Elevance Health Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Elevance Health Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,744,000,000 | 2,184,000,000 | 413,000,000 | 1,008,000,000 | 2,301,000,000 | 2,249,000,000 | 831,000,000 | 1,300,000,000 | 1,856,000,000 | 2,004,000,000 | 961,000,000 | 1,613,000,000 | 1,650,000,000 | 1,795,000,000 | 1,125,000,000 | 1,502,000,000 | 1,801,000,000 | 1,667,000,000 | 551,000,000 | 222,000,000 | 2,276,000,000 | 1,523,000,000 | 934,000,000 | 1,183,000,000 | 1,139,000,000 | 1,551,000,000 | 425,000,000 | 959,100,000 | 1,053,400,000 | 1,312,500,000 | 1,230,700,000 | 746,900,000 | 855,300,000 | 1,009,900,000 | 368,400,000 | 617,800,000 | 780,600,000 | 703,000,000 | 180,900,000 | 654,800,000 | 859,100,000 | 865,200,000 | 506,700,000 | 630,900,000 | 731,100,000 | 701,000,000 | 148,200,000 | 656,200,000 | 800,100,000 | 885,200,000 | 464,200,000 | 691,200,000 | 643,600,000 | 856,500,000 | 335,300,000 | 683,200,000 | 701,600,000 | 926,600,000 | 548,800,000 | 739,100,000 | 722,400,000 | 876,800,000 | 2,741,800,000 | 730,200,000 | 693,500,000 | 580,400,000 | 331,400,000 | 820,700,000 | 750,500,000 | 588,100,000 | 859,100,000 | 868,000,000 | 835,200,000 | 783,100,000 | 801,100,000 | 810,800,000 | 751,200,000 | 731,800,000 | 652,000,000 | 640,700,000 | 559,400,000 | 611,700,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on financial instruments | 131,000,000 | 464,000,000 | 74,000,000 | 125,000,000 | 85,000,000 | 161,000,000 | 124,000,000 | 121,000,000 | 113,000,000 | 151,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (earnings) losses of other invested assets | -12,000,000 | -126,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 380,000,000 | 373,000,000 | 398,000,000 | 329,000,000 | 335,000,000 | 331,000,000 | 424,000,000 | 426,000,000 | 433,000,000 | 462,000,000 | 473,000,000 | 451,000,000 | 393,000,000 | 358,000,000 | 360,000,000 | 351,000,000 | 309,000,000 | 282,000,000 | 290,000,000 | 308,000,000 | 286,000,000 | 270,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -52,000,000 | -174,000,000 | -116,000,000 | -224,000,000 | -170,000,000 | 136,000,000 | -241,000,000 | 32,000,000 | -138,000,000 | -255,000,000 | 94,000,000 | 2,000,000 | -80,000,000 | -92,000,000 | 212,000,000 | 122,000,000 | -39,000,000 | 31,000,000 | -438,000,000 | -162,000,000 | 3,000,000 | 57,000,000 | 110,000,000 | -108,000,000 | 24,000,000 | 55,000,000 | -50,000,000 | 139,100,000 | 53,400,000 | -51,500,000 | -1,034,600,000 | -27,600,000 | -52,700,000 | -157,200,000 | 45,300,000 | -18,100,000 | 26,400,000 | 73,300,000 | -53,100,000 | -60,300,000 | -23,100,000 | 70,600,000 | -77,400,000 | 59,400,000 | -36,500,000 | 85,200,000 | 71,100,000 | -26,400,000 | 5,300,000 | 9,100,000 | -127,800,000 | 167,700,000 | 27,700,000 | 59,900,000 | -77,000,000 | 40,000,000 | 66,600,000 | 44,700,000 | -9,200,000 | 43,300,000 | 27,500,000 | 40,200,000 | 69,000,000 | -25,800,000 | 28,600,000 | -10,500,000 | -159,200,000 | -348,200,000 | 32,000,000 | -6,000,000 | 123,900,000 | -1,300,000 | -131,000,000 | -97,100,000 | 245,900,000 | 68,300,000 | -142,100,000 | 101,600,000 | -43,500,000 | -14,100,000 | -99,500,000 | 54,500,000 |
share-based compensation | 81,000,000 | 81,000,000 | -29,000,000 | 66,000,000 | 92,000,000 | 62,000,000 | 72,000,000 | 78,000,000 | 78,000,000 | 61,000,000 | 73,000,000 | 69,000,000 | 72,000,000 | 50,000,000 | 59,000,000 | 63,000,000 | 69,000,000 | 64,000,000 | 69,000,000 | 80,000,000 | 67,000,000 | 67,000,000 | 68,000,000 | 86,000,000 | 70,000,000 | 70,000,000 | 91,000,000 | 56,900,000 | 35,900,000 | 42,200,000 | 38,900,000 | 43,600,000 | 44,400,000 | 42,700,000 | 40,300,000 | 41,900,000 | 44,800,000 | 37,600,000 | 37,200,000 | 42,400,000 | 41,500,000 | 27,100,000 | 43,200,000 | 36,800,000 | 50,100,000 | 38,800,000 | 42,300,000 | 40,600,000 | 41,600,000 | 21,500,000 | 22,800,000 | 52,200,000 | 39,000,000 | 32,500,000 | 36,700,000 | 37,200,000 | 38,300,000 | 22,600,000 | 39,400,000 | 39,500,000 | 43,000,000 | 14,100,000 | 37,900,000 | 39,000,000 | 51,900,000 | 24,800,000 | 26,700,000 | 39,800,000 | 52,500,000 | 37,000,000 | 23,500,000 | 51,500,000 | 61,800,000 | 40,300,000 | 34,600,000 | 71,200,000 | ||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -923,000,000 | -3,174,000,000 | -193,000,000 | 851,000,000 | -1,059,000,000 | -282,000,000 | -1,035,000,000 | -428,000,000 | -270,000,000 | -29,000,000 | -1,832,000,000 | -16,000,000 | 686,000,000 | -1,348,000,000 | -387,000,000 | -119,000,000 | -374,000,000 | -1,258,000,000 | 589,000,000 | -532,000,000 | 326,000,000 | -639,000,000 | -173,000,000 | -291,000,000 | 164,000,000 | -753,000,000 | 128,000,000 | -252,900,000 | -606,800,000 | 36,700,000 | -633,800,000 | 746,300,000 | -411,000,000 | 276,300,000 | -1,204,300,000 | 156,600,000 | -162,300,000 | -170,500,000 | -496,900,000 | 772,500,000 | 111,100,000 | -429,600,000 | -879,000,000 | -181,700,000 | -223,000,000 | -616,000,000 | -50,300,000 | 251,700,000 | -222,000,000 | -397,700,000 | 323,100,000 | 333,700,000 | -164,600,000 | -302,300,000 | -44,600,000 | -298,600,000 | 209,600,000 | -268,200,000 | 132,500,000 | 282,500,000 | -25,500,000 | -279,800,000 | -356,800,000 | 249,100,000 | 109,600,000 | -486,100,000 | 180,800,000 | -126,600,000 | -158,900,000 | -454,000,000 | -7,200,000 | -242,500,000 | 10,100,000 | -209,000,000 | 26,800,000 | -208,600,000 | -231,100,000 | -236,500,000 | -12,900,000 | -127,800,000 | -7,800,000 | -85,600,000 |
other invested assets | -30,000,000 | -5,000,000 | -5,000,000 | -26,000,000 | -18,000,000 | -29,000,000 | -33,000,000 | -4,000,000 | -27,000,000 | -15,000,000 | -35,000,000 | 14,000,000 | 25,000,000 | 7,000,000 | -14,000,000 | -12,000,000 | -24,000,000 | -20,000,000 | -38,000,000 | -18,000,000 | -39,000,000 | 63,000,000 | -18,000,000 | -2,000,000 | -7,000,000 | -21,000,000 | 16,000,000 | -6,000,000 | -4,200,000 | -6,800,000 | -9,300,000 | -3,800,000 | -7,600,000 | -14,800,000 | -1,700,000 | -4,500,000 | -7,900,000 | -5,300,000 | -5,800,000 | 15,700,000 | 6,100,000 | -10,100,000 | -4,100,000 | 6,000,000 | -9,000,000 | -14,600,000 | -16,800,000 | 10,700,000 | -800,000 | -8,200,000 | -12,300,000 | -12,200,000 | 6,900,000 | -21,300,000 | -300,000 | 10,300,000 | 0 | -20,000,000 | -32,800,000 | 13,800,000 | ||||||||||||||||||||||
other assets | 43,000,000 | -647,000,000 | 1,758,000,000 | -145,000,000 | 315,000,000 | -1,104,000,000 | 261,000,000 | -407,000,000 | -181,000,000 | -348,000,000 | 594,000,000 | -55,000,000 | -66,000,000 | -353,000,000 | 507,000,000 | -223,000,000 | 41,000,000 | -288,000,000 | 705,000,000 | -502,000,000 | 39,000,000 | -525,000,000 | 110,000,000 | -22,000,000 | -133,000,000 | -125,000,000 | 708,000,000 | -288,800,000 | -53,400,000 | -391,800,000 | -112,000,000 | -194,600,000 | -117,200,000 | -205,200,000 | 797,500,000 | -640,700,000 | -167,100,000 | -117,400,000 | 650,600,000 | -227,900,000 | -197,900,000 | -191,000,000 | 714,700,000 | -206,300,000 | -33,400,000 | -69,500,000 | -85,200,000 | 23,900,000 | 86,300,000 | -58,600,000 | 112,500,000 | 44,000,000 | -3,000,000 | -74,300,000 | -152,100,000 | 30,500,000 | 22,700,000 | -160,300,000 | -230,200,000 | 4,200,000 | -19,600,000 | -74,500,000 | -128,700,000 | -23,900,000 | 40,800,000 | -7,500,000 | -250,400,000 | 5,100,000 | 40,900,000 | -135,800,000 | 235,400,000 | -21,900,000 | -2,400,000 | -36,700,000 | -133,000,000 | -87,100,000 | 22,500,000 | -164,800,000 | -62,900,000 | -53,900,000 | -25,300,000 | -23,500,000 |
policy liabilities | -213,000,000 | 600,000,000 | -28,000,000 | -446,000,000 | -1,397,000,000 | 31,000,000 | -186,000,000 | -250,000,000 | 277,000,000 | 306,000,000 | 717,000,000 | 23,000,000 | 439,000,000 | 1,075,000,000 | 269,000,000 | 416,000,000 | 457,000,000 | 1,455,000,000 | 1,904,000,000 | 600,000,000 | 332,000,000 | 692,000,000 | 432,000,000 | 143,000,000 | 460,000,000 | 791,000,000 | -503,000,000 | 53,900,000 | -49,100,000 | -560,800,000 | 457,000,000 | 20,600,000 | 123,900,000 | 130,100,000 | 571,200,000 | -303,600,000 | 81,300,000 | -27,200,000 | 220,400,000 | -306,200,000 | -104,100,000 | 382,900,000 | 110,400,000 | 277,000,000 | 307,600,000 | 545,600,000 | -215,500,000 | 8,400,000 | -209,600,000 | 70,900,000 | -36,900,000 | 85,100,000 | -22,900,000 | -79,000,000 | 330,100,000 | 121,300,000 | 217,200,000 | 309,400,000 | 91,600,000 | -364,500,000 | -125,900,000 | 68,100,000 | -255,500,000 | -125,400,000 | -398,500,000 | 31,200,000 | -75,600,000 | 1,500,000 | -233,100,000 | 502,100,000 | -380,300,000 | 153,200,000 | 21,200,000 | 463,600,000 | 67,400,000 | 338,000,000 | -51,200,000 | 520,000,000 | 42,900,000 | -103,200,000 | -43,000,000 | 153,300,000 |
unearned income | -79,000,000 | 132,000,000 | -505,000,000 | 312,000,000 | 8,000,000 | 72,000,000 | -2,930,000,000 | -126,000,000 | 64,000,000 | 3,282,000,000 | -2,590,000,000 | 2,730,000,000 | -239,000,000 | 57,000,000 | 195,000,000 | -128,000,000 | -61,000,000 | -119,000,000 | 297,000,000 | 15,000,000 | -1,000,000 | -109,000,000 | 69,000,000 | 48,000,000 | -98,000,000 | 96,000,000 | 6,000,000 | -1,199,600,000 | -24,600,000 | 1,182,200,000 | -1,089,900,000 | 103,900,000 | -88,300,000 | 954,200,000 | -641,500,000 | 780,600,000 | -188,500,000 | -124,200,000 | 200,400,000 | -5,400,000 | -129,300,000 | -31,800,000 | 74,600,000 | 50,000,000 | -119,500,000 | 250,000,000 | -116,700,000 | 116,100,000 | -42,100,000 | -31,100,000 | -90,900,000 | -884,100,000 | 83,700,000 | 697,600,000 | -712,100,000 | 600,500,000 | -9,900,000 | 156,600,000 | -98,000,000 | -45,800,000 | -82,500,000 | 67,700,000 | -37,600,000 | 24,400,000 | -79,500,000 | 65,400,000 | 37,100,000 | -4,000,000 | -96,200,000 | 36,400,000 | 128,900,000 | -681,200,000 | 9,900,000 | 667,900,000 | -70,100,000 | -538,800,000 | -38,800,000 | 578,200,000 | -160,900,000 | 116,700,000 | -34,900,000 | 40,900,000 |
accounts payable and other liabilities | 738,000,000 | 952,000,000 | -1,200,000,000 | 628,000,000 | 557,000,000 | -257,000,000 | -77,000,000 | 1,557,000,000 | 142,000,000 | 18,000,000 | 226,000,000 | -34,000,000 | 204,000,000 | 428,000,000 | -374,000,000 | 533,000,000 | 202,000,000 | 358,000,000 | 25,000,000 | 85,000,000 | 1,280,000,000 | 588,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 246,000,000 | 357,000,000 | 173,000,000 | 57,000,000 | -407,000,000 | 581,000,000 | -360,000,000 | -134,000,000 | -448,000,000 | 839,000,000 | -297,000,000 | 118,000,000 | -727,000,000 | 568,000,000 | -28,000,000 | 62,000,000 | -332,000,000 | 438,000,000 | -32,000,000 | -1,209,000,000 | 822,000,000 | 491,000,000 | -244,000,000 | 205,000,000 | -401,000,000 | 115,000,000 | 50,000,000 | 85,600,000 | -349,400,000 | 536,800,000 | -550,100,000 | 74,500,000 | -378,000,000 | 659,700,000 | -231,800,000 | 72,400,000 | -169,500,000 | 507,700,000 | -321,600,000 | 15,200,000 | -287,100,000 | 635,000,000 | -102,000,000 | -111,800,000 | -176,200,000 | 356,000,000 | -78,200,000 | -46,900,000 | -301,200,000 | 435,600,000 | 5,600,000 | -75,900,000 | -394,600,000 | 391,000,000 | -58,700,000 | -94,000,000 | -335,700,000 | 443,800,000 | -95,900,000 | 163,700,000 | -477,300,000 | -830,300,000 | 1,135,700,000 | 162,700,000 | -254,100,000 | 347,100,000 | -91,200,000 | 79,000,000 | -324,100,000 | 289,000,000 | 22,500,000 | 169,900,000 | -245,300,000 | 500,200,000 | 38,000,000 | -131,600,000 | -221,800,000 | 203,400,000 | 44,500,000 | 125,500,000 | 19,700,000 | 269,900,000 |
net cash from operating activities | 2,054,000,000 | 1,017,000,000 | 706,000,000 | 2,677,000,000 | 447,000,000 | 1,978,000,000 | -2,971,000,000 | 2,613,000,000 | 1,950,000,000 | 6,469,000,000 | -1,518,000,000 | 4,924,000,000 | 2,452,000,000 | 2,541,000,000 | 1,672,000,000 | 2,504,000,000 | 1,683,000,000 | 2,505,000,000 | 3,813,000,000 | -1,150,000,000 | 5,510,000,000 | 2,515,000,000 | 1,327,000,000 | 1,667,000,000 | 1,437,000,000 | 1,630,000,000 | 463,000,000 | 606,900,000 | 542,200,000 | 2,214,900,000 | -1,301,200,000 | 2,404,700,000 | 393,100,000 | 2,688,200,000 | 274,700,000 | 963,500,000 | 662,000,000 | 1,304,300,000 | 949,100,000 | 343,400,000 | 1,173,000,000 | 1,650,500,000 | 305,100,000 | 605,700,000 | 1,071,000,000 | 1,387,500,000 | 272,800,000 | 1,397,400,000 | 425,200,000 | 956,900,000 | 759,800,000 | 240,200,000 | 521,500,000 | 1,223,100,000 | 57,900,000 | 1,429,800,000 | 771,800,000 | 1,114,900,000 | 587,000,000 | 896,500,000 | 256,100,000 | -322,900,000 | 29,700,000 | 1,439,600,000 | 377,600,000 | 1,192,000,000 | 497,300,000 | 892,800,000 | 111,500,000 | 1,033,800,000 | 1,104,300,000 | 533,300,000 | 725,900,000 | 1,981,100,000 | 1,430,900,000 | 614,700,000 | 201,000,000 | 1,797,600,000 | 963,800,000 | 928,300,000 | 654,100,000 | 710,500,000 |
capex | -267,000,000 | -196,000,000 | -322,000,000 | -332,000,000 | -323,000,000 | -279,000,000 | -326,000,000 | -319,000,000 | -350,000,000 | -301,000,000 | -298,000,000 | -305,000,000 | -295,000,000 | -254,000,000 | -340,000,000 | -258,000,000 | -285,000,000 | -204,000,000 | -278,000,000 | -306,000,000 | -233,000,000 | -204,000,000 | -351,000,000 | -271,000,000 | -221,000,000 | -234,000,000 | -320,000,000 | -355,500,000 | -314,300,000 | -218,200,000 | -283,300,000 | -218,700,000 | -169,600,000 | -127,900,000 | -168,000,000 | -164,400,000 | -133,700,000 | -117,500,000 | -229,900,000 | -178,600,000 | -140,900,000 | -88,800,000 | -304,000,000 | -139,400,000 | -135,500,000 | -135,700,000 | -238,400,000 | -158,600,000 | -142,000,000 | -107,500,000 | -169,800,000 | -149,100,000 | -102,200,000 | -123,800,000 | -185,100,000 | -127,800,000 | -104,700,000 | -101,900,000 | -117,800,000 | -110,800,000 | -102,600,000 | -120,200,000 | -106,100,000 | -114,400,000 | -89,000,000 | -68,900,000 | -109,700,000 | -79,900,000 | -77,000,000 | -79,000,000 | -110,500,000 | -91,400,000 | -63,500,000 | -56,600,000 | -63,400,000 | -57,700,000 | -36,400,000 | -36,400,000 | -43,000,000 | -33,200,000 | -48,500,000 | -37,100,000 |
free cash flows | 1,787,000,000 | 821,000,000 | 384,000,000 | 2,345,000,000 | 124,000,000 | 1,699,000,000 | -3,297,000,000 | 2,294,000,000 | 1,600,000,000 | 6,168,000,000 | -1,816,000,000 | 4,619,000,000 | 2,157,000,000 | 2,287,000,000 | 1,332,000,000 | 2,246,000,000 | 1,398,000,000 | 2,301,000,000 | 3,535,000,000 | -1,456,000,000 | 5,277,000,000 | 2,311,000,000 | 976,000,000 | 1,396,000,000 | 1,216,000,000 | 1,396,000,000 | 143,000,000 | 251,400,000 | 227,900,000 | 1,996,700,000 | -1,584,500,000 | 2,186,000,000 | 223,500,000 | 2,560,300,000 | 106,700,000 | 799,100,000 | 528,300,000 | 1,186,800,000 | 719,200,000 | 164,800,000 | 1,032,100,000 | 1,561,700,000 | 1,100,000 | 466,300,000 | 935,500,000 | 1,251,800,000 | 34,400,000 | 1,238,800,000 | 283,200,000 | 849,400,000 | 590,000,000 | 91,100,000 | 419,300,000 | 1,099,300,000 | -127,200,000 | 1,302,000,000 | 667,100,000 | 1,013,000,000 | 469,200,000 | 785,700,000 | 153,500,000 | -443,100,000 | -76,400,000 | 1,325,200,000 | 288,600,000 | 1,123,100,000 | 387,600,000 | 812,900,000 | 34,500,000 | 954,800,000 | 993,800,000 | 441,900,000 | 662,400,000 | 1,924,500,000 | 1,367,500,000 | 557,000,000 | 164,600,000 | 1,761,200,000 | 920,800,000 | 895,100,000 | 605,600,000 | 673,400,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -4,138,000,000 | -3,964,000,000 | -3,280,000,000 | -4,671,000,000 | -3,932,000,000 | -6,103,000,000 | 8,101,000,000 | -6,689,000,000 | -10,205,000,000 | -7,443,000,000 | -5,334,000,000 | -6,359,000,000 | -8,203,000,000 | -5,050,000,000 | -3,539,000,000 | -3,909,000,000 | -4,243,000,000 | -6,978,000,000 | -2,784,000,000 | -5,573,000,000 | -7,239,000,000 | -3,896,000,000 | -3,357,200,000 | -7,585,300,000 | -2,731,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 3,533,000,000 | 4,150,000,000 | 4,936,000,000 | 4,027,000,000 | 2,686,000,000 | 4,898,000,000 | 2,766,000,000 | 2,491,000,000 | 2,850,000,000 | 2,489,000,000 | 2,586,000,000 | 2,262,000,000 | 4,093,000,000 | 3,047,000,000 | 1,930,000,000 | 1,994,000,000 | 1,695,000,000 | 4,650,000,000 | 2,579,000,000 | 4,015,000,000 | 1,996,000,000 | 2,728,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities, calls and redemptions from investments | 324,000,000 | 424,000,000 | 544,000,000 | 445,000,000 | 501,000,000 | 535,000,000 | -11,591,000,000 | 3,875,000,000 | 7,123,000,000 | 3,533,000,000 | 3,014,000,000 | 3,259,000,000 | 3,138,000,000 | 1,209,000,000 | 956,000,000 | 1,142,000,000 | 1,248,000,000 | 998,000,000 | 978,000,000 | 1,927,000,000 | 1,239,000,000 | 597,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in securities lending collateral | -176,000,000 | -290,000,000 | 233,000,000 | 161,000,000 | -109,000,000 | -212,000,000 | 23,000,000 | -90,000,000 | -59,000,000 | 204,000,000 | 376,000,000 | -57,000,000 | -179,000,000 | -441,000,000 | 74,000,000 | -388,000,000 | 89,000,000 | -731,000,000 | -181,000,000 | 115,000,000 | 99,000,000 | 26,000,000 | 14,000,000 | 137,000,000 | -116,000,000 | -12,600,000 | -157,400,000 | 452,000,000 | 307,300,000 | 19,700,000 | -154,500,000 | 280,400,000 | 152,800,000 | -56,800,000 | -154,400,000 | 217,700,000 | 199,600,000 | 305,100,000 | -508,000,000 | 183,000,000 | 248,300,000 | -622,000,000 | -354,900,000 | -132,000,000 | -167,100,000 | -93,100,000 | -12,900,000 | 136,400,000 | 65,400,000 | -50,500,000 | 156,600,000 | -99,300,000 | 38,500,000 | -21,900,000 | 111,600,000 | -6,500,000 | -160,500,000 | -132,400,000 | -205,400,000 | -9,900,000 | -55,800,000 | 143,200,000 | 54,900,000 | 104,000,000 | 82,400,000 | 41,200,000 | 97,500,000 | 37,400,000 | 93,700,000 | -231,900,000 | 151,400,000 | -5,700,000 | -195,300,000 | 487,500,000 | 198,700,000 | |||||||
purchases of subsidiaries, net of cash acquired | 50,000,000 | 4,000,000 | -3,685,000,000 | 0 | -4,000,000 | -1,120,000,000 | 18,000,000 | 81,000,000 | -13,000,000 | -1,638,000,000 | -26,000,000 | -14,000,000 | -548,000,000 | -61,000,000 | -34,000,000 | 0 | -3,415,000,000 | -27,000,000 | -3,000,000 | -67,000,000 | 2,000,000 | -1,908,000,000 | -28,000,000 | -9,500,000 | -376,400,000 | -1,346,100,000 | -2,045,700,000 | -3,604,700,000 | -87,000,000 | -904,100,000 | -1,200,000 | 2,300,000 | -100,000 | 100,000 | 0 | -300,000 | 0 | 0 | -65,200,000 | -1,100,000 | 10,000,000 | -91,200,000 | -116,100,000 | -400,000 | -2,259,500,000 | -17,600,000 | -202,300,000 | -110,300,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiaries, net of cash sold | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -267,000,000 | -196,000,000 | -322,000,000 | -332,000,000 | -323,000,000 | -279,000,000 | -326,000,000 | -319,000,000 | -350,000,000 | -301,000,000 | -298,000,000 | -305,000,000 | -295,000,000 | -254,000,000 | -340,000,000 | -258,000,000 | -285,000,000 | -204,000,000 | -278,000,000 | -306,000,000 | -233,000,000 | -204,000,000 | -351,000,000 | -271,000,000 | -221,000,000 | -234,000,000 | -320,000,000 | -355,500,000 | -314,300,000 | -218,200,000 | -283,300,000 | -218,700,000 | -169,600,000 | -127,900,000 | -168,000,000 | -164,400,000 | -133,700,000 | -117,500,000 | -229,900,000 | -178,600,000 | -140,900,000 | -88,800,000 | -304,000,000 | -139,400,000 | -135,500,000 | -135,700,000 | -238,400,000 | -158,600,000 | -142,000,000 | -107,500,000 | -169,800,000 | -149,100,000 | -102,200,000 | -123,800,000 | -185,100,000 | -127,800,000 | -104,700,000 | -101,900,000 | -117,800,000 | -110,800,000 | -102,600,000 | -120,200,000 | -106,100,000 | -114,400,000 | -89,000,000 | -68,900,000 | -109,700,000 | -79,900,000 | -77,000,000 | -79,000,000 | -110,500,000 | -91,400,000 | -63,500,000 | -56,600,000 | -63,400,000 | -57,700,000 | -36,400,000 | -36,400,000 | -43,000,000 | -33,200,000 | -48,500,000 | -37,100,000 |
other | -13,000,000 | -25,000,000 | -18,000,000 | 11,000,000 | 4,000,000 | 2,000,000 | 0 | 1,000,000 | -31,000,000 | -2,000,000 | -31,000,000 | -2,000,000 | 448,000,000 | -124,000,000 | -194,000,000 | -109,000,000 | -171,000,000 | 15,000,000 | 137,000,000 | 13,000,000 | -16,000,000 | -16,000,000 | -45,000,000 | -15,000,000 | -45,000,000 | -54,700,000 | -50,900,000 | -54,400,000 | -112,500,000 | -8,700,000 | 2,800,000 | -46,200,000 | -42,600,000 | -31,600,000 | -21,600,000 | -700,000 | 13,200,000 | -12,500,000 | -9,000,000 | 3,200,000 | -12,300,000 | -18,200,000 | -29,200,000 | -24,500,000 | 23,100,000 | -34,200,000 | -17,000,000 | -10,500,000 | -37,100,000 | 14,200,000 | -7,900,000 | -10,000,000 | 10,800,000 | -4,000,000 | -10,000,000 | -11,000,000 | -4,600,000 | -5,800,000 | -21,100,000 | -12,000,000 | -4,400,000 | 3,600,000 | -7,800,000 | 8,500,000 | 40,900,000 | 16,900,000 | -11,000,000 | 17,800,000 | -8,600,000 | 3,900,000 | -22,100,000 | -3,100,000 | ||||||||||
net cash from investing activities | -687,000,000 | 103,000,000 | -1,638,000,000 | -401,000,000 | -818,000,000 | -2,310,000,000 | -1,029,000,000 | -687,000,000 | -672,000,000 | -3,184,000,000 | 289,000,000 | -1,247,000,000 | -2,024,000,000 | -1,578,000,000 | -966,000,000 | -1,440,000,000 | -4,925,000,000 | -2,307,000,000 | 305,000,000 | 89,000,000 | -4,934,000,000 | -2,784,000,000 | 723,000,000 | -1,698,000,000 | -1,165,000,000 | -652,000,000 | 773,000,000 | -687,800,000 | -778,300,000 | -565,900,000 | -3,620,700,000 | 807,100,000 | -1,041,800,000 | -1,227,000,000 | 670,900,000 | 523,000,000 | -316,800,000 | -1,391,000,000 | 630,700,000 | 244,500,000 | 684,900,000 | -2,711,600,000 | 660,100,000 | -107,700,000 | -783,000,000 | -744,300,000 | -147,600,000 | -23,400,000 | -867,800,000 | -1,195,600,000 | -1,266,500,000 | -1,317,900,000 | -1,987,300,000 | 20,100,000 | 381,200,000 | -853,000,000 | -752,300,000 | 282,100,000 | -102,600,000 | -849,000,000 | -511,800,000 | 191,900,000 | 4,163,300,000 | -201,600,000 | -168,000,000 | -790,900,000 | 152,700,000 | 6,500,000 | -600,000 | 457,600,000 | 319,700,000 | -166,000,000 | -260,400,000 | -662,200,000 | -295,600,000 | -488,000,000 | 939,000,000 | -612,700,000 | -2,814,600,000 | -585,200,000 | -169,800,000 | -850,600,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | 5,130,000,000 | 0 | 0 | 0 | 0 | 2,574,000,000 | 1,785,000,000 | -14,000,000 | 0 | 0 | 0 | 3,462,000,000 | -1,000,000 | 1,000,000 | 2,184,000,000 | 300,000,000 | 0 | 2,000,000 | 0 | 100,000 | -1,100,000 | 836,000,000 | 0 | -2,200,000 | 0 | 0 | 1,533,700,000 | 3,212,300,000 | 0 | 0 | 988,500,000 | 0 | 0 | 0 | 990,300,000 | 0 | 0 | 0 | 500,000,000 | -700,000 | 0 | 0 | 2,668,900,000 | |||||||||||||||||||||||||||||||||||||||
repayments of long-term borrowings | 0 | -1,250,000,000 | -850,000,000 | -1,000,000 | 0 | 0 | -1,908,000,000 | -917,000,000 | -39,000,000 | -929,000,000 | -14,000,000 | -114,000,000 | -2,000,000 | -968,000,000 | -809,000,000 | -103,000,000 | -52,000,000 | -200,000,000 | -850,000,000 | -10,000,000 | -63,000,000 | -291,000,000 | -730,000,000 | -300,000 | -662,700,000 | -1,885,200,000 | 0 | -528,800,000 | -401,100,000 | -310,700,000 | -456,500,000 | -1,913,600,000 | -16,400,000 | 700,000 | -1,685,700,000 | -20,900,000 | -24,200,000 | 0 | -1,245,000,000 | 0 | -556,900,000 | -100,000 | -800,100,000 | -100,300,000 | -350,800,000 | -1,300,000 | -1,100,000 | -1,900,000 | -700,800,000 | |||||||||||||||||||||||||||||||||
repayments of short-term borrowings, net of issuances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in securities lending payable | 176,000,000 | 290,000,000 | -233,000,000 | -162,000,000 | 108,000,000 | 212,000,000 | -23,000,000 | 91,000,000 | 60,000,000 | -205,000,000 | -383,000,000 | 65,000,000 | 179,000,000 | 441,000,000 | -74,000,000 | 388,000,000 | -89,000,000 | 731,000,000 | 181,000,000 | -115,000,000 | -99,000,000 | -26,000,000 | -14,000,000 | -137,000,000 | 117,100,000 | 12,500,000 | 157,400,000 | -452,000,000 | -307,300,000 | -19,700,000 | 154,500,000 | -280,400,000 | -152,700,000 | 56,700,000 | 154,400,000 | -217,700,000 | -199,600,000 | -305,200,000 | 508,100,000 | -182,900,000 | -248,500,000 | 622,100,000 | 354,900,000 | 132,000,000 | 167,100,000 | 93,100,000 | 12,800,000 | -136,300,000 | -65,400,000 | 50,500,000 | -156,600,000 | 99,400,000 | -38,700,000 | 22,000,000 | -111,700,000 | 6,600,000 | 160,500,000 | 132,400,000 | 205,400,000 | 9,900,000 | 55,800,000 | -143,200,000 | -54,900,000 | -104,000,000 | -82,400,000 | -41,200,000 | -97,500,000 | -37,400,000 | -93,700,000 | 231,900,000 | -151,400,000 | 5,700,000 | 195,300,000 | -487,500,000 | -198,700,000 | |||||||
changes in bank overdrafts | 85,000,000 | 546,000,000 | -466,000,000 | 307,000,000 | 107,000,000 | -586,000,000 | 637,000,000 | -23,000,000 | -209,000,000 | -291,000,000 | 752,000,000 | -636,000,000 | -419,000,000 | 166,000,000 | 64,000,000 | 20,000,000 | -307,000,000 | 27,600,000 | 193,800,000 | -124,400,000 | 197,500,000 | 19,700,000 | 22,700,000 | -168,900,000 | 202,300,000 | 296,300,000 | 128,400,000 | -113,200,000 | -56,700,000 | 46,000,000 | -127,200,000 | -105,900,000 | 200,200,000 | -134,000,000 | 31,800,000 | 75,000,000 | -62,400,000 | -147,000,000 | 188,900,000 | 30,400,000 | 77,000,000 | -70,700,000 | -47,100,000 | 23,200,000 | 104,600,000 | 88,600,000 | 43,200,000 | 27,900,000 | 95,000,000 | -26,600,000 | -45,600,000 | -50,800,000 | 10,500,000 | -205,000,000 | -169,100,000 | 19,500,000 | 35,300,000 | -95,000,000 | -40,200,000 | 144,700,000 | -104,200,000 | 133,000,000 | -10,300,000 | -135,600,000 | -200,000 | 290,500,000 | 390,200,000 | -266,200,000 | ||||||||||||||
repurchase and retirement of common stock | -378,000,000 | -880,000,000 | -1,811,000,000 | -60,000,000 | -463,000,000 | -566,000,000 | -928,000,000 | -480,000,000 | -646,000,000 | -622,000,000 | -568,000,000 | -579,000,000 | -624,000,000 | -545,000,000 | -522,000,000 | -451,000,000 | -480,000,000 | -447,000,000 | -1,358,000,000 | -758,000,000 | -55,000,000 | -529,000,000 | -305,000,000 | -644,000,000 | -458,000,000 | -294,000,000 | -493,000,000 | -397,000,000 | -400,300,000 | -394,700,000 | -362,300,000 | -1,126,400,000 | -458,300,000 | -50,700,000 | 0 | -105,200,000 | -636,500,000 | -774,100,000 | -343,000,000 | -578,600,000 | -814,400,000 | -1,262,800,000 | -449,700,000 | -554,900,000 | -275,300,000 | -340,200,000 | -668,000,000 | -655,200,000 | -493,800,000 | -679,800,000 | -685,600,000 | -897,900,000 | -714,700,000 | -741,600,000 | -1,015,200,000 | -463,700,000 | -1,493,000,000 | -1,388,400,000 | -827,000,000 | -693,200,000 | -437,000,000 | -681,200,000 | -229,200,000 | -171,800,000 | -866,600,000 | -2,008,600,000 | -1,826,100,000 | -2,367,600,000 | -1,322,800,000 | -634,900,000 | -550,200,000 | -399,600,000 | -1,688,400,000 | -1,912,000,000 | 0 | 0 | -244,900,000 | -88,500,000 | ||||
cash dividends | -385,000,000 | -386,000,000 | -373,000,000 | -378,000,000 | -378,000,000 | -379,000,000 | -346,000,000 | -348,000,000 | -350,000,000 | -351,000,000 | -305,000,000 | -306,000,000 | -309,000,000 | -309,000,000 | -273,000,000 | -276,000,000 | -278,000,000 | -277,000,000 | -234,000,000 | -238,000,000 | -242,000,000 | -240,000,000 | -202,000,000 | -204,000,000 | -206,000,000 | -206,000,000 | -193,000,000 | -194,700,000 | -196,400,000 | -191,900,000 | -179,500,000 | -181,400,000 | -171,800,000 | -172,200,000 | -171,300,000 | -171,100,000 | -170,900,000 | -170,700,000 | -163,100,000 | -163,000,000 | -163,900,000 | -166,600,000 | -117,600,000 | -119,200,000 | -120,500,000 | -123,400,000 | -110,500,000 | -111,400,000 | -112,700,000 | -113,400,000 | -87,100,000 | -90,700,000 | -93,500,000 | -95,800,000 | -85,700,000 | -88,200,000 | -91,100,000 | -92,800,000 | ||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock plans | -2,000,000 | 23,000,000 | 16,000,000 | 48,000,000 | 60,000,000 | 97,000,000 | 40,000,000 | 31,000,000 | 38,000,000 | 43,000,000 | 30,000,000 | 36,000,000 | 40,000,000 | 76,000,000 | 42,000,000 | 20,000,000 | 52,000,000 | 89,000,000 | 64,000,000 | 20,000,000 | 48,000,000 | 44,000,000 | 50,000,000 | 37,000,000 | 24,000,000 | 76,000,000 | 40,000,000 | 38,200,000 | 35,400,000 | 59,400,000 | 47,700,000 | 26,600,000 | 47,500,000 | 103,500,000 | 28,200,000 | 19,500,000 | 20,800,000 | 50,900,000 | 16,100,000 | 14,700,000 | 45,900,000 | 109,300,000 | 32,900,000 | 85,900,000 | 52,400,000 | 130,100,000 | 149,800,000 | 221,600,000 | 129,600,000 | 23,700,000 | 24,100,000 | 3,000,000 | 48,000,000 | 35,700,000 | 15,800,000 | 14,000,000 | 167,700,000 | 47,500,000 | ||||||||||||||||||||||||
taxes paid through withholding of common stock under employee stock plans | 83,000,000 | -123,000,000 | -3,000,000 | -6,000,000 | 0 | -100,000,000 | 0 | 0 | -1,000,000 | -98,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -86,000,000 | -1,000,000 | -8,000,000 | -2,000,000 | -91,000,000 | -16,000,000 | -1,000,000 | -4,000,000 | -107,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -78,000,000 | -4,000,000 | -1,400,000 | -2,400,000 | -73,200,000 | -500,000 | -400,000 | -3,700,000 | -41,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -308,000,000 | -1,909,000,000 | 1,408,000,000 | -915,000,000 | 668,000,000 | 32,000,000 | -394,000,000 | -994,000,000 | -1,430,000,000 | -531,000,000 | -258,000,000 | -1,255,000,000 | -127,000,000 | 322,000,000 | -1,315,000,000 | -830,000,000 | -820,000,000 | 3,388,000,000 | -2,367,000,000 | -984,000,000 | 105,000,000 | 679,000,000 | -1,304,000,000 | 144,000,000 | -677,000,000 | -429,000,000 | -1,561,000,000 | -340,600,000 | 288,300,000 | -627,700,000 | 2,433,200,000 | -1,676,800,000 | -1,563,800,000 | 1,234,300,000 | 581,500,000 | -524,100,000 | -437,100,000 | -353,200,000 | -1,012,400,000 | -593,900,000 | -1,703,000,000 | 311,900,000 | -528,900,000 | -560,900,000 | -474,100,000 | -258,600,000 | -725,800,000 | -536,800,000 | 123,900,000 | -579,100,000 | 547,800,000 | 1,566,300,000 | 1,141,800,000 | -1,167,000,000 | -744,000,000 | 234,100,000 | -723,500,000 | -785,800,000 | -939,800,000 | 167,500,000 | -1,239,300,000 | -1,157,700,000 | -1,210,200,000 | -1,121,400,000 | -864,300,000 | -206,900,000 | -736,700,000 | -902,500,000 | -389,200,000 | -1,707,200,000 | -1,480,100,000 | -1,748,400,000 | 337,600,000 | -519,000,000 | -762,700,000 | 168,400,000 | -1,345,600,000 | -1,785,100,000 | 2,427,700,000 | -133,100,000 | -21,900,000 | 173,800,000 |
effect of foreign exchange rates on cash and cash equivalents | 1,000,000 | 1,000,000 | -8,000,000 | 7,000,000 | 1,000,000 | -4,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -1,000,000 | -2,000,000 | -6,000,000 | -1,000,000 | 6,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -600,000 | -800,000 | 400,000 | 400,000 | 1,000,000 | 1,300,000 | 1,600,000 | 2,200,000 | 900,000 | -1,400,000 | 2,400,000 | -1,700,000 | 800,000 | 1,100,000 | -5,500,000 | -2,500,000 | -3,800,000 | -500,000 | -300,000 | 1,800,000 | 1,200,000 | 700,000 | -1,500,000 | 1,400,000 | 400,000 | -2,000,000 | 1,300,000 | -1,900,000 | -2,300,000 | 1,800,000 | 2,000,000 | -2,000,000 | 3,300,000 | -3,300,000 | -1,200,000 | -8,900,000 | 1,000,000 | |||||||||||||||||||||||||
change in cash and cash equivalents | 1,060,000,000 | -788,000,000 | 468,000,000 | 1,368,000,000 | 292,000,000 | -300,000,000 | -4,393,000,000 | 928,000,000 | -151,000,000 | 2,755,000,000 | -1,485,000,000 | 2,416,000,000 | 295,000,000 | 1,281,000,000 | -610,000,000 | 232,000,000 | -4,068,000,000 | 3,585,000,000 | 1,757,000,000 | -2,044,000,000 | 683,000,000 | 408,000,000 | 747,000,000 | 112,000,000 | -404,000,000 | 548,000,000 | -326,000,000 | -422,100,000 | 51,400,000 | 1,021,700,000 | -2,488,300,000 | 1,536,000,000 | -2,211,200,000 | 2,697,100,000 | 1,529,300,000 | 963,300,000 | -93,300,000 | -437,500,000 | 565,700,000 | -5,200,000 | 156,000,000 | -754,700,000 | 433,800,000 | -66,700,000 | -186,600,000 | 384,300,000 | -598,800,000 | 838,400,000 | -318,000,000 | -819,300,000 | 42,500,000 | 489,000,000 | -326,000,000 | 77,500,000 | -306,800,000 | 808,600,000 | -702,200,000 | 613,200,000 | -457,400,000 | 218,300,000 | -1,498,300,000 | -1,289,900,000 | 2,973,900,000 | 117,600,000 | -653,500,000 | 194,200,000 | -86,700,000 | -3,200,000 | -278,300,000 | -215,800,000 | -56,100,000 | -1,381,100,000 | 803,100,000 | 799,900,000 | 372,600,000 | 295,100,000 | -205,600,000 | -600,200,000 | 576,900,000 | 210,000,000 | 462,400,000 | 33,700,000 |
cash and cash equivalents at beginning of period | 0 | 8,288,000,000 | 0 | 0 | 6,526,000,000 | 0 | 0 | 7,387,000,000 | 0 | 0 | 4,880,000,000 | 0 | 0 | 5,741,000,000 | 0 | 0 | 4,937,000,000 | 0 | 0 | 3,934,000,000 | 100,000 | 0 | 3,608,900,000 | 0 | 0 | 4,075,300,000 | 0 | 0 | 2,113,500,000 | 0 | 0 | 2,151,700,000 | 0 | 0 | 1,586,900,000 | 0 | 0 | 2,484,600,000 | 0 | 0 | 2,201,600,000 | 0 | 0 | 1,788,800,000 | 0 | 0 | 4,816,100,000 | 0 | 0 | 2,183,900,000 | 0 | 0 | 2,767,900,000 | 0 | 0 | 2,602,100,000 | 0 | 0 | 2,740,200,000 | 0 | 0 | 1,457,200,000 | ||||||||||||||||||||
cash and cash equivalents included in assets held for sale at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 1,060,000,000 | 7,500,000,000 | 1,369,000,000 | 271,000,000 | 6,226,000,000 | 928,000,000 | -151,000,000 | 10,142,000,000 | 2,416,000,000 | 295,000,000 | 6,161,000,000 | 232,000,000 | -4,068,000,000 | 9,326,000,000 | -2,044,000,000 | 683,000,000 | 5,345,000,000 | 112,000,000 | -404,000,000 | 4,482,000,000 | -422,000,000 | 51,400,000 | 4,630,600,000 | 1,536,000,000 | -2,211,200,000 | 6,772,400,000 | 963,300,000 | -93,300,000 | 1,676,000,000 | -5,200,000 | 156,000,000 | 1,397,000,000 | -66,700,000 | -186,600,000 | 1,971,200,000 | 838,400,000 | -318,000,000 | 1,665,300,000 | 489,000,000 | -326,000,000 | 2,279,100,000 | 808,600,000 | -702,200,000 | 2,402,000,000 | 218,300,000 | -1,498,300,000 | 3,526,200,000 | 117,600,000 | -653,500,000 | 2,378,100,000 | -3,200,000 | -278,300,000 | 2,552,100,000 | -1,381,100,000 | 803,100,000 | 3,402,000,000 | 295,100,000 | -205,600,000 | 2,140,000,000 | 210,000,000 | 462,400,000 | 1,490,900,000 | ||||||||||||||||||||
proceeds from short-term borrowings | 65,000,000 | 1,350,000,000 | 0 | 90,000,000 | 1,150,000,000 | 0 | 0 | 150,000,000 | -255,000,000 | 1,075,000,000 | 1,110,000,000 | 1,675,000,000 | 2,095,000,000 | 2,710,000,000 | 3,820,000,000 | 1,970,000,000 | 1,825,000,000 | 1,505,000,000 | 1,985,000,000 | 1,660,000,000 | 1,020,000,000 | 1,170,000,000 | 540,000,000 | 440,000,000 | 440,000,000 | 980,000,000 | 100,000,000 | 540,000,000 | 1,270,000,000 | 850,000,000 | 300,000,000 | 100,000,000 | 680,000,000 | 970,000,000 | 500,000,000 | 500,000,000 | 0 | 100,000,000 | 250,000,000 | 92,000,000 | 200,000,000 | 100,000,000 | 0 | 0 | 0 | 100,000,000 | ||||||||||||||||||||||||||||||||||||
repayments of short-term borrowings | -115,000,000 | -60,000,000 | 0 | -175,000,000 | 0 | 0 | -150,000,000 | 0 | -820,000,000 | -700,000,000 | -1,120,000,000 | -1,975,000,000 | -2,180,000,000 | -2,760,000,000 | -3,945,000,000 | -1,820,000,000 | -1,830,000,000 | -1,655,000,000 | -1,890,000,000 | -1,060,000,000 | -980,000,000 | -1,070,000,000 | -540,000,000 | -440,000,000 | -540,000,000 | -980,000,000 | -100,000,000 | -540,000,000 | -1,180,000,000 | -800,000,000 | 0 | -250,000,000 | -1,020,000,000 | -780,000,000 | -450,000,000 | -192,000,000 | -100,000,000 | -100,000,000 | -100,000,000 | 0 | 0 | 0 | -100,000,000 | |||||||||||||||||||||||||||||||||||||||
equity in net earnings (losses) of other invested assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of property, equipment and right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of subsidiaries, net of cash sold | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents included in assets held for sale at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net incomees of other invested assets | -11,000,000 | -1,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of property and equipment | 0 | 3,000,000 | 4,000,000 | 1,700,000 | 100,000 | 2,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents included in assets held for sale at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and equivalents included in assets held for sale at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on financial instruments | 111,000,000 | 57,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net earnings of other invested assets | -3,000,000 | 43,000,000 | 30,000,000 | 11,000,000 | -46,000,000 | -105,000,000 | -153,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from commercial paper borrowings | -235,000,000 | 325,000,000 | 905,000,000 | 268,400,000 | 58,600,000 | 638,800,000 | -441,400,000 | 108,500,000 | 379,400,000 | 260,300,000 | 37,800,000 | 763,100,000 | 188,100,000 | -162,500,000 | 680,300,000 | -74,500,000 | 196,900,000 | 5,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments of) proceeds from commercial paper borrowings | -250,000,000 | -53,000,000 | 649,700,000 | -595,700,000 | -108,000,000 | 124,300,000 | 47,700,000 | -147,900,000 | -77,300,000 | 23,700,000 | -273,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayments of) commercial paper borrowings | 225,000,000 | 25,000,000 | 178,000,000 | -511,900,000 | -661,300,000 | -371,300,000 | 1,719,100,000 | -195,000,000 | 57,700,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on financial instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains on financial instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of commercial paper borrowings | 250,000,000 | -54,900,000 | -109,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on financial instruments | -11,000,000 | -78,000,000 | -114,700,000 | -16,200,000 | -7,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (repayments of) from commercial paper borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized losses on financial instruments | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under equity units stock purchase contracts | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized losses (gains) on financial instruments | -18,000,000 | 24,000,000 | -4,000,000 | 26,100,000 | -88,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment losses recognized in income | 17,000,000 | 13,000,000 | 7,000,000 | 10,000,000 | 8,000,000 | 5,700,000 | 4,400,000 | 7,900,000 | 12,200,000 | 5,600,000 | 7,200,000 | 8,100,000 | 11,800,000 | 11,000,000 | 25,700,000 | 66,900,000 | 28,500,000 | 19,100,000 | 21,800,000 | 14,000,000 | 13,500,000 | 13,800,000 | 10,900,000 | 10,800,000 | 25,800,000 | 26,200,000 | 9,000,000 | 37,900,000 | 17,200,000 | 3,800,000 | 5,900,000 | 10,900,000 | 59,600,000 | 22,900,000 | 8,400,000 | 2,400,000 | 10,400,000 | 3,200,000 | 6,100,000 | 19,700,000 | 40,500,000 | 30,700,000 | ||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -6,000,000 | -1,200,000 | -900,000 | 19,100,000 | -2,900,000 | 3,400,000 | 300,000 | 74,800,000 | 3,000,000 | 3,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 2,000,000 | 6,000,000 | 1,500,000 | 9,500,000 | 3,100,000 | -300,000 | 700,000 | 2,900,000 | 400,000 | 200,000 | 12,600,000 | 300,000 | 900,000 | -300,000 | 600,000 | 100,000 | -1,200,000 | 2,700,000 | 1,700,000 | 700,000 | 3,100,000 | 0 | 1,300,000 | 300,000 | 800,000 | 700,000 | 600,000 | -100,000 | 7,400,000 | 8,100,000 | 600,000 | 300,000 | 1,200,000 | 5,500,000 | 300,000 | 200,000 | 1,000,000 | 9,200,000 | 1,300,000 | -500,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization, net of accretion | 208,000,000 | 263,000,000 | 260,000,000 | 255,000,000 | 256,000,000 | 256,900,000 | 255,400,000 | 239,700,000 | 198,500,000 | 196,200,000 | 191,600,000 | 193,400,000 | 206,100,000 | 202,300,000 | 199,700,000 | 199,700,000 | 203,500,000 | -56,900,000 | 466,300,000 | 189,200,000 | 181,500,000 | 187,000,000 | 185,700,000 | 190,300,000 | 208,200,000 | 203,100,000 | 202,900,000 | 186,700,000 | 158,800,000 | 161,500,000 | 158,100,000 | 155,200,000 | 155,200,000 | 128,000,000 | 131,000,000 | 127,300,000 | 133,400,000 | 131,000,000 | 121,400,000 | 111,900,000 | 108,700,000 | 112,700,000 | 115,400,000 | 109,600,000 | 108,100,000 | 120,000,000 | 119,300,000 | 118,900,000 | 115,300,000 | 118,200,000 | 120,100,000 | 112,400,000 | 123,000,000 | 118,800,000 | 116,600,000 | 113,500,000 | 225,100,000 | |||||||||||||||||||||||||
depreciation expense | 38,000,000 | 38,000,000 | 37,000,000 | 34,000,000 | 32,000,000 | 31,400,000 | 30,600,000 | 30,000,000 | 29,000,000 | 27,200,000 | 27,200,000 | 27,300,000 | 26,300,000 | 26,000,000 | 26,100,000 | 25,600,000 | 27,800,000 | 27,700,000 | 25,200,000 | 25,100,000 | 26,600,000 | 26,500,000 | 27,000,000 | 26,400,000 | 29,500,000 | 28,000,000 | 25,100,000 | 25,300,000 | 34,300,000 | 25,400,000 | 23,900,000 | 23,500,000 | 24,600,000 | 23,900,000 | 23,800,000 | 23,400,000 | 24,900,000 | 24,800,000 | 25,800,000 | 27,600,000 | 28,400,000 | 26,400,000 | 26,200,000 | 26,100,000 | 26,700,000 | 26,800,000 | 26,100,000 | 25,800,000 | 28,800,000 | 28,400,000 | 31,300,000 | 31,700,000 | 31,700,000 | 32,800,000 | 33,600,000 | 34,900,000 | ||||||||||||||||||||||||||
accounts payable and accrued expenses | 338,000,000 | 84,000,000 | 14,000,000 | -1,029,000,000 | -634,000,000 | 727,200,000 | 329,200,000 | -300,400,000 | 358,100,000 | 616,700,000 | 170,800,000 | -223,800,000 | 93,300,000 | -256,700,000 | 269,200,000 | 10,800,000 | 84,300,000 | -534,700,000 | 420,500,000 | -189,400,000 | -3,900,000 | -223,500,000 | 350,300,000 | -137,300,000 | 207,700,000 | 159,700,000 | 160,200,000 | -224,000,000 | 40,200,000 | -66,300,000 | 7,900,000 | -388,300,000 | 203,500,000 | 44,000,000 | -112,100,000 | -344,100,000 | 94,200,000 | 144,400,000 | -8,000,000 | -288,800,000 | 709,200,000 | 215,300,000 | -92,000,000 | 120,300,000 | 31,400,000 | 58,500,000 | -147,900,000 | -48,300,000 | -36,200,000 | 120,900,000 | -900,000 | -319,000,000 | -46,500,000 | 258,800,000 | -200,800,000 | -103,200,000 | 242,200,000 | 158,700,000 | 243,200,000 | -334,300,000 | ||||||||||||||||||||||
other liabilities | -527,000,000 | 43,000,000 | -43,000,000 | 675,000,000 | -215,000,000 | 119,900,000 | -77,300,000 | 147,400,000 | -371,200,000 | 169,500,000 | 41,200,000 | 40,300,000 | 224,100,000 | 398,700,000 | -56,600,000 | 39,500,000 | 217,100,000 | -18,800,000 | 87,000,000 | 401,100,000 | -239,300,000 | 19,900,000 | 104,100,000 | 107,400,000 | -76,600,000 | -62,600,000 | -50,500,000 | 35,100,000 | -75,300,000 | -245,000,000 | 190,400,000 | -2,900,000 | -8,500,000 | 181,100,000 | -118,900,000 | -67,300,000 | -91,800,000 | -199,200,000 | 103,800,000 | -21,200,000 | -266,800,000 | -117,200,000 | 118,400,000 | 16,800,000 | -350,600,000 | -510,600,000 | 40,600,000 | 23,600,000 | 18,200,000 | -43,600,000 | 127,300,000 | 74,600,000 | 11,500,000 | -58,500,000 | 64,500,000 | 116,700,000 | 93,700,000 | 26,600,000 | -132,200,000 | -120,800,000 | ||||||||||||||||||||||
purchases of fixed maturity securities | -2,871,000,000 | -2,593,000,000 | -2,723,000,000 | -2,300,000,000 | -1,454,000,000 | -1,904,200,000 | -2,650,400,000 | -2,235,400,000 | 475,900,000 | -2,633,500,000 | -3,606,900,000 | -4,030,100,000 | -2,533,700,000 | -2,114,700,000 | -2,222,200,000 | -3,287,100,000 | -1,854,200,000 | -2,407,200,000 | -2,257,300,000 | -3,273,300,000 | -2,114,600,000 | -2,005,700,000 | -2,408,300,000 | -3,084,800,000 | -2,210,400,000 | -4,672,400,000 | -2,866,200,000 | -3,955,500,000 | -3,231,600,000 | -4,529,900,000 | -4,026,500,000 | -3,252,400,000 | -1,897,600,000 | -3,666,100,000 | -3,386,100,000 | -2,965,000,000 | -2,354,600,000 | -3,538,000,000 | -3,032,500,000 | -1,642,100,000 | -1,855,700,000 | -1,156,500,000 | -2,123,600,000 | -2,051,000,000 | -683,300,000 | -1,007,500,000 | -2,257,500,000 | -1,742,900,000 | -1,380,600,000 | -1,735,200,000 | -2,978,300,000 | -2,417,900,000 | -1,887,800,000 | -1,168,400,000 | -3,207,900,000 | -4,933,900,000 | ||||||||||||||||||||||||||
proceeds from fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales | 1,995,000,000 | 1,359,000,000 | 1,485,000,000 | 1,075,000,000 | 1,471,000,000 | 1,106,500,000 | 2,000,100,000 | 1,864,400,000 | 263,400,000 | 2,515,400,000 | 2,301,100,000 | 2,851,800,000 | 2,635,000,000 | 1,754,700,000 | 1,739,300,000 | 2,507,000,000 | 2,374,700,000 | 2,162,900,000 | 2,306,600,000 | 2,065,000,000 | 2,530,000,000 | 1,511,200,000 | 1,963,600,000 | 2,061,200,000 | 2,221,500,000 | 4,293,600,000 | 1,931,000,000 | 2,531,800,000 | 5,242,500,000 | 2,984,000,000 | 2,717,900,000 | 2,731,500,000 | 2,259,100,000 | 3,204,200,000 | 2,437,400,000 | 2,545,500,000 | 1,760,700,000 | 2,356,500,000 | 2,137,300,000 | 960,600,000 | 1,129,400,000 | 745,900,000 | 1,351,800,000 | 869,500,000 | 583,100,000 | 879,000,000 | 1,794,000,000 | 1,938,800,000 | 1,389,400,000 | 1,491,200,000 | 2,439,300,000 | 1,389,100,000 | 935,800,000 | 1,098,400,000 | 3,584,600,000 | 4,011,300,000 | ||||||||||||||||||||||||||
maturities, calls and redemptions | 854,000,000 | 689,000,000 | 501,000,000 | 393,000,000 | 496,000,000 | 425,400,000 | 653,700,000 | 362,900,000 | 460,000,000 | 421,200,000 | 443,700,000 | 522,700,000 | 439,300,000 | 388,800,000 | 341,200,000 | 249,300,000 | 296,100,000 | 352,600,000 | 394,500,000 | 270,400,000 | 302,300,000 | 370,800,000 | 361,300,000 | 284,300,000 | 346,800,000 | 687,500,000 | 311,700,000 | 490,800,000 | 433,700,000 | 472,100,000 | 398,100,000 | 477,600,000 | 330,000,000 | 356,500,000 | 414,000,000 | 790,800,000 | 778,800,000 | 672,300,000 | 656,900,000 | 1,213,700,000 | 373,000,000 | 393,400,000 | 495,800,000 | 289,500,000 | 240,300,000 | 286,400,000 | 500,200,000 | 642,700,000 | 1,023,300,000 | 150,200,000 | 272,900,000 | 172,000,000 | 294,800,000 | 67,300,000 | 137,300,000 | 222,200,000 | ||||||||||||||||||||||||||
purchases of equity securities | -2,417,000,000 | -3,434,000,000 | -2,283,000,000 | -3,691,000,000 | -84,000,000 | -154,100,000 | -91,600,000 | -566,300,000 | -4,935,000,000 | 24,700,000 | -139,000,000 | -367,000,000 | -298,000,000 | -146,000,000 | -285,200,000 | -747,100,000 | -94,500,000 | -77,400,000 | -338,000,000 | -1,051,500,000 | -381,800,000 | -170,900,000 | -130,700,000 | -228,600,000 | -245,900,000 | -423,800,000 | -40,800,000 | -109,800,000 | -47,500,000 | -58,500,000 | -86,200,000 | -100,400,000 | -136,600,000 | -24,100,000 | -61,100,000 | -133,800,000 | -159,000,000 | -69,000,000 | -85,500,000 | -37,400,000 | -123,900,000 | -34,700,000 | -129,000,000 | -31,300,000 | -89,700,000 | -188,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities | 3,693,000,000 | 2,612,000,000 | 2,011,000,000 | 4,048,000,000 | 690,000,000 | 341,900,000 | 1,300,000 | 1,775,800,000 | 2,841,700,000 | 406,100,000 | 151,700,000 | 63,000,000 | 382,400,000 | 724,000,000 | 279,900,000 | 206,500,000 | 218,700,000 | 166,500,000 | 510,400,000 | 575,500,000 | 375,700,000 | 115,600,000 | 224,900,000 | 30,300,000 | 145,800,000 | 430,500,000 | 57,300,000 | 87,400,000 | 110,400,000 | 36,200,000 | 112,400,000 | 163,700,000 | 165,300,000 | 49,700,000 | -2,500,000 | 74,900,000 | 40,800,000 | 40,700,000 | 70,800,000 | 45,600,000 | 124,000,000 | 33,200,000 | 251,700,000 | 168,400,000 | 148,100,000 | 142,200,000 | 415,400,000 | 377,400,000 | -339,200,000 | 518,900,000 | 747,700,000 | 484,300,000 | 1,109,400,000 | 541,400,000 | 651,200,000 | 648,900,000 | ||||||||||||||||||||||||||
purchases of other invested assets | -356,000,000 | -170,000,000 | -38,000,000 | -78,000,000 | -207,000,000 | -77,300,000 | -174,400,000 | -72,300,000 | -911,000,000 | -90,500,000 | -88,600,000 | -73,700,000 | -84,800,000 | -87,200,000 | -114,700,000 | -146,400,000 | -255,200,000 | -89,500,000 | -113,000,000 | -48,100,000 | -66,800,000 | -57,000,000 | -46,500,000 | -35,400,000 | -43,600,000 | -43,500,000 | -36,900,000 | -127,500,000 | -150,000,000 | -57,900,000 | -61,100,000 | -34,700,000 | -68,000,000 | -78,600,000 | -27,100,000 | -34,200,000 | -23,500,000 | -19,900,000 | -19,200,000 | -28,800,000 | -12,100,000 | -12,900,000 | -5,200,000 | -18,800,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sales of other invested assets | 78,000,000 | 26,000,000 | 103,000,000 | 113,000,000 | 160,000,000 | 53,200,000 | 174,700,000 | 23,100,000 | 55,300,000 | 41,900,000 | 45,300,000 | 76,500,000 | 31,800,000 | 53,700,000 | 120,100,000 | 99,300,000 | 26,300,000 | 21,300,000 | 23,300,000 | 15,000,000 | 48,300,000 | 40,600,000 | 10,200,000 | 25,600,000 | 74,100,000 | 30,400,000 | 15,000,000 | 7,600,000 | 10,100,000 | 6,700,000 | 14,900,000 | 3,800,000 | 10,100,000 | 5,300,000 | 6,400,000 | 7,600,000 | 9,100,000 | 3,700,000 | 14,300,000 | 7,400,000 | 1,100,000 | 200,000 | 1,300,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||
changes in collateral and settlement of non-hedging derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums paid on equity call options | 0 | -100,000 | -3,800,000 | -12,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of put options | 0 | 300,000 | 0 | 0 | 100,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in collateral and settlements of debt-related derivatives | 0 | 1,000,000 | 100,000 | -2,200,000 | 24,100,000 | 26,600,000 | -47,200,000 | -120,400,000 | -8,000,000 | 673,600,000 | -566,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | 0 | 0 | -1,000,000 | -7,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -4,800,000 | -2,700,000 | -6,200,000 | -39,800,000 | -3,300,000 | -3,500,000 | -20,200,000 | -68,800,000 | -6,500,000 | -10,600,000 | -6,900,000 | -22,400,000 | -6,600,000 | -9,700,000 | -9,600,000 | -4,200,000 | -5,600,000 | -500,000 | -3,400,000 | -19,300,000 | -3,800,000 | -2,300,000 | -13,500,000 | -22,600,000 | -3,000,000 | -2,200,000 | -1,300,000 | -21,600,000 | -4,300,000 | -3,600,000 | -1,000,000 | -700,000 | -1,100,000 | -1,300,000 | -2,500,000 | -11,100,000 | -11,900,000 | -14,300,000 | -75,900,000 | -51,200,000 | -23,100,000 | -51,000,000 | -26,100,000 | -36,300,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 6,000,000 | 0 | 0 | 0 | 100,000 | 2,400,000 | -1,700,000 | 600,000 | 2,300,000 | 3,100,000 | 0 | 200,000 | 200,000 | 0 | 6,800,000 | 4,500,000 | 45,000,000 | 1,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in collateral and settlements of non-hedging derivatives | 67,000,000 | -2,500,000 | 400,000 | -35,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal from discontinued operations | 0 | 0 | -3,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | 600,000 | 200,000 | -1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary, net of cash sold | 0 | 0 | 0 | 740,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of subsidiary, net of cash acquired | 5,400,000 | -5,800,000 | -635,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized losses (gains) on investments | 125,100,000 | 543,200,000 | 562,600,000 | 27,800,000 | 45,600,000 | -11,100,000 | -4,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of non-hedging derivatives | -600,000 | -64,100,000 | 59,600,000 | 0 | -32,000,000 | 0 | -21,200,000 | 0 | -46,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral paid on debt-related derivatives | -237,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains on investments | -30,600,000 | 11,900,000 | -92,300,000 | -46,500,000 | -43,800,000 | -25,700,000 | -65,800,000 | -41,700,000 | -105,500,000 | -95,400,000 | -54,200,000 | -16,800,000 | -102,900,000 | -54,600,000 | -70,500,000 | -106,900,000 | -57,100,000 | -47,600,000 | -36,000,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents of discontinued operations at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equity put options | 12,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets | -500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums paid on equity options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents of discontinued operations at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at end of period | -66,700,000 | -186,600,000 | 1,971,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of business combinations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains/losses on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of other intangible assets | 0 | 0 | 21,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other invested assets, current | -11,900,000 | 7,000,000 | 97,900,000 | 5,700,000 | -4,800,000 | 4,500,000 | -7,500,000 | 24,400,000 | -13,400,000 | 23,400,000 | 333,400,000 | -3,300,000 | 26,800,000 | -122,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of business combinations and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 2,200,000 | 1,300,000 | 5,200,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayments of) short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term borrowings | -1,700,000 | -408,200,000 | -56,700,000 | -15,100,000 | -316,400,000 | -209,700,000 | -165,100,000 | -228,100,000 | -29,500,000 | -3,300,000 | -3,200,000 | -2,700,000 | -303,500,000 | -200,800,000 | -3,200,000 | -2,200,000 | -2,600,000 | -2,800,000 | -452,900,000 | -1,703,800,000 | -5,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employee stock options and employee stock purchase plan | 27,400,000 | 23,800,000 | 22,900,000 | 69,500,000 | 48,900,000 | 34,300,000 | 25,400,000 | 17,900,000 | 17,300,000 | 19,800,000 | 26,400,000 | 57,700,000 | 179,100,000 | 67,000,000 | 276,400,000 | 262,000,000 | 97,200,000 | 196,500,000 | 68,700,000 | 197,100,000 | 56,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from short-term borrowings | 0 | 0 | 0 | 2,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on investments | -36,500,000 | -48,400,000 | -600,000 | -9,500,000 | -900,000 | -200,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments of) proceeds from short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized losses on investments | 352,500,000 | 7,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of commercial paper borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayment of) commercial paper borrowings | 91,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities | -744,900,000 | -241,500,000 | -330,600,000 | -442,000,000 | -375,100,000 | -298,400,000 | -700,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of subsidiaries, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayment of) proceeds from commercial paper borrowings | 199,400,000 | -606,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under equity security unit stock purchase contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs related to issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for settlement of cash flow hedge | 0 | 0 | -24,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 54,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of cash flow hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales or maturities of investments | 2,821,500,000 | 7,661,100,000 | 2,026,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of cash flow hedge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term borrowing and exchange of remarketed subordinated debentures included in equity security units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization, net of accretion | 176,400,000 | 144,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and employee stock purchase plan | 25,000,000 | 256,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales or maturities of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under equity security units stock purchase contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan and exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs related to the issuance of common stock for wellpoint health networks inc. merger and trigon healthcare, inc. acquisition |
We provide you with 20 years of cash flow statements for Elevance Health stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Elevance Health stock. Explore the full financial landscape of Elevance Health stock with our expertly curated income statements.
The information provided in this report about Elevance Health stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.