Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
total operating revenue | 5,750,000,000 | 4,543,000,000 | 3,811,000,000 | 3,984,000,000 | 5,201,000,000 | 4,336,000,000 | 4,078,000,000 | 3,706,000,000 | 4,702,000,000 | 3,964,000,000 | 3,966,000,000 | 4,016,000,000 | 5,228,000,000 | 4,008,000,000 | 3,968,000,000 | 3,331,000,000 | 5,299,000,000 | 3,315,000,000 | 2,960,000,000 | 3,157,000,000 | 4,644,000,000 | 2,987,000,000 | 2,790,000,000 | 2,970,000,000 | 3,741,000,000 | 2,812,000,000 | 2,824,000,000 | 3,009,000,000 | 4,269,000,000 | 2,815,000,000 | 2,564,000,000 | 3,220,000,000 | 3,672,000,000 | 2,965,000,000 | 2,463,000,000 | 2,884,000,000 | 3,767,000,000 | 2,777,000,000 | 2,440,000,000 | 2,341,000,000 | 3,763,000,000 | 2,908,000,000 | 2,512,000,000 | 3,115,000,000 | 4,356,000,000 | 3,016,000,000 | 2,926,000,000 | 2,943,000,000 | 3,960,000,000 | 3,046,000,000 | 2,632,000,000 | 2,062,000,000 | 4,070,000,000 | 3,057,000,000 | 3,981,000,000 |
yoy | 10.56% | 4.77% | -6.55% | 7.50% | 10.61% | 9.38% | 2.82% | -7.72% | -10.06% | -1.10% | -0.05% | 20.56% | -1.34% | 20.90% | 34.05% | 5.51% | 14.10% | 10.98% | 6.09% | 6.30% | 24.14% | 6.22% | -1.20% | -1.30% | -12.37% | -0.11% | 10.14% | -6.55% | 16.26% | -5.06% | 4.10% | 11.65% | -2.52% | 6.77% | 0.94% | 23.20% | 0.11% | -4.50% | -2.87% | -24.85% | -13.61% | -3.58% | -14.15% | 5.84% | 10.00% | -0.98% | 11.17% | 42.73% | -2.70% | -0.36% | -33.89% | ||||
qoq | 26.57% | 19.21% | -4.34% | -23.40% | 19.95% | 6.33% | 10.04% | -21.18% | 18.62% | -0.05% | -1.25% | -23.18% | 30.44% | 1.01% | 19.12% | -37.14% | 59.85% | 11.99% | -6.24% | -32.02% | 55.47% | 7.06% | -6.06% | -20.61% | 33.04% | -0.42% | -6.15% | -29.52% | 51.65% | 9.79% | -20.37% | -12.31% | 23.84% | 20.38% | -14.60% | -23.44% | 35.65% | 13.81% | 4.23% | -37.79% | 29.40% | 15.76% | -19.36% | -28.49% | 44.43% | 3.08% | -0.58% | -25.68% | 30.01% | 15.73% | 27.64% | -49.34% | 33.14% | -23.21% | |
purchased power and fuel | 1,701,000,000 | 1,157,000,000 | 1,047,000,000 | 1,069,000,000 | 1,898,000,000 | 1,234,000,000 | 1,008,000,000 | 1,033,000,000 | 1,988,000,000 | 1,147,000,000 | 1,318,000,000 | 1,549,000,000 | 2,485,000,000 | 1,304,000,000 | 1,037,000,000 | 1,156,000,000 | 2,088,000,000 | 1,283,000,000 | 1,013,000,000 | 1,119,000,000 | 1,817,000,000 | 1,068,000,000 | 928,000,000 | 991,000,000 | 1,708,000,000 | 1,135,000,000 | 1,005,000,000 | 1,062,000,000 | 2,306,000,000 | 1,112,000,000 | 926,000,000 | 1,131,000,000 | 1,783,000,000 | 1,175,000,000 | 784,000,000 | 951,000,000 | 1,719,000,000 | 1,064,000,000 | 794,000,000 | 618,000,000 | 1,785,000,000 | 1,078,000,000 | 786,000,000 | ||||||||||||
operation and maintenance | 1,175,000,000 | 1,580,000,000 | 983,000,000 | 1,177,000,000 | 1,393,000,000 | 1,285,000,000 | 1,317,000,000 | 931,000,000 | 882,000,000 | 1,241,000,000 | 1,084,000,000 | 897,000,000 | 979,000,000 | 1,361,000,000 | 1,487,000,000 | 828,000,000 | 1,222,000,000 | 754,000,000 | 844,000,000 | 724,000,000 | 1,248,000,000 | 762,000,000 | 881,000,000 | 700,000,000 | 841,000,000 | 595,000,000 | 882,000,000 | 729,000,000 | 674,000,000 | 719,000,000 | 675,000,000 | 791,000,000 | 713,000,000 | 707,000,000 | 596,000,000 | 778,000,000 | 740,000,000 | 721,000,000 | 629,000,000 | 831,000,000 | 780,000,000 | 743,000,000 | 636,000,000 | 669,000,000 | 879,000,000 | 788,000,000 | 811,000,000 | 973,000,000 | 971,000,000 | 967,000,000 | 873,000,000 | 454,000,000 | 1,152,000,000 | 1,209,000,000 | |
wildfire-related claims, net of | 295,000,000 | -1,305,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
wildfire insurance fund expense | 36,000,000 | 36,000,000 | 36,000,000 | 37,000,000 | 36,000,000 | 37,000,000 | 36,000,000 | 54,000,000 | 54,000,000 | 53,000,000 | 52,000,000 | 54,000,000 | 54,000,000 | 53,000,000 | 53,000,000 | 54,000,000 | 54,000,000 | 54,000,000 | 53,000,000 | 84,000,000 | 85,000,000 | 83,000,000 | 84,000,000 | ||||||||||||||||||||||||||||||||
depreciation and amortization | 862,000,000 | 826,000,000 | 742,000,000 | 728,000,000 | 710,000,000 | 726,000,000 | 702,000,000 | 664,000,000 | 665,000,000 | 650,000,000 | 656,000,000 | 639,000,000 | 738,000,000 | 601,000,000 | 583,000,000 | 561,000,000 | 599,000,000 | 533,000,000 | 525,000,000 | 504,000,000 | 490,000,000 | 489,000,000 | 484,000,000 | 470,000,000 | 459,000,000 | 321,000,000 | 480,000,000 | 480,000,000 | 466,000,000 | 463,000,000 | 462,000,000 | 506,000,000 | 524,000,000 | ||||||||||||||||||||||
property and other taxes | 161,000,000 | 168,000,000 | 166,000,000 | 147,000,000 | 168,000,000 | 154,000,000 | 155,000,000 | 143,000,000 | 139,000,000 | 149,000,000 | 140,000,000 | 127,000,000 | 128,000,000 | 120,000,000 | 126,000,000 | 109,000,000 | 113,000,000 | 117,000,000 | 126,000,000 | 110,000,000 | 114,000,000 | 103,000,000 | 111,000,000 | 97,000,000 | 99,000,000 | 93,000,000 | 110,000,000 | 94,000,000 | 97,000,000 | 97,000,000 | 107,000,000 | 93,000,000 | 98,000,000 | 86,000,000 | 100,000,000 | 85,000,000 | 92,000,000 | 85,000,000 | 92,000,000 | 81,000,000 | 84,000,000 | 82,000,000 | 89,000,000 | ||||||||||||
asset impairment and other | 88,000,000 | 575,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 4,318,000,000 | 3,768,000,000 | 1,677,000,000 | 3,194,000,000 | 4,206,000,000 | 3,436,000,000 | 3,833,000,000 | 2,915,000,000 | 4,210,000,000 | 3,240,000,000 | 3,346,000,000 | 3,252,000,000 | 5,272,000,000 | 3,504,000,000 | 3,709,000,000 | 2,710,000,000 | 5,427,000,000 | 2,730,000,000 | 2,561,000,000 | 2,363,000,000 | 5,023,000,000 | 2,487,000,000 | 2,488,000,000 | 2,683,000,000 | 3,105,000,000 | 2,312,000,000 | 2,472,000,000 | 5,050,000,000 | 3,530,000,000 | 2,395,000,000 | 2,234,000,000 | 3,236,000,000 | 3,111,000,000 | 2,496,000,000 | 1,984,000,000 | 2,317,000,000 | 3,072,000,000 | 2,396,000,000 | 1,992,000,000 | 2,003,000,000 | 3,155,000,000 | 2,384,000,000 | 1,974,000,000 | 2,422,000,000 | 3,482,000,000 | 2,441,000,000 | 2,595,000,000 | 2,440,000,000 | 3,171,000,000 | 3,117,000,000 | 2,140,000,000 | 1,071,000,000 | 3,434,000,000 | 2,785,000,000 | 3,171,000,000 |
operating income | 1,432,000,000 | 775,000,000 | 2,134,000,000 | 790,000,000 | 995,000,000 | 900,000,000 | 245,000,000 | 791,000,000 | 492,000,000 | 724,000,000 | 620,000,000 | 764,000,000 | -44,000,000 | 504,000,000 | 259,000,000 | 621,000,000 | -128,000,000 | 585,000,000 | 399,000,000 | 794,000,000 | -379,000,000 | 500,000,000 | 302,000,000 | 287,000,000 | 636,000,000 | 500,000,000 | 352,000,000 | -2,041,000,000 | 739,000,000 | 420,000,000 | 330,000,000 | -16,000,000 | 561,000,000 | 469,000,000 | 479,000,000 | 567,000,000 | 695,000,000 | 381,000,000 | 448,000,000 | 338,000,000 | 608,000,000 | 524,000,000 | 538,000,000 | 693,000,000 | 874,000,000 | 575,000,000 | 331,000,000 | 503,000,000 | 789,000,000 | -71,000,000 | 492,000,000 | 991,000,000 | 636,000,000 | 272,000,000 | 810,000,000 |
yoy | 43.92% | -13.89% | 771.02% | -0.13% | 102.24% | 24.31% | -60.48% | 3.53% | -1218.18% | 43.65% | 139.38% | 23.03% | -65.63% | -13.85% | -35.09% | -21.79% | -66.23% | 17.00% | 32.12% | 176.66% | -159.59% | 0.00% | -14.20% | -114.06% | -13.94% | 19.05% | 6.67% | 12656.25% | 31.73% | -10.45% | -31.11% | -102.82% | -19.28% | 23.10% | 6.92% | 67.75% | 14.31% | -27.29% | -16.73% | -51.23% | -30.43% | -8.87% | 62.54% | 37.77% | 10.77% | -909.86% | -32.72% | -49.24% | 24.06% | -126.10% | -39.26% | ||||
qoq | 84.77% | -63.68% | 170.13% | -20.60% | 10.56% | 267.35% | -69.03% | 60.77% | -32.04% | 16.77% | -18.85% | -1836.36% | -108.73% | 94.59% | -58.29% | -585.16% | -121.88% | 46.62% | -49.75% | -309.50% | -175.80% | 65.56% | 5.23% | -54.87% | 27.20% | 42.05% | -117.25% | -376.18% | 75.95% | 27.27% | -2162.50% | -102.85% | 19.62% | -2.09% | -15.52% | -18.42% | 82.41% | -14.96% | 32.54% | -44.41% | 16.03% | -2.60% | -22.37% | -20.71% | 52.00% | 73.72% | -34.19% | -36.25% | -1211.27% | -114.43% | -50.35% | 55.82% | 133.82% | -66.42% | |
operating margin % | 24.90% | 17.06% | 56.00% | 19.83% | 19.13% | 20.76% | 6.01% | 21.34% | 10.46% | 18.26% | 15.63% | 19.02% | -0.84% | 12.57% | 6.53% | 18.64% | -2.42% | 17.65% | 13.48% | 25.15% | -8.16% | 16.74% | 10.82% | 9.66% | 17.00% | 17.78% | 12.46% | -67.83% | 17.31% | 14.92% | 12.87% | -0.50% | 15.28% | 15.82% | 19.45% | 19.66% | 18.45% | 13.72% | 18.36% | 14.44% | 16.16% | 18.02% | 21.42% | 22.25% | 20.06% | 19.06% | 11.31% | 17.09% | 19.92% | -2.33% | 18.69% | 48.06% | 15.63% | 8.90% | 20.35% |
interest expense | -488,000,000 | -504,000,000 | -301,000,000 | -468,000,000 | -477,000,000 | -480,000,000 | -444,000,000 | -426,000,000 | -433,000,000 | -392,000,000 | -361,000,000 | -350,000,000 | -302,000,000 | -271,000,000 | -246,000,000 | -231,000,000 | -245,000,000 | -232,000,000 | -217,000,000 | -226,000,000 | -222,000,000 | -229,000,000 | -225,000,000 | -222,000,000 | -214,000,000 | -211,000,000 | -194,000,000 | -196,000,000 | -188,000,000 | -180,000,000 | -170,000,000 | -166,000,000 | -162,000,000 | -159,000,000 | -152,000,000 | -150,000,000 | -147,000,000 | -144,000,000 | -140,000,000 | -135,000,000 | -138,000,000 | -138,000,000 | -143,000,000 | -138,000,000 | -141,000,000 | -139,000,000 | -141,000,000 | -142,000,000 | -137,000,000 | -133,000,000 | -131,000,000 | 122,000,000 | -214,000,000 | -218,000,000 | -203,000,000 |
other income | 119,000,000 | 113,000,000 | 107,000,000 | 89,000,000 | 127,000,000 | 148,000,000 | 138,000,000 | 123,000,000 | 130,000,000 | 128,000,000 | 119,000,000 | 129,000,000 | 85,000,000 | 66,000,000 | 68,000,000 | 42,000,000 | 47,000,000 | 76,000,000 | 72,000,000 | 34,000,000 | 84,000,000 | 81,000,000 | 52,000,000 | 33,000,000 | 37,000,000 | 38,000,000 | 27,000,000 | ||||||||||||||||||||||||||||
income before income taxes | 1,063,000,000 | 384,000,000 | 1,940,000,000 | 411,000,000 | 645,000,000 | 568,000,000 | -61,000,000 | 488,000,000 | 189,000,000 | 460,000,000 | 378,000,000 | 543,000,000 | -261,000,000 | 299,000,000 | 81,000,000 | 432,000,000 | -326,000,000 | 429,000,000 | 254,000,000 | -9,000,000 | -517,000,000 | ||||||||||||||||||||||||||||||||||
income tax expense | 175,000,000 | 64,000,000 | 122,000,000 | 38,000,000 | 291,000,000 | 82,000,000 | 6,000,000 | 159,000,000 | 220,000,000 | 69,000,000 | 177,000,000 | 98,000,000 | 50,000,000 | 181,000,000 | 1,000,000 | 242,000,000 | |||||||||||||||||||||||||||||||||||||||
net income | 888,000,000 | 398,000,000 | 1,492,000,000 | 408,000,000 | 577,000,000 | 509,000,000 | 52,000,000 | 421,000,000 | 212,000,000 | 409,000,000 | 365,000,000 | 470,000,000 | -74,000,000 | 292,000,000 | 136,000,000 | 571,000,000 | -297,000,000 | 361,000,000 | 290,000,000 | 552,000,000 | -242,000,000 | 348,000,000 | 213,000,000 | 173,000,000 | 502,000,000 | 422,000,000 | 308,000,000 | -1,400,000,000 | 544,000,000 | 298,000,000 | 242,000,000 | -534,000,000 | 501,000,000 | 309,000,000 | 392,000,000 | 377,000,000 | 449,000,000 | 304,000,000 | 296,000,000 | -55,000,000 | 448,000,000 | 406,000,000 | 318,000,000 | 445,000,000 | 508,000,000 | 566,000,000 | 202,000,000 | 326,000,000 | 463,000,000 | -70,000,000 | 298,000,000 | -527,000,000 | 220,000,000 | 103,000,000 | 441,000,000 |
yoy | 53.90% | -21.81% | 2769.23% | -3.09% | 172.17% | 24.45% | -85.75% | -10.43% | -386.49% | 40.07% | 168.38% | -17.69% | -75.08% | -19.11% | -53.10% | 3.44% | 22.73% | 3.74% | 36.15% | 219.08% | -148.21% | -17.54% | -30.84% | -112.36% | -7.72% | 41.61% | 27.27% | 162.17% | 8.58% | -3.56% | -38.27% | -241.64% | 11.58% | 1.64% | 32.43% | -785.45% | 0.22% | -25.12% | -6.92% | -112.36% | -11.81% | -28.27% | 57.43% | 36.50% | 9.72% | -908.57% | -32.21% | -161.86% | 110.45% | -167.96% | -32.43% | ||||
qoq | 123.12% | -73.32% | 265.69% | -29.29% | 13.36% | 878.85% | -87.65% | 98.58% | -48.17% | 12.05% | -22.34% | -735.14% | -125.34% | 114.71% | -76.18% | -292.26% | -182.27% | 24.48% | -47.46% | -328.10% | -169.54% | 63.38% | 23.12% | -65.54% | 18.96% | 37.01% | -122.00% | -357.35% | 82.55% | 23.14% | -145.32% | -206.59% | 62.14% | -21.17% | 3.98% | -16.04% | 47.70% | 2.70% | -638.18% | -112.28% | 10.34% | 27.67% | -28.54% | -12.40% | -10.25% | 180.20% | -38.04% | -29.59% | -761.43% | -123.49% | -156.55% | -339.55% | 113.59% | -76.64% | |
net income margin % | 15.44% | 8.76% | 39.15% | 10.24% | 11.09% | 11.74% | 1.28% | 11.36% | 4.51% | 10.32% | 9.20% | 11.70% | -1.42% | 7.29% | 3.43% | 17.14% | -5.60% | 10.89% | 9.80% | 17.48% | -5.21% | 11.65% | 7.63% | 5.82% | 13.42% | 15.01% | 10.91% | -46.53% | 12.74% | 10.59% | 9.44% | -16.58% | 13.64% | 10.42% | 15.92% | 13.07% | 11.92% | 10.95% | 12.13% | -2.35% | 11.91% | 13.96% | 12.66% | 14.29% | 11.66% | 18.77% | 6.90% | 11.08% | 11.69% | -2.30% | 11.32% | -25.56% | 5.41% | 3.37% | 11.08% |
less: preference stock dividend requirements of sce | 34,000,000 | 33,000,000 | 34,000,000 | 35,000,000 | 30,000,000 | 29,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend requirements of edison international | 22,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 21,000,000 | 22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income available to edison international common shareholders | 832,000,000 | 343,000,000 | 340,000,000 | 516,000,000 | 439,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding | 385 | 385 | 385 | 386 | 387 | 385 | 385 | 383 | 383 | 383 | 383 | 381 | 382 | 381 | 381 | 380 | 380 | 380 | 379 | 373,000,000 | 378 | 375 | 363 | 340,000,000 | 347 | 326 | 326 | 326,000,000 | 326 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 |
basic earnings per common share available to edison international common shareholders | 2.16 | 0.89 | 3.73 | 0.88 | 1.33 | 1.14 | -0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding, including effect of dilutive securities | 386 | 386 | 386 | 388 | 390 | 388 | 385 | 385 | 385 | 385 | 384 | 383 | 383 | 383 | 382 | 380 | 380 | 380 | 380 | 378 | 376 | 364 | 341,000,000 | 349 | 327 | 327 | 326,000,000 | 327 | 327,000,000 | 327,000,000 | 328,000,000 | 328,000,000 | 329,000,000 | 329,000,000 | 330,000,000 | 329,000,000 | 329,000,000 | 328,000,000 | 329,000,000 | 328,000,000 | 328,000,000 | 329,000,000 | 329,000,000 | 329,000,000 | 329,000,000 | 329,000,000 | 329,000,000 | 328,000,000 | 326,000,000 | 329,000,000 | 330,000,000 | 329,000,000 | 334,000,000 | 329,000,000 | |
diluted earnings per common share available to edison international common shareholders | 2.16 | 0.89 | 3.72 | 0.87 | 1.32 | 1.13 | -0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -14,000,000 | -113,000,000 | 10,250,000 | -23,000,000 | -58,750,000 | -187,000,000 | -66,000,000 | -22,000,000 | -9,000,000 | -20,750,000 | -69,000,000 | -40,000,000 | -47,000,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 448,000,000 | 3,000,000 | 68,000,000 | 59,000,000 | 51,000,000 | 13,000,000 | 7,000,000 | -55,000,000 | -139,000,000 | -29,000,000 | 68,000,000 | -36,000,000 | 50,000,000 | -275,000,000 | 4,000,000 | -84,000,000 | -78,000,000 | -112,000,000 | 10,750,000 | 83,000,000 | -31,000,000 | 26,000,000 | 106,000,000 | 84,000,000 | -19,000,000 | -102,000,000 | |||||||||||||||||||||||||||||
net income attributable to edison international common shareholders | 1,436,000,000 | 378,000,000 | 155,000,000 | 354,000,000 | 310,000,000 | 415,000,000 | -128,000,000 | 241,000,000 | 84,000,000 | 523,000,000 | -341,000,000 | 318,000,000 | 259,000,000 | 526,000,000 | -288,000,000 | 318,000,000 | 183,000,000 | 143,000,000 | 471,000,000 | 392,000,000 | 278,000,000 | -1,430,000,000 | 513,000,000 | 276,000,000 | 218,000,000 | -545,000,000 | 470,000,000 | 278,000,000 | 362,000,000 | 346,000,000 | 419,000,000 | 276,000,000 | 271,000,000 | -79,000,000 | 421,000,000 | 379,000,000 | 299,000,000 | 420,000,000 | 480,000,000 | 536,000,000 | 176,000,000 | 301,000,000 | 438,000,000 | -94,000,000 | 271,000,000 | -540,000,000 | 190,000,000 | 74,000,000 | 426,000,000 | ||||||
wildfire-related claims, net of insurance recoveries | 36,000,000 | 1,000,000 | 615,000,000 | 89,000,000 | 482,000,000 | 96,000,000 | -3,000,000 | 889,000,000 | 2,000,000 | 425,000,000 | 1,273,000,000 | 25,000,000 | 1,297,000,000 | ||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interests - preference stock of sce | 32,250,000 | 39,000,000 | 49,000,000 | 41,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
impairment, net of other operating income | 15,000,000 | -1,000,000 | 63,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less: preferred stock dividend requirement of edison international | 19,750,000 | 27,000,000 | 26,000,000 | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to edison international common shareholders | 0.98 | 0.4 | 0.92 | 0.81 | 0.63 | 0.22 | 1.38 | -0.9 | 0.84 | 0.68 | 0.143 | -0.76 | 0.85 | 0.5 | 0.858 | 1.36 | 1.2 | 0.85 | 0.773 | 1.57 | |||||||||||||||||||||||||||||||||||
diluted earnings per common share attributable to edison international common shareholders | 0.98 | 0.4 | 0.92 | 0.81 | 0.63 | 0.22 | 1.38 | -0.9 | 0.84 | 0.68 | 0.143 | -0.76 | 0.85 | 0.5 | 0.855 | 1.35 | 1.2 | 0.85 | 0.77 | 1.57 | |||||||||||||||||||||||||||||||||||
other operating income | -2,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preference stock dividend requirements of sce | 19,500,000 | 27,000,000 | 25,000,000 | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend requirement of edison international | 19,750,000 | 27,000,000 | 26,000,000 | 26,000,000 | 22,000,000 | 17,000,000 | 17,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
basic (losses) earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic (losses) earnings per common share attributable to edison international common shareholders | 0.13 | -0.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted (losses) earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted (losses) earnings per common share attributable to edison international common shareholders | 0.13 | -0.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and other income | 4,000,000 | 78,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred and preference stock dividend requirements of sce | 26,000,000 | 27,000,000 | 26,000,000 | 27,000,000 | 26,000,000 | 46,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 31,000,000 | 30,000,000 | 30,000,000 | 22,750,000 | 31,000,000 | 30,000,000 | 30,000,000 | 23,500,000 | 32,000,000 | 31,000,000 | 31,000,000 | 23,000,000 | 31,000,000 | 31,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||
other operating income, net of impairment | -11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and other | -11,500,000 | -28,000,000 | -18,000,000 | 18,000,000 | 170,000,000 | -4,000,000 | 18,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income before taxes | 352,000,000 | 129,000,000 | 255,000,000 | 480,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other income and | 37,750,000 | 58,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncontrolling interests | -8,000,000 | -6,000,000 | -19,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -3,000,000 | -5,000,000 | -5,000,000 | -1,000,000 | -1,000,000 | -9,000,000 | 3,000,000 | 5,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||
other income and expense | 55,000,000 | 38,000,000 | 44,000,000 | 76,000,000 | 49,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 344,000,000 | 196,000,000 | -2,216,000,000 | 627,000,000 | 289,000,000 | 211,000,000 | -170,000,000 | 432,000,000 | 335,000,000 | 352,000,000 | 428,000,000 | 571,000,000 | 259,000,000 | 333,000,000 | 244,000,000 | 487,000,000 | 412,000,000 | 424,000,000 | 565,000,000 | 744,000,000 | 466,000,000 | 205,000,000 | 358,000,000 | 665,000,000 | -184,000,000 | 384,000,000 | 1,080,000,000 | 477,000,000 | 104,000,000 | 683,000,000 | |||||||||||||||||||||||||
income from continuing operations | 422,000,000 | 308,000,000 | -1,434,000,000 | 544,000,000 | 298,000,000 | 242,000,000 | -534,000,000 | 501,000,000 | 309,000,000 | 392,000,000 | 364,000,000 | 449,000,000 | 306,000,000 | 295,000,000 | -47,000,000 | 405,000,000 | 406,000,000 | 318,000,000 | 406,000,000 | 524,000,000 | 382,000,000 | 224,000,000 | 289,000,000 | 488,000,000 | -82,000,000 | 286,000,000 | 1,030,000,000 | 296,000,000 | 103,000,000 | 441,000,000 | |||||||||||||||||||||||||
amounts attributable to edison international common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of tax | 392,000,000 | 278,000,000 | -1,464,000,000 | 513,000,000 | 276,000,000 | 218,000,000 | -545,000,000 | 470,000,000 | 278,000,000 | 362,000,000 | 333,000,000 | 419,000,000 | 278,000,000 | 270,000,000 | -71,000,000 | 378,000,000 | 379,000,000 | 299,000,000 | 381,000,000 | 496,000,000 | 352,000,000 | 198,000,000 | 264,000,000 | 463,000,000 | -106,000,000 | 259,000,000 | 1,017,000,000 | 266,000,000 | 74,000,000 | 426,000,000 | |||||||||||||||||||||||||
continuing operations | 1.2 | 0.85 | 850,000 | 670,000 | -1,680,000 | 1,440,000 | 850,000 | 1,110,000 | 1,030,000 | 1,290,000 | 860,000 | 830,000 | -220,000 | 1,160,000 | 1,160,000 | 920,000 | 1,170,000 | 1,520,000 | 1,080,000 | 610,000 | 820,000 | 1,420,000 | -330,000 | 790,000 | 3,120,000 | 810,000 | 230,000 | 1,310,000 | |||||||||||||||||||||||||||
dividends declared per common share | 0.454 | 0.605 | 605,000 | 605,000 | 605,000 | 542,500 | 542,500 | 542,500 | 542,500 | 480,000 | 480,000 | 480,000 | 480,000 | 417,500 | 417,500 | 417,500 | 417,500 | 355,000 | 355,000 | 355,000 | 355,000 | 337,500 | 337,500 | 337,500 | 337,500 | 325,000 | 325,000 | 320,000 | |||||||||||||||||||||||||||
impairment and other charges | 5,000,000 | 66,000,000 | 16,000,000 | 5,000,000 | 21,000,000 | -71,000,000 | -3,000,000 | 231,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to edison international common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 850,000 | 670,000 | -1,680,000 | 1,440,000 | 850,000 | 1,110,000 | 1,060,000 | 1,290,000 | 850,000 | 830,000 | -240,000 | 1,290,000 | 1,160,000 | 920,000 | 1,290,000 | 1,470,000 | 1,640,000 | 540,000 | 930,000 | 1,340,000 | -290,000 | 830,000 | -1,650,000 | 580,000 | 230,000 | 1,310,000 | |||||||||||||||||||||||||||||
diluted earnings per common share attributable to edison international common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income and expenses | 51,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 5,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating (income) and expenses | -2,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 35,000,000 | 42,000,000 | 37,000,000 | 33,000,000 | 26,000,000 | 32,000,000 | 33,000,000 | 31,000,000 | 60,000,000 | 32,000,000 | 43,000,000 | 39,000,000 | 38,000,000 | 40,000,000 | 46,000,000 | 23,000,000 | 33,000,000 | 28,000,000 | 34,000,000 | 34,000,000 | |||||||||||||||||||||||||||||||||||
other incomes | -23,000,000 | -9,000,000 | -12,000,000 | -8,000,000 | -15,000,000 | -9,000,000 | -11,000,000 | -6,000,000 | -19,000,000 | -15,000,000 | -17,000,000 | -10,000,000 | -28,000,000 | -29,000,000 | -16,000,000 | -8,000,000 | -36,000,000 | -15,000,000 | -14,000,000 | -11,000,000 | -16,000,000 | -10,000,000 | -19,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 13,000,000 | -2,000,000 | 1,000,000 | -8,000,000 | 43,000,000 | 39,000,000 | -16,000,000 | 184,000,000 | -22,000,000 | 37,000,000 | -25,000,000 | 12,000,000 | 12,000,000 | -1,557,000,000 | -76,000,000 | ||||||||||||||||||||||||||||||||||||||||
discontinued operations | -10,000 | -20,000 | 130,000 | 120,000 | -50,000 | 560,000 | -70,000 | -80,000 | 40,000 | 40,000 | -4,770,000 | -230,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation, decommissioning and amortization | 512,000,000 | 499,000,000 | 503,000,000 | 521,000,000 | 505,000,000 | 477,000,000 | 468,000,000 | 506,000,000 | 481,000,000 | 463,000,000 | 472,000,000 | 424,000,000 | 414,000,000 | 410,000,000 | 398,000,000 | 392,000,000 | 418,000,000 | 414,000,000 | 173,000,000 | 465,000,000 | 467,000,000 | 436,000,000 | |||||||||||||||||||||||||||||||||
preferred and preference stock dividend requirements of utility | 29,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 30,000,000 | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fuel | 54,750,000 | 77,000,000 | 71,000,000 | 72,000,000 | 75,000,000 | 95,000,000 | 81,000,000 | 73,000,000 | -370,000,000 | 270,000,000 | 276,000,000 | 352,000,000 | |||||||||||||||||||||||||||||||||||||||||||
purchased power | 1,086,000,000 | 2,105,000,000 | 1,168,000,000 | 1,071,000,000 | 998,000,000 | 1,713,000,000 | 1,076,000,000 | 780,000,000 | 782,000,000 | 1,612,000,000 | 822,000,000 | 1,264,000,000 | |||||||||||||||||||||||||||||||||||||||||||
asset impairment and others | 143,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred and preference stock of utility | 25,000,000 | 25,000,000 | 24,000,000 | 27,000,000 | 25,000,000 | 25,000,000 | 23,000,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to edison internationalcommon shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
electric utility | 3,057,000,000 | 3,730,000,000 | 2,650,000,000 | 3,385,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
competitive power generation | 252,250,000 | 340,000,000 | 407,000,000 | 596,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets and other | -15,000,000 | -65,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and dividend income | -9,000,000 | 3,000,000 | 13,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income from unconsolidated affiliates | -41,000,000 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments and other | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income from unconsolidated affiliates – net | 18,000,000 | 56,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
operations and maintenance | 1,119,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations – net of tax |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
