | 40,000 | 5,090,000 | 693,000 | 4,183,000 | 404,000 | 3,800,000 | 42,000 | 3,428,000 | 214,000 | 3,687,000 | -138,000 | 2,867,000 | 1,979,000 | ||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -1,327,000 | 11,399,000 | -7,369,000 | -187,199,000 | 135,661,000 | -157,890,000 | 243,623,000 | 132,534,000 | 54,538,000 | -2,913,000 | 127,872,000 | -28,150,000 | -9,927,000 | 57,693,000 | 5,216,000 | 24,111,000 | 266,000 | -2,075,000 | 998,000 | 12,191,000 | 5,961,000 | -14,905,000 | -2,505,000 | 1,745,000 | 6,412,000 | -2,198,000 | ||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) income from change in fair value of debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of marketable securities premiums, net of accretion of purchase | -7,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of debt securities | -1,744,000 | -345,000 | -519,000 | -987,000 | 1,116,000 | 111,000 | -784,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of marketable securities premiums, net of accretion of purchase discounts | -4,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivatives | 0 | 0 | 59,692,000 | -15,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities | 282,973,000 | 184,123,000 | 116,298,000 | 76,735,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration in connection with the acquisition | -96,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior note issuance costs included in accounts payable and accrued expense | 591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
financing fees on extinguishment of debt | 0 | 0 | 0 | 2,152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
fees paid for repurchase and exchange of convertible notes due 2023 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed assets included in accounts payable | 2,692,000 | 496,000 | 1,051,000 | 585,000 | -268,000 | 736,000 | 458,000 | 770,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of debt security | -1,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in a private company | -25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash. cash equivalents and restricted cash—end of period | 1,489,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on partial repurchase of convertibles notes due 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deemed repayment of convertible notes due 2024 attributable to accreted debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment in private company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | -5,000 | -152,000 | 0 | 19,923,000 | 0 | -97,000 | 26,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
partial repurchase of convertible notes due 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable unpaid upon exchange of convertible notes due 2023 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 297,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 549,144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 44,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash | 593,844,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible notes due 2024, net of issuance costs | -68,000 | -559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit facility | 0 | 0 | 0 | -10,100,000 | -2,350,000 | 0 | -7,550,000 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -542,000 | 240,000 | -133,000 | -39,000 | -80,000 | -446,000 | 63,000 | 134,000 | 218,000 | 712,000 | -418,000 | -208,000 | 23,000 | -245,000 | 115,000 | -106,000 | -58,000 | 115,000 | -473,000 | -234,000 | -376,000 | 58,000 | 48,000 | 79,000 | 191,000 | -9,000 | -178,000 | 54,000 | -102,000 | -11,000 | 28,000 | |||||||||||||||||||||||
acquisition funded by issuance of common stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition funded by accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock plans | 223,000 | 309,000 | 649,000 | 781,000 | 1,101,000 | 269,000 | 356,000 | 4,000 | 168,000 | 2,000 | 292,000 | 43,000 | 708,000 | 101,000 | 1,148,000 | 122,000 | 2,067,000 | 677,000 | 1,408,000 | 2,257,000 | 1,247,000 | 454,000 | 757,000 | 138,000 | ||||||||||||||||||||||||||||||
amortization of debt issuance costs | 1,490,000 | 821,000 | 747,000 | 596,000 | 537,000 | 336,000 | 274,000 | 118,000 | 945,000 | 44,000 | ||||||||||||||||||||||||||||||||||||||||||||
operating lease, right of use asset | 8,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on business divestiture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under revolving credit facility | 0 | 0 | 0 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 322,000 | 354,000 | 327,000 | 388,000 | 431,000 | 346,000 | 390,000 | 514,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
offering and loan costs included in accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 62,772,000 | 3,271,000 | 2,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on term debt | -2,535,000 | -2,358,000 | -771,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
warrants issued in connection with debt | 0 | 0 | 1,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and restructuring | 43,000 | -127,000 | -155,000 | 1,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed and intangible assets included in accounts payable | -5,000 | 117,000 | -320,000 | 560,000 | -998,000 | 1,309,000 | 183,000 | -421,000 | -753,000 | 1,691,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred debt and offering costs included in accounts payable | 231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
revaluation of contingent consideration liability | -227,000 | -700,000 | -1,004,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offerings, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holdback payment related to prior acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash financing and investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 0 | 78,000 | 24,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred financing costs | -55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payment related to prior acquisition | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offering of common stock, net of offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of term loans | -5,861,000 | -670,000 | -1,311,000 | -866,000 | -632,000 | -619,000 | -605,000 | -591,000 | -8,581,000 | -1,446,000 | -789,000 | -3,287,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from public offering of common stock, net of underwriting fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for debt issuance costs and offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred public offering costs included in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on disposal of assets | 3,000 | 25,000 | 43,000 | 204,000 | 84,000 | 191,000 | 2,000 | 219,000 | 22,000 | 6,000 | 0 | 51,000 | 10,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
payments for deferred financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments under capital leases | 0 | 0 | 0 | -40,000 | 0 | -33,000 | -32,000 | -31,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related contingent consideration liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments toward revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of convertible preferred stock warrants | 0 | 0 | 103,000 | -623,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of patents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock in ipo, net of underwriting discounts and commissions | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of offering costs | -166,000 | -204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing and investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible notes into common stock upon ipo | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of convertible preferred stock warrant liability to additional paid-in capital upon ipo | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued compensation and other accrued liabilities | 15,423,000 | 1,159,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued liabilities and warranty obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs related to issuance of convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from private placement of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired under capital lease | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
offering costs not yet paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment to supplier | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loans and debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 603,000 | 3,000 | 20,000 | 24,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs related to issuance of convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan and debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing costs not yet paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash interest expense | 937,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loans | 2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred offering costs | -279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred offering costs not yet paid | 1,753,000 |
We provide you with 20 years of cash flow statements for Enphase Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Enphase Energy stock. Explore the full financial landscape of Enphase Energy stock with our expertly curated income statements.
The information provided in this report about Enphase Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.