Consolidated Edison Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Consolidated Edison Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||
net income | 247,000,000 | 791,000,000 | 310,000,000 | 588,000,000 | 202,000,000 | 720,000,000 | 334,000,000 | 527,000,000 | 225,000,000 | 1,430,000,000 | 173,000,000 | 619,000,000 | 254,000,000 | 554,000,000 | 186,000,000 | 469,000,000 | 118,000,000 | 420,000,000 | 49,000,000 | 501,000,000 | 202,000,000 | 392,000,000 | 313,000,000 | 503,000,000 | 179,000,000 | 445,000,000 | 361,000,000 |
principal non-cash charges (credits) to income | |||||||||||||||||||||||||||
depreciation and amortization | 576,000,000 | 564,000,000 | 554,000,000 | 550,000,000 | 512,000,000 | 539,000,000 | 525,000,000 | 512,000,000 | 495,000,000 | 499,000,000 | 463,000,000 | 525,000,000 | 539,000,000 | 529,000,000 | 521,000,000 | 511,000,000 | 503,000,000 | 497,000,000 | 492,000,000 | 482,000,000 | 476,000,000 | 470,000,000 | 431,000,000 | 422,000,000 | 418,000,000 | 413,000,000 | 261,000,000 |
deferred income taxes | 54,000,000 | 247,000,000 | -32,000,000 | 287,000,000 | -27,000,000 | 188,000,000 | 33,000,000 | 248,000,000 | -68,000,000 | -81,000,000 | 118,000,000 | 167,000,000 | -17,000,000 | 167,000,000 | -34,000,000 | 137,000,000 | -47,000,000 | 77,000,000 | -99,000,000 | 123,000,000 | 1,000,000 | 60,000,000 | 51,000,000 | 131,000,000 | 18,000,000 | 108,000,000 | 195,000,000 |
rate case amortization and accruals | 66,000,000 | 64,000,000 | 27,000,000 | 59,000,000 | 66,000,000 | 49,000,000 | 25,000,000 | 18,000,000 | 18,000,000 | -2,000,000 | -3,000,000 | -3,000,000 | -8,000,000 | -10,000,000 | -10,000,000 | -9,000,000 | -11,000,000 | -28,000,000 | -29,000,000 | -30,000,000 | -29,000,000 | 32,000,000 | |||||
pre-tax loss on sale of the clean energy businesses | |||||||||||||||||||||||||||
other non-cash items | -63,000,000 | -36,000,000 | 11,000,000 | -72,000,000 | 25,000,000 | -49,000,000 | -3,000,000 | -41,000,000 | 18,000,000 | -64,000,000 | -32,000,000 | 42,000,000 | 119,000,000 | 34,000,000 | 40,000,000 | -151,000,000 | 220,000,000 | 39,000,000 | 36,000,000 | -11,000,000 | 57,000,000 | 45,000,000 | 7,000,000 | -8,000,000 | 4,000,000 | ||
changes in assets and liabilities | |||||||||||||||||||||||||||
accounts receivable – customers | 357,000,000 | -305,000,000 | -68,000,000 | 154,000,000 | -215,000,000 | -365,000,000 | 325,000,000 | 219,000,000 | -22,000,000 | 134,000,000 | -252,000,000 | -252,000,000 | 146,000,000 | -281,000,000 | -209,000,000 | -26,000,000 | -87,000,000 | -157,000,000 | 208,000,000 | -43,000,000 | |||||||
revenue decoupling mechanism receivable | 11,000,000 | 26,000,000 | 73,000,000 | 32,000,000 | -78,000,000 | 91,000,000 | -24,000,000 | -245,000,000 | 139,000,000 | 222,000,000 | -27,000,000 | -28,000,000 | 3,000,000 | 6,000,000 | -20,000,000 | -42,000,000 | -9,000,000 | 28,000,000 | -48,000,000 | -32,000,000 | 15,000,000 | -218,000,000 | |||||
other receivables, net and other current assets | 127,000,000 | 2,000,000 | -122,000,000 | ||||||||||||||||||||||||
taxes receivable | 118,000,000 | 26,000,000 | 10,000,000 | 5,000,000 | 0 | 4,000,000 | -5,000,000 | 4,000,000 | -1,000,000 | 15,000,000 | 0 | -5,000,000 | 0 | -1,000,000 | -10,000,000 | 20,000,000 | |||||||||||
unbilled revenue and net unbilled revenue deferrals | 29,000,000 | -7,000,000 | 44,000,000 | 17,000,000 | 40,000,000 | -26,000,000 | -126,000,000 | 15,000,000 | 15,000,000 | 48,000,000 | -98,000,000 | 45,000,000 | 19,000,000 | -8,000,000 | -95,000,000 | 31,000,000 | -30,000,000 | 26,000,000 | -48,000,000 | 51,000,000 | -32,000,000 | 33,000,000 | -15,000,000 | 11,000,000 | |||
prepayments | 625,000,000 | -554,000,000 | 927,000,000 | -934,000,000 | 586,000,000 | -554,000,000 | 641,000,000 | -785,000,000 | 508,000,000 | -564,000,000 | -557,000,000 | 440,000,000 | -471,000,000 | 552,000,000 | -592,000,000 | 516,000,000 | -500,000,000 | 506,000,000 | -486,000,000 | 448,000,000 | -479,000,000 | 447,000,000 | -485,000,000 | 413,000,000 | -448,000,000 | -353,000,000 | |
accounts payable | 175,000,000 | -140,000,000 | 198,000,000 | -33,000,000 | 12,000,000 | -178,000,000 | 288,000,000 | -8,000,000 | -22,000,000 | -543,000,000 | 497,000,000 | 17,000,000 | 200,000,000 | -156,000,000 | 59,000,000 | 130,000,000 | 33,000,000 | -178,000,000 | 151,000,000 | 187,000,000 | -12,000,000 | -156,000,000 | 77,000,000 | 89,000,000 | -48,000,000 | -108,000,000 | 113,000,000 |
pensions and retiree benefits obligations | -136,000,000 | -148,000,000 | -122,000,000 | -39,000,000 | -37,000,000 | -86,000,000 | -40,000,000 | -73,000,000 | -45,000,000 | -43,000,000 | 71,000,000 | 50,000,000 | 5,000,000 | 50,000,000 | 29,000,000 | 68,000,000 | 96,000,000 | 73,000,000 | 104,000,000 | 81,000,000 | 96,000,000 | 4,000,000 | 104,000,000 | 85,000,000 | 75,000,000 | 93,000,000 | 193,000,000 |
pensions and retiree benefits contributions | -4,000,000 | -5,000,000 | -5,000,000 | -12,000,000 | -5,000,000 | -4,000,000 | -3,000,000 | -20,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -24,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -386,000,000 | -77,000,000 | -4,000,000 | -4,000,000 | -395,000,000 | -75,000,000 | -4,000,000 | -4,000,000 | -275,000,000 | -200,000,000 | ||
accrued taxes | -25,000,000 | 12,000,000 | 9,000,000 | 0 | -1,000,000 | -13,000,000 | -12,000,000 | -153,000,000 | -100,000,000 | 252,000,000 | 17,000,000 | -5,000,000 | 22,000,000 | -27,000,000 | -19,000,000 | 2,000,000 | 6,000,000 | -35,000,000 | 61,000,000 | 36,000,000 | 22,000,000 | -45,000,000 | 37,000,000 | -12,000,000 | 4,000,000 | -19,000,000 | -378,000,000 |
accrued interest | -125,000,000 | 137,000,000 | -131,000,000 | 140,000,000 | -109,000,000 | 128,000,000 | -115,000,000 | 97,000,000 | 127,000,000 | -130,000,000 | 129,000,000 | -122,000,000 | 122,000,000 | -112,000,000 | 116,000,000 | -106,000,000 | 103,000,000 | -86,000,000 | 85,000,000 | -71,000,000 | 70,000,000 | -72,000,000 | 97,000,000 | -39,000,000 | |||
superfund and other environmental costs | -4,000,000 | -10,000,000 | |||||||||||||||||||||||||
distributions from equity investments | 17,000,000 | 16,000,000 | 20,000,000 | 13,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 0 | 0 | 8,000,000 | 10,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 19,000,000 | 13,000,000 | 14,000,000 | |||
deferred charges, noncurrent assets, leases, net and other regulatory assets | -27,000,000 | -151,000,000 | -120,000,000 | -392,000,000 | -315,000,000 | 30,000,000 | -603,000,000 | -267,000,000 | -25,000,000 | -321,000,000 | -320,000,000 | -286,000,000 | |||||||||||||||
deferred credits, noncurrent liabilities and other regulatory liabilities | -93,000,000 | 299,000,000 | 75,000,000 | 209,000,000 | 105,000,000 | 86,000,000 | 227,000,000 | 138,000,000 | -138,000,000 | -31,000,000 | -45,000,000 | ||||||||||||||||
other current liabilities | 54,000,000 | 9,000,000 | -31,000,000 | 71,000,000 | 6,000,000 | -147,000,000 | 103,000,000 | 74,000,000 | 25,000,000 | 11,000,000 | |||||||||||||||||
net cash flows from operating activities | 1,979,000,000 | 837,000,000 | 1,310,000,000 | 392,000,000 | 1,339,000,000 | 573,000,000 | 975,000,000 | 17,000,000 | 1,072,000,000 | 92,000,000 | 1,317,000,000 | 661,000,000 | 1,484,000,000 | 473,000,000 | 1,021,000,000 | 319,000,000 | 1,104,000,000 | 289,000,000 | 830,000,000 | 188,000,000 | 768,000,000 | 412,000,000 | 1,174,000,000 | 422,000,000 | 1,074,000,000 | 464,000,000 | |
investing activities | |||||||||||||||||||||||||||
utility capital expenditures | -1,265,000,000 | -1,155,000,000 | |||||||||||||||||||||||||
cost of removal less salvage | -144,000,000 | -107,000,000 | -139,000,000 | -121,000,000 | -107,000,000 | -107,000,000 | -98,000,000 | -93,000,000 | -102,000,000 | -94,000,000 | -90,000,000 | -88,000,000 | -79,000,000 | -80,000,000 | -81,000,000 | -76,000,000 | -80,000,000 | -86,000,000 | -94,000,000 | -75,000,000 | -73,000,000 | -68,000,000 | -76,000,000 | -77,000,000 | -70,000,000 | -72,000,000 | -47,000,000 |
non-utility capital expenditures | |||||||||||||||||||||||||||
proceeds from sale of broken bow ii, net of cash and cash equivalents sold | 0 | 45,000,000 | |||||||||||||||||||||||||
other investing activities | -14,000,000 | -14,000,000 | -7,000,000 | -9,000,000 | 1,000,000 | 1,000,000 | 0 | 0 | 6,000,000 | 4,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | |||||||||
net cash flows used in investing activities | -1,424,000,000 | -1,231,000,000 | -1,219,000,000 | -1,228,000,000 | -1,166,000,000 | -952,000,000 | -1,047,000,000 | -437,000,000 | -904,000,000 | -1,096,000,000 | -1,240,000,000 | -1,052,000,000 | -964,000,000 | -968,000,000 | -898,000,000 | -1,008,000,000 | -988,000,000 | -888,000,000 | -634,000,000 | ||||||||
financing activities | |||||||||||||||||||||||||||
net issuance (payment) of short-term debt | 870,000,000 | -1,820,000,000 | |||||||||||||||||||||||||
issuance of long-term debt | 1,450,000,000 | 125,000,000 | 1,550,000,000 | 0 | 0 | 500,000,000 | 825,000,000 | 191,000,000 | 1,538,000,000 | 250,000,000 | 1,250,000,000 | 75,000,000 | 0 | 1,600,000,000 | 1,028,000,000 | 0 | 1,164,000,000 | 825,000,000 | 850,000,000 | ||||||||
borrowing under term loan | 0 | 200,000,000 | |||||||||||||||||||||||||
debt issuance costs | 0 | -1,000,000 | -18,000,000 | -2,000,000 | -22,000,000 | -1,000,000 | -27,000,000 | -1,000,000 | 0 | -4,000,000 | 0 | -1,000,000 | -10,000,000 | -4,000,000 | -23,000,000 | -3,000,000 | -22,000,000 | -1,000,000 | -2,000,000 | -22,000,000 | -17,000,000 | 2,000,000 | -6,000,000 | ||||
common stock dividends | -294,000,000 | -282,000,000 | -276,000,000 | -275,000,000 | -275,000,000 | -274,000,000 | -267,000,000 | -267,000,000 | -278,000,000 | -284,000,000 | -277,000,000 | -268,000,000 | -268,000,000 | -276,000,000 | -262,000,000 | -261,000,000 | -254,000,000 | -253,000,000 | -244,000,000 | -244,000,000 | -244,000,000 | -243,000,000 | -234,000,000 | -235,000,000 | -229,000,000 | -226,000,000 | -184,000,000 |
issuance of common shares - public offering | 0 | 1,308,000,000 | 0 | 0 | 552,000,000 | 0 | 0 | 88,000,000 | 0 | 0 | 400,000,000 | 425,000,000 | |||||||||||||||
issuance of common shares for stock plans | 16,000,000 | 16,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 14,000,000 | 12,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | 15,000,000 | 14,000,000 | 16,000,000 | 15,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | |
net cash flows from financing activities | 1,532,000,000 | -167,000,000 | 688,000,000 | -131,000,000 | |||||||||||||||||||||||
cash, temporary cash investments, and restricted cash: | |||||||||||||||||||||||||||
net change for the period | 1,147,000,000 | -973,000,000 | 1,231,000,000 | -1,405,000,000 | 1,332,000,000 | -1,020,000,000 | 649,000,000 | -1,410,000,000 | 1,182,000,000 | -756,000,000 | 1,289,000,000 | -999,000,000 | 1,043,000,000 | -949,000,000 | 931,000,000 | -963,000,000 | 1,021,000,000 | -1,279,000,000 | 1,122,000,000 | -1,031,000,000 | -229,000,000 | 357,000,000 | 964,000,000 | -717,000,000 | 496,000,000 | -532,000,000 | -572,000,000 |
balance at beginning of period | 0 | 1,333,000,000 | 0 | 0 | 0 | 1,195,000,000 | 0 | 0 | 0 | 1,530,000,000 | 0 | 0 | 0 | 1,146,000,000 | 0 | 0 | 0 | 1,436,000,000 | 0 | 0 | 0 | 1,217,000,000 | 0 | 0 | 0 | 1,006,000,000 | 674,000,000 |
balance at end of period | 1,147,000,000 | 360,000,000 | 1,231,000,000 | -1,405,000,000 | 1,332,000,000 | 175,000,000 | 649,000,000 | -1,410,000,000 | 1,182,000,000 | 774,000,000 | 1,289,000,000 | -999,000,000 | 1,043,000,000 | 197,000,000 | 931,000,000 | -963,000,000 | 1,021,000,000 | 157,000,000 | 1,122,000,000 | -1,031,000,000 | -229,000,000 | 1,574,000,000 | 964,000,000 | -717,000,000 | 496,000,000 | 474,000,000 | 102,000,000 |
less: change in cash and restricted cash balances held for sale | |||||||||||||||||||||||||||
balance at end of period excluding held for sale | 1,147,000,000 | 360,000,000 | 1,231,000,000 | -1,407,000,000 | 1,331,000,000 | 169,000,000 | 650,000,000 | -1,415,000,000 | 1,184,000,000 | 771,000,000 | |||||||||||||||||
supplemental disclosure of cash information | |||||||||||||||||||||||||||
cash paid (received) during the period for: | |||||||||||||||||||||||||||
interest, net of capitalized interest | 411,000,000 | 149,000,000 | 415,000,000 | 137,000,000 | 385,000,000 | 135,000,000 | |||||||||||||||||||||
income taxes | -148,000,000 | -33,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 37,000,000 | 139,000,000 | 211,000,000 | 10,000,000 | 17,000,000 | 11,000,000 | 20,000,000 | -1,000,000 | 18,000,000 | 4,000,000 | 2,000,000 | -15,000,000 | 7,000,000 | 9,000,000 | 20,000,000 | 2,000,000 | 2,000,000 | -13,000,000 | -18,000,000 | 3,000,000 | 416,000,000 |
supplemental disclosure of non-cash information | |||||||||||||||||||||||||||
capital expenditures in accounts payable | -74,000,000 | 416,000,000 | |||||||||||||||||||||||||
issuance of common shares for dividend reinvestment | 12,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 13,000,000 | 11,000,000 | 13,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 12,000,000 | 12,000,000 | 4,000,000 | 12,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 11,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | |
equipment acquired but unpaid as of end of period | 0 | 6,000,000 | 0 | -5,000,000 | 0 | 11,000,000 | 0 | -6,000,000 | 0 | 17,000,000 | 0 | -5,000,000 | 0 | 22,000,000 | 0 | 0 | -6,000,000 | 28,000,000 | 0 | 0 | -5,000,000 | 33,000,000 | 0 | ||||
net cash flows used in financing activities | -579,000,000 | -249,000,000 | -3,466,000,000 | -470,000,000 | |||||||||||||||||||||||
net derivative (gains) losses | |||||||||||||||||||||||||||
pre-tax gain on sale of the clean energy businesses | 32,000,000 | 0 | 1,000,000 | 1,000,000 | -12,000,000 | -855,000,000 | |||||||||||||||||||||
accounts receivable - customers | |||||||||||||||||||||||||||
materials and supplies, including fuel oil and gas in storage | -13,000,000 | -21,000,000 | -9,000,000 | 27,000,000 | -15,000,000 | -21,000,000 | -45,000,000 | 33,000,000 | -32,000,000 | -45,000,000 | -22,000,000 | 17,000,000 | -3,000,000 | -17,000,000 | -10,000,000 | 26,000,000 | -17,000,000 | 31,000,000 | 60,000,000 | ||||||||
superfund and environmental remediation costs | -16,000,000 | -12,000,000 | -9,000,000 | -6,000,000 | -7,000,000 | -7,000,000 | 2,000,000 | -5,000,000 | -2,000,000 | -5,000,000 | -14,000,000 | -5,000,000 | 0 | -3,000,000 | -1,000,000 | -1,000,000 | 9,000,000 | ||||||||||
proceeds from sale of the clean energy businesses, net of cash and cash equivalents sold | 0 | 0 | 0 | 3,927,000,000 | |||||||||||||||||||||||
issuance of term loan | |||||||||||||||||||||||||||
retirement of term loan | |||||||||||||||||||||||||||
retirement of long-term debt | -650,000,000 | 0 | 0 | -60,000,000 | -23,000,000 | -14,000,000 | -343,000,000 | -26,000,000 | -56,000,000 | -22,000,000 | -1,187,000,000 | -695,000,000 | -55,000,000 | -21,000,000 | -404,000,000 | -38,000,000 | -493,000,000 | -45,000,000 | -646,000,000 | -11,000,000 | -200,000,000 | ||||||
repurchase of common shares | 0 | 0 | 0 | -1,000,000,000 | |||||||||||||||||||||||
distribution to noncontrolling interest | 0 | 0 | 0 | -4,000,000 | -9,000,000 | -12,000,000 | -10,000,000 | -6,000,000 | -8,000,000 | -8,000,000 | -4,000,000 | -3,000,000 | -5,000,000 | -7,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -5,000,000 | |||||||||
net cash flows from (used in) financing activities | 1,305,000,000 | -530,000,000 | 913,000,000 | ||||||||||||||||||||||||
less: cash and restricted cash balances held for sale | |||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||
software licenses acquired but unpaid as of end of period | 2,000,000 | 0 | 0 | -21,000,000 | 23,000,000 | -1,000,000 | 0 | -27,000,000 | 51,000,000 | 0 | 0 | -29,000,000 | 80,000,000 | 0 | 0 | -20,000,000 | 100,000,000 | ||||||||||
con edison annual report 2024 | |||||||||||||||||||||||||||
net derivative losses | -9,000,000 | 6,000,000 | 83,000,000 | ||||||||||||||||||||||||
utility construction expenditures | -1,137,000,000 | -1,159,000,000 | -1,237,000,000 | -1,256,000,000 | -1,000,000,000 | -1,047,000,000 | -1,050,000,000 | -980,000,000 | -1,016,000,000 | -991,000,000 | -837,000,000 | -933,000,000 | -916,000,000 | -913,000,000 | -868,000,000 | -980,000,000 | -818,000,000 | -761,000,000 | -767,000,000 | -810,000,000 | -815,000,000 | -830,000,000 | -783,000,000 | -498,000,000 | |||
non-utility construction expenditures | 0 | -1,000,000 | 0 | -140,000,000 | -134,000,000 | -102,000,000 | -83,000,000 | -25,000,000 | -34,000,000 | -59,000,000 | -89,000,000 | -141,000,000 | -169,000,000 | -156,000,000 | -128,000,000 | -130,000,000 | -105,000,000 | -51,000,000 | -44,000,000 | -48,000,000 | -61,000,000 | ||||||
net cash flows from (used in) investing activities | -1,267,000,000 | -1,278,000,000 | -1,344,000,000 | -1,100,000,000 | -1,166,000,000 | 2,618,000,000 | |||||||||||||||||||||
net payment of short-term debt | -484,000,000 | ||||||||||||||||||||||||||
construction expenditures in accounts payable | 14,000,000 | 41,000,000 | 441,000,000 | 179,000,000 | -1,000,000 | -24,000,000 | 444,000,000 | 195,000,000 | 29,000,000 | 33,000,000 | 424,000,000 | 69,000,000 | 23,000,000 | -25,000,000 | 390,000,000 | 46,000,000 | 73,000,000 | 16,000,000 | 343,000,000 | 8,000,000 | -4,000,000 | 32,000,000 | 300,000,000 | ||||
allowance for uncollectible accounts – customers | 40,000,000 | 34,000,000 | 84,000,000 | 1,000,000 | 31,000,000 | -78,000,000 | 17,000,000 | -31,000,000 | 0 | 19,000,000 | 4,000,000 | ||||||||||||||||
other receivables and other current assets | 69,000,000 | 98,000,000 | -3,000,000 | 76,000,000 | -20,000,000 | 88,000,000 | -50,000,000 | 55,000,000 | -198,000,000 | -184,000,000 | 48,000,000 | -23,000,000 | 56,000,000 | -102,000,000 | -22,000,000 | -38,000,000 | 28,000,000 | -49,000,000 | -22,000,000 | 161,000,000 | -36,000,000 | 8,000,000 | |||||
less: change in cash balances held for sale | 1,000,000 | 6,000,000 | |||||||||||||||||||||||||
principal non-cash charges/(credits) to income | |||||||||||||||||||||||||||
net derivative gains | -1,000,000 | 0 | 12,000,000 | -55,000,000 | 24,000,000 | 21,000,000 | 10,000,000 | -20,000,000 | |||||||||||||||||||
pre-tax loss/(gain) on sale of the clean energy businesses | 30,000,000 | ||||||||||||||||||||||||||
net (payment)/issuance of short-term debt | 11,000,000 | ||||||||||||||||||||||||||
impairment of assets | |||||||||||||||||||||||||||
net derivative (gains)/losses | |||||||||||||||||||||||||||
divestiture of renewable electric projects | 0 | 0 | |||||||||||||||||||||||||
sale of equity interest | 1,000,000 | 164,000,000 | |||||||||||||||||||||||||
cash, temporary cash investments and restricted cash: | |||||||||||||||||||||||||||
interest | 363,000,000 | 124,000,000 | 344,000,000 | 156,000,000 | 317,000,000 | 104,000,000 | 375,000,000 | 104,000,000 | 359,000,000 | 112,000,000 | 341,000,000 | 112,000,000 | 337,000,000 | 163,000,000 | 277,000,000 | 143,000,000 | 300,000,000 | 154,000,000 | 292,000,000 | 130,000,000 | 91,000,000 | ||||||
86 | |||||||||||||||||||||||||||
investments in electric and gas transmission projects | -6,000,000 | -17,000,000 | -25,000,000 | -16,000,000 | -23,000,000 | -15,000,000 | -10,000,000 | -14,000,000 | 0 | -11,000,000 | -5,000,000 | 21,000,000 | -9,000,000 | -7,000,000 | -8,000,000 | -46,000,000 | -71,000,000 | -50,000,000 | -38,000,000 | ||||||||
net issuance (retirement) of short-term debt | -73,000,000 | ||||||||||||||||||||||||||
less: cash balances held for sale | 5,000,000 | -2,000,000 | 3,000,000 | ||||||||||||||||||||||||
cash paid/(received) during the period for: | |||||||||||||||||||||||||||
net cash flows from (used) in financing activities | |||||||||||||||||||||||||||
system benefit charge | 15,000,000 | 20,000,000 | -21,000,000 | -37,000,000 | 25,000,000 | -2,000,000 | -20,000,000 | -63,000,000 | -10,000,000 | -27,000,000 | -19,000,000 | 11,000,000 | 10,000,000 | -7,000,000 | 6,000,000 | ||||||||||||
net retirement of short-term debt | -2,629,000,000 | ||||||||||||||||||||||||||
assets | |||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||
cash and temporary cash investments | 771,000,000 | -1,049,000,000 | 1,019,000,000 | 108,000,000 | -1,001,000,000 | 991,000,000 | 76,000,000 | -991,000,000 | -251,000,000 | 1,395,000,000 | -753,000,000 | 425,000,000 | 406,000,000 | ||||||||||||||
accounts receivable – customers, net allowance for uncollectible accounts of 244 and 322 in 2023 and 2022, respectively | 2,040,000,000 | ||||||||||||||||||||||||||
other receivables, net allowance for uncollectible accounts of 10 in 2023 and 2022 | 444,000,000 | ||||||||||||||||||||||||||
accrued unbilled revenue | 506,000,000 | -44,000,000 | 124,000,000 | 539,000,000 | 16,000,000 | 181,000,000 | 459,000,000 | -31,000,000 | 99,000,000 | 443,000,000 | -45,000,000 | 50,000,000 | 500,000,000 | ||||||||||||||
fuel oil, gas in storage, materials and supplies, at average cost | 431,000,000 | 84,000,000 | 45,000,000 | 404,000,000 | 45,000,000 | 21,000,000 | 339,000,000 | 17,000,000 | 10,000,000 | 326,000,000 | 14,000,000 | 17,000,000 | 327,000,000 | ||||||||||||||
regulatory assets | 251,000,000 | 61,000,000 | -68,000,000 | 289,000,000 | 21,000,000 | -69,000,000 | 253,000,000 | 49,000,000 | -26,000,000 | 143,000,000 | -14,000,000 | 54,000,000 | 43,000,000 | ||||||||||||||
fair value of derivative assets | 144,000,000 | ||||||||||||||||||||||||||
assets held for sale | 162,000,000 | ||||||||||||||||||||||||||
other current assets | 137,000,000 | 80,000,000 | -21,000,000 | 229,000,000 | 46,000,000 | 116,000,000 | 210,000,000 | -22,000,000 | 64,000,000 | 166,000,000 | 31,000,000 | -57,000,000 | 177,000,000 | ||||||||||||||
total current assets | 5,868,000,000 | -283,000,000 | 554,000,000 | 5,462,000,000 | -14,000,000 | 523,000,000 | 4,587,000,000 | -360,000,000 | -462,000,000 | 5,026,000,000 | -126,000,000 | -74,000,000 | 3,781,000,000 | ||||||||||||||
investments | 905,000,000 | 11,000,000 | -39,000,000 | 833,000,000 | -610,000,000 | 34,000,000 | 1,654,000,000 | 44,000,000 | 69,000,000 | 2,011,000,000 | 84,000,000 | 67,000,000 | 1,832,000,000 | ||||||||||||||
utility plant, at original cost | |||||||||||||||||||||||||||
electric | 37,316,000,000 | 414,000,000 | 608,000,000 | 35,324,000,000 | 320,000,000 | 362,000,000 | 33,764,000,000 | 403,000,000 | 389,000,000 | 32,186,000,000 | 339,000,000 | 541,000,000 | 30,704,000,000 | ||||||||||||||
gas | 13,547,000,000 | 249,000,000 | 240,000,000 | 12,579,000,000 | 461,000,000 | 307,000,000 | 11,101,000,000 | 126,000,000 | 157,000,000 | 10,300,000,000 | 265,000,000 | 285,000,000 | 9,329,000,000 | ||||||||||||||
steam | 2,965,000,000 | 11,000,000 | 36,000,000 | 2,848,000,000 | 32,000,000 | 8,000,000 | 2,733,000,000 | 9,000,000 | 4,000,000 | 2,625,000,000 | 14,000,000 | 6,000,000 | 2,574,000,000 | ||||||||||||||
general | 4,250,000,000 | -96,000,000 | 22,000,000 | 4,241,000,000 | 73,000,000 | 64,000,000 | 3,954,000,000 | 116,000,000 | 11,000,000 | 3,606,000,000 | 64,000,000 | 44,000,000 | 3,384,000,000 | ||||||||||||||
total | 58,078,000,000 | 578,000,000 | 906,000,000 | 54,992,000,000 | 886,000,000 | 741,000,000 | 51,552,000,000 | 654,000,000 | 561,000,000 | 48,717,000,000 | 682,000,000 | 876,000,000 | 45,991,000,000 | ||||||||||||||
less: accumulated depreciation | 13,373,000,000 | 127,000,000 | 285,000,000 | 12,419,000,000 | 217,000,000 | 267,000,000 | 11,423,000,000 | 224,000,000 | 263,000,000 | 10,530,000,000 | 180,000,000 | 196,000,000 | 9,953,000,000 | ||||||||||||||
net | 44,705,000,000 | 451,000,000 | 621,000,000 | 42,573,000,000 | 669,000,000 | 474,000,000 | 40,129,000,000 | 430,000,000 | 298,000,000 | 38,187,000,000 | 502,000,000 | 680,000,000 | 36,038,000,000 | ||||||||||||||
construction work in progress | 2,571,000,000 | 205,000,000 | -31,000,000 | 2,060,000,000 | -86,000,000 | 26,000,000 | 2,324,000,000 | 114,000,000 | 92,000,000 | 2,005,000,000 | 65,000,000 | -116,000,000 | 2,014,000,000 | ||||||||||||||
net utility plant | 47,276,000,000 | 656,000,000 | 590,000,000 | 44,633,000,000 | 583,000,000 | 500,000,000 | 42,453,000,000 | 544,000,000 | 390,000,000 | 40,192,000,000 | 567,000,000 | 564,000,000 | 38,052,000,000 | ||||||||||||||
non-utility plant | |||||||||||||||||||||||||||
non-utility property, net accumulated depreciation of 23 in 2023 and 2022 | 13,000,000 | ||||||||||||||||||||||||||
net plant | 47,290,000,000 | 732,000,000 | 642,000,000 | 49,018,000,000 | 608,000,000 | 270,000,000 | 47,069,000,000 | 667,000,000 | 462,000,000 | 44,435,000,000 | 489,000,000 | 593,000,000 | 42,152,000,000 | ||||||||||||||
other noncurrent assets | |||||||||||||||||||||||||||
goodwill | 407,000,000 | 0 | 0 | 439,000,000 | 0 | 0 | 446,000,000 | 0 | 0 | 446,000,000 | 6,000,000 | 0 | 440,000,000 | ||||||||||||||
pension and retiree benefits | 3,214,000,000 | 102,000,000 | 184,000,000 | 1,902,000,000 | |||||||||||||||||||||||
operating lease right-of-use asset | 558,000,000 | -9,000,000 | 50,000,000 | 803,000,000 | -1,000,000 | -19,000,000 | 837,000,000 | -9,000,000 | 5,000,000 | 848,000,000 | -8,000,000 | -10,000,000 | 852,000,000 | ||||||||||||||
other deferred charges and noncurrent assets | 186,000,000 | 7,000,000 | -18,000,000 | 196,000,000 | 45,000,000 | 7,000,000 | 282,000,000 | 148,000,000 | -4,000,000 | 129,000,000 | -4,000,000 | -7,000,000 | 134,000,000 | ||||||||||||||
total other noncurrent assets | 8,741,000,000 | 231,000,000 | 178,000,000 | 8,424,000,000 | 35,000,000 | -207,000,000 | 8,989,000,000 | 163,000,000 | -147,000,000 | 7,687,000,000 | -109,000,000 | -50,000,000 | 7,301,000,000 | ||||||||||||||
total assets | 62,804,000,000 | 691,000,000 | 1,335,000,000 | 63,737,000,000 | 19,000,000 | 620,000,000 | 62,299,000,000 | 514,000,000 | -78,000,000 | 59,159,000,000 | 338,000,000 | 536,000,000 | 55,066,000,000 | ||||||||||||||
prepayments, other receivables and other current assets | |||||||||||||||||||||||||||
investments in/acquisitions of renewable electric projects | |||||||||||||||||||||||||||
proceeds from sale of assets | 15,000,000 | 144,000,000 | 0 | 0 | 48,000,000 | ||||||||||||||||||||||
con edison annual report 2022 | |||||||||||||||||||||||||||
investment loss/impairment | 0 | 39,000,000 | 172,000,000 | ||||||||||||||||||||||||
accounts receivable – customers, net allowance for uncollectible accounts of 305 and 317 in 2022 and 2021, respectively | |||||||||||||||||||||||||||
other receivables, net allowance for uncollectible accounts of 9 and 22 in 2022 and 2021, respectively | 7,000,000 | ||||||||||||||||||||||||||
restricted cash | 50,000,000 | 24,000,000 | 89,000,000 | 38,000,000 | 30,000,000 | 81,000,000 | -40,000,000 | 22,000,000 | 179,000,000 | 36,000,000 | 71,000,000 | 68,000,000 | |||||||||||||||
non-utility property, net accumulated depreciation of 731 and 626 in 2022 and 2021, respectively | |||||||||||||||||||||||||||
intangible assets, net accumulated amortization of 368 and 297 in 2022 and 2021, respectively | |||||||||||||||||||||||||||
common equity component of allowance for funds used during construction | -5,000,000 | -5,000,000 | -6,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -2,000,000 | -5,000,000 | -5,000,000 | -3,000,000 | -4,000,000 | -1,000,000 | ||||||||||||||
deferred credits and other regulatory liabilities | 42,000,000 | 440,000,000 | -403,000,000 | 452,000,000 | 81,000,000 | 45,000,000 | -25,000,000 | 54,000,000 | -135,000,000 | 116,000,000 | 134,000,000 | -18,000,000 | 68,000,000 | 94,000,000 | 86,000,000 | ||||||||||||
other current and noncurrent liabilities | 53,000,000 | -101,000,000 | 132,000,000 | -3,000,000 | -11,000,000 | -82,000,000 | 25,000,000 | 72,000,000 | 42,000,000 | -79,000,000 | 4,000,000 | 30,000,000 | 69,000,000 | -124,000,000 | |||||||||||||
net issuance of short-term debt | -920,000,000 | ||||||||||||||||||||||||||
accounts receivable – customers, net allowance for uncollectible accounts of 336 and 317 in 2022 and 2021, respectively | -134,000,000 | 2,176,000,000 | |||||||||||||||||||||||||
fair value of derivatives assets | -50,000,000 | 310,000,000 | |||||||||||||||||||||||||
non-utility property, net accumulated depreciation of 696 and 626 in 2022 and 2021, respectively | |||||||||||||||||||||||||||
intangible assets, net accumulated amortization of 344 and 297 in 2022 and 2021, respectively | |||||||||||||||||||||||||||
net derivative losses/ | -68,000,000 | 13,000,000 | 26,000,000 | -65,000,000 | |||||||||||||||||||||||
deferred charges, noncurrent assets and other regulatory assets | -214,000,000 | 142,000,000 | -383,000,000 | -268,000,000 | -54,000,000 | -210,000,000 | -333,000,000 | -72,000,000 | -38,000,000 | -254,000,000 | -25,000,000 | -179,000,000 | -34,000,000 | -103,000,000 | |||||||||||||
net issuance (repayment) of short-term debt | -175,000,000 | ||||||||||||||||||||||||||
other receivables, net allowance for uncollectible accounts of 25 and 22 in 2022 and 2021, respectively | 295,000,000 | ||||||||||||||||||||||||||
non-utility property, net accumulated depreciation of 660 and 626 in 2022 and 2021, respectively | 4,163,000,000 | ||||||||||||||||||||||||||
intangible assets, net accumulated amortization of 320 and 297 in 2022 and 2021, respectively | 1,268,000,000 | ||||||||||||||||||||||||||
gain on sale of assets | 0 | ||||||||||||||||||||||||||
104 | |||||||||||||||||||||||||||
investments in/acquisitions of renewable electric production projects | |||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 313 and 148 in 2021 and 2020, respectively | |||||||||||||||||||||||||||
other receivables, less allowance for uncollectible accounts of 7 in 2021 and 2020 | 25,000,000 | ||||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 590 and 522 in 2021 and 2020, respectively | |||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 273 and 228 in 2021 and 2020, respectively | |||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 275 and 148 in 2021 and 2020, respectively | |||||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 555 and 522 in 2021 and 2020, respectively | 34,000,000 | 3,870,000,000 | |||||||||||||||||||||||||
intangible assets, less accumulated amortization of 249 and 228 in 2021 and 2020, respectively | |||||||||||||||||||||||||||
net issuance/(payment) of short-term debt | 183,000,000 | 16,000,000 | 139,000,000 | -274,000,000 | -1,131,000,000 | ||||||||||||||||||||||
net proceeds from sale of equity interest | 33,000,000 | ||||||||||||||||||||||||||
net cash flows from/(used in) financing activities | -472,000,000 | -108,000,000 | -162,000,000 | ||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 181 and 148 in 2021 and 2020, respectively | 1,949,000,000 | ||||||||||||||||||||||||||
other receivables, less allowance for uncollectible accounts of 7in 2021 and 2020 | 259,000,000 | ||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 254 and 228 in 2021 and 2020, respectively | 1,434,000,000 | ||||||||||||||||||||||||||
(gain) on sale of assets | |||||||||||||||||||||||||||
(gain) on existing project interests due to acquisition of sempra solar holdings, llc | |||||||||||||||||||||||||||
acquisition of sempra solar holdings, llc, net of cash acquired | |||||||||||||||||||||||||||
debt assumed with business acquisitions | |||||||||||||||||||||||||||
con edison annual report 2020 | |||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 118 and 70 in 2020 and 2019, respectively | |||||||||||||||||||||||||||
other receivables, less allowance for uncollectible accounts of 6 and 4 in 2020 and 2019, respectively | |||||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 489 and 391 in 2020 and 2019, respectively | |||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 203 and 126 in 2020 and 2019, respectively | |||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 87 and 70 in 2020 and 2019, respectively | |||||||||||||||||||||||||||
other receivables, less allowance for uncollectible accounts of 5 and 4 in 2020 and 2019, respectively | 6,000,000 | 188,000,000 | |||||||||||||||||||||||||
revenue decoupling mechanism | 48,000,000 | 108,000,000 | 218,000,000 | ||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 456 and 391 in 2020 and 2019, respectively | |||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 152 and 126 in 2020 and 2019, respectively | -22,000,000 | 1,532,000,000 | |||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 75 and 70 in 2020 and 2019, respectively | 1,318,000,000 | ||||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 423 and 391 in 2020 and 2019, respectively | 3,797,000,000 | ||||||||||||||||||||||||||
(gain) on sale of retail electric supply business and solar electric production projects | |||||||||||||||||||||||||||
con edison annual report 2019 | |||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 67 and 62 in 2019 and 2018, respectively | |||||||||||||||||||||||||||
other receivables, less allowance for uncollectible accounts of 5 in 2019 and 2018 | |||||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 357 and 275 in 2019 and 2018, respectively | |||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 103 and 29 in 2019 and 2018, respectively | |||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 65 and 62 in 2019 and 2018, respectively | |||||||||||||||||||||||||||
other receivables, less allowance for uncollectible accounts of 4 and 5 in 2019 and 2018, respectively | |||||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 329 and 275 in 2019 and 2018, respectively | |||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 79 and 29 in 2019 and 2018, respectively | |||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectible accounts of 63 and 62 in 2019 and 2018, respectively | 1,309,000,000 | ||||||||||||||||||||||||||
other receivables, less allowance for uncollectible accounts of 7 and 5 in 2019 and 2018, respectively | 267,000,000 | ||||||||||||||||||||||||||
non-utility property, less accumulated depreciation of 296 and 275 in 2019 and 2018, respectively | 3,976,000,000 | ||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 53 and 29 in 2019 and 2018, respectively | 1,630,000,000 | ||||||||||||||||||||||||||
accounts receivable – customers, less allowance for uncollectibles | -315,000,000 | ||||||||||||||||||||||||||
special deposits | 324,000,000 | ||||||||||||||||||||||||||
other assets | 27,000,000 | ||||||||||||||||||||||||||
other liabilities | -40,000,000 | ||||||||||||||||||||||||||
net cash flows from/(used in) operating activities | 224,000,000 | ||||||||||||||||||||||||||
investments in solar energy projects | -80,000,000 | ||||||||||||||||||||||||||
proceeds from grants related to solar energy projects | 36,000,000 | ||||||||||||||||||||||||||
increase in restricted cash | 16,000,000 | ||||||||||||||||||||||||||
net proceeds of short-term debt | -621,000,000 | ||||||||||||||||||||||||||
issuance of common shares for stock plans, net of repurchases | -1,000,000 | ||||||||||||||||||||||||||
cash and temporary cash investments: | |||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||
8 |
We provide you with 20 years of cash flow statements for Consolidated Edison stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Consolidated Edison stock. Explore the full financial landscape of Consolidated Edison stock with our expertly curated income statements.
The information provided in this report about Consolidated Edison stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.