Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 161,500,000 | 192,600,000 | 133,800,000 | 173,400,000 | 142,700,000 | 165,100,000 | 126,100,000 | 134,500,000 | 164,300,000 | 139,400,000 | 113,500,000 | 109,100,000 | 166,900,000 | 201,400,000 | 222,800,000 | 123,000,000 | 206,700,000 | 215,900,000 | 202,900,000 | 90,600,000 | 225,000,000 | 96,100,000 | 114,500,000 | 10,800,000 | 82,500,000 | 68,300,000 | -554,400,000 | 26,700,000 | 39,600,000 | 146,200,000 | 93,800,000 | 174,500,000 | 100,500,000 | 167,600,000 | 155,400,000 | 124,800,000 | 134,900,000 | 133,000,000 | 102,400,000 | 113,000,000 | 119,700,000 | 112,500,000 | 89,600,000 | 98,800,000 | 94,400,000 | 69,300,000 | 37,100,000 | 59,300,000 | 78,800,000 | 73,400,000 | 58,600,000 | ||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 185,100,000 | 179,300,000 | 176,400,000 | 173,700,000 | 173,400,000 | 166,900,000 | 166,600,000 | 158,800,000 | 156,700,000 | 152,100,000 | 152,200,000 | 144,500,000 | 142,900,000 | 141,900,000 | 139,300,000 | 134,700,000 | 118,500,000 | 119,700,000 | 116,700,000 | 104,100,000 | 103,100,000 | 97,800,000 | 94,300,000 | 88,500,000 | 85,700,000 | 83,900,000 | 79,200,000 | 80,600,000 | 77,800,000 | 78,500,000 | 79,000,000 | 74,200,000 | 73,200,000 | 71,400,000 | 72,100,000 | 73,300,000 | 70,700,000 | 67,900,000 | 56,800,000 | 49,600,000 | 49,600,000 | 50,500,000 | 50,300,000 | 52,100,000 | 50,900,000 | 40,300,000 | 40,800,000 | 42,700,000 | 41,400,000 | 41,800,000 | 42,500,000 | 29,600,000 | 21,400,000 | 20,800,000 | 20,400,000 | 20,500,000 | 21,100,000 | 21,700,000 | 20,500,000 | 20,100,000 | 19,900,000 |
stock-based compensation expense | 17,300,000 | 13,100,000 | 33,500,000 | 9,700,000 | 11,600,000 | 19,100,000 | 41,200,000 | 10,500,000 | 9,100,000 | 12,500,000 | 39,700,000 | 12,200,000 | 13,700,000 | 14,400,000 | 22,300,000 | 10,100,000 | 10,900,000 | 13,200,000 | 20,700,000 | 10,800,000 | 12,200,000 | 12,900,000 | 18,800,000 | 9,100,000 | 10,800,000 | 11,700,000 | 18,100,000 | 9,700,000 | 12,100,000 | 7,900,000 | 12,800,000 | 3,700,000 | 9,300,000 | 6,600,000 | 18,700,000 | 6,900,000 | 8,000,000 | 5,900,000 | 16,300,000 | 6,200,000 | 7,700,000 | 6,300,000 | 18,200,000 | 9,100,000 | 9,400,000 | 5,500,000 | 7,100,000 | 4,700,000 | 4,100,000 | 6,500,000 | 4,400,000 | 5,000,000 | 4,000,000 | 3,000,000 | 3,600,000 | 6,600,000 | 4,200,000 | ||||
deferred income taxes | 36,900,000 | -4,300,000 | -3,000,000 | -21,700,000 | -5,600,000 | -21,700,000 | -17,900,000 | -2,300,000 | -62,300,000 | 6,300,000 | -11,900,000 | 40,200,000 | 21,200,000 | -13,500,000 | 40,200,000 | -3,300,000 | -1,500,000 | -9,000,000 | 23,100,000 | -11,500,000 | 48,500,000 | 12,500,000 | 17,000,000 | -5,500,000 | 2,900,000 | 4,600,000 | -89,200,000 | 11,100,000 | -3,400,000 | -7,300,000 | -2,700,000 | -3,500,000 | -33,800,000 | -4,200,000 | -2,600,000 | -2,600,000 | -13,000,000 | 1,500,000 | 1,100,000 | -4,400,000 | -5,700,000 | -22,200,000 | 3,600,000 | -10,100,000 | -2,300,000 | 900,000 | 6,200,000 | -100,000 | 2,600,000 | 700,000 | -100,000 | 3,400,000 | 1,100,000 | -800,000 | -1,900,000 | 400,000 | 10,200,000 | 3,100,000 | |||
gain on sale of equity investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 23,400,000 | -14,000,000 | -55,000,000 | -18,500,000 | 63,200,000 | -8,500,000 | -102,500,000 | 63,100,000 | -11,100,000 | -14,500,000 | -60,800,000 | -5,000,000 | 36,900,000 | -45,600,000 | -124,900,000 | -11,300,000 | -3,600,000 | 14,500,000 | -65,800,000 | -17,600,000 | -10,800,000 | 18,600,000 | -83,900,000 | -11,400,000 | -19,700,000 | 12,600,000 | -42,800,000 | -5,300,000 | 4,200,000 | 3,300,000 | -39,600,000 | 13,600,000 | 9,200,000 | -1,400,000 | -22,700,000 | -1,200,000 | -12,000,000 | 2,900,000 | -45,400,000 | 2,100,000 | 5,800,000 | -4,200,000 | -30,600,000 | -16,700,000 | 16,700,000 | -3,500,000 | 1,800,000 | -17,000,000 | -2,400,000 | -2,600,000 | -5,800,000 | -10,300,000 | -4,600,000 | ||||||||
other assets, current and long-term | 14,500,000 | -19,300,000 | -5,500,000 | -16,200,000 | -17,100,000 | 19,000,000 | -15,200,000 | 3,000,000 | -6,000,000 | 15,000,000 | -25,000,000 | 9,600,000 | 11,400,000 | -42,800,000 | -600,000 | 11,300,000 | -200,000 | -9,400,000 | 14,700,000 | 6,200,000 | 300,000 | -300,000 | 29,600,000 | -111,400,000 | -2,200,000 | 34,600,000 | 200,000 | -49,100,000 | -30,800,000 | 26,600,000 | 37,900,000 | -95,700,000 | 5,900,000 | -1,100,000 | -29,200,000 | ||||||||||||||||||||||||||
current and long term liabilities, excluding debt | 121,200,000 | 14,500,000 | -56,300,000 | 111,300,000 | -72,400,000 | 54,400,000 | 131,200,000 | -38,200,000 | -53,700,000 | -20,300,000 | 13,600,000 | -489,300,000 | 85,000,000 | 57,200,000 | -180,600,000 | 118,600,000 | 13,600,000 | -126,600,000 | -324,900,000 | 1,300,000 | 619,900,000 | 53,100,000 | -20,000,000 | -61,600,000 | 115,300,000 | -13,500,000 | -88,000,000 | ||||||||||||||||||||||||||||||||||
cash from operating activities | 559,900,000 | 361,100,000 | 223,900,000 | 324,800,000 | 479,500,000 | 267,500,000 | 252,700,000 | 322,100,000 | 381,700,000 | 262,100,000 | 150,900,000 | 325,400,000 | 354,900,000 | 275,300,000 | -198,500,000 | 385,300,000 | 398,400,000 | 407,700,000 | 143,400,000 | 297,200,000 | 367,000,000 | 251,200,000 | 30,800,000 | 230,700,000 | -164,900,000 | 217,000,000 | 31,000,000 | 164,800,000 | 152,600,000 | 235,200,000 | 119,600,000 | 207,300,000 | 279,600,000 | 225,400,000 | 103,700,000 | 271,300,000 | 245,000,000 | 189,200,000 | 90,300,000 | 205,300,000 | 247,200,000 | 186,700,000 | 102,900,000 | 202,800,000 | 195,600,000 | 112,000,000 | 123,900,000 | 23,100,000 | 68,500,000 | 101,200,000 | 37,700,000 | 88,200,000 | 64,900,000 | 118,900,000 | 99,400,000 | 90,700,000 | 65,300,000 | 106,000,000 | 103,300,000 | 88,400,000 | 40,100,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -122,000,000 | -122,200,000 | -107,200,000 | -118,900,000 | -124,000,000 | -136,700,000 | -131,900,000 | -145,700,000 | -134,300,000 | -163,000,000 | -158,300,000 | -156,100,000 | -153,000,000 | -158,900,000 | -156,500,000 | -136,100,000 | -97,400,000 | -122,500,000 | -113,000,000 | -111,800,000 | -116,700,000 | -104,800,000 | -88,000,000 | -93,900,000 | -97,200,000 | -93,700,000 | -114,800,000 | -113,800,000 | -89,400,000 | -62,500,000 | -56,200,000 | -60,700,000 | -57,600,000 | -49,600,000 | -50,300,000 | -42,500,000 | -48,200,000 | -42,600,000 | -40,200,000 | -52,600,000 | -38,400,000 | -33,600,000 | -21,600,000 | -22,500,000 | -26,200,000 | -15,300,000 | -17,700,000 | -26,200,000 | -15,500,000 | -16,900,000 | -50,000,000 | -10,700,000 | |||||||||
free cash flows | 437,900,000 | 238,900,000 | 116,700,000 | 205,900,000 | 355,500,000 | 130,800,000 | 120,800,000 | 176,400,000 | 247,400,000 | 99,100,000 | -7,400,000 | 169,300,000 | 201,900,000 | 116,400,000 | -355,000,000 | 249,200,000 | 301,000,000 | 285,200,000 | 30,400,000 | 185,400,000 | 250,300,000 | 146,400,000 | -57,200,000 | 136,800,000 | -262,100,000 | 123,300,000 | -83,800,000 | 51,000,000 | 63,200,000 | 172,700,000 | 63,400,000 | 146,600,000 | 222,000,000 | 175,800,000 | 53,400,000 | 228,800,000 | 196,800,000 | 146,600,000 | 50,100,000 | 152,700,000 | 208,800,000 | 153,100,000 | 81,300,000 | 180,300,000 | 169,400,000 | 96,700,000 | 106,200,000 | -3,100,000 | 53,000,000 | 84,300,000 | -12,300,000 | 54,600,000 | |||||||||
cash received from divestitures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -122,000,000 | -121,400,000 | -107,200,000 | -118,900,000 | -124,000,000 | -136,700,000 | -131,900,000 | -153,500,000 | -406,000,000 | -156,100,000 | -162,600,000 | -152,400,000 | -478,400,000 | -60,500,000 | -268,200,000 | -1,957,900,000 | -344,700,000 | -122,100,000 | -973,500,000 | -111,800,000 | -130,000,000 | -132,000,000 | -97,200,000 | -303,700,000 | -164,600,000 | -136,300,000 | -175,800,000 | -79,300,000 | -70,100,000 | -123,300,000 | -125,300,000 | -51,900,000 | -49,000,000 | -41,700,000 | -112,800,000 | -42,600,000 | -1,778,800,000 | -52,600,000 | -35,500,000 | -33,600,000 | -26,100,000 | -29,800,000 | -31,900,000 | -98,300,000 | -15,200,000 | -59,600,000 | 99,400,000 | 42,100,000 | -56,000,000 | -10,800,000 | |||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term payments | -88,200,000 | -67,800,000 | -48,100,000 | -1,700,000 | -110,800,000 | -83,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -750,000,000 | -686,800,000 | -4,400,000 | -4,400,000 | -4,300,000 | 0 | 0 | -600,100,000 | 0 | 0 | -200,000,000 | 0 | -25,000,000 | -25,000,000 | 0 | 0 | 0 | -272,500,000 | 0 | -50,000,000 | -50,000,000 | -90,000,000 | -200,000,000 | -10,000,000 | -275,000,000 | 0 | 0 | -15,000,000 | -1,700,000 | -900,000 | -15,600,000 | -3,100,000 | |||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock purchases | -300,000,000 | 0 | 0 | -35,800,000 | -34,100,000 | 0 | 0 | -14,100,000 | -92,300,000 | -89,900,000 | -115,000,000 | -113,200,000 | -43,900,000 | -51,600,000 | -55,400,000 | -9,400,000 | -46,200,000 | -40,000,000 | |||||||||||||||||||||||||||||||||||||||||||
dividends paid to equifax shareholders | -61,500,000 | -62,000,000 | -48,500,000 | -48,400,000 | -48,400,000 | -48,200,000 | -48,200,000 | -48,100,000 | -48,100,000 | -47,700,000 | -47,900,000 | -47,800,000 | -47,600,000 | -47,800,000 | -47,900,000 | -47,400,000 | -47,600,000 | -47,500,000 | -47,500,000 | -47,400,000 | -47,500,000 | -47,300,000 | -47,300,000 | -47,300,000 | -47,200,000 | -47,100,000 | -47,100,000 | -47,100,000 | -46,900,000 | -47,000,000 | -46,900,000 | -46,700,000 | -46,800,000 | -47,000,000 | -46,900,000 | -39,500,000 | -39,500,000 | -39,400,000 | -39,200,000 | -34,400,000 | -34,400,000 | -34,300,000 | -34,700,000 | -29,900,000 | -30,100,000 | -19,500,000 | -19,600,000 | -19,600,000 | -5,000,000 | -4,900,000 | -5,000,000 | ||||||||||
distributions paid to noncontrolling interests | -2,000,000 | -200,000 | -1,000,000 | -3,000,000 | -400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and employee stock purchase plan | 13,700,000 | 12,100,000 | 12,300,000 | 10,700,000 | 29,400,000 | 18,200,000 | 19,900,000 | 13,700,000 | 2,100,000 | 9,900,000 | 6,600,000 | 3,400,000 | 4,800,000 | 3,000,000 | 5,700,000 | 13,400,000 | 8,300,000 | 18,500,000 | 6,600,000 | 11,800,000 | |||||||||||||||||||||||||||||||||||||||||
payment of taxes related to settlement of equity awards | -400,000 | -1,700,000 | -11,500,000 | -400,000 | -400,000 | -600,000 | -15,400,000 | -400,000 | 0 | -1,000,000 | -15,900,000 | -900,000 | -700,000 | -2,500,000 | -29,800,000 | -13,400,000 | -13,500,000 | -21,800,000 | -8,600,000 | -800,000 | -5,100,000 | -400,000 | -4,200,000 | -900,000 | -6,200,000 | -100,000 | -12,500,000 | -5,500,000 | -1,000,000 | -6,700,000 | -20,300,000 | ||||||||||||||||||||||||||||||
debt issuance costs | -200,000 | -200,000 | -200,000 | -5,500,000 | -300,000 | -800,000 | -1,300,000 | 0 | 0 | -8,200,000 | -1,600,000 | -200,000 | -300,000 | -800,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | -436,700,000 | -251,000,000 | -95,800,000 | -501,400,000 | -64,300,000 | -148,800,000 | -131,900,000 | -369,700,000 | 280,700,000 | -173,900,000 | -43,300,000 | -142,800,000 | 151,500,000 | -179,300,000 | 444,300,000 | -224,700,000 | 1,522,700,000 | -591,700,000 | -88,600,000 | -54,500,000 | -51,000,000 | 823,600,000 | 92,700,000 | 131,500,000 | 296,600,000 | 89,700,000 | 40,100,000 | -55,000,000 | -51,000,000 | -66,700,000 | -138,300,000 | -60,900,000 | -247,100,000 | 107,600,000 | -63,300,000 | -204,900,000 | -125,800,000 | -146,000,000 | 1,664,200,000 | -161,000,000 | -182,900,000 | -164,500,000 | -103,600,000 | -156,700,000 | -137,200,000 | 1,600,000 | -124,400,000 | -148,800,000 | -5,500,000 | -35,400,000 | |||||||||||
effect of foreign currency exchange rates on cash and cash equivalents | -1,200,000 | 5,100,000 | 4,400,000 | -2,800,000 | -4,900,000 | -1,100,000 | -4,700,000 | 5,300,000 | -7,900,000 | -500,000 | 2,300,000 | 13,300,000 | -9,900,000 | -12,800,000 | -1,400,000 | -3,500,000 | -9,000,000 | 18,100,000 | 2,200,000 | 17,500,000 | -18,800,000 | 3,600,000 | -2,800,000 | -400,000 | 3,100,000 | -3,300,000 | 200,000 | -11,100,000 | 1,700,000 | -2,100,000 | 4,300,000 | -400,000 | 2,500,000 | -6,900,000 | 8,300,000 | -600,000 | 27,800,000 | -6,900,000 | -4,500,000 | 600,000 | -6,500,000 | -3,000,000 | -3,200,000 | -5,400,000 | -1,400,000 | 2,400,000 | 2,000,000 | -1,500,000 | -2,200,000 | 1,400,000 | 500,000 | 200,000 | 700,000 | -200,000 | |||||||
increase in cash and cash equivalents | 0 | -6,200,000 | 25,300,000 | -298,300,000 | -195,800,000 | -1,800,800,000 | 1,567,400,000 | 149,000,000 | 188,200,000 | -29,800,000 | -74,000,000 | 21,000,000 | -88,500,000 | 280,700,000 | -6,100,000 | 17,800,000 | 14,700,000 | 0 | 3,500,000 | 45,500,000 | -7,000,000 | -26,000,000 | 194,600,000 | 1,800,000 | 12,100,000 | 7,500,000 | -8,200,000 | 18,900,000 | 800,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 169,900,000 | 0 | 0 | 0 | 216,800,000 | 0 | 0 | 0 | 285,200,000 | 0 | 0 | 0 | 224,700,000 | 0 | 0 | 0 | 1,684,600,000 | 0 | 0 | 0 | 401,300,000 | 0 | 0 | 0 | 223,600,000 | 0 | 0 | 0 | 336,400,000 | 0 | 0 | 0 | 129,300,000 | 0 | 0 | 0 | 93,300,000 | 0 | 0 | 0 | 128,300,000 | 0 | 0 | 0 | 0 | 119,400,000 | 0 | 0 | 103,100,000 | 0 | 67,800,000 | 0 | 0 | 0 | 37,500,000 | 52,100,000 | |||
cash and cash equivalents, end of period | 0 | -6,200,000 | 195,200,000 | -298,300,000 | 286,300,000 | -19,100,000 | 201,000,000 | -195,800,000 | 248,500,000 | -68,400,000 | 232,500,000 | 43,500,000 | 18,100,000 | 22,700,000 | 200,900,000 | -1,800,800,000 | 1,567,400,000 | -307,800,000 | 765,900,000 | 149,000,000 | 188,200,000 | 977,500,000 | 369,900,000 | 233,800,000 | 31,700,000 | 2,600,000 | 133,200,000 | -29,800,000 | -74,000,000 | 78,100,000 | 249,300,000 | 21,000,000 | -88,500,000 | 280,700,000 | 123,200,000 | 17,800,000 | 14,700,000 | 0 | 96,800,000 | -15,200,000 | 24,300,000 | -10,800,000 | 95,000,000 | 13,300,000 | 23,300,000 | -6,700,000 | 21,800,000 | 86,900,000 | 45,500,000 | -7,000,000 | 77,100,000 | 194,600,000 | 69,600,000 | 12,100,000 | 7,500,000 | -8,200,000 | 56,400,000 | -3,200,000 | -8,200,000 | 52,900,000 | |
gain on fair market value adjustment and gain on sale of equity investments | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current and long-term liabilities, excluding debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -7,800,000 | -271,700,000 | 0 | -4,300,000 | 3,700,000 | -326,100,000 | 300,000 | -111,700,000 | -1,826,700,000 | -247,300,000 | 400,000 | -862,000,000 | 0 | -13,300,000 | 0 | -48,100,000 | -38,100,000 | 0 | -210,000,000 | -24,800,000 | -22,500,000 | -85,100,000 | -16,800,000 | -13,900,000 | -62,600,000 | -67,700,000 | -2,300,000 | -7,300,000 | 800,000 | -64,600,000 | 0 | -1,727,800,000 | 0 | 0 | 0 | -4,400,000 | -7,300,000 | 0 | -81,500,000 | 0 | -30,700,000 | -600,000 | -8,700,000 | -6,000,000 | -17,300,000 | ||||||||||||||||
net short-term borrowings | 327,600,000 | -250,400,000 | -160,800,000 | -130,100,000 | 516,800,000 | -175,800,000 | -700,000 | -500,000 | 600,000 | 200,000 | 339,800,000 | -37,500,000 | 64,700,000 | -102,500,000 | 146,100,000 | 162,400,000 | 46,400,000 | -121,200,000 | -13,300,000 | -692,600,000 | 900,100,000 | 247,600,000 | 900,000 | 19,800,000 | -69,600,000 | 2,700,000 | 3,700,000 | 77,200,000 | -53,800,000 | 65,200,000 | |||||||||||||||||||||||||||||||
purchase of redeemable noncontrolling interests | 0 | -3,600,000 | 0 | -7,400,000 | -2,200,000 | -20,900,000 | -400,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on long-term debt | 0 | 697,900,000 | 175,000,000 | 0 | 998,300,000 | 125,000,000 | 0 | 200,000,000 | 50,000,000 | -300,000 | 0 | 774,700,000 | 800,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -19,100,000 | -15,800,000 | -68,400,000 | -52,700,000 | 18,100,000 | 22,700,000 | -23,800,000 | -918,700,000 | -31,400,000 | 31,700,000 | 2,600,000 | -90,400,000 | -87,100,000 | 24,300,000 | -10,800,000 | -33,300,000 | 23,300,000 | -6,700,000 | 21,800,000 | -32,500,000 | -3,200,000 | ||||||||||||||||||||||||||||||||||||||||
gain on fair market value adjustment of equity investments | -3,100,000 | 63,500,000 | -17,400,000 | 5,600,000 | 11,900,000 | 13,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on fair market value adjustment and gain on sale of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from sale of asset | 0 | 0 | 0 | 0 | 8,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term (payments) borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests | -700,000 | -600,000 | -100,000 | -1,900,000 | -500,000 | 0 | -700,000 | -5,100,000 | -700,000 | -2,000,000 | -1,000,000 | -1,300,000 | -300,000 | -1,800,000 | -100,000 | -4,500,000 | -200,000 | -1,600,000 | 0 | -6,300,000 | -2,400,000 | -200,000 | -1,600,000 | -4,700,000 | -1,900,000 | 0 | -200,000 | -3,900,000 | -1,700,000 | -400,000 | 0 | -4,400,000 | -1,600,000 | -200,000 | -1,400,000 | -2,000,000 | -1,100,000 | -2,000,000 | -300,000 | ||||||||||||||||||||||
(gain) loss on fair market value adjustment and gain on sale of equity investment | -16,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated affiliates | 0 | 0 | 0 | 0 | 0 | -25,000,000 | 0 | 0 | 0 | 0 | -100,000 | 0 | -6,300,000 | -1,500,000 | 0 | -2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 0 | -100,000 | -100,000 | -2,500,000 | -300,000 | -300,000 | -200,000 | 100,000 | 200,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | 0 | 0 | 0 | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term (repayments) borrowings | -700,000 | -883,400,000 | -76,800,000 | -148,200,000 | -42,400,000 | -2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from divestiture | 0 | 0 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on fair market value adjustment of equity investments | -8,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term repayments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | 0 | 0 | -1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on fair market value adjustment of equity investment | 0 | -32,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 6,200,000 | 16,700,000 | 7,000,000 | 9,200,000 | 4,200,000 | 1,900,000 | 500,000 | 5,600,000 | 3,500,000 | 2,200,000 | 400,000 | 5,800,000 | 3,600,000 | 9,400,000 | 4,700,000 | 11,100,000 | 11,600,000 | 4,100,000 | 8,400,000 | 8,800,000 | 5,800,000 | 11,400,000 | 10,000,000 | 5,200,000 | 600,000 | 7,200,000 | 5,100,000 | 1,400,000 | 800,000 | 11,600,000 | 15,900,000 | 6,500,000 | 6,300,000 | 6,400,000 | 4,500,000 | 8,900,000 | 15,100,000 | 16,700,000 | 12,200,000 | 18,800,000 | |||||||||||||||||||||
cash (used) in investing activities | -136,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation plans | -6,300,000 | -9,600,000 | -9,100,000 | -10,900,000 | -7,900,000 | -5,000,000 | -3,100,000 | -14,000,000 | -5,800,000 | -1,500,000 | 0 | -100,000 | -500,000 | -200,000 | 0 | -1,400,000 | 8,800,000 | 1,700,000 | 1,500,000 | 600,000 | 4,800,000 | -1,900,000 | |||||||||||||||||||||||||||||||||||||||
economic hedges | 0 | 0 | -10,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of cost method investment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to settle economic hedges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -5,400,000 | -5,100,000 | 17,500,000 | -10,400,000 | 18,500,000 | -11,300,000 | 14,000,000 | 9,000,000 | 900,000 | 2,000,000 | 600,000 | -9,400,000 | 0 | 6,700,000 | -7,900,000 | -7,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
other assets | -3,000,000 | -4,400,000 | -500,000 | 1,200,000 | -500,000 | -500,000 | 4,900,000 | -700,000 | 3,700,000 | 2,300,000 | 8,000,000 | 100,000 | -4,700,000 | 500,000 | 3,500,000 | -10,000,000 | 12,800,000 | 1,300,000 | |||||||||||||||||||||||||||||||||||||||||||
current liabilities, excluding debt | 67,500,000 | -19,600,000 | -46,100,000 | 50,500,000 | 58,600,000 | 42,500,000 | -33,100,000 | 65,900,000 | 20,300,000 | -3,900,000 | -3,300,000 | -48,000,000 | -15,500,000 | -7,500,000 | -34,100,000 | 6,800,000 | 23,000,000 | 11,800,000 | -4,800,000 | 19,100,000 | 10,700,000 | ||||||||||||||||||||||||||||||||||||||||
other long-term liabilities, excluding debt | 6,900,000 | 16,200,000 | -900,000 | 5,400,000 | -1,500,000 | 1,200,000 | 3,100,000 | -900,000 | -2,100,000 | -8,700,000 | -21,000,000 | -6,000,000 | -23,400,000 | -14,700,000 | -3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments under long-term revolving credit facilities | 0 | -400,000 | -4,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided used in financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax effects of stock-based compensation plans | 200,000 | 0 | 1,400,000 | 9,000,000 | 1,800,000 | 2,000,000 | 2,700,000 | 1,300,000 | 2,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend from unconsolidated affiliates | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 70,100,000 | 69,000,000 | 63,100,000 | 78,900,000 | 69,600,000 | 62,900,000 | 62,800,000 | 62,500,000 | 62,600,000 | 58,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -5,200,000 | -5,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on cash flow hedges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings under long-term revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in intersections inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and related charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings under long-term revolving credit facilities | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities of continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from stock plans | 5,100,000 | 5,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -11,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) under long-term revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 10,700,000 | -800,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred payments on prior year acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used) provided by investing activities | -28,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to long-term debt | 180,000,000 | 0 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash used by financing activities | -79,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency exchange rates on cash | 1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash used by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided (used) by financing activities | 56,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided (used) by discontinued operations |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
