VAALCO Energy Quarterly Balance Sheets Chart
Quarterly
|
Annual
VAALCO Energy Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 67,871,000 | 40,914,000 | 82,650,000 | 89,101,000 | 62,890,000 | 113,321,000 | 121,001,000 | 103,353,000 | 46,186,000 | 52,119,000 | 37,205,000 | 69,289,000 | 53,062,000 | 18,939,000 | 48,675,000 | 52,839,000 | 22,884,000 | 19,251,000 | 47,853,000 | 41,986,000 | 44,841,000 | 60,973,000 | 45,917,000 | 57,227,000 | 48,557,000 | 46,195,000 | 33,360,000 | 33,715,000 | 40,490,000 | 32,205,000 | 19,669,000 | 18,863,000 | 20,640,000 | 24,245,000 | 20,474,000 | 26,883,000 | 13,681,000 | 24,156,000 | 25,357,000 | 40,701,000 | 61,048,000 | 46,552,000 | 69,051,000 | 130,529,000 | 100,465,000 | 78,708,000 | 102,641,000 | 130,800,000 | 136,264,000 | 137,796,000 | 140,329,000 | 137,139,000 | 112,575,000 | 114,467,000 | 92,609,000 | 81,234,000 | 91,223,000 | 80,791,000 | 89,984,000 | 80,570,000 | 84,386,000 | 88,369,000 | 87,998,000 | 125,425,000 | 103,492,000 | 108,583,000 | 79,734,000 | 76,450,000 | 70,236,000 | 72,404,000 | 54,163,000 | 60,979,000 | 69,678,000 | 65,955,000 | 52,999,000 | 43,880,000 | 45,321,000 | 38,511,000 | 32,001,000 | |||
restricted cash | 194,000 | 9,717,000 | 143,000 | 146,000 | 139,000 | 140,000 | 114,000 | 111,000 | 113,000 | 76,000 | 222,000 | 203,000 | 216,000 | 4,230,000 | 79,000 | 81,000 | 83,000 | 82,000 | 86,000 | 82,000 | 1,090,000 | 994,000 | 911,000 | 769,000 | 799,000 | 788,000 | 804,000 | 1,025,000 | 1,029,000 | 866,000 | 842,000 | 829,000 | 802,000 | 755,000 | 741,000 | 788,000 | 783,000 | 796,000 | 1,048,000 | 1,072,000 | 1,194,000 | 1,197,000 | 1,584,000 | 12,301,000 | 12,301,000 | 12,159,000 | 12,366,000 | 2,180,000 | 1,770,000 | 2,075,000 | 1,257,000 | 1,259,000 | 1,226,000 | 947,000 | 1,314,000 | |||||||||||||||||||||||||||
receivables: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, net of allowances for credit loss and other of 0.2 million and 0.2 million, respectively | 132,879,000 | 120,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 2.2 million and 1.5 million, respectively | 351,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
egypt receivables and other | 3,991,000 | 3,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
crude oil inventory | 1,261,000 | 7,990,000 | 9,441,000 | 4,776,000 | 7,311,000 | 2,386,000 | 1,948,000 | 9,287,000 | 10,800,000 | 11,778,000 | 3,335,000 | 4,254,000 | 13,867,000 | 4,634,000 | 1,593,000 | 2,556,000 | 3,107,000 | 820,000 | 3,906,000 | 781,000 | 853,000 | 3,865,000 | 1,072,000 | 775,000 | 553,000 | 1,274,000 | 785,000 | 2,232,000 | 1,298,000 | 1,279,000 | 3,263,000 | 1,160,000 | 952,000 | 1,037,000 | 913,000 | 770,000 | 704,000 | 920,000 | 639,000 | 957,000 | 447,000 | 1,692,000 | 1,905,000 | 1,464,000 | 305,000 | 1,152,000 | 352,000 | 3,503,000 | 3,328,000 | 259,000 | 683,000 | 2,368,000 | 1,379,000 | 1,842,000 | 757,000 | 5,397,000 | 891,000 | 724,000 | 548,000 | 587,000 | 326,000 | 436,000 | 286,000 | 455,000 | 330,000 | 466,000 | 1,381,000 | 205,000 | 1,576,000 | 1,098,000 | 927,000 | 1,003,000 | 1,402,000 | 138,000 | 560,000 | 297,000 | 222,000 | 88,000 | 518,000 | 185,000 | 473,000 | 113,000 |
prepayments and other | 17,182,000 | 15,883,000 | 14,973,000 | 15,138,000 | 16,889,000 | 12,374,000 | 12,434,000 | 16,115,000 | 18,077,000 | 17,424,000 | 20,070,000 | 12,616,000 | 8,064,000 | 8,408,000 | 5,156,000 | 5,416,000 | 4,348,000 | 5,175,000 | 4,215,000 | 4,264,000 | 3,445,000 | 10,859,000 | 3,292,000 | 6,996,000 | 4,808,000 | 3,580,000 | 6,301,000 | 3,058,000 | 3,721,000 | 3,767,000 | 2,791,000 | 2,952,000 | 4,392,000 | 3,362,000 | 3,956,000 | 3,602,000 | 3,630,000 | 3,578,000 | 3,253,000 | 5,285,000 | 5,069,000 | 5,854,000 | 6,509,000 | 2,339,000 | 4,689,000 | 4,099,000 | 2,677,000 | 2,935,000 | 5,007,000 | 3,754,000 | 4,966,000 | 2,178,000 | 5,054,000 | 2,363,000 | 3,212,000 | 1,482,000 | 1,878,000 | 2,912,000 | 1,704,000 | 1,217,000 | 1,684,000 | 1,606,000 | 2,519,000 | 2,351,000 | 4,864,000 | 3,253,000 | 2,112,000 | 2,162,000 | 1,750,000 | 1,687,000 | 2,679,000 | 3,073,000 | 1,077,000 | 837,000 | 587,000 | 2,185,000 | 1,013,000 | 1,479,000 | 1,167,000 | |||
total current assets | 223,729,000 | 200,838,000 | 237,927,000 | 236,799,000 | 194,787,000 | 217,744,000 | 228,141,000 | 218,115,000 | 199,367,000 | 179,374,000 | 200,097,000 | 123,264,000 | 156,874,000 | 96,203,000 | 88,289,000 | 64,084,000 | 59,324,000 | 49,312,000 | 63,978,000 | 54,398,000 | 62,234,000 | 79,049,000 | 69,758,000 | 74,543,000 | 69,914,000 | 62,026,000 | 58,794,000 | 44,591,000 | 59,439,000 | 49,507,000 | 36,452,000 | 36,529,000 | 38,405,000 | 38,496,000 | 38,475,000 | 41,550,000 | 38,642,000 | 58,319,000 | 63,742,000 | 73,730,000 | 101,509,000 | 111,109,000 | 113,050,000 | 169,211,000 | 162,773,000 | 146,324,000 | 167,464,000 | 126,873,000 | 127,283,000 | 141,284,000 | 149,125,000 | 168,593,000 | 171,764,000 | 171,250,000 | 162,923,000 | 148,886,000 | 162,170,000 | 146,770,000 | 139,357,000 | 135,477,000 | 126,999,000 | 118,419,000 | 114,709,000 | 112,013,000 | 112,991,000 | 109,308,000 | 152,410,000 | 137,071,000 | 135,759,000 | 111,838,000 | 109,883,000 | 100,576,000 | 93,661,000 | 80,258,000 | 84,181,000 | 92,382,000 | 85,432,000 | 74,741,000 | 57,945,000 | 63,314,000 | 56,757,000 | 47,393,000 |
crude oil, natural gas and ngls properties and equipment | 587,263,000 | 562,926,000 | 538,103,000 | 531,589,000 | 548,415,000 | 457,419,000 | 459,786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowances for credit loss and other of 0.2 million and 0.8 million, respectively | 5,177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use operating lease assets | 15,340,000 | 16,303,000 | 17,254,000 | 2,320,000 | 580,000 | 1,444,000 | 2,378,000 | 3,510,000 | 1,639,000 | 2,211,000 | 2,777,000 | 1,705,000 | 3,435,000 | 6,872,000 | 10,227,000 | 12,984,000 | 16,259,000 | 19,454,000 | 22,569,000 | 25,700,000 | 27,918,000 | 30,448,000 | 33,383,000 | 36,852,000 | 34,124,000 | 36,631,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use finance lease assets | 75,447,000 | 78,862,000 | 79,849,000 | 83,093,000 | 86,342,000 | 89,587,000 | 89,962,000 | 87,971,000 | 90,584,000 | 91,198,000 | 90,698,000 | 1,630,000 | 1,713,000 | 1,795,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 43,659,000 | 48,364,000 | 55,581,000 | 57,035,000 | 64,859,000 | 30,329,000 | 29,242,000 | 31,222,000 | 37,155,000 | 33,430,000 | 35,432,000 | 41,495,000 | 24,447,000 | 50,296,000 | 39,978,000 | 24,211,000 | 1,511,000 | 24,159,000 | 25,903,000 | 30,946,000 | 37,021,000 | 40,077,000 | 68,807,000 | 1,349,000 | 1,349,000 | 1,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
abandonment funding | 6,268,000 | 6,268,000 | 6,268,000 | 6,268,000 | 6,268,000 | 6,268,000 | 6,268,000 | 6,268,000 | 6,268,000 | 6,268,000 | 20,586,000 | 18,838,000 | 20,091,000 | 21,369,000 | 21,808,000 | 22,281,000 | 22,837,000 | 22,862,000 | 12,453,000 | 11,885,000 | 11,420,000 | 11,227,000 | 11,371,000 | 11,112,000 | 11,550,000 | 11,390,000 | 11,571,000 | 10,808,000 | 10,808,000 | 10,808,000 | 10,808,000 | 8,510,000 | 8,510,000 | 8,510,000 | 8,510,000 | 5,137,000 | 5,137,000 | 5,137,000 | 5,137,000 | 3,537,000 | 3,537,000 | 3,537,000 | 3,537,000 | |||||||||||||||||||||||||||||||||||||||
other long-term assets | 8,039,000 | 8,163,000 | 1,209,000 | 1,109,000 | 1,216,000 | 1,323,000 | 1,430,000 | 1,616,000 | 1,674,000 | 1,752,000 | 1,866,000 | 5,529,000 | 3,811,000 | 2,596,000 | 1,176,000 | 1,176,000 | 974,000 | 942,000 | 854,000 | 439,000 | 379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 964,922,000 | 927,103,000 | 954,950,000 | 937,903,000 | 917,364,000 | 809,147,000 | 823,216,000 | 827,828,000 | 829,013,000 | 823,983,000 | 855,641,000 | 394,773,000 | 369,564,000 | 308,510,000 | 263,090,000 | 206,260,000 | 181,503,000 | 177,137,000 | 141,232,000 | 135,437,000 | 147,657,000 | 168,692,000 | 211,537,000 | 208,986,000 | 202,067,000 | 201,500,000 | 166,312,000 | 162,361,000 | 100,276,000 | 92,185,000 | 79,633,000 | 76,535,000 | 79,143,000 | 79,997,000 | 81,032,000 | 78,202,000 | 91,657,000 | 116,690,000 | 123,958,000 | 195,079,000 | 234,287,000 | 240,630,000 | 248,849,000 | 362,856,000 | 334,317,000 | 297,061,000 | 308,167,000 | 273,621,000 | 272,223,000 | 272,129,000 | 267,956,000 | 295,148,000 | 290,126,000 | 294,928,000 | 275,015,000 | 263,630,000 | 258,559,000 | 241,932,000 | 238,400,000 | 234,497,000 | 219,292,000 | 206,557,000 | 202,999,000 | 202,486,000 | 212,259,000 | 217,374,000 | ||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 21,972,000 | 18,793,000 | 11,756,000 | 15,047,000 | 22,605,000 | 16,747,000 | 22,152,000 | 43,924,000 | 40,716,000 | 49,982,000 | 59,886,000 | 30,276,000 | 19,151,000 | 10,509,000 | 18,797,000 | 8,433,000 | 5,545,000 | 10,121,000 | 16,690,000 | 4,702,000 | 9,250,000 | 14,804,000 | 15,897,000 | 6,658,000 | 8,016,000 | 4,174,000 | 8,083,000 | 7,219,000 | 10,876,000 | 10,269,000 | 11,584,000 | 13,849,000 | 14,968,000 | 9,745,000 | 19,096,000 | 11,553,000 | 23,579,000 | 43,671,000 | 46,848,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners | 2,000 | 2,462,000 | 3,324,000 | 984,000 | 896,000 | 3,836,000 | 5,990,000 | 1,151,000 | 6,284,000 | 3,098,000 | 13,863,000 | 3,233,000 | 2,325,000 | 2,013,000 | 1,721,000 | 4,945,000 | 5,984,000 | 9,259,000 | 11,271,000 | 11,828,000 | 3,781,000 | 4,421,000 | 304,000 | 5,496,000 | 9,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities and other | 99,893,000 | 115,017,000 | 107,710,000 | 103,848,000 | 115,386,000 | 60,345,000 | 66,924,000 | 76,470,000 | 84,104,000 | 80,707,000 | 91,392,000 | 83,148,000 | 99,220,000 | 91,409,000 | 49,444,000 | 39,857,000 | 34,980,000 | 33,777,000 | 17,184,000 | 14,426,000 | 16,299,000 | 22,990,000 | 29,773,000 | 23,886,000 | 19,539,000 | 15,158,000 | 14,138,000 | 17,662,000 | 16,893,000 | 13,477,000 | 12,991,000 | 10,098,000 | 9,568,000 | 8,962,000 | 10,506,000 | 13,551,000 | 14,701,000 | 19,803,000 | 19,868,000 | |||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities - current portion | 3,901,000 | 3,724,000 | 3,512,000 | 335,000 | 574,000 | 1,466,000 | 2,396,000 | 3,539,000 | 1,667,000 | 2,040,000 | 2,314,000 | 1,200,000 | 3,123,000 | 6,429,000 | 9,642,000 | 12,671,000 | 13,288,000 | 13,088,000 | 12,890,000 | 12,696,000 | 12,274,000 | 12,050,000 | 11,990,000 | 12,432,000 | 10,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease liabilities - current portion | 13,171,000 | 13,526,000 | 13,383,000 | 12,560,000 | 11,751,000 | 10,974,000 | 10,079,000 | 7,810,000 | 7,684,000 | 6,907,000 | 7,811,000 | 317,000 | 326,000 | 341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign income taxes payable | 21,978,000 | 24,153,000 | 42,043,000 | 43,473,000 | 12,361,000 | 37,836,000 | 19,261,000 | 33,256,000 | 12,575,000 | 5,424,000 | 28,056,000 | 29,221,000 | 8,819,000 | 3,128,000 | 12,533,000 | 6,384,000 | 860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 160,917,000 | 177,675,000 | 181,728,000 | 176,247,000 | 163,573,000 | 131,204,000 | 127,475,000 | 166,823,000 | 153,703,000 | 148,831,000 | 162,090,000 | 143,011,000 | 164,911,000 | 117,514,000 | 84,257,000 | 63,293,000 | 68,366,000 | 65,104,000 | 52,576,000 | 37,823,000 | 50,498,000 | 65,687,000 | 63,750,000 | 58,341,000 | 47,136,000 | 43,267,000 | 41,044,000 | 47,343,000 | 58,193,000 | 51,252,000 | 46,588,000 | 46,847,000 | 48,346,000 | 50,165,000 | 55,554,000 | 50,010,000 | 46,354,000 | 66,441,000 | 66,716,000 | 57,790,000 | 64,269,000 | 66,754,000 | 38,540,000 | 56,095,000 | 51,357,000 | 40,178,000 | 45,829,000 | 40,448,000 | 33,219,000 | 40,125,000 | 45,063,000 | 25,511,000 | 20,794,000 | 33,461,000 | 25,090,000 | 22,408,000 | 19,597,000 | 14,699,000 | 26,702,000 | 34,304,000 | 32,066,000 | 30,699,000 | 33,728,000 | 33,598,000 | 36,286,000 | 41,052,000 | 63,167,000 | 28,006,000 | 42,513,000 | 22,772,000 | 24,104,000 | 15,810,000 | 20,925,000 | 14,462,000 | 26,686,000 | 13,215,000 | 12,712,000 | 10,860,000 | 8,946,000 | 18,605,000 | 20,162,000 | 13,061,000 |
asset retirement obligations | 82,798,000 | 81,053,000 | 78,592,000 | 65,868,000 | 65,373,000 | 47,644,000 | 47,343,000 | 45,201,000 | 42,958,000 | 42,327,000 | 41,695,000 | 35,247,000 | 34,809,000 | 34,377,000 | 33,949,000 | 33,077,000 | 32,633,000 | 32,196,000 | 17,334,000 | 17,105,000 | 16,643,000 | 16,421,000 | 15,844,000 | 15,709,000 | 15,214,000 | 15,014,000 | 14,816,000 | 14,459,000 | 20,708,000 | 20,434,000 | 20,163,000 | 19,202,000 | 18,947,000 | 18,851,000 | 18,612,000 | 16,849,000 | 16,632,000 | 16,418,000 | 16,166,000 | 16,198,000 | 15,951,000 | 15,290,000 | 14,846,000 | 13,659,000 | 11,732,000 | 11,630,000 | 11,464,000 | 11,298,000 | 11,135,000 | 10,750,000 | 10,368,000 | 9,853,000 | 9,463,000 | 14,874,000 | 14,528,000 | 14,945,000 | 14,592,000 | 15,078,000 | 13,425,000 | 11,638,000 | 11,427,000 | 10,878,000 | 10,666,000 | 10,664,000 | 10,465,000 | 10,271,000 | 10,071,000 | 8,379,000 | 7,358,000 | 7,247,000 | 6,728,000 | 6,626,000 | 6,264,000 | 6,169,000 | 6,029,000 | 5,515,000 | 3,649,000 | 3,609,000 | 3,615,000 | 2,625,000 | 1,998,000 | 1,350,000 |
operating lease liabilities - net of current portion | 11,903,000 | 12,915,000 | 13,903,000 | 2,006,000 | 33,000 | 82,000 | 130,000 | 367,000 | 686,000 | 521,000 | 332,000 | 461,000 | 587,000 | 312,000 | 2,968,000 | 6,361,000 | 9,671,000 | 12,993,000 | 15,631,000 | 18,379,000 | 21,371,000 | 24,397,000 | 23,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease liabilities - net of current portion | 63,162,000 | 66,198,000 | 67,377,000 | 70,912,000 | 74,388,000 | 77,802,000 | 78,293,000 | 77,862,000 | 79,856,000 | 80,470,000 | 78,248,000 | 1,251,000 | 1,331,000 | 1,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 74,583,000 | 85,168,000 | 93,904,000 | 103,356,000 | 111,535,000 | 71,228,000 | 73,581,000 | 76,120,000 | 82,895,000 | 79,854,000 | 81,223,000 | 41,057,000 | 1,809,000 | 2,802,000 | 8,098,000 | 11,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 17,863,000 | 18,482,000 | 8,847,000 | 8,679,000 | 17,709,000 | 17,369,000 | 17,465,000 | 16,959,000 | 25,594,000 | 73,000 | 193,000 | 1,264,000 | 892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 453,363,000 | 423,009,000 | 453,367,000 | 436,871,000 | 423,716,000 | 336,557,000 | 344,434,000 | 383,457,000 | 377,007,000 | 368,808,000 | 389,536,000 | 221,087,000 | 201,383,000 | 153,763,000 | 118,793,000 | 96,682,000 | 103,967,000 | 105,543,000 | 79,774,000 | 70,766,000 | 90,926,000 | 112,279,000 | 101,817,000 | 99,099,000 | 86,395,000 | 85,202,000 | 56,485,000 | 63,066,000 | 79,793,000 | 73,088,000 | 69,344,000 | 69,816,000 | 72,218,000 | 75,921,000 | 81,390,000 | 74,993,000 | 72,330,000 | 97,859,000 | 97,882,000 | 88,988,000 | 95,220,000 | 97,044,000 | 68,386,000 | 84,754,000 | 63,089,000 | 51,808,000 | 57,293,000 | 51,746,000 | 44,354,000 | 50,875,000 | 55,431,000 | 37,994,000 | 32,737,000 | 50,665,000 | 41,948,000 | 39,583,000 | 36,419,000 | 32,007,000 | 42,157,000 | 47,872,000 | 45,373,000 | 43,157,000 | 45,894,000 | 45,762,000 | 52,951,000 | 56,323,000 | 78,238,000 | 41,385,000 | 54,871,000 | 35,019,000 | 35,832,000 | 27,436,000 | 32,189,000 | 25,631,000 | 37,715,000 | 23,730,000 | 21,361,000 | 19,469,000 | 14,061,000 | 21,730,000 | 22,910,000 | 15,411,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 25 par value; 500,000 shares authorized, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock,0.10 par value; 160,000,000 shares authorized, 123,017,656 and 122,304,124 shares issued, 104,258,253 and 103,743,163 shares outstanding, respectively | 12,302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 365,332,000 | 363,955,000 | 362,578,000 | 361,147,000 | 359,803,000 | 358,827,000 | 357,498,000 | 356,424,000 | 355,206,000 | 354,499,000 | 353,606,000 | 78,500,000 | 77,919,000 | 77,272,000 | 76,700,000 | 76,346,000 | 75,778,000 | 75,064,000 | 74,437,000 | 74,061,000 | 73,739,000 | 73,681,000 | 73,549,000 | 73,263,000 | 73,059,000 | 72,417,000 | 72,358,000 | 72,229,000 | 72,013,000 | 71,400,000 | 71,251,000 | 71,106,000 | 70,985,000 | 70,440,000 | 70,268,000 | 70,210,000 | 70,744,000 | 69,977,000 | 69,118,000 | 68,355,000 | 67,677,000 | 67,016,000 | 64,351,000 | 63,656,000 | 57,755,000 | 56,502,000 | 55,455,000 | 52,133,000 | 51,186,000 | 50,354,000 | 48,816,000 | 71,474,000 | 71,123,000 | 68,370,000 | 66,122,000 | 67,423,000 | 66,980,000 | 66,579,000 | 64,314,000 | 62,172,000 | 61,903,000 | 61,300,000 | 57,550,000 | 55,641,000 | 55,148,000 | 54,746,000 | 53,983,000 | 52,161,000 | 51,899,000 | 51,541,000 | 51,294,000 | 50,012,000 | 49,373,000 | 48,813,000 | 48,093,000 | 47,022,000 | 46,852,000 | 45,446,000 | 44,662,000 | 43,983,000 | 43,882,000 | 43,585,000 |
accumulated other comprehensive loss | -86,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 18,759,403 and 18,560,931 shares, respectively, at cost | -78,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 212,744,000 | 210,921,000 | 209,761,000 | 204,666,000 | 200,281,000 | 178,709,000 | 177,486,000 | 140,114,000 | 140,674,000 | 140,639,000 | 147,024,000 | 132,808,000 | 127,884,000 | 114,723,000 | 104,488,000 | 70,126,000 | 38,405,000 | 32,521,000 | 22,652,000 | 26,247,000 | 18,629,000 | 18,033,000 | 70,833,000 | 69,819,000 | 73,738,000 | 75,080,000 | 68,579,000 | 58,155,000 | -11,764,000 | 69,015,000 | 102,683,000 | 107,887,000 | 146,892,000 | 245,230,000 | 242,118,000 | 217,404,000 | 224,442,000 | 198,066,000 | 195,680,000 | 188,558,000 | 181,370,000 | 200,289,000 | 200,183,000 | 189,757,000 | 180,739,000 | 172,018,000 | 169,619,000 | 157,833,000 | 146,594,000 | 137,710,000 | 125,258,000 | 115,222,000 | 109,249,000 | 107,025,000 | 102,905,000 | 104,586,000 | 117,205,000 | 124,655,000 | 102,311,000 | 89,284,000 | 87,483,000 | 85,499,000 | 76,703,000 | 72,986,000 | 68,431,000 | 63,142,000 | 49,552,000 | 39,062,000 | ||||||||||||||
total shareholders' equity | 511,559,000 | 504,094,000 | 501,583,000 | 501,032,000 | 493,648,000 | 472,590,000 | 478,782,000 | 444,371,000 | 452,006,000 | 455,175,000 | 466,105,000 | 173,686,000 | 168,181,000 | 154,747,000 | 144,297,000 | 109,578,000 | 77,536,000 | 71,594,000 | 61,458,000 | 64,671,000 | 56,731,000 | 56,413,000 | 109,720,000 | 109,887,000 | 115,672,000 | 116,298,000 | 109,827,000 | 99,295,000 | 20,483,000 | 19,097,000 | 10,289,000 | 6,719,000 | 6,925,000 | 4,076,000 | -358,000 | 3,209,000 | 19,327,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 964,922,000 | 927,103,000 | 954,950,000 | 937,903,000 | 917,364,000 | 809,147,000 | 823,216,000 | 827,828,000 | 829,013,000 | 823,983,000 | 855,641,000 | 394,773,000 | 369,564,000 | 308,510,000 | 263,090,000 | 206,260,000 | 181,503,000 | 177,137,000 | 141,232,000 | 135,437,000 | 147,657,000 | 168,692,000 | 211,537,000 | 208,986,000 | 202,067,000 | 201,500,000 | 166,312,000 | 162,361,000 | 100,276,000 | 92,185,000 | 79,633,000 | 76,535,000 | 79,143,000 | 79,997,000 | 81,032,000 | 78,202,000 | 91,657,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 1.8 million and 1.5 million, respectively | 2,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowances for credit loss and other of 0.5 million and 0.8 million, respectively | 5,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock,0.10 par value; 160,000,000 shares authorized, 122,419,929 and 122,304,124 shares issued, 103,819,046 and 103,743,163 shares outstanding, respectively | 12,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -4,845,000 | -4,962,000 | 1,013,000 | -642,000 | 426,000 | 2,880,000 | 844,000 | 3,060,000 | 1,054,000 | 1,179,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 18,600,883 and 18,560,931 shares, respectively, at cost | -78,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, net of allowances for credit loss and other of 0.2 million and 0.5 million, respectively | 94,778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 1.5 million and 0.8 million, respectively | 179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
egypt receivables and other, net of allowances for credit loss and other of 0.0 million and 4.6 million, respectively | 35,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowances for credit loss and other of 0.8 million and 0.0 million, respectively | 10,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 12,230,000 | 12,230,000 | 12,230,000 | 12,194,000 | 12,140,000 | 12,134,000 | 12,121,000 | 12,012,000 | 11,948,000 | 7,013,000 | 7,013,000 | 6,986,000 | 6,956,000 | 6,953,000 | 6,942,000 | 6,833,000 | 6,790,000 | 6,782,000 | 6,782,000 | 6,780,000 | 6,767,000 | 6,748,000 | 6,745,000 | 6,733,000 | 6,717,000 | 6,709,000 | 6,696,000 | 6,644,000 | 6,644,000 | 6,638,000 | 6,635,000 | 6,614,000 | 6,611,000 | 6,619,000 | 6,594,000 | 6,604,000 | 6,604,000 | 6,592,000 | 6,578,000 | 6,554,000 | 6,519,000 | 6,515,000 | 6,415,000 | 6,408,000 | 6,408,000 | 6,331,000 | 6,317,000 | 6,317,000 | 6,314,000 | 6,310,000 | 6,310,000 | 6,258,000 | 6,238,000 | 6,312,000 | 6,305,000 | 6,282,000 | 6,230,000 | 6,228,000 | 6,228,000 | 6,157,000 | 6,116,000 | 6,112,000 | 6,112,000 | 6,112,000 | 6,111,000 | 6,110,000 | 6,105,000 | 6,105,000 | 6,031,000 | 6,023,000 | 6,014,000 | 6,006,000 | 5,951,000 | 5,942,000 | 5,867,000 | 5,831,000 | 5,767,000 | 5,756,000 | 5,728,000 | |||
less treasury stock, 18,560,931 and 17,051,320 shares, respectively, at cost | -78,024,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, net of allowances for credit loss and other of 0.7 million and 0.5 million, respectively | 84,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 1.2 million and 0.8 million, respectively | 1,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
egypt receivables and other, net of allowances for credit loss and other of 0.0 million and 4.6 million | 42,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowances for credit loss and other of 0.0 million | 10,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 18,560,961 and 17,051,320 shares, respectively, at cost | -78,024,000 | -78,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, net of allowances for credit loss and other of 0.2 and 0.5 million, respectively | 64,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 0.8 and 0.8 million, respectively | 721,000 | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
egypt receivables and other, net of allowances for credit loss and other of 11.2 and 4.6 million, respectively | 41,903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowances for credit loss and other of 0.0 and 0.0 million, respectively | 6,109,000 | 5,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, net of allowances for credit loss and other of 0.8 and 0.5 million, respectively | 44,897,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
egypt receivables and other, net of allowances for credit loss and other of 6.0 and 4.6 million, respectively | 44,591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 18,485,306 and 17,051,320 shares, respectively, at cost | -77,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, net of allowances for credit loss and other of 0.5 and 0.0 million, respectively | 44,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 0.8 and 0.3 million, respectively | 1,814,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign income taxes receivable | 2,769,000 | 2,056,000 | 1,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
egypt receivables and other, net of allowances for credit loss and other of 4.6 and 0.0 million, respectively | 45,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowances for credit loss and other of 0.0 million and 8.4 million, respectively | 4,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities - discontinued operations | 673,000 | 673,000 | 673,000 | 673,000 | 687,000 | 14,000 | 7,000 | 7,000 | 13,000 | 7,000 | 7,000 | 13,000 | 7,000 | 15,000 | 48,000 | 395,000 | 350,000 | 326,000 | 4,847,000 | 4,675,000 | 15,245,000 | 15,191,000 | 15,186,000 | 15,002,000 | 15,347,000 | 15,400,000 | 15,186,000 | 18,320,000 | 18,452,000 | 18,656,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 17,051,320 and 11,629,823 shares, respectively, at cost | -71,222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade | 22,788,000 | 57,360,000 | 30,795,000 | 52,147,000 | 16,781,000 | 70,274,000 | 44,616,000 | 22,464,000 | 28,801,000 | 23,803,000 | 6,080,000 | 9,521,000 | 14,335,000 | 7,503,000 | 13,828,000 | 9,036,000 | 11,907,000 | 9,607,000 | 8,260,000 | 3,556,000 | 7,203,000 | 8,062,000 | 6,496,000 | 6,751,000 | 5,940,000 | 7,363,000 | 5,423,000 | 5,353,000 | 6,984,000 | 8,165,000 | 19,209,000 | 19,527,000 | 6,026,000 | 21,585,000 | 87,000 | 16,972,000 | 486,000 | 26,227,000 | 24,502,000 | 7,961,000 | 11,747,000 | 19,991,000 | 643,000 | 10,087,000 | 11,144,000 | 11,050,000 | 10,345,000 | 14,068,000 | 21,118,000 | 21,948,000 | 8,591,000 | 8,175,000 | 8,495,000 | 10,564,000 | 8,735,000 | 9,513,000 | 22,422,000 | 15,200,000 | 16,814,000 | 19,766,000 | 17,933,000 | 10,490,000 | 15,358,000 | 7,608,000 | 15,092,000 | 15,077,000 | 16,988,000 | 6,453,000 | 7,654,000 | 12,449,000 | 9,299,000 | |||||||||||
accounts with joint venture owners, net of allowance for credit losses of 0.6 and 0.3 million, respectively | 1,635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other, net of allowance for credit losses of 3.5 and 0.0 million, respectively | 64,826,000 | 66,615,000 | 67,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
crude oil and natural gas properties, equipment and other - successful efforts method | 467,877,000 | 481,740,000 | 499,953,000 | 495,272,000 | 194,711,000 | 151,718,000 | 121,935,000 | 94,324,000 | 74,102,000 | 74,202,000 | 78,192,000 | 37,036,000 | 38,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 9.9 million and 8.4 million, respectively | 9,462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 15,626,752 and 11,629,823 shares, respectively, at cost | -65,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 0.5 and 0.3 million, respectively | 216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 9.5 million and 8.4 million, respectively | 8,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 14,207,986 and 11,629,823 shares, respectively, at cost | -59,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance for credit losses of 0.3 million in both periods presented | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 9.0 million and 8.4 million, respectively | 8,026,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 12,797,892 and 11,629,823 shares, respectively, at cost | -53,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance of 0.0 million in both periods presented | 15,830,000 | 7,931,000 | 692,000 | 3,764,000 | 345,000 | 1,050,000 | 77,000 | 152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 68,519,000 | 12,190,000 | 10,699,000 | 11,612,000 | 9,977,000 | 86,000 | 24,000 | 29,000 | 4,331,000 | 81,000 | 2,350,000 | 2,241,000 | 1,517,000 | 1,160,000 | 1,239,000 | 1,076,000 | 1,398,000 | 408,000 | 122,000 | 12,000 | 100,000 | 1,000 | 1,000 | 81,000 | 120,000 | 36,000 | 100,000 | 133,000 | 164,000 | 5,494,000 | 4,462,000 | 4,435,000 | 10,527,000 | 7,688,000 | 7,537,000 | 4,463,000 | 3,027,000 | 5,068,000 | 8,424,000 | 4,239,000 | 4,547,000 | 10,352,000 | 11,426,000 | 10,412,000 | 11,610,000 | 6,295,000 | 2,466,000 | 5,171,000 | 5,250,000 | 3,511,000 | 1,953,000 | 2,074,000 | 2,330,000 | 1,828,000 | 1,505,000 | 1,646,000 | 1,686,000 | 2,590,000 | 2,832,000 | 1,333,000 | 1,021,000 | 690,000 | 321,000 | 1,234,000 | 1,044,000 | 461,000 | 551,000 | |||||||||||||||
value added tax and other receivables, net of allowance of 8.7 million and 5.7 million, respectively | 7,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 11,629,823 and 10,939,323 shares, respectively, at cost | -47,652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 6.7 million and 5.7 million, respectively | 5,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 11,057,521 and 10,939,323 shares, respectively, at cost | -44,635,000 | -44,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 6.4 million and 5.7 million, respectively | 5,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 6.1 million and 5.7 million, respectively | 5,692,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 11,003,316 and 10,939,323 shares, respectively, at cost | -44,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 5.7 million and 2.3 million, respectively | 5,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 10,939,323 and 10,366,376 shares, respectively, at cost | -43,847,000 | -43,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 5.8 million and 2.3 million, respectively | 5,670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 5.6 million and 2.3 million, respectively | 5,618,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 10,834,941 and 10,366,376 shares, respectively, at cost | -43,589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 5.1 million and 2.3 million, respectively | 5,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 10,521,720 and 10,366,376 shares, respectively, at cost | -42,824,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance of 0.0 million and 0.5 million, respectively | 3,587,000 | 134,000 | 117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 2.3 million and 1.0 million, respectively | 4,271,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 10,366,376 and 9,649,216 shares, respectively, at cost | -42,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 2.1 million and 1.0 million, respectively | 3,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term liabilities | 43,000 | 56,000 | 34,000 | 852,000 | 652,000 | 421,000 | 624,000 | 625,000 | 283,000 | 284,000 | 284,000 | 283,000 | 284,000 | 284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 10,363,103 and 9,649,216 shares, respectively, at cost | -42,419,000 | -42,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
crude oil and natural gas properties and equipment - successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wells, platforms and other production facilities | 442,665,000 | 442,866,000 | 422,651,000 | 409,995,000 | 409,862,000 | 409,283,000 | 409,487,000 | 390,404,000 | 390,279,000 | 389,935,000 | 389,204,000 | 389,192,000 | 389,302,000 | 389,231,000 | 410,301,000 | 410,423,000 | 412,593,000 | 412,593,000 | 399,485,000 | 368,734,000 | 359,105,000 | 338,641,000 | 218,390,000 | 218,422,000 | 217,805,000 | 215,701,000 | 204,903,000 | 198,571,000 | 188,911,000 | 188,208,000 | 189,317,000 | 192,207,000 | 178,653,000 | 167,355,000 | 169,413,000 | 168,139,000 | 144,935,000 | 144,456,000 | 137,190,000 | 137,122,000 | 137,553,000 | 137,440,000 | 123,438,000 | 84,693,000 | 82,145,000 | 80,921,000 | 80,463,000 | 80,052,000 | 79,557,000 | 79,322,000 | 91,736,000 | 90,398,000 | 44,010,000 | 44,018,000 | 44,123,000 | 43,805,000 | 39,924,000 | 34,127,000 | 33,775,000 | |||||||||||||||||||||||
work-in-progress | 7,378,000 | 5,303,000 | 1,002,000 | 1,130,000 | 519,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undeveloped acreage | 21,476,000 | 21,476,000 | 23,771,000 | 23,771,000 | 23,771,000 | 23,771,000 | 23,771,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 18,787,000 | 18,787,000 | 19,412,000 | 22,133,000 | 22,133,000 | 22,133,000 | 22,919,000 | 23,705,000 | 23,945,000 | 28,410,000 | 28,657,000 | 28,657,000 | 26,187,000 | 24,605,000 | 24,647,000 | 25,344,000 | 25,304,000 | 19,245,000 | 16,692,000 | 16,692,000 | 13,252,000 | 13,252,000 | 13,252,000 | 13,252,000 | 12,586,000 | 12,586,000 | 12,701,000 | 12,841,000 | 12,841,000 | 12,841,000 | 12,841,000 | 12,841,000 | ||||||||||||||||||||||||||||||||
equipment and other | 10,184,000 | 9,367,000 | 11,157,000 | 12,523,000 | 10,903,000 | 9,843,000 | 9,552,000 | 8,821,000 | 8,531,000 | 9,366,000 | 9,432,000 | 10,318,000 | 10,283,000 | 10,003,000 | 9,779,000 | 10,357,000 | 10,545,000 | 10,726,000 | 10,948,000 | 15,279,000 | 13,546,000 | 11,290,000 | 11,907,000 | 8,349,000 | 6,864,000 | 6,831,000 | 6,512,000 | 7,221,000 | 6,734,000 | 7,574,000 | 6,653,000 | 6,636,000 | 6,787,000 | 4,543,000 | 3,609,000 | 2,837,000 | 2,710,000 | 2,634,000 | 3,566,000 | 5,034,000 | 4,243,000 | 3,668,000 | 3,054,000 | 2,425,000 | 1,568,000 | 2,844,000 | 3,226,000 | 2,361,000 | 2,399,000 | 2,261,000 | 1,936,000 | 1,716,000 | 1,916,000 | 1,854,000 | 3,502,000 | 3,128,000 | 2,227,000 | 1,783,000 | 1,766,000 | 1,087,000 | 917,000 | |||||||||||||||||||||
accumulated depreciation, depletion, amortization and impairment | -432,977,000 | -430,209,000 | -396,699,000 | -394,975,000 | -393,669,000 | -391,960,000 | -390,605,000 | -388,660,000 | -387,808,000 | -387,046,000 | -386,146,000 | -385,617,000 | -384,209,000 | -382,622,000 | -380,991,000 | -405,080,000 | -403,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net crude oil and natural gas properties, equipment and other | 41,348,000 | 43,500,000 | 68,258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 1.9 million and 1.0 million, respectively | 3,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign taxes payable | 3,368,000 | 4,177,000 | 5,740,000 | 3,211,000 | 453,000 | 4,505,000 | 3,274,000 | 1,775,000 | 5,431,000 | 1,849,000 | 3,074,000 | 2,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 1.7 million and 1.0 million, respectively | 3,543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 10,166,126 and 9,649,216 shares, respectively, at cost | -42,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance of 0.5 million for both years | 2,714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets - discontinued operations | 3,290,000 | 3,222,000 | 3,172,000 | 3,030,000 | 2,836,000 | 2,773,000 | 2,578,000 | 2,415,000 | 2,139,000 | 1,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 1.0 million and 2.0 million, respectively | 3,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 9,649,216 and 7,572,251 shares, respectively, at cost | -41,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance of 0.5 million for both periods presented | 113,000 | 130,000 | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and natural gas properties and equipment - successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net oil and natural gas properties, equipment and other | 56,617,000 | 51,869,000 | 52,067,000 | 52,724,000 | 34,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 1.3 million and 2.0 million, respectively | 3,035,000 | 2,742,000 | 1,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 8,885,829 and 7,572,251 shares, respectively, at cost | -39,943,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,696,150 and 7,572,251 shares, respectively, at cost | -37,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 10,334,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term operating lease liabilities | 26,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, none issued, 500,000 shares authorized, 25 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,616,699 and 7,572,251 shares, respectively, at cost | -37,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance of 0.5 million for both years presented | 949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 2.0 million and 6.5 million, respectively | 2,226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long term debt | 5,833,000 | 6,666,000 | 7,500,000 | 8,333,000 | 8,333,000 | 7,500,000 | 6,250,000 | 5,000,000 | 5,000,000 | 1,500,000 | 1,750,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term debt, excluding current portion | 1,119,000 | 2,309,000 | 3,483,000 | 4,642,000 | 6,621,000 | 6,940,000 | 8,134,000 | 9,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,572,251 and 7,581,095 shares, respectively, at cost | -37,827,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance of 0.5 million at september 30, 2018 and december 31, 2017 | 931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and natural gas properties, at cost - successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proved properties | 398,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unproved properties | 16,698,000 | 12,841,000 | 12,841,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 2.1 million and 6.5 million at september 30, 2018 and december 31, 2017, respectively | 2,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,553,947 and 7,581,095 shares at cost | -37,798,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with joint venture owners, net of allowance of 0.5 million at june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment - successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment | 21,127,000 | 22,599,000 | 23,221,000 | 23,905,000 | 25,266,000 | 26,683,000 | 28,019,000 | 25,578,000 | 27,080,000 | 31,162,000 | 33,373,000 | 95,329,000 | 110,414,000 | 107,006,000 | 108,124,000 | 189,610,000 | 167,452,000 | 146,836,000 | 138,524,000 | 134,569,000 | 132,720,000 | 118,622,000 | 106,608,000 | 114,311,000 | 106,118,000 | 111,434,000 | 99,848,000 | 102,500,000 | 94,166,000 | 92,939,000 | 96,820,000 | 86,797,000 | 80,070,000 | 75,915,000 | 75,566,000 | 77,904,000 | 80,808,000 | 89,798,000 | 82,287,000 | 67,515,000 | 63,856,000 | 61,618,000 | 63,992,000 | 63,555,000 | 65,515,000 | 68,091,000 | 70,507,000 | 52,423,000 | 42,659,000 | 38,999,000 | 37,198,000 | 34,099,000 | 28,806,000 | 25,770,000 | ||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 6.4 million and 6.5 million at june 30, 2018 and december 31, 2017, respectively | 6,724,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 1,260,000 | 1,260,000 | 1,260,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,349,000 | 1,435,000 | 1,435,000 | 1,435,000 | 1,457,000 | 1,257,000 | 1,257,000 | 1,257,000 | 1,257,000 | 438,000 | 1,257,000 | 1,257,000 | 1,257,000 | 1,290,000 | 1,290,000 | 1,290,000 | |||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,545,830 and 7,581,095 shares at cost | -37,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -20,450,000 | -20,994,000 | -29,653,000 | -33,084,000 | -32,762,000 | -35,045,000 | -39,304,000 | -35,687,000 | -20,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 0.5 million at march 31, 2018 and december 31, 2017 | 88,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 6.6 million and 6.5 million at march 31, 2018 and december 31, 2017, respectively | 7,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners | 4,822,000 | 291,000 | 4,805,000 | 1,639,000 | 12,220,000 | 3,330,000 | 4,812,000 | 5,429,000 | 1,618,000 | 1,732,000 | 3,268,000 | 4,885,000 | 4,935,000 | 14,737,000 | 11,532,000 | 16,596,000 | 16,180,000 | 3,102,000 | 8,772,000 | 9,461,000 | 13,558,000 | 5,807,000 | 1,265,000 | 326,000 | 3,796,000 | 814,000 | 130,000 | 5,415,000 | 3,829,000 | 2,880,000 | 5,540,000 | 4,450,000 | 2,322,000 | 3,430,000 | 2,255,000 | 4,043,000 | 1,875,000 | 2,757,000 | ||||||||||||||||||||||||||||||||||||||||||||
less treasury stock 7,581,095 shares at cost as of march 31, 2018 and december 31, 2017 | -37,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 0.5 million at december 31, 2017 and december 31, 2016 | 3,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 6.5 million and 4.7 million at december 31, 2017 and december 31, 2016, respectively | 6,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,581,095 and 7,555,095 shares at cost | -37,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 0.5 million at september 30, 2017 and december 31, 2016 | 2,748,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 6.2 million and 4.7 million at september 30, 2017 and december 31, 2016, respectively | 6,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,564,212 and 7,555,095 shares at cost | -37,941,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 0.5 million at june 30, 2017 and december 31, 2016 | 978,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 5.4 million and 4.7 million at june 30, 2017 and december 31, 2016, respectively | 6,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,555,095 shares at cost | -37,933,000 | -37,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 0.5 million at march 31, 2017 and december 31, 2016 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies | 102,000 | 84,000 | 145,000 | 161,000 | 174,000 | 194,000 | 232,000 | 254,000 | 233,000 | 286,000 | 1,665,000 | 503,000 | 164,000 | 224,000 | 642,000 | 325,000 | 337,000 | 376,000 | 415,000 | 450,000 | 235,000 | 280,000 | 472,000 | 472,000 | 501,000 | 416,000 | 416,000 | 161,000 | 160,000 | 408,000 | 400,000 | 399,000 | 425,000 | 424,000 | 425,000 | 396,000 | 339,000 | 324,000 | 324,000 | 324,000 | 324,000 | 329,000 | 329,000 | 328,000 | 290,000 | 272,000 | 271,000 | 271,000 | ||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 4.9 million and 4.7 million at march 31, 2017 and december 31, 2016, respectively | 5,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 0.5 million and no allowance at december 31, 2016 and 2015, respectively | 3,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 4.7 million and 4.2 million at december 31, 2016 and 2015, respectively | 5,110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred finance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,555,095 and 7,514,169 shares at cost | -37,933,000 | -37,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 4.9 million and 4.2 million at september 30, 2016 and december 31, 2015 | 5,107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred finance charge | 1,552,000 | 1,655,000 | 1,486,000 | 1,648,000 | 1,799,000 | 1,959,000 | 1,856,000 | 1,913,000 | 1,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax and other receivables, net of allowance of 4.8 million and 4.2 million at june 30, 2016 and december 31, 2015 | 4,968,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,545,978 and 7,514,169 shares at cost | -37,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.6 million at december 31, 2015 | 23,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation, depletion and amortization | -402,157,000 | -400,168,000 | -340,321,000 | -314,337,000 | -300,014,000 | -289,714,000 | -187,037,000 | -182,825,000 | -172,202,000 | -167,528,000 | -163,411,000 | -159,301,000 | -155,968,000 | -153,541,000 | -140,922,000 | -134,733,000 | -129,395,000 | -118,003,000 | -111,604,000 | -105,318,000 | -99,457,000 | -92,510,000 | -88,178,000 | -83,944,000 | -80,260,000 | -76,116,000 | -71,902,000 | -66,476,000 | -61,379,000 | -58,867,000 | -52,945,000 | -47,816,000 | -42,984,000 | -38,674,000 | -33,941,000 | -29,969,000 | -25,465,000 | -24,196,000 | -22,438,000 | -21,027,000 | -19,222,000 | -18,218,000 | -16,823,000 | -15,533,000 | ||||||||||||||||||||||||||||||||||||||
value added tax receivable, net of allowance of 4.7 million and 4.2 million at march 31, 2016 and december 31, 2015 | 4,690,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term debt | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 1,500,000 | 500,000 | 750,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vaalco energy inc. shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,545,977 and 7,514,169 shares at cost | -37,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained deficit | -19,827,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 18,831,000 | 26,076,000 | 106,091,000 | 139,067,000 | 143,586,000 | 180,463,000 | 278,102,000 | 271,227,000 | 245,253,000 | 250,874,000 | 212,525,000 | 257,154,000 | 257,389,000 | 244,263,000 | 233,067,000 | 224,047,000 | 222,140,000 | 209,925,000 | 196,243,000 | 186,625,000 | 173,919,000 | 163,400,000 | 157,105,000 | 156,724,000 | 159,308,000 | 161,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 116,690,000 | 123,958,000 | 195,079,000 | 234,287,000 | 240,630,000 | 273,621,000 | 272,223,000 | 272,129,000 | 267,956,000 | 295,148,000 | 290,126,000 | 294,928,000 | 263,630,000 | 258,559,000 | 241,932,000 | 238,400,000 | 234,497,000 | 219,292,000 | 206,557,000 | 202,999,000 | 202,486,000 | 212,259,000 | 217,374,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.6 million at december 31, 2015 and 2014 | 27,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other, net of allowance of 2.4 million at december 31, 2014 | 42,000 | 569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
work in progress | 2,099,000 | 23,684,000 | 17,213,000 | 25,157,000 | 127,775,000 | 102,858,000 | 74,311,000 | 64,489,000 | 66,737,000 | 61,929,000 | 53,621,000 | 38,137,000 | 44,528,000 | 26,482,000 | 22,526,000 | 20,703,000 | 13,185,000 | 16,333,000 | 9,442,000 | 8,812,000 | 17,554,000 | 5,506,000 | 5,174,000 | 1,784,000 | 827,000 | 259,000 | 18,567,000 | 43,288,000 | 28,170,000 | 20,678,000 | 13,731,000 | 11,822,000 | 7,895,000 | 5,577,000 | 4,408,000 | 3,720,000 | 29,107,000 | 17,951,000 | 13,676,000 | 10,832,000 | 10,627,000 | 10,415,000 | 6,611,000 | |||||||||||||||||||||||||||||||||||||||
value added tax receivable, net of allowance of 4.2 million at december 31, 2015 | 4,221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,514,169 and 7,393,714 shares at cost | -37,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.6 million at september 30, 2015 and december 31, 2014 | 17,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value added tax receivable, net of allowance of 5.1 million at september 30, 2015 | 3,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 57,790,000 | 60,939,000 | 61,942,000 | 38,540,000 | 38,446,000 | 42,561,000 | 35,563,000 | 33,219,000 | 35,190,000 | 30,326,000 | 25,511,000 | 20,794,000 | 33,461,000 | 25,090,000 | 22,408,000 | 19,597,000 | 14,699,000 | 26,702,000 | 29,644,000 | 27,939,000 | 30,699,000 | 33,728,000 | 28,598,000 | 19,077,000 | 29,999,000 | 57,773,000 | 28,006,000 | 40,414,000 | 22,772,000 | 23,904,000 | 15,810,000 | 11,794,000 | 12,095,000 | 26,686,000 | 12,635,000 | 11,632,000 | 9,771,000 | 8,555,000 | 16,702,000 | 18,009,000 | 9,274,000 | |||||||||||||||||||||||||||||||||||||||||
less treasury stock, 7,508,699 and 7,393,714 shares at cost | -37,871,000 | -37,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.6 million at june 30, 2015 and december 31, 2014 | 19,054,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other, net of allowance of 2.4 million at june 30, 2015 and december 31, 2014 | 6,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance 7.6 million at march 31, 2015 and december 31, 2014 | 30,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other, net of allowance of 2.4 million at march 31, 2015 and december 31, 2014 | 6,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, at cost | -37,871,000 | -37,299,000 | -37,299,000 | -35,061,000 | -35,061,000 | -35,431,000 | -34,655,000 | -25,314,000 | -23,975,000 | -23,975,000 | -23,975,000 | -23,975,000 | -23,975,000 | -23,975,000 | -25,665,000 | -25,665,000 | -25,665,000 | -25,665,000 | -24,472,000 | -24,472,000 | -24,472,000 | -21,515,000 | -18,623,000 | -12,030,000 | -11,422,000 | -11,422,000 | -11,422,000 | -11,422,000 | -3,853,000 | -2,552,000 | -266,000 | -266,000 | -266,000 | -266,000 | -266,000 | -266,000 | -266,000 | -266,000 | -266,000 | -266,000 | -266,000 | |||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance 7.6 million in 2014 and 2013 | 10,903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other, net of allowance of 2.4 million in 2014, and zero in 2013 | 3,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabililities and equity | 248,849,000 | 308,167,000 | 275,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalent | 133,498,000 | 118,567,000 | 80,721,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.6 million at september 30, 2014 and december 31, 2013 | 2,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other, net of allowance of 1.8 million at september 30, 2014, and zero allowance at december 31, 2013 | 5,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayments and others | 5,884,000 | 2,528,000 | 6,312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment - successful efforts method | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | 50,666,000 | 49,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
owners' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and owners' equity | 362,856,000 | 334,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas sales | 24,486,000 | 52,098,000 | 28,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
production expense | 7,145,000 | 4,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration expense | 598,000 | 3,293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 4,289,000 | 6,995,000 | 4,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense | 3,967,000 | 3,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense and other income | 1,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating cost and expenses | 17,799,000 | 18,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 6,687,000 | 33,828,000 | -650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 19,000 | 17,000 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | 183,000 | -108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 6,870,000 | 33,720,000 | -912,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -3,761,000 | -9,009,000 | -6,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 3,109,000 | 24,712,000 | -7,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share attributable to vaalco energy, inc. common shareholders | 50 | 430 | -120 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share attributable to vaalco energy, inc. common shareholders | 50 | 430 | -120 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | 57,304,000 | 56,951,000 | 56,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 57,868,000 | 57,537,000 | 56,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of zero at june 30, 2014 and 7.6 million at december 31, 2013 | 1,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of zero at march 31, 2014 and 7.6 million at december 31, 2013 | 40,963,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials & supplies | 468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment & other | 7,801,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation , depletion and amortization | -176,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities & owners' equity | 297,061,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs & expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
production expenses | 9,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration expenses | 11,323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 3,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense and other incomes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 28,721,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other incomes | -262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.6 million in 2013 and 6.0 million in 2012 | 307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.4 million and 6.0 million at september 30, 2013 and december 31, 2012, respectively | 4,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment—successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vaalco energy, inc. shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total vaalco energy, inc. shareholders’ equity | 221,875,000 | 227,869,000 | 221,254,000 | 254,098,000 | 253,641,000 | 240,410,000 | 220,088,000 | 217,239,000 | 205,049,000 | 168,917,000 | 152,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 7.2 million and 6.0 million at june 30, 2013 and december 31, 2012, respectively | 4,821,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 6.9 million and 6.0 million at march 31, 2013 and december 31, 2012 respectively | 1,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 6.0 million in 2012 and 4.4 million in 2011 | 689,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 2,630,000 | 2,480,000 | 2,330,000 | 2,330,000 | 2,230,000 | 2,230,000 | 2,230,000 | 2,030,000 | 1,930,000 | 1,880,000 | 1,580,000 | 1,500,000 | 1,500,000 | 1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total vaalco energy inc. shareholders’ equity | 212,525,000 | 229,124,000 | 191,525,000 | 181,640,000 | 151,441,000 | 150,159,000 | 154,022,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 3,056,000 | 3,748,000 | 3,853,000 | 3,943,000 | 3,959,000 | 4,901,000 | 4,876,000 | 4,718,000 | 4,985,000 | 5,002,000 | 5,122,000 | 5,664,000 | 6,565,000 | 7,173,000 | 7,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 5.4 million and 4.4 million at september 30, 2012 and december 31, 2011, respectively | 8,545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wells, platforms and other | 190,484,000 | 178,405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 5.0 million and 4.4 million at june 30, 2012 and december 31, 2011, respectively | 2,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 4.7 million and 4.4 million at march 31, 2012 and december 31, 2011 respectively | 13,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 4.4 million in 2011 | 6,974,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds in escrow | 991,000 | 11,043,000 | 11,386,000 | 14,932,000 | 5,543,000 | 5,539,000 | 5,616,000 | 5,572,000 | 5,528,000 | 6,946,000 | 6,912,000 | 7,445,000 | 2,520,000 | 4,764,000 | 4,764,000 | 4,764,000 | 4,764,000 | 4,764,000 | 4,764,000 | 4,764,000 | 1,130,000 | 3,704,000 | 1,160,000 | 1,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts with partners, net of allowance of 4.1 million at sept. 30, 2011 | 8,898,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
63,022,805 and 62,822,805 shares issued with 6,005,547 and 6,005,547 shares in treasury at march 31, 2011 and december 31, 2010, respectively | 6,302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term assets | 502,000 | 347,000 | 526,000 | 484,000 | 347,000 | 347,000 | 262,000 | 293,000 | 355,000 | 418,000 | 480,000 | 894,000 | 1,154,000 | 783,000 | 810,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total vaalco energy inc. shareholder’s equity | 158,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 252,030,000 | 222,005,000 | 212,185,000 | 186,057,000 | 186,558,000 | 176,669,000 | 171,772,000 | 161,350,000 | 167,942,000 | 147,682,000 | 130,989,000 | 116,796,000 | 98,162,000 | 100,373,000 | 88,104,000 | 75,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated subsidiaries | 7,914,000 | 9,115,000 | 8,416,000 | 7,961,000 | 8,396,000 | 7,957,000 | 7,750,000 | 8,172,000 | 7,963,000 | 8,103,000 | 7,548,000 | 7,218,000 | 5,786,000 | 6,090,000 | 4,656,000 | 5,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 165,878,000 | 171,505,000 | 148,898,000 | 143,077,000 | 142,330,000 | 141,276,000 | 131,833,000 | 127,547,000 | 122,264,000 | 115,849,000 | 102,080,000 | 90,109,000 | 78,315,000 | 72,553,000 | 60,538,000 | 55,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 580,000 | 1,080,000 | 1,089,000 | 391,000 | 403,000 | 403,000 | 1,787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 78,000 | 78,000 | 78,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 25 par value, 500,000 shares authorized; 0 and 6667 shares issued and outstanding at december 31, 2005 and 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings/ | 28,088,000 | 23,069,000 | 11,166,000 | 6,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 25 par value, 500,000 shares authorized; 0 and 6,667 shares issued and outstanding at september 30, 2005 and december 31, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 25 par value, 500,000 shares authorized; 0 and 6,667 shares issued and outstanding at june 30, 2005 and december 31, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 25 par value, 500,000 shares authorized; 0 and 6,667 shares issued and outstanding at march 31, 2005 and december 31, 2004, respectively |
We provide you with 20 years of balance sheets for VAALCO Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of VAALCO Energy. Explore the full financial landscape of VAALCO Energy stock with our expertly curated balance sheets.
The information provided in this report about VAALCO Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.