Companhia Paranaense de Energia - COPEL(NYSE:ELP) 
Companhia Paranaense de Energia - COPEL engages in the generation, transmission, distribution, and sale of electricity to industrial, residential, commercial, rural, and other customers primarily in the State of Paran, Brazil. As of December 31, 2019, the company operated 19 hydroelectric plants, 25...
Website: http://www.copel.com
Founded: 1954
Full Time Employees: 7,177
Sector: Utilities
Industry: Utilities-Diversified
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2017-12-31 |
|---|
Balance Sheets:
Quarterly
Annual
| Unit: USD |
|---|
Cashflow Statements:
Quarterly
Annual
| Unit: USD | |
|---|---|
joint ventures | |
voltalia são miguel do gostoso i | |
voltalia são miguel do gostoso - authorization rights | |
caiuá | |
integração maranhense | |
matrinchã | |
guaraciaba | |
paranaíba | |
mata de santa genebra | |
cantareira | |
solar paraná | |
associates | |
dona francisca energética | |
foz do chopim energética | |
other | |
investment property | |
(a) transfers to contract assets, intangible assets and other receivables (assets intended for disposal). | |
consolidated | |
(a) transfer of assets destined for disposal. | |
afac - advance for future capital increase | |
jscp - interest on equity | |
f-53 | |
companhia paranaense de energia – copel and subsidiariesnotes to the consolidated financial statementsfor the years ended december 31, 2023, 2022 and 2021all amounts expressed in thousands of brazilian reais, unless otherwise stated | |
schedule of summarized financial information | |
balance as of december 31, 2023 | |
assets | |
current assets | |
noncurrent assets | |
liabilities | |
current liabilities | |
noncurrent liabilities | |
equity | |
statement of income | |
net operating revenue | |
operating costs and expenses | |
financial results | |
income tax and social contribution | |
net income | |
other comprehensive income | |
total comprehensive income | |
statements of cash flows | |
cash flows from operating activities | |
cash flows from investing activities | |
cash flows from financing activities | |
total effects on cash and cash equivalents | |
cash and cash equivalents at the beginning of the year | |
cash and cash equivalents at the end of the year | |
change in cash and cash equivalents | |
f-54 | |
schedule of changes in equity attributable to non-controlling shareholders | |
participation in capital stock | |
balance as of january 01, 2021 | |
dividends | |
balance as of december 31, 2021 | |
distribution of dividends with retained earnings | |
balance as of december 31, 2022 | |
schedule of summarized information on the main joint ventures | |
. | |
cash and cash equivalents | |
other current assets | |
financial liabilities | |
other current liabilities | |
other noncurrent liabilities | |
interest expenses | |
financial income and other financial expenses | |
equity in earnings of investees | |
investment interest - % | |
investment book value | |
f-55 | |
f-56 | |
schedule of summarized information of the main associates | |
depreciation and amortization | |
other operating costs and expenses | |
f-47 | |
companhia paranaense de energia – copel and subsidiariesnotes to the consolidated financial statementsfor the years ended december 31, 2022, 2021 and 2020all amounts expressed in thousands of brazilian reais, unless otherwise stated | |
f-48 | |
balance as of january 1, 2020 | |
additional dividends proposed | |
balance as of december 31, 2020 | |
schedule of summarized information on the main jointly controlled subsidiaries | |
f-49 | |
schedule of summarized information of key subsidiaries balance sheet | |
net operating income | |
equity in income of subsidiaries | |
f-50 | |
schedule of summarized information of key subsidiaries income statement | |
jscp - interest on capital | |
dominó holdings | |
(a) r7.969 of impairment of estação osasco desenvolvimento imobiliário s.a., an associate of ueg araucária, and r153 of liquidation of dominó. | |
companhia paranaense de energia – copel and subsidiariesnotes to the consolidated financial statementsfor the years ended december 31, 2021, 2020 and 2019all amounts expressed in thousands of brazilian reais, unless otherwise stated | |
17.2 | |
17.2.1 | |
17.2.2 | |
balance as of january 1, 2019 | |
gain with interest variation in subsidiary | |
balance as of december 31, 2019 | |
17.3 | |
17.4 | |
financial income | |
net income for the period | |
adjustments to reconcile net income with the cash from operating activities | |
unrealized monetary and exchange variations | |
remuneration of transmission concession contracts | |
revers al of es timates of los ses on transmission concession contracts | |
sectoral assets and liabilities result | |
interest - bonus from the grant | |
gain on remeasurement of the cash fl ow from the rbse assets | |
result of the adherence to the special tax regularization program | |
result of the renegotiation of the hydrological risk | |
equity in earnings of subsidiaries | |
recognition of fa ir value of accounts receivable related to concession | |
result from the change of the investment valuation method | |
deferred income tax and social contribution | |
net operational provisions and reversals | |
appropriation of actuarial calculation of pos t-employment benefi ts | |
appropriation of pension and healthcare contribution | |
benefit from research and development and energy efficiency | |
write off of i ntangible assets related to concess ion - goodwi ll | |
write off of property, plant, and equipment | |
write off of i ntangible assets | |
decrese (increase) in assets | |
increase (reduction) of liabilities | |
income tax and social contribution paid | |
charges on loans and financing paid | |
charges paid debentures | |
net cash generated by operating activities | |
bonds and securities | |
loans to related parties | |
receipt of l oans to related parties | |
additions in investments | |
reduction of capital i n i nvestees | |
disposal of equity interests | |
additions to property, plant, and equipment | |
financial participation of the cons umer - property, plant and equipment | |
additions to intangible | |
customer contributions | |
net cash generated (used) by investing activities | |
loans and fi nancing obtained | |
debentures issued | |
amortization of principal amounts of loans and financing | |
amortization of principal amounts of debentures | |
dividends and i nterest on own capital paid | |
net cash used by financing activities | |
increase in cash and cash equivalents | |
cas h and cash equivalents at the beginning of the year | |
cas h and cash equivalents at the end of the year | |
variation in cash and cash equivalents |