7Baggers
Quarterly
Annual
    Unit: USD2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2016-03-31 2012-03-31 2011-12-31 2011-09-30 2009-12-31 2009-03-31 2008-09-30 
      
                                    
      cash flows from operating activities:
                                    
      net income
    6,651,000 -5,151,000 18,026,000 3,202,000  77,216,000 94,454,000 53,073,000      -11,159,286      29,483     -16,584,425 -39,278,670 -17,433,529 -1,698,979 -5,872,211 16,329,603 14,345,810 23,221,617 
      adjustments to reconcile net income to net cash from operating activities:
                                    
      depreciation
    11,945,000 11,944,000 11,442,000 11,191,000 12,398,000 11,940,000 11,876,000 11,697,000 11,910,673 11,413,144 11,030,843 10,507,095 10,693,129 10,781,377 10,737,355 10,566,534 9,472,847 8,410,847 8,265,948 8,168,411 8,248,546 8,066,479 7,975,981 8,073,353 7,917,966 8,902,929 18,728,907  17,958,636 6,783,017 6,708,415 8,338,838 
      noncash operating lease expense
    4,726,000 4,568,000                               
      amortization of deferred drydocking costs
    3,541,000 3,528,000 3,389,000 3,541,000 3,516,000 3,467,000 3,378,000 2,883,000 2,419,355 2,157,217 2,079,754 1,999,291 1,876,541 1,836,426 1,765,836 1,899,949 1,848,689 1,645,091 1,495,373 1,238,698 1,459,848 1,393,713 1,296,479 1,203,062 1,278,323 493,772 704,450 751,809 701,657 573,118 627,624 653,039 
      amortization of debt discount and debt issuance costs
    780,000 812,000 628,000 518,000 503,000 535,000 530,000 562,000 1,639,677 1,975,793 1,838,401 1,628,784 1,617,438 1,608,800 1,542,205 1,503,866 1,518,565 1,136,445 625,213 503,716             
      loss on debt extinguishment
        -4,000    5,986,061        2,268,452             
      impairment of operating lease right-of-use assets
                                  
      gain on sale of vessels
    -4,855,000               65,913 -971,130 -966,802 -4,106,547  -235,695           
      unrealized loss on derivative instruments
       236,000                             
      stock-based compensation expense
    1,812,000 1,670,000 2,155,000 1,855,000 1,566,000 1,450,000 1,605,000 1,487,000 1,245,816 777,468 585,868 871,943 747,836 741,021 723,223 836,200 998,422 1,155,223 1,227,210 1,445,469 1,186,914 2,100,056 2,409,599 3,510,911 1,739,655        
      drydocking expenditures
    -3,835,000 -2,303,000 -4,598,000 -3,661,000 105,000 -2,429,000 -5,324,000 -10,774,000 -11,169,450 -4,307,574 -1,608,293 -4,821,041 -3,463,390 -4,253,539 -1,399,761 -5,176,872 -5,841,035 -1,556,182 -1,978,704 -2,527,553 -1,786,713 -1,904,478 -3,524,586 -1,107,414 193,567 -1,276,178 -527,465 -735,291 -789,994 -652,298 -65,851 -201,278 
      changes in operating assets and liabilities:
                                    
      accounts payable
    -17,000 -791,000 3,005,000 -833,000 -907,000 -1,143,000 -1,217,000 3,010,000 5,427,579 -3,577,343 1,727,891 6,488,396 -35,242 387,900 -1,096,390 -3,427,047 4,998,405 2,612,544 -5,879,344 1,467,508 -444,651 785,274 -891,527 1,544,461 237,832 3,195,027 -138,469 1,244,178 935,393 -328,917 -1,476,295 -1,441,663 
      accounts receivable
    -6,323,000 3,966,000 1,325,000 2,416,000 957,000 10,394,000 -3,030,000 -12,462,000 -4,321,484 -255,179 -3,693,297 -6,696,859 -1,038,888 5,878,600 -901,622 -2,020,325 -1,896,720 1,142,273 -62,558 810,103 -4,568,960 -3,069,914 903,417 3,270,432 -7,088,154 -19,678 -2,444,647 14,858,869 -4,791,460 -1,358,601 113,078 417,170 
      accrued interest
    1,380,000 -1,475,000 1,841,000 -1,335,000 1,426,000 -1,292,000 1,496,000 -1,445,000 -4,118,291 2,516,599 -2,280,757 2,149,555 -2,481,337 2,156,686 -2,782,506 2,476,203 -2,341,585 4,903,223 -4,231,536 5,255,356 -4,216,186 4,218,539 -4,179,225 4,122,188 1,749,865 -73,949 -580,140 -2,030,703 -156,538 -2,537,388 3,106,074 -3,179,162 
      inventories
    1,893,000 -5,186,000 1,217,000 5,168,000 -1,807,000 -1,080,000 2,578,000 -10,120,000 -559,480 -1,192,679 -1,178,422 -3,095,967 69,098 -1,589,169 5,256,072 463,444 -1,540,363 -1,289,456 143,327 2,999,999 -2,861,354 -1,365,033 1,710,943 490,738 -1,510,708 -21,939 -533,862 -2,805,635 251,411    
      operating lease liabilities current and noncurrent
    -5,162,000 -4,963,000 -7,301,000 -7,306,000  -8,412,000 -6,958,000 -5,706,000 -5,828,268 -4,639,300 -3,362,198 -3,302,173                     
      collateral on derivatives
    2,161,000 -3,704,000 2,806,000 -2,573,000 291,000 15,570,000 4,537,000 -6,226,000 16,289,097 2,129,506                       
      fair value of derivatives, other current and noncurrent assets
    177,000 -575,000 567,000 -133,000 78,000 270,000 -201,000 -252,000 -472,126                        
      other accrued liabilities
    3,767,000 1,198,000 -1,377,000 -4,728,000 6,784,000 -1,464,000 -1,496,000 628,000 4,307,094 3,677,046 -1,938,154 158,971  1,407,717                   
      prepaid expenses
    307,000 701,000 -26,000 -1,976,000 53,000 -61,000 754,000 -1,916,000 1,276,671 -343,686 -803,639 -308,261 -458,147 691,984 602,582 612,182 -1,167,497 514,200 -37,029 694,789 -2,367,470 529,240 865,388 -652,271 -889,439 598,833 565,346 -311,324 -1,130,437 460,586 -141,700 -1,448,453 
      unearned charter hire revenue
    -3,890,000 2,201,000 -2,491,000 -1,179,000 -5,122,000 1,184,000 863,000 659,000 -4,958,061 8,642,771 -1,739,820 2,070,401               -2,186,060   -349,150 706,527 2,352,416 
      net cash from operating activities
    19,972,000 3,807,000 24,747,000 7,411,000 55,792,000 102,277,000 97,960,000 42,254,000          10,493,259 -3,480,925 11,941,876      -19,494,868 2,653,413 21,188,318 10,662,309 20,301,779 26,454,362 31,778,153 
      cash flows from investing activities:
                                    
      purchase of vessels and vessel improvements
    -553,000 -94,000 -60,827,000 -20,881,000 -26,895,000 -286,000 -212,000 -283,000 -18,868,577 -30,382,174 -31,025,899 -47,976,865        -18,465,609 -21,361,004 258,482 -460,271 -19,841,535        -76,584,434 
      advances for vessel purchases
       -6,020,000 487,000      -620,000 -4,720,000                     
      purchase of scrubbers and ballast water treatment systems
                                    
      proceeds from hull and machinery insurance claims
    174,000     109,263 6,685 163,315 75,000 193,888 90,855 89,023 3,569,901 1,733,541 810,880               
      net proceeds from sale of vessels
    15,911,000                               
      purchase of other fixed assets
    -230,000 -607,000 -37,000 -26,000 -21,000 -12,000 -81,000 -160,000 -3,944 -15,301 -6,049 -7,777 -10,135 -2,806 -3,194 -37,659 -123,312 -27,163 -177,035 -23,924 -123,297 -97,837 -51,899 966 -5,776 -396,304 -1,303 -13,699 -144,200    
      net cash from investing activities
      -23,707,000 -18,583,000   -1,606,000 -3,937,000 -18,713,690 -20,264,152 -33,118,691 -53,384,608 12,037,872 1,734,037 -4,241,972 -15,021,592 -68,227,318 -81,752,436 -1,725,097 -16,913,754 -27,684,499 2,804,715 9,206,843 -15,340,569  -508,792 338,400 -23,136,442 -32,923,839 -54,296,784 -13,399,474 -114,008,241 
      cash flows from financing activities:
                                    
      proceeds from revolving facility, net of debt issuance costs – global ultraco debt facility
                                  
      proceeds from term facility, net of debt issuance costs – global ultraco debt facility
                                  
      proceeds from term loan facility – original global ultraco debt facility
                                    
      proceeds from term loan facility – new ultraco debt facility
                                    
      proceeds from revolving credit facility – original global ultraco debt facility
                                    
      proceeds from revolving credit facility – new ultraco debt facility
                                    
      proceeds from holdco revolving credit facility
                                  
      repayment of term facility – global ultraco debt facility
    -12,450,000 -12,450,000                               
      repayment of term loan facility – new ultraco debt facility
                                    
      repayment of revolving credit facility – original global ultraco debt facility
                                    
      repayment of revolving credit facility – new ultraco debt facility
                                    
      repayment of holdco revolving credit facility
                                    
      repayment of revolving credit facility – super senior facility
                                    
      repurchase of convertible bond debt
        7,000                            
      repayment of norwegian bond debt
            -180,356,000   -4,000,000   -4,000,000               
      debt issuance costs paid to lenders
                                    
      other financing costs
                -97,530 -62,643 4,720 13,819 -825,116 -550,000   -1,036,245 -55,343 -141,514 -1,231,935         
      repurchase of common stock and associated fees – related party
    -201,000 -1,492,000                               
      proceeds from issuance of shares under atm offering, net of commissions
            -104,079 -130,000                       
      proceeds from/(payments on) equity offerings, net of issuance costs
                                    
      cash paid for taxes related to net share settlement of equity awards
    -308,000 -337,000 -1,000 -1,651,000                             
      cash received from exercise of stock options
        85,000 33,354           -1           
      cash used to settle fractional shares
                                    
      dividends paid
    -988,000 -5,811,000 -1,353,000 -8,626,000 -23,414,000 -28,761,000 -25,998,000 -26,818,000                         
      net cash from financing activities
    -13,947,000 -20,090,000 -38,617,000 -22,727,000      -28,220,378 19,952,837 30,915,640 -23,412,058   40,538,847 23,502,637   6,806,589 7,222,845 -1,818,423 -137,617 2,113,919 -14,516,401   -250,667 -1,595,540 31,951,561  52,217,845 
      net (decrease)/increase in cash, cash equivalents and restricted cash
    4,736,000 -1,824,000         3,086,319 -8,135,762                     
      cash, cash equivalents and restricted cash at beginning of year
                                    
      cash, cash equivalents and restricted cash at end of year
                                    
      unrealized loss/(gain) on derivative instruments
                                    
      purchase of bwts
     -751,000                               
      net cash (used in)/provided by investing activities
                                    
      debt issuance costs paid to lenders – original global ultraco debt facility
                                    
      other financing costs paid
                                   
      proceeds from equity offerings, net of issuance costs
                                    
      cash, cash equivalents and restricted cash at beginning of period
     189,754,000  86,222,000  88,848,771  59,130,285  78,163,638             
      cash, cash equivalents and restricted cash at end of period
     -1,824,000 -37,577,000 155,855,000  56,075,000 57,853,000 83,677,000  41,845,040 3,086,319 80,713,009  -13,325,998 26,384,330 72,222,728  35,660,567 -14,535,466 79,998,349             
      unrealized gain on derivative instruments
                                    
      amortization of operating lease right-of-use assets
       6,326,000 9,150,000 8,419,000 6,958,000 5,706,000 5,828,268 4,334,490 3,121,790 3,079,700 3,128,560 3,115,136 3,048,084 3,225,018                 
      gain on sale of vessel
       -3,318,000                            
      purchase of ballast water treatment systems
       -210,000                             
      net proceeds from sale of vessel
       8,380,000                             
      repayment of long-term debt – global ultraco debt facility
       -12,450,000                             
      financing costs paid to lenders
        -18,000    -170,000                     
      net decrease in cash, cash equivalents and restricted cash
       -33,899,000    -2,545,000                         
      net income/
            87,482,279 78,341,270 9,225,025 9,849,310         6,486,350 2,584,822 3,450,767 52,745         
      adjustments to reconcile net income/(loss) to net cash from operating activities:
                                    
      (gain)/loss on sale of vessels
                                    
      operating lease liabilities
                                    
      proceeds from sale of vessels
                18,630,569    -65,913 6,995,292 9,810,810 12,820,557 10,826,189   7,642,000        
      proceeds from global ultraco debt facility
                                    
      proceeds from new ultraco debt facility
            5,500,000     34,320,000 153,440,000             
      proceeds from the super senior facility
                                    
      proceeds from the revolver loan under new ultraco debt facility
                                    
      proceeds from the revolver loan under the global ultraco debt facility
                                    
      repayment of term loan under global ultraco debt facility
        -12,450,000 -12,450,000 -12,450,000 -12,450,000                         
      repayment of term loan under new ultraco debt facility
            -158,671,370 -8,361,075 -8,086,074 -7,811,074 -7,811,074 -7,811,074 -7,298,574 -5,813,671 -5,048,671 -5,048,671               
      repayment of revolver loan under new ultraco debt facility
            -25,000,000   -35,000,000                    
      repayment of revolver loan under global ultraco debt facility
                                    
      repayment of revolver loan under holdco revolving credit facility
                                    
      repayment of revolver loan under super senior facility
            -15,000,000                     
      net cash (used in)/provided by financing activities
        -35,861,000 -55,835,000 -38,501,000 -40,862,000                       -17,445,157  
      net increase/(decrease) in cash, cash equivalents and restricted cash
                                    
      net unrealized (gain)/loss on fair value of derivatives
         -7,124,000              -2,958,154             
      purchase of scrubbers and ballast water systems
         -888,000 -1,313,000 -3,494,000  -2,172,439 -1,630,058 -754,966   -4,284,328 -18,087,278                 
      proceeds from sale of vessel
                                  
      net cash provided by/(used in) investing activities
                                    
      proceeds from revolver loan under new ultraco debt facility
             55,000,000                     
      cash used to settle net share equity awards
         -436,000 -53,000 -1,862,000 -950,895 -174,230 -811,456 -1,308 -1,161,301 -566,056 -536 -877,161 -540,909 -1,763,081 -968 -254,146    -250,667 -219,805    
      equity offerings issuance costs
         201,000  -291,830                     
      net increase in cash, cash equivalents and restricted cash
                   13,092,443    1,834,711             
      supplemental cash flow information
                                    
      cash paid during the period for interest
         5,738,000 2,332,000 4,791,000 8,504,295 4,042,571   9,226,268 5,174,821 9,991,130 5,211,746  2,077,625 10,126,998 901,516          9,964,227 5,891,487  
      operating lease right-of-use assets obtained in exchange for operating lease liabilities
                                    
      accruals for vessel purchases and vessel improvements included in other accrued liabilities
          -64,000 70,000 -426,981 270,393                       
      accruals for scrubbers and ballast water treatment systems included in accounts payable and other accrued liabilities
         906,000 67,000 2,943,000  -87,098    -2,591,735 -161,486 8,669,169  -108,208 4,227,103 4,749,057             
      accruals for dividends payable included in other accrued liabilities and other noncurrent accrued liabilities
         314,000 452,000 785,000                         
      accrual for issuance costs for atm offering included in other accrued liabilities
             15,580                       
      accruals for debt issuance costs included in accounts payable and other accrued liabilities
                                    
      net unrealized loss/(gain) on fair value of derivatives
           11,450,000         -213,891                
      proceeds from the revolver loan under new first lien facility
                    5,000,000             
      payment of revolver under new first lien facility
                                    
      proceeds from convertible bond debt, net of debt discount
                                   
      proceeds from share lending agreement
                                   
      proceeds from the global ultraco debt facility
                                    
      repayment of new first lien facility - term loan
                    -60,000,000             
      repayment of original ultraco debt facility
                    -82,600,000             
      (payments on)/proceeds from equity offerings, net of issuance costs
                                    
      supplemental cash flow information:
                                    
      accruals for scrubbers and ballast water treatment systems in accounts payable and other accrued liabilities
                                    
      fair value of warrants issued as consideration for vessel purchases included in vessels and vessel improvements
                                    
      accruals for equity issuance costs included in accounts payable and other accrued liabilities
                                    
      adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:
                                    
      (gain)/loss on sale of vessel
                                    
      operating lease impairment
                                   
      net unrealized loss on fair value of derivatives
             -6,347,447                       
      net cash provided by/(used in) operating activities
             90,329,570 16,252,173 14,333,206           9,914,257 14,873,240 5,906,286        
      advance for vessel purchase
                                    
      proceeds from revolver loan under super senior facility
                                    
      debt issuance costs paid to lenders on new ultraco debt facility
             -146,741       -3,156,250             
      debt issuance costs paid to lenders of holdco revolving credit facility
             -115,893                       
      cash paid to bondholder upon conversion of convertible bond debt
                                    
      other current and noncurrent assets
                                    
      accruals for debt issuance costs included in other accrued liabilities
                                   
      net unrealized gain on fair value of derivatives
               -503,235    -7,157,801                 
      fair value of derivatives asset, other current and noncurrent assets
               -5,742,704                     
      net (loss)/income
                   -3,527,759 -11,171,453 -4,562,989               
      adjustments to reconcile net (loss)/income to net cash from operating activities:
                                    
      amortization of fair value below contract value of time charter acquired
                        -170,472 -170,476 -170,475 -170,475 -170,475 -46,018 -1,228,764  -1,267,242    
      loss/(gain) on sale of vessels
                100,565                    
      other current and non-current assets
                    2,514,809 -1,896,356 -198,806 1,084,257 346,753 -220,272 -211,761 -121,954 1,585,739        
      other accrued liabilities and other non-current liabilities
                   -3,755,411 4,117,495                
      unearned revenue
                  1,647,659 -1,459,899 1,536,182 725,423 -2,742,928 -1,753,257 1,878,254 1,073,115 -1,329,756 -1,031,082 -1,895,183 583,620   -1,134,770    
      purchases of vessels and vessel improvements
                                    
      proceeds from redemption of a short-term investment
                                    
      proceeds from original ultraco debt facility
                                    
      adjustments to reconcile net income to net cash (used in)/provided by operating activities:
                                    
      operating lease liabilities current and non-current
                                    
      derivative asset, other current and non-current assets
                 1,172,672 -2,985,444 -4,092,628                 
      net cash (used in)/provided by operating activities
                 12,826,195 -2,748,373 -12,424,812                 
      advance paid for purchase of vessels, scrubbers and ballast water systems
                                    
      repayment of revolver loan under new first lien facility
                     -5,000,000  -5,000,000         
      proceeds from revolver facility under new ultraco debt facility
                 10,000,000 45,000,000                 
      proceeds from super senior facility
                 12,500,000 2,500,000                 
      cash used to settle fractional shares in the reverse stock split
                                    
      accrual for liability relating to taxes on net share equity awards included in other accrued liabilities
                                    
      operating lease liabilities short and long-term
                  -3,213,533 -3,390,466 -3,451,376 -3,407,314 -2,973,665 -3,643,179             
      purchase of vessel and vessel improvements
                  -43,473 -466,556  -62,887,350               
      net cash provided by/(used in) financing activities
                                    
      adjustments to reconcile net (loss)/income to net cash provided by/(used in) operating activities:
                                    
      amortization of operating lease right-of-use asset
                    3,284,109 3,237,540 2,971,836 3,271,111             
      payment-in-kind interest on debt
                            2,348,529        
      cash paid towards payment-in-kind interest on second lien facility
                                    
      fees paid on time charter termination
                                    
      net cash provided by/ (used in) operating activities
                                    
      proceeds from redemption of short-term investment
                         4,500,000         
      proceeds from the new first lien facility
                                    
      proceeds from the norwegian bond debt, net of discount
                                    
      proceeds from common stock placement, net of issuance costs
                                    
      repayment of first lien facility
                                    
      repayment of revolver loan under first lien facility
                                    
      repayment of second lien facility
                                    
      cash paid during the period for interest excluding payment of accumulated payment-in-kind interest on the second lien facility paid on december 8, 2017 of 17.7 million.
                                    
      other accrued liabilities and other liabilities
                      5,846,962 -2,306,786             
      advance paid for purchase of scrubbers and ballast water systems
                       -11,244,778             
      accrual for other financing costs included in other accrued liabilities
                       300,000             
      payment-in-kind interest on second lien facility
                                    
      vessel impairment
                                    
      fees paid on termination of time charter contract
                                    
      other accrued and non-current liabilities
                                    
      cash paid for scrubbers, ballast water treatment systems and other assets
                                    
      proceeds/(purchase) of short-term investment
                                    
      repayment of revolver under the first lien facility
                                    
      proceeds from revolver loan facility
                                    
      proceeds from second lien facility
                             60,000,000       
      repayment of outstanding bonds under norwegian bond debt
                                    
      repayment of revolver under new first lien facility
                                    
      proceeds from the original ultraco debt facility
                                    
      amortization of debt issuance costs
                         463,619 480,257 490,095  308,504       
      net unrealized gain on fair value of derivative instruments
                         182,482           
      other accrued and other non-current liabilities
                         -729,140 1,677,052 -5,009,784         
      advance paid for purchase of vessel and scrubbers
                                    
      repayment of term loan under first lien facility
                                    
      proceeds from ultraco debt facility
                         8,600,000         
      proceeds from the common stock private placement, net of issuance costs
                                    
      financing costs paid to the lender - ultraco debt facility
                                    
      net increase/(decrease) in cash and cash equivalents and restricted cash
                         14,688,623           
      cash and cash equivalents and restricted cash at beginning of period
                         56,325,961         
      cash and cash equivalents and restricted cash at end of period
                         14,688,623 18,983,483 57,972,551         
      cash paid during the year for interest
                         1,892,669           
      non-cash deferred financing costs included in other liabilities
                                    
      advance paid for purchase of vessel
                                    
      net unrealized loss on fair value of derivative instruments
                           208,235         
      net increase in cash and cash equivalents and restricted cash
                           1,646,590         
      adjustments to reconcile net income to net cash provided by/(used in) operating activities:
                                    
      realized income from sale of investment
                                    
      fess paid on termination of time charter contract
                                    
      vessel purchases and improvements
                                    
      proceeds from sale of investment
                                    
      purchase of short-term investment
                                    
      changes in restricted cash
                              394,362 1,251,442 25,962  -151,440 -500,000 
      proceeds from the ultraco debt facility
                                    
      net increase/(decrease) in cash and cash equivalents
                                    
      cash and cash equivalents at beginning of period
                            24,896,161       
      cash and cash equivalents at end of period
                            -8,072,124 16,768,574       
      impairment of vessels
                             6,167,262       
      fees paid on termination of time charter agreement
                                    
      loss / (gain) on sale of vessels
                                    
      vessel improvements
                             -112,488       
      purchase of vessels
                                    
      proceeds from revolver loan facility under first lien facility
                                    
      repayment of term loan
                             -15,625,000       
      repayment of revolver loan
                             -30,158,500       
      financing costs paid to lender
                                    
      net (decrease)/increase in cash and cash equivalents
                                    
      non-cash deferred financing costs included in other accrued liabilities
                                    
      non-cash compensation expense
                             826,613 2,082,025 1,948,158 2,019,794 752,584 2,515,703 3,194,509 
      other assets
                             125,257 436,455 1,150 -1,892,848    
      accrued expenses
                             19,747 902,638 -2,737,525 4,275,699 66,938 -46,930 72,884 
      deferred financing costs
                             -2,340,427    -12,347,661 -545,140 -170,126 
      net cash from / (used in) financing activities
                             11,876,073       
      net decrease in cash and cash equivalents
                             -8,127,587       
      items included in net income not affecting cash flows:
                                    
      amortization of deferred financing costs
                              1,135,491 1,157,884 1,096,310 62,287 61,907 62,289 
      unrealized gain from forward freight agreements
                              -142,560  69,311    
      allowance for accounts receivable
                              3,438,145 -4,775,580    
      deferred revenue
                              -124,548 -467,268 -119,478    
      vessels and vessel improvements and advances for vessel construction
                              -54,659 -23,419,092 -55,316,827    
      net increase in cash
                              2,991,813  -23,857,070    
      cash at beginning of period
                              25,075,203 152,903,692 
      cash at end of period
                              28,067,016 -2,198,791 -23,857,070 -2,043,444 148,513,423 -30,012,243 
      charterer
                                    
      charterer a
                                    
      charterer b
                              24.8      
      charterer c
                              11      
      cash flows from operating activities
                                    
      depreciation and amortization
                                    
      write-off of deferred financing costs
                                    
      amortization of fair value (below) above contract value of time charter acquired
                                    
      unrealized (gain) loss on derivatives
                                    
      investment
                                    
      cash flows from financing activities
                                    
      issuance of common stock
                                 -2   
      equity issuance costs
                                 59,010   
      bank borrowings
                                 69,403,791 6,630,000 76,273,214 
      repayment of debt
                                    
      net increase/(decrease) in cash
                                    
      no. of vessels
                                    
      vessels in operation
                                    
      45 vessels
                                    
      gain from sale of vessel
                                    
      repayment of bank debt
                                   
      44 vessels
                                    
      vessel delivered in q4/2011
                                    
      1 vessel
                                    
      41 vessels
                                    
      vessels to be delivered
                                    
      5 vessels
                                  265,000  
      amortization of prepaid and deferred charter revenue
                                 500,000   
      prepaid charter revenue
                                    
      drydocking expenses
                                    
      cash flows from investing activities
                                    
      purchase of vessels and improvements
                                 -157,228   
      advances for vessel construction
                                 -54,139,556 -13,276,332 -45,022,758 
      capital contribution
                                    
      restricted cash
                                    
      borrowings from eagle ventures llc
                                    
      repayment of eagle ventures llc note
                                    
      cash dividend
                                    
      company
                                    
      cardinal shipping llc
                                    
      condor shipping llc
                                    
      falcon shipping llc
                                    
      griffon shipping llc
                                    
      harrier shipping llc
                                    
      hawk shipping llc
                                    
      heron shipping llc
                                    
      jaeger shipping llc
                                    
      kestrel shipping llc
                                    
      kite shipping llc
                                    
      merlin shipping llc
                                    
      osprey shipping llc
                                    
      peregrine shipping llc
                                    
      shikra shipping llc
                                    
      sparrow shipping llc
                                    
      tern shipping llc
                                    
      golden eagle shipping llc
                                    
      imperial eagle shipping llc
                                    
      18 vessels
                                  915,502  
      25 vessels
                                  1,450,000  
      (increase)/decrease in restricted cash
                                    
      cash dividends
                                  -23,378,577 -23,385,243 
      vessel
                                    
      cardinal
                                    
      condor
                                    
      falcon
                                    
      griffon
                                    
      harrier
                                    
      hawk i
                                    
      heron
                                    
      jaeger
                                    
      kestrel i
                                    
      kite
                                    
      merlin
                                    
      osprey i
                                    
      peregrine
                                    
      sparrow
                                    
      tern
                                    
      shrike
                                    
      skua
                                    
      kittiwake
                                    
      advances for vessel acquisition and improvements
                                  -123,142  
      net (decrease)/increase in cash
                                  -4,390,269 -30,012,243 
      purchase of leasehold improvements
                                    
      issuance of common shares
                                    
      proceeds from exercise of stock options
                                    
      vessels in operation 21 vessels
                                    
      vessels to be delivered 4 vessels
                                    
      advances for vessel acquisition
                                    
      advances for leasehold improvements
                                    
      note 1.
                                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.