Eagle Bancorp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Eagle Bancorp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2015-03-31 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||
net income | -69,775,000 | 1,675,000 | 15,290,000 | 21,815,000 | -83,802,000 | -338,000 | 20,225,000 | 27,383,000 | 28,692,000 | 24,234,000 | 42,193,000 | 37,297,000 | 15,696,000 | 45,744,000 | 43,609,000 | 47,993,000 | 43,469,000 | 38,892,000 | 41,346,000 | 28,856,000 | 23,123,000 | 35,456,000 | 36,495,000 | 37,243,000 | 33,749,000 | 40,317,000 | 38,948,000 | 37,296,000 | 35,715,000 | 15,569,000 | 29,874,000 | 27,772,000 | 27,017,000 | 24,523,000 | 28,049,000 | 19,418,000 | 11,572,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||
benefit from credit losses | 138,159,000 | 26,255,000 | 12,132,000 | 10,094,000 | 8,959,000 | 35,175,000 | -8,203,000 | -3,856,000 | -2,350,000 | 4,917,000 | 6,607,000 | 19,737,000 | 14,310,000 | 2,945,000 | 3,186,000 | 3,600,000 | 3,360,000 | 2,600,000 | 2,441,000 | 1,650,000 | 1,969,000 | 4,087,000 | 1,921,000 | 1,566,000 | 1,397,000 | 2,288,000 | 3,621,000 | 3,310,000 | 3,365,000 | ||||||||
(reversal of) benefit from unfunded commitments | 1,759,000 | -297,000 | |||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||
depreciation and amortization | 785,000 | 826,000 | 1,036,000 | 670,000 | 706,000 | 786,000 | 831,000 | 871,000 | 888,000 | 890,000 | 836,000 | 826,000 | 814,000 | 843,000 | 2,532,000 | 1,185,000 | 1,078,000 | 1,181,000 | 1,277,000 | 1,067,000 | 1,171,000 | 521,000 | 2,086,000 | 1,895,000 | 1,672,000 | 1,677,000 | 1,731,000 | 1,750,000 | 1,811,000 | 1,624,000 | 1,593,000 | 1,601,000 | 1,674,000 | 1,528,000 | 169,000 | 2,931,000 | 1,054,000 |
gains on sale of loans | -3,332,000 | -3,478,000 | -5,178,000 | -5,840,000 | -12,226,000 | -3,079,000 | -944,000 | -2,600,000 | -2,563,000 | -1,923,000 | -1,388,000 | -1,331,000 | -1,434,000 | -1,675,000 | -1,523,000 | -2,173,000 | -2,519,000 | -2,048,000 | -3,009,000 | -1,868,000 | -3,587,000 | -5,649,000 | |||||||||||||||
loss on mortgage servicing rights | 34,000 | ||||||||||||||||||||||||||||||||||||
securities premium amortization (discount accretion) | 1,133,000 | 1,155,000 | -2,334,000 | 2,781,000 | 2,705,000 | 2,851,000 | 2,414,000 | 1,418,000 | 1,513,000 | 1,220,000 | 1,447,000 | 1,148,000 | 1,371,000 | 1,148,000 | 1,128,000 | 1,082,000 | 1,087,000 | 1,187,000 | 856,000 | 937,000 | 1,006,000 | 1,077,000 | 1,652,000 | 683,000 | 1,011,000 | ||||||||||||
net gain on sale of other real estate owned | 0 | -487,000 | 0 | 0 | -141,000 | -14,000 | 0 | 0 | -60,000 | 0 | 361,000 | ||||||||||||||||||||||||||
net increase in cash surrender value of bank owned life insurance | -5,161,000 | -4,282,000 | -372,000 | -367,000 | |||||||||||||||||||||||||||||||||
net (gain) loss on sale of investment securities | 1,854,000 | -4,000 | |||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,273,000 | 1,524,000 | 2,510,000 | 2,019,000 | 2,664,000 | 2,368,000 | 2,365,000 | 1,969,000 | 2,736,000 | 2,948,000 | 2,312,000 | 2,273,000 | 2,348,000 | 2,966,000 | 1,991,000 | 1,998,000 | 1,825,000 | 1,450,000 | 1,451,000 | 1,427,000 | 996,000 | 1,036,000 | 3,147,000 | 1,472,000 | 2,029,000 | 1,320,000 | 2,031,000 | 1,667,000 | 1,476,000 | 1,369,000 | 1,030,000 | 1,313,000 | 1,856,000 | 1,847,000 | 2,164,000 | 1,148,000 | 710,000 |
decrease (increase) in other assets | -49,608,000 | 7,262,000 | 5,660,000 | 362,000 | -2,985,000 | 9,897,000 | 823,000 | ||||||||||||||||||||||||||||||
increase in other liabilities | -50,040,000 | 9,558,000 | -8,729,000 | 16,475,000 | 21,717,000 | -35,664,000 | 7,337,000 | 25,500,000 | 28,958,000 | -6,395,000 | 90,459,000 | -21,457,000 | 20,346,000 | -26,054,000 | 41,492,000 | -18,949,000 | 13,337,000 | 12,947,000 | -5,430,000 | 795,000 | 17,723,000 | -15,648,000 | 7,478,000 | 9,076,000 | 3,336,000 | 623,000 | -3,486,000 | ||||||||||
net cash from operating activities | -28,621,000 | 43,185,000 | 10,088,000 | 55,589,000 | 55,247,000 | 2,846,000 | 56,657,000 | 47,420,000 | 30,753,000 | 60,796,000 | 55,275,000 | 15,470,000 | 63,305,000 | 60,852,000 | 112,886,000 | 100,631,000 | 11,257,000 | 25,554,000 | 59,268,000 | 12,531,000 | 35,786,000 | 40,345,000 | 43,534,000 | 21,101,000 | 27,704,000 | 57,544,000 | 53,830,000 | 45,460,000 | 8,621,000 | 46,573,000 | 61,598,000 | -9,629,000 | 61,991,000 | 18,240,000 | 38,625,000 | 7,691,000 | 107,490,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investment securities | -290,280,000 | -421,122,000 | -347,787,000 | -274,836,000 | -255,659,000 | -70,866,000 | -138,594,000 | -243,955,000 | -67,121,000 | -28,824,000 | -34,748,000 | ||||||||||||||||||||||||||
proceeds from maturities of available-for-sale securities | 31,878,000 | 28,273,000 | 66,635,000 | 81,615,000 | 85,116,000 | 94,207,000 | 37,510,000 | 116,328,000 | 54,426,000 | 84,325,000 | 62,656,000 | 40,549,000 | 26,674,000 | ||||||||||||||||||||||||
proceeds from sale/call of available-for-sale securities | 52,834,000 | 50,000,000 | 112,547,000 | 23,517,000 | 28,505,000 | -6,121,000 | 10,277,000 | 41,958,000 | 78,030,000 | 21,803,000 | 40,839,000 | 19,335,000 | 22,808,000 | ||||||||||||||||||||||||
proceeds from maturities of held-to-maturity securities | |||||||||||||||||||||||||||||||||||||
proceeds from call of held-to-maturity securities | 10,075,000 | 52,000 | |||||||||||||||||||||||||||||||||||
purchases of federal reserve stock | -46,000 | -75,000 | |||||||||||||||||||||||||||||||||||
proceeds from (purchases of) of federal home loan bank stock | 20,900,000 | 372,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage servicing rights | 0 | 1,180,000 | |||||||||||||||||||||||||||||||||||
net change in loans | 115,440,000 | -34,899,000 | 406,992,000 | 91,754,000 | 228,275,000 | ||||||||||||||||||||||||||||||||
(purchase) redemption of bank owned life insurance | 0 | -200,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned | 0 | 772,000 | 0 | 1,205,000 | 0 | 939,000 | 552,000 | 2,909,000 | 153,000 | ||||||||||||||||||||||||||||
purchase of premises and equipment | -726,000 | -138,000 | |||||||||||||||||||||||||||||||||||
net cash from investing activities | 220,769,000 | -140,495,000 | 176,408,000 | 103,385,000 | 25,085,000 | 5,859,000 | -14,619,000 | -74,060,000 | 50,341,000 | -59,361,000 | -263,977,000 | -105,485,000 | -59,887,000 | -497,728,000 | 295,587,000 | -56,466,000 | -2,162,000 | -82,110,000 | -67,387,000 | -103,657,000 | -304,522,000 | -137,728,000 | -130,395,000 | -186,401,000 | -182,603,000 | -191,742,000 | -271,218,000 | -137,442,000 | -184,399,000 | -161,137,000 | -162,748,000 | -113,000,000 | -106,754,000 | -255,963,000 | -78,677,000 | -83,421,000 | |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||
increase in deposits | -157,661,000 | 146,190,000 | -50,168,000 | -395,281,000 | 649,441,000 | -179,797,000 | 9,641,000 | 1,010,418,000 | 242,813,000 | -205,596,000 | 917,177,000 | -178,122,000 | 452,621,000 | 266,973,000 | -291,366,000 | 601,980,000 | 103,547,000 | 146,957,000 | 267,817,000 | -59,968,000 | 46,255,000 | 78,208,000 | 73,375,000 | 222,161,000 | -96,053,000 | 273,597,000 | -84,387,000 | ||||||||||
increase in customer repurchase agreements | -8,915,000 | -800,000 | 1,117,000 | -7,180,000 | 2,161,000 | 6,472,000 | -837,000 | 2,754,000 | 13,635,000 | -5,074,000 | -1,754,000 | 4,375,000 | -179,000 | 397,000 | -6,033,000 | 7,311,000 | -19,230,000 | -28,196,000 | 2,992,000 | -793,000 | -7,798,000 | 13,284,000 | -8,866,000 | -8,674,000 | |||||||||||||
increase in short-term borrowings | 0 | 0 | 0 | 50,000,000 | 150,000,000 | -125,000,000 | -25,000,000 | 250,000,000 | 25,000,000 | -50,000,000 | 125,000,000 | 55,000,000 | 70,000,000 | 75,000,000 | 0 | ||||||||||||||||||||||
net proceeds from long-term borrowings | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 119,000 | 81,000 | 138,000 | 124,000 | 144,000 | 79,000 | 127,000 | 145,000 | 181,000 | 133,000 | 190,000 | 189,000 | 172,000 | 197,000 | 196,000 | 182,000 | 186,000 | 196,000 | 197,000 | 212,000 | 183,000 | 190,000 | 200,000 | 216,000 | 193,000 | 199,000 | 205,000 | 229,000 | 197,000 | 205,000 | 201,000 | 218,000 | 153,000 | 89,000 | |||
cash dividends paid | -5,015,000 | -4,984,000 | -4,983,000 | -13,581,000 | -13,585,000 | -13,468,000 | -14,168,000 | -13,463,000 | -13,465,000 | -13,897,000 | -14,190,000 | -14,438,000 | -14,483,000 | -12,665,000 | -12,788,000 | -11,194,000 | -7,932,000 | -7,050,000 | -7,100,000 | -6,955,000 | -7,225,000 | -7,406,000 | -7,327,000 | ||||||||||||||
net cash from financing activities | -611,472,000 | 140,487,000 | -163,500,000 | -91,323,000 | -255,371,000 | -13,517,000 | 422,591,000 | 96,777,000 | -65,940,000 | -140,525,000 | 376,381,000 | -190,976,000 | -300,634,000 | -554,964,000 | 495,789,000 | -191,214,000 | -54,879,000 | 988,503,000 | 229,185,000 | -56,166,000 | 285,749,000 | 239,844,000 | -44,875,000 | 271,585,000 | 136,074,000 | 152,920,000 | 190,158,000 | 68,442,000 | 100,788,000 | 140,896,000 | 162,028,000 | 361,043,000 | 5,837,000 | 230,622,000 | -92,512,000 | ||
net increase in cash and cash equivalents | -419,324,000 | 43,177,000 | 167,679,000 | 931,947,000 | 221,066,000 | -303,572,000 | 697,641,000 | -153,549,000 | 198,888,000 | 74,544,000 | -199,774,000 | 137,387,000 | -81,314,000 | 60,938,000 | 14,380,000 | 1,249,000 | -31,481,000 | 111,019,000 | 272,529,000 | -211,501,000 | 159,636,000 | ||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 633,480,000 | 0 | 0 | 0 | 722,684,000 | 0 | 0 | 0 | 311,854,000 | 0 | 0 | 0 | 1,714,222,000 | 0 | 0 | 1,789,055,000 | 0 | 0 | 0 | 241,973,000 | 0 | 0 | 0 | 321,864,000 | 0 | 0 | 0 | 190,473,000 | 0 | 0 | 0 | 368,163,000 | 0 | 42,338,000 | 256,025,000 | 339,334,000 |
cash and cash equivalents at end of period | -419,324,000 | 676,657,000 | 22,996,000 | 67,651,000 | -175,039,000 | 717,872,000 | 464,629,000 | 70,137,000 | 15,154,000 | 172,764,000 | 167,679,000 | -280,991,000 | -297,216,000 | 722,382,000 | 904,262,000 | -147,049,000 | 1,743,271,000 | 931,947,000 | 221,066,000 | -303,572,000 | 939,614,000 | -153,549,000 | 198,888,000 | 74,544,000 | 122,090,000 | 137,387,000 | -81,314,000 | 60,938,000 | 204,853,000 | -258,477,000 | 1,249,000 | -31,481,000 | 479,182,000 | 272,529,000 | -169,163,000 | 415,661,000 | 270,891,000 |
supplemental cash flows information: | |||||||||||||||||||||||||||||||||||||
interest paid | 86,612,000 | 88,838,000 | 7,574,000 | 14,296,000 | 8,151,000 | 14,384,000 | 11,172,000 | 17,598,000 | 14,930,000 | 26,483,000 | 24,151,000 | 30,099,000 | 24,986,000 | 26,749,000 | 20,401,000 | 23,163,000 | 14,890,000 | 15,352,000 | 8,515,000 | 12,609,000 | 7,131,000 | 11,517,000 | 7,215,000 | 4,936,000 | 6,045,000 | 3,775,000 | |||||||||||
income taxes paid | 73,972,000 | 7,550,000 | 2,950,000 | 11,400,000 | 11,400,000 | 13,900,000 | 17,950,000 | 15,300,000 | 8,700,000 | 14,700,000 | 16,500,000 | 16,400,000 | 18,500,000 | 28,300,000 | 6,000,000 | 14,300,000 | 25,300,000 | 8,350,000 | 5,875,000 | ||||||||||||||||||
supplemental non-cash disclosures: | |||||||||||||||||||||||||||||||||||||
initial recognition of operating lease right-of-use assets | 0 | 15,838,000 | -17,507,000 | 0 | 7,339,000 | 698,000 | 53,000 | 0 | 0 | 0 | 29,574,000 | ||||||||||||||||||||||||||
transfer of loans held for investment to loans held for sale | 22,325,000 | 15,251,000 | |||||||||||||||||||||||||||||||||||
transfers from loans to other real estate owned | 3,250,000 | -3,250,000 | 0 | 6,750,000 | 0 | 0 | 3,900,000 | ||||||||||||||||||||||||||||||
proceeds from maturities of held to maturity securities | 15,148,000 | ||||||||||||||||||||||||||||||||||||
benefit from (reversal of) unfunded commitments | |||||||||||||||||||||||||||||||||||||
net (gain) loss on mortgage servicing rights | |||||||||||||||||||||||||||||||||||||
securities premium amortization | 1,238,000 | 1,380,000 | 1,366,000 | 1,432,000 | 1,423,000 | 1,494,000 | 1,557,000 | 1,715,000 | 2,182,000 | ||||||||||||||||||||||||||||
origination of loans held for sale | 0 | 0 | -1,761,000 | -27,929,000 | -34,552,000 | -58,270,000 | -91,796,000 | -114,699,000 | -215,319,000 | -281,399,000 | -432,372,000 | -378,511,000 | -554,381,000 | -120,452,000 | -187,338,000 | -228,201,000 | -206,660,000 | -139,129,000 | -91,736,000 | 0 | -100,466,000 | -122,327,000 | -102,316,000 | -130,599,000 | -197,323,000 | -153,995,000 | -262,254,000 | -64,347,000 | -279,612,000 | -387,351,000 | |||||||
proceeds from sale of loans held for sale | 23,000 | -5,000 | 8,344,000 | 28,480,000 | 37,739,000 | 63,518,000 | 104,341,000 | 137,905,000 | 221,187,000 | 371,124,000 | 383,559,000 | 375,230,000 | 555,956,000 | 115,134,000 | 184,953,000 | 226,293,000 | 194,459,000 | 123,830,000 | 92,165,000 | 1,147,000 | 113,665,000 | 119,382,000 | 103,062,000 | 231,710,000 | 156,119,000 | 180,082,000 | 178,105,000 | 246,468,000 | 72,825,000 | 264,758,000 | 487,225,000 | ||||||
deferred income tax (benefit) expense | -1,773,000 | 1,001,000 | -6,998,000 | -562,000 | |||||||||||||||||||||||||||||||||
net (gain) loss on call/sale of investment securities | |||||||||||||||||||||||||||||||||||||
increase in other assets | -696,000 | 14,613,000 | -13,966,000 | -6,604,000 | -9,019,000 | -7,107,000 | -16,053,000 | 958,000 | -3,960,000 | -16,106,000 | -12,784,000 | -777,000 | 16,867,000 | -25,128,000 | -5,028,000 | -15,337,000 | -4,407,000 | 750,000 | 12,875,000 | -25,519,000 | -13,673,000 | -8,792,000 | -594,000 | -3,048,000 | -5,246,000 | -296,000 | |||||||||||
proceeds from maturities of available-for-sale investment securities | |||||||||||||||||||||||||||||||||||||
proceeds from sale/call of available-for-sale investment securities | |||||||||||||||||||||||||||||||||||||
purchase of held-to-maturity investment securities | |||||||||||||||||||||||||||||||||||||
proceeds from maturities of held-to-maturity investment securities | |||||||||||||||||||||||||||||||||||||
proceeds from call of held-to-maturity investment securities | |||||||||||||||||||||||||||||||||||||
purchases of federal reserve bank stock | |||||||||||||||||||||||||||||||||||||
net proceeds from (purchases of) federal home loan bank stock | |||||||||||||||||||||||||||||||||||||
net increase in loans | 25,846,000 | 29,217,000 | -26,287,000 | -35,758,000 | -150,012,000 | -34,642,000 | -103,019,000 | -150,217,000 | -40,205,000 | -48,667,000 | 102,754,000 | 138,007,000 | -188,165,000 | -293,507,000 | 10,406,000 | -168,191,000 | -221,014,000 | -184,972,000 | -147,620,000 | -193,829,000 | -50,026,000 | -191,918,000 | -100,350,000 | -160,479,000 | -147,618,000 | -83,034,000 | -274,586,000 | -134,100,000 | -60,707,000 | ||||||||
redemption of bank-owned life insurance | |||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | |||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | -750,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from exercise of equity compensation plans | 0 | 0 | 78,000 | 19,000 | 0 | 0 | 36,000 | 296,000 | 438,000 | 0 | 0 | 338,000 | 115,000 | 0 | 191,000 | 66,000 | |||||||||||||||||||||
common stock repurchased | 2,000 | 2,000 | -29,663,000 | -18,374,000 | -615,000 | 0 | -62,000 | -17,264,000 | 0 | 0 | -44,168,000 | -21,518,000 | |||||||||||||||||||||||||
(reversal of ) benefit from unfunded commitments | |||||||||||||||||||||||||||||||||||||
gain on sale of loans | -20,000 | 5,000 | -95,000 | -305,000 | -821,000 | -855,000 | -1,492,000 | ||||||||||||||||||||||||||||||
(gain) loss on mortgage servicing rights | -177,000 | ||||||||||||||||||||||||||||||||||||
(gain) loss on call/sale of investment securities | |||||||||||||||||||||||||||||||||||||
net increase in cash surrender value of boli | -731,000 | -709,000 | -703,000 | -669,000 | -648,000 | -655,000 | -658,000 | -631,000 | -632,000 | -626,000 | -642,000 | -398,000 | -389,000 | -416,000 | -413,000 | -828,000 | -414,000 | -418,000 | -431,000 | -429,000 | -425,000 | -434,000 | -373,000 | -356,000 | -344,000 | -391,000 | -390,000 | -390,000 | -94,000 | ||||||||
investment securities available-for-sale: | |||||||||||||||||||||||||||||||||||||
proceeds from maturities | 33,649,000 | 28,503,000 | 26,883,000 | 31,648,000 | 29,764,000 | 31,235,000 | 53,878,000 | 45,839,000 | 83,050,000 | ||||||||||||||||||||||||||||
proceeds from call/sale | |||||||||||||||||||||||||||||||||||||
investment securities held-to-maturity: | |||||||||||||||||||||||||||||||||||||
proceeds from call | 4,542,000 | 50,000 | 52,000 | 2,565,000 | 273,000 | 68,000 | |||||||||||||||||||||||||||||||
proceeds from (purchase of) federal reserve stock | |||||||||||||||||||||||||||||||||||||
purchase of federal home loan bank stock | -28,859,000 | ||||||||||||||||||||||||||||||||||||
redemption of boli | 0 | 300,000 | 436,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of oreo | 0 | 0 | 656,000 | 0 | 0 | ||||||||||||||||||||||||||||||||
net change in premises and equipment | -153,000 | 41,000 | -71,000 | -77,000 | 92,000 | -313,000 | -837,000 | -412,000 | -269,000 | -623,000 | -1,953,000 | -2,397,000 | |||||||||||||||||||||||||
decrease in deposits | 273,502,000 | -234,091,000 | -306,600,000 | 658,179,000 | 254,886,000 | -1,249,941,000 | |||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 67,651,000 | -175,039,000 | -4,812,000 | 70,137,000 | 15,154,000 | -139,090,000 | -297,216,000 | -991,840,000 | 904,262,000 | -147,049,000 | -45,784,000 | -68,443,000 | |||||||||||||||||||||||||
benefit from credit losses for unfunded commitments | 608,000 | 456,000 | -839,000 | ||||||||||||||||||||||||||||||||||
(gain) loss on sale of investment securities | -3,000 | -4,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale/call | 0 | 27,000,000 | 0 | 0 | 8,303,000 | 0 | 0 | 6,225,000 | |||||||||||||||||||||||||||||
purchase of federal reserve stock | -71,000 | -71,000 | -89,000 | -69,000 | |||||||||||||||||||||||||||||||||
redemption (purchase) of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 550,000,000 | 2,100,000,000 | |||||||||||||||||||||||||||||||||||
repayment of borrowings | -560,000,000 | -1,800,000,000 | |||||||||||||||||||||||||||||||||||
benefit from (reversal of) credit losses | 5,238,000 | 6,164,000 | |||||||||||||||||||||||||||||||||||
gain on mortgage servicing rights | 34,000 | 38,000 | 35,000 | 35,000 | 46,000 | 12,000 | -930,000 | ||||||||||||||||||||||||||||||
net gain on sale of investment securities | -4,000 | 151,000 | 25,000 | -1,519,000 | -318,000 | -221,000 | -165,000 | -115,000 | -713,000 | -822,000 | 111,000 | -153,000 | -563,000 | -912,000 | -29,000 | 0 | -26,000 | -42,000 | -11,000 | -26,000 | -505,000 | -1,000 | 1,042,000 | -2,164,000 | -23,000 | ||||||||||||
proceeds from maturities from held-to-maturity investment securities | |||||||||||||||||||||||||||||||||||||
purchases of federal reserve and federal home loan bank stock | -89,000 | -60,000 | -60,000 | -55,000 | -43,000 | -44,000 | -42,000 | -30,000 | -9,044,000 | -10,720,000 | -14,069,000 | -59,986,000 | -16,164,000 | -61,000 | -5,632,000 | -13,857,000 | -28,322,000 | -8,540,000 | -10,850,000 | -8,275,000 | -56,000 | -639,000 | -2,322,000 | -613,000 | |||||||||||||
proceeds from redemption of federal reserve and federal home loan bank stock | 0 | 0 | 0 | 4,250,000 | 4,250,000 | 19,337,000 | 60,988,000 | 4,675,000 | 13,812,000 | 4,250,000 | 12,750,000 | 29,878,000 | 0 | 6,163,000 | 7,820,000 | 4,302,000 | 8,100,000 | 153,000 | |||||||||||||||||||
proceeds from sale of sba ppp loans | 376,000 | ||||||||||||||||||||||||||||||||||||
redemption (purchase) of bank-owned life insurance | |||||||||||||||||||||||||||||||||||||
increase in borrowings | |||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||
non-cash operating activities | |||||||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||||||
transfers of investment securities from available-for-sale to held-to-maturity | 922,795,000 | ||||||||||||||||||||||||||||||||||||
net income on sale of investment securities | -5,000 | -2,000 | 21,000 | ||||||||||||||||||||||||||||||||||
purchases | -31,140,000 | -72,090,000 | -311,705,000 | ||||||||||||||||||||||||||||||||||
proceeds from (purchase of) sale of federal reserve stock | |||||||||||||||||||||||||||||||||||||
decrease in customer repurchase agreements | -3,995,000 | -2,531,000 | |||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 1,138,800,000 | ||||||||||||||||||||||||||||||||||||
net tax expense from stock-based compensation | 6,000 | 1,609,000 | |||||||||||||||||||||||||||||||||||
net proceeds from redemption of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||
proceeds from (paydowns on) short-term borrowings | |||||||||||||||||||||||||||||||||||||
tax equivalent shares withheld on exercise of stock-based compensation plans | -6,000 | -1,609,000 | |||||||||||||||||||||||||||||||||||
benefit from (reversal of) credit losses for unfunded commitments | 848,000 | 774,000 | |||||||||||||||||||||||||||||||||||
decrease (increase) in other liabilities | 33,369,000 | ||||||||||||||||||||||||||||||||||||
(purchase) sale of federal home loan bank stock | -13,998,000 | ||||||||||||||||||||||||||||||||||||
benefit from unfunded commitments | 716,000 | -761,000 | -442,000 | 406,000 | -2,078,000 | 940,000 | 2,112,000 | ||||||||||||||||||||||||||||||
gain on msrs | |||||||||||||||||||||||||||||||||||||
net (gain)/loss on sale of investment securities | |||||||||||||||||||||||||||||||||||||
net tax benefits from stock compensation | 144,000 | 19,000 | 412,000 | -1,000 | -312,000 | -58,000 | 0 | 0 | 10,000 | 2,000 | 0 | 0 | 108,000 | 0 | 0 | -129,000 | 589,000 | ||||||||||||||||||||
purchase of held to maturity investment securities | |||||||||||||||||||||||||||||||||||||
proceeds from maturities from held to maturity securities | |||||||||||||||||||||||||||||||||||||
redemption (purchase) of boli | |||||||||||||||||||||||||||||||||||||
increase in long-term borrowings | -293,000 | 195,000 | 98,000 | 50,000,000 | 98,000 | 97,000 | 98,000 | 98,000 | |||||||||||||||||||||||||||||
repayment of long-term borrowings | -150,000,000 | ||||||||||||||||||||||||||||||||||||
tax equivalent shares withheld on exercise of equity comp plans | |||||||||||||||||||||||||||||||||||||
deferred income tax expense | 498,000 | 1,543,000 | 1,264,000 | ||||||||||||||||||||||||||||||||||
decrease in other liabilities | 9,928,000 | -5,299,000 | -23,943,000 | ||||||||||||||||||||||||||||||||||
(purchase of) proceeds from sale of federal reserve and federal home loan bank stock | |||||||||||||||||||||||||||||||||||||
sale of federal reserve and federal home loan bank stock | -4,874,000 | 5,186,000 | 0 | 0 | 6,169,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 188,000 | 139,000 | |||||||||||||||||||||||||||||||||||
reversal of credit losses | 495,000 | -2,787,000 | |||||||||||||||||||||||||||||||||||
decrease in short-term borrowings | 130,000,000 | -150,000,000 | -100,000,000 | ||||||||||||||||||||||||||||||||||
reversal of credit losses for unfunded commitments | -11,000 | ||||||||||||||||||||||||||||||||||||
securities (discount accretion) premium amortization | 2,660,000 | ||||||||||||||||||||||||||||||||||||
gains on sale of gnma loans | -16,000 | -55,000 | |||||||||||||||||||||||||||||||||||
net change in customer repurchase agreements | 9,751,000 | -411,000 | -6,665,000 | ||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | |||||||||||||||||||||||||||||||||||||
change in fair value of cash flow hedges | -1,032,000 | 133,000 | 383,000 | ||||||||||||||||||||||||||||||||||
change in fair value of investments | 39,790,000 | 8,639,000 | -23,934,000 | ||||||||||||||||||||||||||||||||||
mortgage servicing rights gain | 1,000 | -140,000 | |||||||||||||||||||||||||||||||||||
net change in long-term borrowings | -50,000,000 | ||||||||||||||||||||||||||||||||||||
purchase of boli | |||||||||||||||||||||||||||||||||||||
purchase of annuities | |||||||||||||||||||||||||||||||||||||
change in fair value of cash flow hedge | |||||||||||||||||||||||||||||||||||||
amortization of operating lease right-of-use assets | 1,662,000 | 714,000 | 646,000 | ||||||||||||||||||||||||||||||||||
increase in premises and equipment | 2,520,000 | -2,882,000 | -83,000 | -668,000 | |||||||||||||||||||||||||||||||||
net cash provided (used in) by financing activities | 966,377,000 | ||||||||||||||||||||||||||||||||||||
initial recognition of operating lease liabilities | 0 | 0 | 33,535,000 | ||||||||||||||||||||||||||||||||||
decrease (increase) in premises and equipment | |||||||||||||||||||||||||||||||||||||
bank premises and equipment acquired | -876,000 | -755,000 | 209,000 | -653,000 | -283,000 | -588,000 | -623,000 | -1,248,000 | -2,388,000 | -2,100,000 | -348,000 | -1,792,000 | |||||||||||||||||||||||||
increase in deferred income tax benefit | 2,929,000 | ||||||||||||||||||||||||||||||||||||
decrease in value of other real estate owned | 0 | ||||||||||||||||||||||||||||||||||||
excess tax benefits realized from stock compensation | |||||||||||||||||||||||||||||||||||||
decrease in interest bearing deposits with other banks and short-term investments | 20,000 | ||||||||||||||||||||||||||||||||||||
purchases of available for sale investment securities | -85,383,000 | -95,973,000 | -118,259,000 | -32,269,000 | -89,348,000 | -20,023,000 | -35,183,000 | -48,613,000 | -30,665,000 | -26,885,000 | -54,783,000 | ||||||||||||||||||||||||||
proceeds from maturities of available for sale securities | 24,947,000 | 26,757,000 | 20,895,000 | 21,249,000 | 20,190,000 | 18,266,000 | 14,544,000 | 22,922,000 | 20,265,000 | 33,352,000 | 12,110,000 | 12,079,000 | |||||||||||||||||||||||||
proceeds from sale/call of available for sale securities | 4,318,000 | 3,000,000 | 11,708,000 | 17,266,000 | 3,000,000 | 12,055,000 | 6,863,000 | 51,161,000 | 6,500,000 | 22,016,000 | 65,701,000 | 22,148,000 | |||||||||||||||||||||||||
purchases of boli | -1,000,000 | -389,000 | |||||||||||||||||||||||||||||||||||
net income on sale of other real estate owned | 17,000 | ||||||||||||||||||||||||||||||||||||
decrease in deferred income tax benefit | |||||||||||||||||||||||||||||||||||||
increase deferred income tax benefit | -1,433,000 | ||||||||||||||||||||||||||||||||||||
transfers from other real estate owned to loans | |||||||||||||||||||||||||||||||||||||
decrease (increase) deferred income tax benefit | 17,681,000 | -633,000 | 1,909,000 | 17,000 | |||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 1,130,000 | ||||||||||||||||||||||||||||||||||||
purchases of annuities | -992,000 | ||||||||||||||||||||||||||||||||||||
issuance of common stock | 94,698,000 | ||||||||||||||||||||||||||||||||||||
redemption of series b preferred stock | |||||||||||||||||||||||||||||||||||||
redemption of series c preferred stock | |||||||||||||||||||||||||||||||||||||
payment of dividends on preferred stock | -164,000 | -141,000 | |||||||||||||||||||||||||||||||||||
payment in lieu of fractional shares | -4,000 | ||||||||||||||||||||||||||||||||||||
increase in deferred income taxes | 256,000 | -1,533,000 | |||||||||||||||||||||||||||||||||||
net (gain) loss on sale of other real estate owned | -94,000 | ||||||||||||||||||||||||||||||||||||
tax benefits realized from stock compensation | -26,000 | ||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 30,000 | -3,187,000 | 3,439,000 | 467,000 | |||||||||||||||||||||||||||||||||
decrease in long-term borrowings | -40,000,000 | ||||||||||||||||||||||||||||||||||||
decrease in deferred income taxes | 422,000 | ||||||||||||||||||||||||||||||||||||
decrease in fair value of other real estate owned | 750,000 | ||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -1,450,000 | ||||||||||||||||||||||||||||||||||||
decrease (increase) in interest bearing deposits with other banks and short-term investments | 295,000 | ||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -134,000 | ||||||||||||||||||||||||||||||||||||
increase in interest bearing deposits with other banks and short-term investments | 94,000 | ||||||||||||||||||||||||||||||||||||
increase in interest bearing deposits with | |||||||||||||||||||||||||||||||||||||
other banks and short term investments | |||||||||||||||||||||||||||||||||||||
increase in interest bearing deposits with other banks and short term investments | |||||||||||||||||||||||||||||||||||||
proceeds from repurchase of federal reserve and federal home loan bank stock | |||||||||||||||||||||||||||||||||||||
decrease in other short-term borrowings | |||||||||||||||||||||||||||||||||||||
issuance of series b preferred stock | |||||||||||||||||||||||||||||||||||||
redemption of series a preferred stock | |||||||||||||||||||||||||||||||||||||
decrease deferred income taxes | |||||||||||||||||||||||||||||||||||||
decrease (increase) in interest bearing deposits with other banks and short term investments | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||
decrease (increase) in interest bearing deposits with other banks | |||||||||||||||||||||||||||||||||||||
and short term investments | |||||||||||||||||||||||||||||||||||||
increase in customer repurchase agreements and | |||||||||||||||||||||||||||||||||||||
federal funds purchased | |||||||||||||||||||||||||||||||||||||
decrease in interest bearing deposits with other banks | |||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||
decrease (increase) deferred income taxes | |||||||||||||||||||||||||||||||||||||
increase in interest bearing deposits with other banks | |||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||
proceeds of federal reserve and federal home loan bank stock | |||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||
provided by operating activities | |||||||||||||||||||||||||||||||||||||
increase in cash surrender value of boli | |||||||||||||||||||||||||||||||||||||
gain on sale of investment securities | |||||||||||||||||||||||||||||||||||||
excess tax benefit from exercise of non-qualified stock options | |||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||
proceeds from maturities and principal payments | |||||||||||||||||||||||||||||||||||||
of available for sale securities | |||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||
payment of dividends and payment in lieu of fractional shares | |||||||||||||||||||||||||||||||||||||
net increase in cash and due from banks | |||||||||||||||||||||||||||||||||||||
cash and due from banks at beginning of period | |||||||||||||||||||||||||||||||||||||
cash and due from banks at end of period | |||||||||||||||||||||||||||||||||||||
supplemental cash flows information | |||||||||||||||||||||||||||||||||||||
balance, january 1, 2009 | |||||||||||||||||||||||||||||||||||||
comprehensive income | |||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||
unrealized gain on securities available for sale | |||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for gains net of taxes of 553 included in net income | |||||||||||||||||||||||||||||||||||||
total comprehensive income | |||||||||||||||||||||||||||||||||||||
preferred stock dividends | |||||||||||||||||||||||||||||||||||||
stock-based compensation | |||||||||||||||||||||||||||||||||||||
preferred stock: | |||||||||||||||||||||||||||||||||||||
issuance costs | |||||||||||||||||||||||||||||||||||||
discount accretion | |||||||||||||||||||||||||||||||||||||
balance, june 30, 2009 | |||||||||||||||||||||||||||||||||||||
balance, january 1, 2008 | |||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for gains net of taxes of 4 included in net income | |||||||||||||||||||||||||||||||||||||
cash dividend | |||||||||||||||||||||||||||||||||||||
shares issued under dividend reinvestment plan - | |||||||||||||||||||||||||||||||||||||
47,567 shares | |||||||||||||||||||||||||||||||||||||
exercise of options for 85,814 shares of common stock | |||||||||||||||||||||||||||||||||||||
tax benefit on non-qualified options exercise | |||||||||||||||||||||||||||||||||||||
balance, june 30, 2008 | |||||||||||||||||||||||||||||||||||||
decrease in other assets | |||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for gains net of taxes of 48 included in net income | |||||||||||||||||||||||||||||||||||||
preferred stock issued pursuant to: | |||||||||||||||||||||||||||||||||||||
balance, march 31, 2009 | |||||||||||||||||||||||||||||||||||||
22,134 shares | |||||||||||||||||||||||||||||||||||||
exercise of options for 46,803 shares of common stock | |||||||||||||||||||||||||||||||||||||
balance, march 31, 2008 | |||||||||||||||||||||||||||||||||||||
net cash received in acquisition | |||||||||||||||||||||||||||||||||||||
increase in customer repurchase agreements and federal funds purchased | |||||||||||||||||||||||||||||||||||||
increase in other short-term borrowings | |||||||||||||||||||||||||||||||||||||
stock issued for acquisition of fidelity | |||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for gains net of taxes of 22 included in net income | |||||||||||||||||||||||||||||||||||||
shares issued to effect merger with fidelity - 1,638,031 shares, net of issuance costs of 96 | |||||||||||||||||||||||||||||||||||||
shares issued under dividend reinvestment plan - 76,246 shares | |||||||||||||||||||||||||||||||||||||
10% stock dividend declaration | |||||||||||||||||||||||||||||||||||||
exercise of options for 97,252 shares of common stock | |||||||||||||||||||||||||||||||||||||
balance, september 30, 2008 | |||||||||||||||||||||||||||||||||||||
balance, january 1, 2007 | |||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for gains net of taxes of 3 included in net income | |||||||||||||||||||||||||||||||||||||
exercise of options for 77,951 shares of common stock | |||||||||||||||||||||||||||||||||||||
shares issued under dividend reinvestment plan - 28,014 shares | |||||||||||||||||||||||||||||||||||||
tax benefit adjustment on non-qualified options exercise | |||||||||||||||||||||||||||||||||||||
balance, september 30, 2007 | |||||||||||||||||||||||||||||||||||||
decrease in interest bearing deposits with other banks and short term investments | |||||||||||||||||||||||||||||||||||||
unrealized loss on securities available for sale | |||||||||||||||||||||||||||||||||||||
shares issued under dividend reinvestment plan - 43,243 shares | |||||||||||||||||||||||||||||||||||||
exercise of options for 78,013 shares of common stock | |||||||||||||||||||||||||||||||||||||
exercise of options for 71,804 shares of common stock | |||||||||||||||||||||||||||||||||||||
shares issued under dividend reinvestment plan - 13,295 shares | |||||||||||||||||||||||||||||||||||||
balance, june 30, 2007 | |||||||||||||||||||||||||||||||||||||
net increase in surrender value of boli | |||||||||||||||||||||||||||||||||||||
stock based compensation expense | |||||||||||||||||||||||||||||||||||||
increase in interest bearing deposits—other banks | |||||||||||||||||||||||||||||||||||||
proceeds from sale / call of available for sale securities | |||||||||||||||||||||||||||||||||||||
net increase in cash | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||
non-cash financing activities | |||||||||||||||||||||||||||||||||||||
reclassification of borrowings from long-term to short-term |
We provide you with 20 years of cash flow statements for Eagle Bancorp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Eagle Bancorp stock. Explore the full financial landscape of Eagle Bancorp stock with our expertly curated income statements.
The information provided in this report about Eagle Bancorp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.