Encore Capital Group, Inc(NASDAQ:ECPG)
Encore Capital Group, Inc., a specialty finance company, together with its subsidiaries, provides debt recovery solutions and other related services for consumers across a range of financial assets worldwide. The company purchases portfolios of defaulted consumer receivables at deep discounts to fac...
Website: http://www.encorecapital.com
Founded: 1953
Full Time Employees: 7,300
Sector: Financial Services
Industry: Mortgage Finance
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-08-04 | 2005-05-09 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
portfolio revenue | 390,019,000 | 379,277,000 | 370,126,000 | 361,174,000 | 345,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in recoveries | 62,740,000 | 68,072,000 | 63,636,000 | 55,599,000 | 21,464,000 | -95,760,000 | 12,675,000 | 5,754,000 | -12,409,000 | -52,476,000 | -17,067,000 | -3,486,000 | -9,501,000 | -86,148,000 | -13,080,000 | 25,150,000 | 167,223,000 | 22,508,000 | 65,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total debt purchasing revenue | 452,759,000 | 447,349,000 | 433,762,000 | 416,773,000 | 366,682,000 | 240,906,000 | 340,794,000 | 327,684,000 | 303,443,000 | 252,416,000 | 285,620,000 | 297,698,000 | 286,173,000 | 208,607,000 | 284,139,000 | 331,432,000 | 471,328,000 | 327,845,000 | 382,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing revenue | 20,638,000 | 21,366,000 | 22,175,000 | 22,300,000 | 22,547,000 | 20,525,000 | 22,772,000 | 21,107,000 | 20,379,000 | 19,650,000 | 19,893,000 | 21,008,000 | 22,585,000 | 22,996,000 | 21,992,000 | 23,788,000 | 26,146,000 | 26,877,000 | 29,321,000 | 32,064,000 | 32,516,000 | 32,701,000 | 29,787,000 | 23,950,000 | 28,680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenues | 2,014,000 | 4,837,000 | 4,416,000 | 3,049,000 | 3,546,000 | 4,188,000 | 3,505,000 | 6,494,000 | 4,564,000 | 5,321,000 | 4,106,000 | 4,338,000 | 3,872,000 | 2,393,000 | 1,621,000 | 1,697,000 | 2,208,000 | 2,581,000 | 1,165,000 | 1,343,000 | 1,766,000 | 884,000 | 949,000 | 789,000 | 1,697,000 | -88,098,000 | 31,204,000 | 32,316,000 | 34,552,000 | 40,616,000 | 37,388,000 | 39,453,000 | 35,968,000 | 30,666,000 | 23,111,000 | 18,681,000 | 19,971,000 | 21,849,000 | 19,881,000 | 21,990,000 | 18,923,000 | 18,616,000 | 14,558,000 | 13,112,000 | 14,410,000 | 13,045,000 | 13,445,000 | 14,149,000 | 11,349,000 | 6,115,000 | 5,792,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 475,411,000 | 473,552,000 | 460,353,000 | 442,122,000 | 392,775,000 | 265,619,000 | 367,071,000 | 355,285,000 | 328,386,000 | 277,387,000 | 309,619,000 | 323,044,000 | 312,630,000 | 233,996,000 | 307,752,000 | 356,917,000 | 499,682,000 | 357,303,000 | 412,624,000 | 427,735,000 | 416,837,000 | 382,610,000 | 403,676,000 | 426,033,000 | 289,081,000 | 367,847,000 | 347,421,000 | 344,811,000 | 345,710,000 | 338,720,000 | 332,745,000 | 332,115,000 | 316,977,000 | 317,481,000 | 306,699,000 | 290,917,000 | 271,941,000 | 271,384,000 | 179,415,000 | 289,442,000 | 289,017,000 | 297,757,000 | 287,796,000 | 290,356,000 | 285,663,000 | 276,571,000 | 273,282,000 | 269,195,000 | 253,741,000 | 237,099,000 | 235,558,000 | 156,121,000 | 144,285,000 | 143,612,000 | 144,792,000 | 141,063,000 | 130,222,000 | 50,986,750 | 66,373,000 | 70,020,000 | 67,554,000 | 58,717,000 | 62,691,000 | 67,228,000 | 65,375,000 | 68,130,000 | 60,597,000 | 65,933,000 | 60,480,000 | ||||||||||||||||||||||||||||
yoy | 21.04% | 78.28% | 25.41% | 24.44% | 19.61% | -4.24% | 18.56% | 9.98% | 5.04% | 18.54% | 0.61% | -9.49% | -37.43% | -34.51% | -25.42% | -16.56% | 19.87% | -6.61% | 2.22% | 0.40% | 44.19% | 4.01% | 16.19% | 23.56% | -16.38% | 8.60% | 4.41% | 3.82% | 9.06% | 6.69% | 8.49% | 14.16% | 16.56% | 16.99% | 70.94% | 0.51% | -5.91% | -8.86% | -37.66% | -0.31% | 1.17% | 7.66% | 5.31% | 7.86% | 12.58% | 16.65% | 16.01% | 72.43% | 75.86% | 65.10% | 62.69% | 10.67% | 10.80% | -13.17% | 5.87% | 4.15% | 3.33% | -13.82% | 3.46% | 1.96% | 8.09% | ||||||||||||||||||||||||||||||||||||
qoq | 0.39% | 2.87% | 4.12% | 12.56% | 47.87% | -27.64% | 3.32% | 8.19% | 18.39% | -10.41% | -4.16% | 3.33% | 33.60% | -23.97% | -13.77% | -28.57% | 39.85% | -13.41% | -3.53% | 2.61% | 8.95% | -5.22% | -5.25% | 47.37% | -21.41% | 5.88% | 0.76% | -0.26% | 2.06% | 1.80% | 0.19% | 4.78% | -0.16% | 3.52% | 5.42% | 6.98% | 0.21% | 51.26% | -38.01% | 0.15% | -2.94% | 3.46% | -0.88% | 1.64% | 3.29% | 1.20% | 1.52% | 6.09% | 7.02% | 0.65% | 50.88% | 8.20% | 0.47% | -0.81% | 2.64% | 8.33% | -23.18% | -5.21% | 3.65% | 15.05% | -6.34% | -6.75% | 2.83% | -4.04% | 12.43% | -8.09% | 9.02% | ||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 114,541,000 | 117,445,000 | 117,118,000 | 117,738,000 | 105,932,000 | 104,616,000 | 107,502,000 | 106,608,000 | 104,184,000 | 96,760,000 | 95,067,000 | 95,855,000 | 103,850,000 | 90,058,000 | 89,241,000 | 98,880,000 | 96,956,000 | 96,286,000 | 94,662,000 | 97,774,000 | 96,456,000 | 98,232,000 | 95,979,000 | 90,867,000 | 93,098,000 | 91,666,000 | 96,638,000 | 96,227,000 | 91,834,000 | 93,211,000 | 95,634,000 | 90,960,000 | 89,259,000 | 94,446,000 | 77,232,000 | 75,786,000 | 68,278,000 | 68,173,000 | 67,783,000 | 75,499,000 | 69,642,000 | 70,065,000 | 64,976,000 | 67,545,000 | 67,748,000 | 62,580,000 | 61,175,000 | 64,355,000 | 58,137,000 | 50,986,000 | 52,253,000 | 32,969,000 | 28,832,000 | 28,193,000 | 25,397,000 | 22,651,000 | 23,109,000 | 21,527,000 | 20,730,000 | 20,212,000 | 19,040,000 | 17,632,000 | 16,166,000 | 16,484,000 | 15,485,000 | 14,895,000 | 14,411,000 | 14,762,000 | 13,957,000 | 12,617,000 | 14,963,000 | 15,689,000 | 14,851,000 | 13,765,000 | 17,138,000 | 16,064,000 | 17,186,000 | 15,604,000 | 15,773,000 | 16,306,000 | 16,279,000 | 14,500,000 | 12,935,000 | ||||||||||||||
cost of legal collections | 89,221,000 | 87,779,000 | 80,010,000 | 79,649,000 | 68,013,000 | 68,989,000 | 67,339,000 | 64,249,000 | 58,721,000 | 56,727,000 | 56,274,000 | 57,150,000 | 54,101,000 | 54,188,000 | 52,891,000 | 55,148,000 | 55,717,000 | 56,068,000 | 64,170,000 | 66,900,000 | 67,142,000 | 75,053,000 | 60,383,000 | 37,356,000 | 66,279,000 | 53,224,000 | 48,971,000 | 51,448,000 | 49,027,000 | 49,621,000 | 50,473,000 | 51,255,000 | 53,855,000 | 50,598,000 | 48,094,000 | 53,409,000 | 47,957,000 | 42,808,000 | 56,932,000 | 46,807,000 | 54,308,000 | 59,013,000 | 58,760,000 | 57,076,000 | 54,998,000 | 52,065,000 | 53,742,000 | 50,029,000 | 49,825,000 | 49,265,000 | 50,953,000 | 44,483,000 | 42,258,000 | 45,500,000 | 43,544,000 | 41,024,000 | 38,635,000 | 39,686,000 | 40,169,000 | 40,686,000 | 36,509,000 | 29,566,000 | 33,851,000 | 31,235,000 | 26,433,000 | 27,905,000 | 26,092,000 | 28,626,000 | 29,947,000 | 26,662,000 | 25,390,000 | 23,829,000 | 20,306,000 | 18,987,000 | 20,868,000 | 21,159,000 | 17,621,000 | 15,312,000 | 12,545,000 | 12,944,000 | 11,278,000 | 9,128,000 | 8,975,000 | ||||||||||||||
general and administrative expenses | 39,629,000 | 44,383,000 | 39,220,000 | 41,327,000 | 41,018,000 | 52,019,000 | 38,808,000 | 36,779,000 | 36,241,000 | 36,809,000 | 35,559,000 | 34,529,000 | 37,965,000 | 40,023,000 | 37,274,000 | 34,967,000 | 33,534,000 | 34,905,000 | 35,819,000 | 34,823,000 | 32,148,000 | 35,159,000 | 53,459,000 | 28,618,000 | 31,877,000 | 37,921,000 | 38,168,000 | 32,620,000 | 39,547,000 | 35,189,000 | 41,893,000 | 41,986,000 | 39,284,000 | 55,330,000 | 32,500,000 | 36,932,000 | 33,318,000 | 31,002,000 | 34,871,000 | 32,934,000 | 35,239,000 | 37,047,000 | 88,002,000 | 39,166,000 | 32,612,000 | 35,778,000 | 35,532,000 | 38,282,000 | 36,694,000 | 32,284,000 | 33,486,000 | 27,601,000 | 16,342,000 | 15,467,000 | 14,091,000 | 18,582,000 | 14,132,000 | 10,766,000 | 11,172,000 | 9,623,000 | 10,169,000 | 10,158,000 | 6,982,000 | 7,425,000 | 6,879,000 | 6,846,000 | 7,280,000 | 7,097,000 | 5,697,000 | 5,540,000 | 4,864,000 | 4,581,000 | 4,460,000 | 4,513,000 | 4,462,000 | 4,232,000 | 4,271,000 | 5,889,000 | 4,388,000 | 3,300,000 | 3,733,000 | 4,162,000 | 4,186,000 | ||||||||||||||
other operating expenses | 34,833,000 | 36,178,000 | 37,056,000 | 36,990,000 | 34,252,000 | 37,786,000 | 31,804,000 | 30,845,000 | 30,367,000 | 29,315,000 | 27,959,000 | 26,349,000 | 27,556,000 | 28,516,000 | 28,286,000 | 27,405,000 | 27,027,000 | 25,043,000 | 25,226,000 | 28,228,000 | 28,441,000 | 25,417,000 | 28,088,000 | 28,275,000 | 27,164,000 | 23,520,000 | 25,753,000 | 29,546,000 | 29,614,000 | 31,456,000 | 30,691,000 | 39,039,000 | 33,748,000 | 28,689,000 | 25,859,000 | 24,030,000 | 26,360,000 | 25,317,000 | 24,131,000 | 24,946,000 | 26,343,000 | 25,980,000 | 23,953,000 | 23,015,000 | 25,234,000 | 21,663,000 | 22,061,000 | 22,041,000 | 26,423,000 | 20,531,000 | 19,056,000 | 13,797,000 | 13,265,000 | 10,085,000 | 14,829,000 | 12,427,000 | 12,411,000 | 9,619,000 | 10,870,000 | 9,191,000 | 10,096,000 | 8,734,000 | 9,512,000 | 9,027,000 | 9,114,000 | 7,401,000 | 6,034,000 | 6,598,000 | 5,980,000 | 5,996,000 | 6,018,000 | 5,987,000 | 5,651,000 | 4,563,000 | 4,987,000 | 6,239,000 | 5,744,000 | 5,176,000 | 5,308,000 | 5,655,000 | 6,446,000 | 4,445,000 | 3,736,000 | ||||||||||||||
collection agency commissions | 6,337,000 | 7,439,000 | 6,601,000 | 8,374,000 | 6,873,000 | 8,288,000 | 7,370,000 | 7,504,000 | 7,434,000 | 9,074,000 | 8,046,000 | 10,387,000 | 8,150,000 | 8,156,000 | 7,884,000 | 9,923,000 | 9,605,000 | 8,592,000 | 11,964,000 | 13,677,000 | 12,824,000 | 13,192,000 | 12,703,000 | 10,683,000 | 13,176,000 | 16,960,000 | 17,343,000 | 13,560,000 | 16,002,000 | 13,361,000 | 10,682,000 | 12,151,000 | 11,754,000 | 10,025,000 | 10,622,000 | 11,494,000 | 11,562,000 | 7,899,000 | 8,848,000 | 9,274,000 | 10,120,000 | 9,326,000 | 9,381,000 | 8,466,000 | 10,685,000 | 8,068,000 | 9,517,000 | 9,153,000 | 8,276,000 | 10,380,000 | 14,158,000 | 5,230,000 | 3,329,000 | 2,980,000 | 4,227,000 | 4,166,000 | 3,959,000 | 3,388,000 | 3,264,000 | 3,596,000 | 3,914,000 | 3,287,000 | 5,389,000 | 6,413,000 | 5,296,000 | 5,795,000 | 5,795,000 | 4,797,000 | 2,891,000 | 2,310,000 | 2,996,000 | 3,781,000 | 4,031,000 | 3,772,000 | 2,478,000 | 2,867,000 | 3,294,000 | 3,852,000 | 4,533,000 | 5,032,000 | 4,613,000 | 4,559,000 | 7,242,000 | ||||||||||||||
depreciation and amortization | 6,858,000 | 6,935,000 | 7,170,000 | 7,311,000 | 7,344,000 | 8,967,000 | 8,158,000 | 7,461,000 | 7,848,000 | 8,969,000 | 11,196,000 | 10,702,000 | 10,870,000 | 15,360,000 | 11,659,000 | 11,646,000 | 11,829,000 | 12,385,000 | 14,136,000 | 12,046,000 | 11,512,000 | 11,344,000 | 10,609,000 | 10,542,000 | 10,285,000 | 11,293,000 | 10,000,000 | 9,741,000 | 9,995,000 | 9,996,000 | 9,873,000 | 10,923,000 | 10,436,000 | 14,158,000 | 8,522,000 | 8,672,000 | 8,625,000 | 8,740,000 | 8,032,000 | 8,235,000 | 9,861,000 | 9,276,000 | 8,235,000 | 8,084,000 | 8,350,000 | 8,070,000 | 6,933,000 | 6,829,000 | 6,117,000 | 5,020,000 | 4,523,000 | 2,158,000 | 1,846,000 | 1,647,000 | 1,533,000 | 1,420,000 | 1,363,000 | 1,309,000 | 1,194,000 | 1,105,000 | 1,053,000 | 958,000 | 816,000 | 752,000 | 673,000 | 697,000 | 652,000 | 620,000 | 623,000 | 652,000 | 674,000 | 766,000 | 722,000 | 810,000 | 833,000 | 840,000 | 869,000 | 1,002,000 | 964,000 | 968,000 | 960,000 | 1,200,000 | 558,000 | ||||||||||||||
total operating expenses | 291,419,000 | 300,159,000 | 287,175,000 | 291,389,000 | 263,432,000 | 399,809,000 | 260,981,000 | 253,446,000 | 244,795,000 | 494,580,000 | 234,101,000 | 234,972,000 | 242,492,000 | 236,301,000 | 227,235,000 | 237,969,000 | 234,668,000 | 233,279,000 | 245,977,000 | 253,448,000 | 248,523,000 | 258,397,000 | 261,221,000 | 206,341,000 | 241,879,000 | 234,584,000 | 247,591,000 | 233,142,000 | 236,019,000 | 232,834,000 | 239,246,000 | 246,314,000 | 238,336,000 | 253,246,000 | 202,829,000 | 210,323,000 | 196,100,000 | 183,939,000 | 200,597,000 | 197,695,000 | 205,513,000 | 259,984,000 | 253,307,000 | 203,352,000 | 199,627,000 | 188,224,000 | 188,960,000 | 190,689,000 | 185,472,000 | 168,466,000 | 174,429,000 | 126,238,000 | 105,872,000 | 103,872,000 | 103,621,000 | 102,809,000 | 106,224,000 | 88,024,000 | 89,804,000 | 86,223,000 | 82,546,000 | 71,589,000 | 74,265,000 | 72,782,000 | 65,641,000 | 64,588,000 | 61,525,000 | 63,494,000 | 60,175,000 | 54,159,000 | 55,765,000 | 55,861,000 | 51,115,000 | 47,411,000 | 52,047,000 | 52,605,000 | 49,786,000 | 48,169,000 | 45,001,000 | 45,669,000 | 44,690,000 | 37,994,000 | 37,632,000 | ||||||||||||||
income from operations | 183,992,000 | 173,393,000 | 173,178,000 | 150,733,000 | 129,343,000 | -134,190,000 | 106,090,000 | 101,839,000 | 83,591,000 | -217,193,000 | 75,518,000 | 88,072,000 | 70,138,000 | -2,305,000 | 80,517,000 | 118,948,000 | 265,014,000 | 124,024,000 | 166,647,000 | 174,287,000 | 168,314,000 | 124,213,000 | 142,455,000 | 219,692,000 | 47,202,000 | 113,210,000 | 108,345,000 | 113,732,000 | 111,058,000 | 115,887,000 | 97,528,000 | 103,433,000 | 88,452,000 | 64,235,000 | 103,870,000 | 80,594,000 | 75,841,000 | 87,445,000 | -21,182,000 | 91,747,000 | 83,504,000 | 37,773,000 | 34,489,000 | 87,004,000 | 86,036,000 | 88,347,000 | 84,322,000 | 78,506,000 | 68,269,000 | 68,633,000 | 61,129,000 | 29,883,000 | 38,413,000 | 39,740,000 | 41,171,000 | 38,254,000 | 23,998,000 | 32,651,000 | 30,759,000 | 29,607,000 | 27,757,000 | ||||||||||||||||||||||||||||||||||||
yoy | 42.25% | -229.21% | 63.24% | 48.01% | 54.73% | -38.22% | 40.48% | 15.63% | 19.18% | 9322.69% | -6.21% | -25.96% | -73.53% | -101.86% | -51.68% | -31.75% | 57.45% | -0.15% | 16.98% | -20.67% | 256.58% | 9.72% | 31.48% | 93.17% | -57.50% | -2.31% | 11.09% | 9.96% | 25.56% | 80.41% | -6.11% | 28.34% | 16.63% | -26.54% | -590.37% | -12.16% | -9.18% | 131.50% | -161.42% | 5.45% | -2.94% | -57.24% | -59.10% | 10.82% | 26.02% | 28.72% | 37.94% | 162.71% | 77.72% | 72.71% | 48.48% | -21.88% | 60.07% | 21.71% | 33.85% | 29.21% | -13.54% | ||||||||||||||||||||||||||||||||||||||||
qoq | 6.11% | 0.12% | 14.89% | 16.54% | -196.39% | -226.49% | 4.17% | 21.83% | -138.49% | -387.60% | -14.25% | 25.57% | -3142.86% | -102.86% | -32.31% | -55.12% | 113.68% | -25.58% | -4.38% | 3.55% | 35.50% | -12.81% | -35.16% | 365.43% | -58.31% | 4.49% | -4.74% | 2.41% | -4.17% | 18.82% | -5.71% | 16.94% | 37.70% | -38.16% | 28.88% | 6.27% | -13.27% | -512.83% | -123.09% | 9.87% | 121.07% | 9.52% | -60.36% | 1.13% | -2.62% | 4.77% | 7.41% | 15.00% | -0.53% | 12.28% | 104.56% | -22.21% | -3.34% | -3.48% | 7.63% | 59.40% | -26.50% | 6.15% | 3.89% | 6.66% | |||||||||||||||||||||||||||||||||||||
operating margin % | 38.70% | 36.62% | 37.62% | 34.09% | 32.93% | -50.52% | 28.90% | 28.66% | 25.46% | -78.30% | 24.39% | 27.26% | 22.43% | -0.99% | 26.16% | 33.33% | 53.04% | 34.71% | 40.39% | 40.75% | 40.38% | 32.46% | 35.29% | 51.57% | 16.33% | 30.78% | 31.19% | 32.98% | 32.12% | 34.21% | 29.31% | 31.14% | 27.90% | 20.23% | 33.87% | 27.70% | 27.89% | 32.22% | -11.81% | 31.70% | 28.89% | 12.69% | 11.98% | 29.96% | 30.12% | 31.94% | 30.86% | 29.16% | 26.90% | 28.95% | 25.95% | 19.14% | 26.62% | 27.67% | 28.43% | 27.12% | 18.43% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | |
other expense | -3,011,000 | -3,941,500 | -11,546,000 | -1,244,000 | -48,000 | -532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -73,050,000 | -75,195,000 | -74,242,000 | -73,943,000 | -70,530,000 | -68,498,000 | -66,906,000 | -61,376,000 | -55,765,000 | -54,501,000 | -50,558,000 | -49,983,000 | -46,835,000 | -42,313,000 | -39,308,000 | -37,054,000 | -34,633,000 | -38,088,000 | -40,874,000 | -44,159,000 | -46,526,000 | -36,405,000 | -67,962,000 | -50,327,000 | -54,662,000 | -53,515,000 | -54,365,000 | -63,913,000 | -54,967,000 | -56,956,000 | -65,094,000 | -60,536,000 | -57,462,000 | -51,692,000 | -52,755,000 | -50,516,000 | -49,198,000 | -48,447,000 | -48,632,000 | -50,597,000 | -50,691,000 | -50,187,000 | -47,816,000 | -46,250,000 | -42,303,000 | -42,264,000 | -43,498,000 | -43,218,000 | -37,962,000 | -29,747,000 | -29,186,000 | -7,482,000 | -1,113,000 | -1,297,000 | -1,475,000 | -650,000 | -5,515,000 | -4,979,000 | -5,175,000 | -5,369,000 | -5,593,000 | -5,003,000 | -4,928,000 | -4,880,000 | -4,538,000 | -3,959,000 | -3,970,000 | -3,958,000 | -4,273,000 | -4,220,000 | -3,880,000 | -3,583,000 | -3,946,000 | -4,000,000 | -3,648,000 | -3,336,000 | -6,155,000 | -9,000,000 | -6,744,000 | -7,337,000 | -7,951,000 | -7,778,000 | -8,468,000 | ||||||||||||||
other income | 790,000 | 1,234,000 | 929,000 | 1,226,000 | 1,647,000 | 541,000 | 1,578,000 | 2,047,000 | 2,666,000 | -2,000 | 5,103,000 | -1,755,000 | 1,732,000 | -1,269,000 | 1,205,000 | 1,795,000 | 392,000 | -4,248,250 | -17,504,000 | 566,000 | -55,000 | -302,750 | 361,000 | 1,439,000 | -2,976,000 | -3,803,000 | -2,539,000 | -4,615,000 | 2,193,000 | -1,157,000 | 8,873,000 | 2,529,000 | 602,000 | -130,000 | 4,100,000 | 3,134,000 | 7,124,000 | 647,000 | -924,000 | 395,000 | 2,117,000 | 75,000 | 265,000 | 40,000 | -299,000 | -4,122,000 | 460,000 | 328,000 | 1,036,000 | 77,000 | 267,000 | -187,000 | -346,000 | 23,000 | 116,000 | 66,000 | 148,000 | -90,000 | 192,000 | 9,000 | 61,000 | 9,000 | -81,000 | 17,000 | -32,000 | 352,000 | 21,000 | 918,000 | 79,000 | -42,000 | 116,000 | 230,000 | 45,000 | 284,000 | 50,000 | 319,000 | 2,000 | ||||||||||||||||||||
total other expense | -72,260,000 | -75,575,000 | -73,313,000 | -72,717,000 | -68,883,000 | -75,789,000 | -65,328,000 | -59,329,000 | -53,099,000 | -54,503,000 | -45,455,000 | -51,738,000 | -45,103,000 | -43,582,000 | -38,103,000 | -35,259,000 | -34,241,000 | -38,879,000 | -58,378,000 | -52,893,000 | -46,581,000 | -76,502,000 | -67,601,000 | -53,338,000 | -53,223,000 | -56,092,000 | -65,911,000 | -65,157,000 | -57,943,000 | -60,759,000 | -67,633,000 | -65,151,000 | -55,269,000 | -52,849,000 | -43,882,000 | -47,987,000 | -48,596,000 | -48,577,000 | -44,532,000 | -47,463,000 | -43,567,000 | -45,855,000 | -40,186,000 | -41,959,000 | -44,030,000 | -43,143,000 | -37,697,000 | -29,707,000 | -29,485,000 | -11,604,000 | -6,394,000 | -6,212,000 | -5,976,000 | -6,420,000 | -5,166,000 | -5,521,000 | -5,346,000 | -5,477,000 | -4,937,000 | -4,780,000 | -4,970,000 | -4,346,000 | -3,950,000 | -3,909,000 | -3,734,000 | -1,301,000 | 2,476,000 | -3,912,000 | -1,814,000 | -3,925,000 | -3,082,000 | -3,569,000 | -15,999,000 | -6,039,000 | -8,770,000 | -6,699,000 | -7,053,000 | -7,901,000 | |||||||||||||||||||
income before income taxes | 111,732,000 | 97,818,000 | 99,865,000 | 78,016,000 | 60,460,000 | -209,979,000 | 40,762,000 | 42,510,000 | 30,492,000 | -271,696,000 | 30,063,000 | 36,334,000 | 25,035,000 | -45,887,000 | 42,414,000 | 83,689,000 | 230,773,000 | 85,145,000 | 108,269,000 | 121,394,000 | 121,733,000 | 47,711,000 | 74,854,000 | 166,354,000 | -6,021,000 | 4,626,750 | -65,714,000 | 44,284,000 | 39,937,000 | 18,187,000 | -14,251,000 | 41,149,000 | 45,850,000 | 26,556,750 | 40,292,000 | 35,363,000 | 30,572,000 | 18,750,000 | 27,485,000 | 25,238,000 | 24,261,000 | 22,280,000 | 23,246,000 | 18,922,000 | 18,479,000 | 17,351,000 | 13,014,000 | 14,952,000 | 10,807,000 | 14,970,000 | 259,000 | 6,696,000 | 12,345,000 | 12,514,000 | 8,224,000 | 7,075,000 | -1,376,000 | 9,550,000 | 11,191,000 | 8,897,000 | 13,211,000 | 7,889,000 | 12,923,000 | 13,127,000 | |||||||||||||||||||||||||||||||||
provision for income taxes | -25,489,000 | -21,161,000 | -25,205,000 | -19,295,000 | -13,664,000 | -15,328,000 | -10,119,000 | -10,329,000 | -7,253,000 | 934,000 | -10,724,000 | -10,029,000 | -6,409,000 | -27,231,000 | -10,920,000 | -23,250,000 | -55,024,000 | -9,062,000 | -24,703,000 | -24,607,000 | -26,968,000 | -10,499,000 | -19,747,000 | -35,570,000 | -4,558,000 | -13,886,000 | -3,021,000 | -11,753,000 | -3,673,000 | -9,095,000 | -16,879,000 | -11,308,000 | -9,470,000 | -13,531,000 | -12,067,000 | -13,451,000 | -10,148,000 | -15,964,000 | -15,883,000 | -16,819,000 | -10,154,000 | -14,010,000 | -11,742,000 | -15,278,000 | -10,272,000 | -7,267,000 | -12,571,000 | -13,361,000 | -13,887,000 | -12,846,000 | -7,344,000 | -10,351,000 | -9,868,000 | -9,486,000 | -8,601,000 | -9,075,000 | -6,632,000 | -6,749,000 | -6,490,000 | -4,609,000 | -5,948,000 | -4,166,000 | -5,973,000 | -28,000 | -2,923,000 | -5,014,000 | -3,376,000 | -1,717,000 | -3,893,000 | -4,564,000 | -3,689,000 | -5,716,000 | -3,211,000 | -5,160,000 | -5,348,000 | ||||||||||||||||||||||
net income | 86,243,000 | 76,657,000 | 74,660,000 | 58,721,000 | 46,796,000 | -225,307,000 | 30,643,000 | 32,181,000 | 23,239,000 | -270,762,000 | 19,339,000 | 26,305,000 | 18,626,000 | -73,118,000 | 31,494,000 | 60,439,000 | 175,749,000 | 76,083,000 | 83,566,000 | 96,787,000 | 94,765,000 | 37,212,000 | 55,107,000 | 130,784,000 | -10,579,000 | 43,232,000 | 39,413,000 | 36,822,000 | 49,442,000 | 46,033,000 | 13,016,000 | 26,974,000 | 23,713,000 | 2,779,000 | 42,144,000 | 19,076,000 | 14,979,000 | 11,323,000 | -51,946,000 | 30,833,000 | 26,607,000 | 1,596,000 | -9,364,000 | 25,185,000 | 29,967,000 | 27,957,000 | 30,138,000 | 21,353,000 | 18,830,000 | 22,216,000 | 21,064,000 | 11,012,000 | 19,448,000 | 20,167,000 | 21,308,000 | 16,596,000 | 11,406,000 | 17,134,000 | 15,370,000 | 14,775,000 | 13,679,000 | 14,171,000 | 12,290,000 | 11,730,000 | 10,861,000 | 8,405,000 | 9,004,000 | 6,641,000 | 8,997,000 | 231,000 | 3,773,000 | 7,330,000 | 7,500,000 | 4,848,000 | 5,358,000 | -821,000 | 5,657,000 | 6,627,000 | 5,208,000 | 7,495,000 | 4,678,000 | 7,763,000 | 7,779,000 | ||||||||||||||
yoy | 84.30% | -134.02% | 143.64% | 82.47% | 101.37% | -16.79% | 58.45% | 22.34% | 24.77% | 270.31% | -38.59% | -56.48% | -89.40% | -196.10% | -62.31% | -37.55% | 85.46% | 104.46% | 51.64% | -25.99% | -995.78% | -13.92% | 39.82% | 255.18% | -121.40% | -6.08% | 202.80% | 36.51% | 108.50% | 1556.46% | -69.12% | 41.40% | 58.31% | -75.46% | -181.13% | -38.13% | -43.70% | 609.46% | 454.74% | 22.43% | -11.21% | -94.29% | -131.07% | 17.95% | 59.14% | 25.84% | 43.08% | 93.91% | -3.18% | 10.16% | -1.15% | -33.65% | 70.51% | 17.70% | 38.63% | 12.32% | -16.62% | 20.91% | 25.06% | 25.96% | 25.95% | 68.60% | 36.49% | 76.63% | 20.72% | 3538.53% | 138.64% | -9.40% | 19.96% | -95.24% | -29.58% | -992.81% | 32.58% | -26.84% | 2.88% | -110.95% | 20.93% | -14.63% | -33.05% | ||||||||||||||||||
qoq | 12.51% | 2.67% | 27.14% | 25.48% | -120.77% | -835.26% | -4.78% | 38.48% | -108.58% | -1500.08% | -26.48% | 41.23% | -125.47% | -332.16% | -47.89% | -65.61% | 131.00% | -8.95% | -13.66% | 2.13% | 154.66% | -32.47% | -57.86% | -1336.26% | -124.47% | 9.69% | 7.04% | -25.52% | 7.41% | 253.66% | -51.75% | 13.75% | 753.29% | -93.41% | 120.93% | 27.35% | 32.29% | -121.80% | -268.48% | 15.88% | 1567.11% | -117.04% | -137.18% | -15.96% | 7.19% | -7.24% | 41.14% | 13.40% | -15.24% | 5.47% | 91.28% | -43.38% | -3.57% | -5.35% | 28.39% | 45.50% | -33.43% | 11.48% | 4.03% | 8.01% | -3.47% | 15.31% | 4.77% | 8.00% | 29.22% | -6.65% | 35.58% | -26.19% | 3794.81% | -93.88% | -48.53% | -2.27% | 54.70% | -9.52% | -752.62% | -114.51% | -14.64% | 27.25% | -30.51% | 60.22% | -39.74% | -0.21% | |||||||||||||||
net income margin % | 18.14% | 16.19% | 16.22% | 13.28% | 11.91% | -84.82% | 8.35% | 9.06% | 7.08% | -97.61% | 6.25% | 8.14% | 5.96% | -31.25% | 10.23% | 16.93% | 35.17% | 21.29% | 20.25% | 22.63% | 22.73% | 9.73% | 13.65% | 30.70% | -3.66% | 11.75% | 11.34% | 10.68% | 14.30% | 13.59% | 3.91% | 8.12% | 7.48% | 0.88% | 13.74% | 6.56% | 5.51% | 4.17% | -28.95% | 10.65% | 9.21% | 0.54% | -3.25% | 8.67% | 10.49% | 10.11% | 11.03% | 7.93% | 7.42% | 9.37% | 8.94% | 7.05% | 13.48% | 14.04% | 14.72% | 11.76% | 8.76% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | 0.45% | 5.68% | 10.47% | 11.10% | 8.26% | 8.55% | -1.22% | 8.65% | 9.73% | 8.59% | 11.37% | 7.73% | Infinity% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | |
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 3.97 | 1.915 | 3.22 | 2.5 | 1.96 | 0.903 | 1.28 | 1.35 | 0.98 | 0.68 | 0.82 | 1.11 | 0.79 | -2.94 | 1.31 | 2.48 | 7.11 | 2.74 | 2.76 | 3.12 | 3.01 | 1.18 | 1.74 | 4.15 | -0.33 | 0.998 | 1.24 | 1.17 | 1.58 | 0.448 | -0.43 | 1.07 | 1.13 | 0.91 | 0.9 | 0.46 | 0.69 | 0.62 | 0.6 | 0.56 | 0.58 | 0.51 | 0.49 | 0.46 | 0.36 | 0.39 | 0.29 | 0.39 | 0.01 | 0.16 | 0.32 | 0.33 | |||||||||||||||||||||||||||||||||||||||||||||
diluted | 3.86 | 1.893 | 3.17 | 2.49 | 1.93 | 0.885 | 1.26 | 1.34 | 0.95 | 0.655 | 0.79 | 1.08 | 0.75 | -2.6 | 1.22 | 2.29 | 6.4 | 2.55 | 2.66 | 3.07 | 2.97 | 1.17 | 1.72 | 4.13 | -0.33 | 0.993 | 1.23 | 1.17 | 1.57 | 0.428 | -0.43 | 1.03 | 1.08 | 0.86 | 0.82 | 0.44 | 0.66 | 0.6 | 0.58 | 0.54 | 0.56 | 0.49 | 0.47 | 0.44 | 0.34 | 0.37 | 0.28 | 0.38 | 0.01 | 0.16 | 0.31 | 0.32 | |||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 21,728 | 23,234 | 23,222 | 23,507 | 23,879 | 23,873 | 23,912 | 23,883 | 23,784 | 23,670 | 23,712 | 23,670 | 23,548 | 24,142 | 23,958 | 24,359 | 24,722 | 30,129 | 30,225 | 30,909 | 31,469 | 31,427 | 31,484 | 31,413 | 31,308 | 31,210 | 31,338 | 31,225 | 31,201 | 28,313 | 29,867 | 26,150 | 26,056 | 25,972 | 26,011 | 25,983 | 25,876 | 25,713 | 25,777 | 25,742 | 25,550 | 25,722 | 25,450 | 25,885 | 26,072 | 25,853 | 25,879 | 25,798 | 25,749 | 24,659 | 25,535 | 23,966,000 | 23,446,000 | 24,855,000 | 25,071,000 | 24,919,000 | 24,779,000 | 24,572,000 | 24,638,000 | 24,433,000 | 24,260,000 | 23,897,000 | 23,947,000 | 23,713,000 | 23,494,000 | 23,215,000 | 23,225,000 | 23,168,000 | 23,122,000 | 23,046,000 | 23,029,000 | 23,007,000 | 22,992,000 | ||||||||||||||||||||||||
diluted | 22,320 | 23,534 | 23,520 | 23,578 | 24,269 | 23,873 | 24,407 | 24,097 | 24,468 | 23,670 | 24,382 | 24,280 | 24,942 | 26,092 | 25,919 | 26,411 | 27,482 | 31,153 | 31,362 | 31,415 | 31,832 | 31,710 | 31,826 | 31,560 | 31,308 | 31,474 | 31,657 | 31,426 | 31,359 | 28,572 | 30,121 | 26,409 | 26,416 | 26,405 | 26,736 | 26,391 | 26,087 | 25,909 | 25,777 | 25,874 | 25,868 | 26,647 | 25,450 | 26,919 | 27,315 | 27,495 | 27,332 | 27,492 | 28,196 | 26,204 | 27,183 | 24,855,000 | 24,414,000 | 25,836,000 | 26,047,000 | 25,825,000 | 25,740,000 | 25,690,000 | 25,604,000 | 25,610,000 | 25,451,000 | 25,091,000 | 25,154,000 | 24,958,000 | 24,685,000 | 24,082,000 | 24,199,000 | 23,971,000 | 23,631,000 | 23,577,000 | 23,675,000 | 23,512,000 | 23,431,000 | ||||||||||||||||||||||||
revenue from receivable portfolios | 336,666,000 | 328,119,000 | 321,930,000 | 315,852,000 | 304,892,000 | 302,687,000 | 301,184,000 | 295,674,000 | 294,755,000 | 297,219,000 | 306,282,000 | 304,105,000 | 305,337,000 | 316,225,000 | 328,150,000 | 338,018,000 | 339,576,000 | 342,489,000 | 335,287,000 | 357,365,000 | 329,418,000 | 316,217,000 | 312,495,000 | 311,158,000 | 298,104,000 | 295,357,000 | 292,662,000 | 281,009,000 | 286,815,000 | 283,588,000 | 272,236,000 | 251,970,000 | 249,535,000 | 159,534,000 | 267,452,000 | 270,094,000 | 272,502,000 | 265,523,000 | 270,301,000 | 264,110,000 | 255,248,000 | 251,785,000 | 248,231,000 | 237,568,000 | 226,776,000 | 225,387,000 | 152,024,000 | 140,683,000 | 139,594,000 | 140,682,000 | 138,731,000 | 126,405,000 | 116,452,000 | 115,843,000 | 111,093,000 | 105,326,000 | 95,720,000 | 93,822,000 | 91,845,000 | 82,907,000 | 77,044,000 | 76,448,000 | 73,965,000 | 72,275,000 | 47,902,000 | 62,557,000 | 66,275,000 | 64,068,000 | 55,813,000 | 59,415,000 | 64,021,000 | 62,153,000 | 64,915,000 | 57,247,000 | 59,604,000 | 57,574,000 | 53,906,000 | 58,086,000 | |||||||||||||||||||
loss on extinguishment of debt | -9,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -284,000 | -196,000 | -457,000 | -452,000 | -161,000 | -188,000 | -913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to encore capital group, inc. stockholders | -73,118,000 | 31,494,000 | 60,439,000 | 175,749,000 | 76,083,000 | 83,566,000 | 96,503,000 | 94,630,000 | 37,320,000 | 54,650,000 | 130,332,000 | -10,454,000 | 43,085,000 | 38,869,000 | 36,661,000 | 49,254,000 | 47,036,000 | 20,725,000 | 26,298,000 | 21,827,000 | 12,681,000 | 28,194,000 | 20,255,000 | 22,098,000 | 22,812,000 | -1,524,000 | 29,588,000 | 25,694,000 | -988,000 | -10,959,000 | 27,657,000 | 29,425,000 | 26,650,000 | 30,335,000 | 23,561,000 | 23,180,000 | 22,953,000 | 21,886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to encore capital group, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 3.97 | 1.915 | 3.22 | 2.5 | 1.96 | 0.903 | 1.28 | 1.35 | 0.98 | 0.68 | 0.82 | 1.11 | 0.79 | -2.94 | 1.31 | 2.48 | 7.11 | 2.74 | 2.76 | 3.12 | 3.01 | 1.18 | 1.74 | 4.15 | -0.33 | 0.998 | 1.24 | 1.17 | 1.58 | 0.448 | -0.43 | 1.07 | 1.13 | 0.91 | 0.9 | 0.46 | 0.69 | 0.62 | 0.6 | 0.56 | 0.58 | 0.51 | 0.49 | 0.46 | 0.36 | 0.39 | 0.29 | 0.39 | 0.01 | 0.16 | 0.32 | 0.33 | |||||||||||||||||||||||||||||||||||||||||||||
diluted | 3.86 | 1.893 | 3.17 | 2.49 | 1.93 | 0.885 | 1.26 | 1.34 | 0.95 | 0.655 | 0.79 | 1.08 | 0.75 | -2.6 | 1.22 | 2.29 | 6.4 | 2.55 | 2.66 | 3.07 | 2.97 | 1.17 | 1.72 | 4.13 | -0.33 | 0.993 | 1.23 | 1.17 | 1.57 | 0.428 | -0.43 | 1.03 | 1.08 | 0.86 | 0.82 | 0.44 | 0.66 | 0.6 | 0.58 | 0.54 | 0.56 | 0.49 | 0.47 | 0.44 | 0.34 | 0.37 | 0.28 | 0.38 | 0.01 | 0.16 | 0.31 | 0.32 | |||||||||||||||||||||||||||||||||||||||||||||
changes in expected current and future recoveries | 66,178,000 | 44,537,000 | 9,449,000 | 30,451,000 | 66,007,000 | -98,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interest | -135,000 | 125,000 | -147,000 | -544,000 | 1,003,000 | 7,709,000 | -676,000 | -1,886,000 | 9,902,000 | -13,950,000 | 1,179,000 | 7,119,000 | 11,489,000 | 50,422,000 | -1,245,000 | 2,472,000 | -542,000 | -1,307,000 | 197,000 | 2,208,000 | 4,350,000 | 737,000 | 822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance reversals on receivable portfolios | 2,986,250 | 8,515,000 | 2,063,000 | 1,367,000 | 7,868,000 | 4,029,000 | 17,632,000 | 9,811,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues, adjusted by net allowances | 347,794,000 | 355,936,000 | 346,874,000 | 347,077,000 | 253,327,250 | 336,774,000 | 349,747,000 | 326,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 10,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before income taxes | 36,031,000 | 42,434,000 | 48,575,000 | 53,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 55,128,000 | 29,895,000 | 38,282,000 | 33,183,000 | 11,386,000 | 59,988,000 | 32,607,000 | 27,245,000 | 38,926,000 | 31,644,000 | 18,279,000 | 32,019,000 | 33,528,000 | 35,195,000 | 31,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 46,033,000 | 13,016,000 | 26,974,000 | 23,713,000 | 2,779,000 | 42,144,000 | 19,076,000 | 15,178,000 | 10,494,000 | -51,946,000 | 30,833,000 | 29,789,000 | 29,569,000 | 30,138,000 | 23,648,000 | 21,372,000 | 11,012,000 | 19,448,000 | 20,167,000 | 21,308,000 | 18,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | -199,000 | -77,000 | -308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to encore capital group, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to encore capital group, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share from: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 1.57 | 0.69 | 1.01 | 0.84 | 0.48 | 1.08 | 0.78 | 0.86 | 0.85 | -0.06 | 1.15 | 1.13 | 1.08 | 1.17 | 0.96 | 0.87 | 0.46 | 0.83 | 0.82 | 0.85 | 0.76 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -0.01 | 0.04 | -0.12 | -0.06 | -0.01 | -0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net basic earnings per share | 1.57 | 0.69 | 1.01 | 0.84 | 0.48 | 1.08 | 0.78 | 0.85 | 0.89 | -0.06 | 1.15 | 1.01 | 0.9 | 0.86 | 0.46 | 0.83 | 0.82 | 0.85 | 0.67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share from: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net diluted earnings per share | 1.57 | 0.69 | 1 | 0.83 | 0.48 | 1.05 | 0.77 | 0.85 | 0.88 | -0.06 | 1.14 | 0.99 | 0.82 | 0.81 | 0.44 | 0.8 | 0.79 | 0.82 | 0.64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -10,860,500 | -17,844,000 | -2,457,750 | 13,768,000 | -6,740,000 | 4,887,000 | -5,015,000 | 555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 829,000 | -3,182,000 | -2,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income | 6,639,000 | 7,715,000 | 6,943,000 | 7,143,000 | 8,278,000 | 8,052,000 | 6,815,000 | 4,824,000 | 3,602,000 | 4,018,000 | 4,110,000 | 2,332,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | -33,695,250 | -48,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interest | 83,750 | -1,595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -0.01 | 0.04 | -0.12 | -0.06 | -0.01 | -0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.748 | 1.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share from: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.698 | 1.11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income – tax lien business | 2,924,500 | 4,379,000 | 3,717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenue | 380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income – tax lien business | 5,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense – tax lien business | -1,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative instruments, net of tax | -1,574 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on foreign currency translation, net of tax | -583 | -114 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, net of tax | -2,157 | -1,790 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 8,855 | 19,954 | 19,628 | 23,149 | 14,806 | 12,088 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax lien transfer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 4,715,000 | 5,315,000 | 5,585,000 | 2,982,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive gain: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative instruments, net of tax | 620 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive gain, net of tax | 506 | -539 | 1,841 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative instruments | -791 | 3,027 | 1,122 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to unrealized gain on derivative instruments | 252 | -1,186 | 1,154 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,539,000 | 2,266,000 | 1,729,000 | 2,405,000 | 1,810,000 | 1,765,000 | 1,254,000 | 1,549,000 | 1,446,000 | 1,761,000 | 1,049,000 | 1,261,000 | 994,000 | 1,080,000 | 382,000 | 860,000 | 1,228,000 | 1,094,000 | 1,001,000 | 1,281,000 | 1,204,000 | 801,000 | 1,334,000 | 1,490,000 | 1,464,000 | 1,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative instruments | -2,944 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees and other related revenue | 3,817,000 | 4,223,000 | 4,720,000 | 4,737,000 | 4,977,000 | 4,052,000 | 4,145,000 | 4,386,000 | 4,431,000 | 4,508,000 | 3,938,000 | 4,070,000 | 4,171,000 | 4,040,000 | 3,816,000 | 3,745,000 | 3,486,000 | 2,904,000 | 3,276,000 | 3,207,000 | 3,222,000 | 3,215,000 | 3,350,000 | 6,329,000 | 2,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge for goodwill and identifiable intangible assets | 10,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other expenses | -5,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision related to unrealized gain on derivative instruments | -440 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | 682 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 86,674,000 | 120,563,000 | 115,830,000 | 110,303,000 | 99,772,000 | 97,967,000 | 96,231,000 | 87,338,000 | 81,552,000 | 80,386,000 | 78,035,000 | 76,446,000 | 40,864,750 | 59,225,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before other income and income taxes | 28,183,000 | 23,702,000 | 23,449,000 | 21,697,000 | 16,964,000 | 18,861,000 | 14,541,000 | 16,271,000 | -2,217,000 | 10,608,000 | 14,159,000 | 16,439,000 | 11,306,000 | 10,644,000 | 14,623,000 | 15,589,000 | 19,961,000 | 15,596,000 | 20,264,000 | 15,790,000 | 20,382,000 | 21,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of convertible notes | 215,000 | 3,053,000 | 6,679,000 | 1,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent interest expense | -888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pay-off of future contingent interest | -11,733,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic – earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 4,848 | 5,358 | -821 | 5,657 | 6,627 | 5,208 | 7,495 | 4,678 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 22,865 | 22,922 | 22,801 | 22,783 | 22,754 | 22,778 | 22,776 | 22,681 | 22,299 | 22,331 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – basic | 0.113 | 0.23 | -0.04 | 0.25 | 0.19 | 0.23 | 0.33 | 0.21 | 0.263 | 0.35 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted – earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
incremental shares from assumed conversion of stock awards | 145.75 | 551 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 23,386 | 23,473 | 22,803 | 23,314 | 23,390 | 23,383 | 23,391 | 23,813 | 23,998 | 24,085 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – diluted | 0.11 | 0.23 | -0.04 | 0.24 | 0.185 | 0.22 | 0.32 | 0.2 | 0.248 | 0.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
incremental shares from assumed conversion of stock options | 531 | 161 | 605 | 615 | 1,132 | 316.5 | 1,272 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic—earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted—earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic - earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted - earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense on convertible notes, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income available to common stockholders | 4,345.25 | 5,208 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
incremental shares from assumed conversion of convertible notes | 297 | 482 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees and other revenue | 358,500 | 1,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense on convertible bonds, net of tax | 15 | 60 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income | 5,847 | 7,839 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 227,204,000 | 156,784,000 | 172,488,000 | 172,896,000 | 187,117,000 | 199,865,000 | 247,353,000 | 250,621,000 | 172,990,000 | 158,364,000 | 144,711,000 | 184,871,000 | 158,774,000 | 143,912,000 | 147,035,000 | 154,295,000 | 160,217,000 | 189,645,000 | 158,243,000 | 198,516,000 | 184,598,000 | 189,184,000 | 169,983,000 | 293,800,000 | 188,199,000 | 192,335,000 | 186,677,000 | 168,565,000 | 167,096,000 | 157,418,000 | 204,649,000 | 181,657,000 | 217,138,000 | 212,139,000 | 188,246,000 | 146,647,000 | 159,931,000 | 149,765,000 | 157,672,000 | 139,009,000 | 144,613,000 | 153,593,000 | 175,220,000 | 138,158,000 | 136,209,000 | 124,163,000 | 115,440,000 | 123,407,000 | 196,389,000 | 126,213,000 | 110,156,000 | 222,171,000 | 29,904,000 | 17,510,000 | 19,263,000 | 15,014,000 | 15,446,000 | 8,047,000 | 10,672,000 | 14,660,000 | 22,375,000 | 10,905,000 | 11,531,000 | 10,402,000 | 7,575,000 | 8,388,000 | 6,940,000 | 5,935,000 | 4,261,000 | 10,341,000 | 5,403,000 | 5,047,000 | 9,024,000 | 4,900,000 | 4,478,000 | 4,495,000 | 6,873,000 | 10,791,000 | 16,303,000 | 10,078,000 | 6,739,000 | 7,026,000 | 10,459,000 |
receivable portfolios | 4,437,415,000 | 4,371,532,000 | 4,270,016,000 | 4,184,780,000 | 3,952,531,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 79,292,000 | 82,080,000 | 82,041,000 | 84,055,000 | 82,014,000 | 80,597,000 | 103,550,000 | 102,291,000 | 102,776,000 | 103,959,000 | 102,208,000 | 107,218,000 | 110,184,000 | 113,900,000 | 104,051,000 | 109,591,000 | 115,716,000 | 119,857,000 | 121,097,000 | 120,090,000 | 124,586,000 | 127,297,000 | 120,125,000 | 117,873,000 | 119,417,000 | 120,051,000 | 116,633,000 | 118,001,000 | 117,371,000 | 115,518,000 | 96,429,000 | 89,071,000 | 81,008,000 | 76,276,000 | 71,213,000 | 71,135,000 | 71,805,000 | 72,257,000 | 66,703,000 | 67,428,000 | 68,162,000 | 73,504,000 | 63,042,000 | 66,413,000 | 64,601,000 | 66,969,000 | 64,565,000 | 58,839,000 | 55,879,000 | 55,783,000 | 50,050,000 | 36,788,000 | 24,389,000 | 23,223,000 | 19,771,000 | 20,161,000 | 19,603,000 | 17,796,000 | 16,412,000 | 14,830,000 | 13,677,000 | 13,658,000 | 11,599,000 | 11,234,000 | 9,922,000 | 9,427,000 | 8,698,000 | 6,750,000 | 6,279,000 | 6,272,000 | 5,182,000 | 5,344,000 | 4,990,000 | 4,390,000 | 4,650,000 | 4,954,000 | 5,200,000 | 5,249,000 | 4,868,000 | 4,775,000 | 4,811,000 | 5,113,000 | 4,663,000 |
other assets | 177,163,000 | 193,113,000 | 197,772,000 | 206,743,000 | 228,514,000 | 225,090,000 | 295,422,000 | 277,799,000 | 277,622,000 | 293,256,000 | 366,815,000 | 401,299,000 | 368,041,000 | 341,073,000 | 331,029,000 | 336,265,000 | 324,521,000 | 335,275,000 | 291,840,000 | 292,078,000 | 323,137,000 | 349,162,000 | 309,296,000 | 289,916,000 | 302,019,000 | 329,223,000 | 291,018,000 | 341,769,000 | 338,462,000 | 257,002,000 | 244,602,000 | 250,923,000 | 276,966,000 | 302,728,000 | 254,993,000 | 239,218,000 | 229,166,000 | 215,447,000 | 206,403,000 | 184,721,000 | 157,533,000 | 245,620,000 | 229,697,000 | 199,689,000 | 214,103,000 | 197,666,000 | 218,119,000 | 217,471,000 | 181,697,000 | 154,783,000 | 120,441,000 | 91,881,000 | 31,113,000 | 27,006,000 | 23,068,000 | 21,592,000 | 11,842,000 | 11,968,000 | 11,236,000 | 13,727,000 | 13,892,000 | 13,301,000 | 11,784,000 | 9,793,000 | 10,194,000 | 4,252,000 | 4,414,000 | 5,073,000 | 4,703,000 | 5,286,000 | 7,109,000 | 8,180,000 | 7,999,000 | 8,800,000 | 26,200,000 | 25,618,000 | 23,210,000 | 21,903,000 | 19,111,000 | 17,790,000 | 16,262,000 | 16,065,000 | 15,002,000 |
goodwill | 529,487,000 | 536,291,000 | 535,626,000 | 542,912,000 | 519,410,000 | 507,808,000 | 628,131,000 | 602,811,000 | 602,400,000 | 606,475,000 | 826,010,000 | 852,196,000 | 834,174,000 | 821,214,000 | 769,548,000 | 824,210,000 | 876,541,000 | 897,795,000 | 895,515,000 | 915,067,000 | 912,170,000 | 906,962,000 | 866,657,000 | 838,024,000 | 839,301,000 | 884,185,000 | 831,549,000 | 865,527,000 | 882,884,000 | 868,126,000 | 898,591,000 | 909,063,000 | 957,120,000 | 928,993,000 | 853,162,000 | 831,556,000 | 796,408,000 | 785,032,000 | 819,785,000 | 840,544,000 | 890,504,000 | 924,847,000 | 940,181,000 | 969,928,000 | 865,701,000 | 897,933,000 | 921,519,000 | 879,910,000 | 844,567,000 | 504,213,000 | 489,520,000 | 119,788,000 | 51,437,000 | 55,446,000 | 55,446,000 | 55,318,000 | 6,047,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 15,985,000 | 13,735,000 | 13,735,000 | 13,735,000 | 13,735,000 | 13,735,000 | 14,205,000 | 14,148,000 | 14,148,000 | 3,796,000 |
total assets | 5,450,561,000 | 5,339,800,000 | 5,257,943,000 | 5,191,386,000 | 4,969,586,000 | 4,789,729,000 | 4,993,716,000 | 4,816,844,000 | 4,687,175,000 | 4,630,486,000 | 4,760,288,000 | 4,876,570,000 | 4,685,965,000 | 4,508,360,000 | 4,327,865,000 | 4,459,484,000 | 4,614,381,000 | 4,608,125,000 | 4,549,966,000 | 4,679,752,000 | 4,770,169,000 | 4,864,523,000 | 4,732,053,000 | 4,740,854,000 | 4,614,954,000 | 4,909,950,000 | 4,708,055,000 | 4,811,025,000 | 4,813,607,000 | 4,631,875,000 | 4,647,404,000 | 4,606,207,000 | 4,642,260,000 | 4,490,712,000 | 4,173,786,000 | 3,918,797,000 | 3,764,662,000 | 3,670,497,000 | 3,705,483,000 | 3,770,445,000 | 3,823,619,000 | 4,219,852,000 | 4,103,010,000 | 4,113,978,000 | 3,648,187,000 | 3,750,135,000 | 3,722,086,000 | 3,592,797,000 | 3,434,696,000 | 2,685,274,000 | 2,591,003,000 | 1,805,447,000 | 1,132,479,000 | 1,171,340,000 | 1,109,085,000 | 1,167,945,000 | 837,972,000 | 812,483,000 | 747,440,000 | 762,980,000 | 754,185,000 | 736,468,000 | 664,074,000 | 645,643,000 | 622,503,000 | 595,159,000 | 602,882,000 | 585,316,000 | 551,527,000 | 549,298,000 | 527,358,000 | 495,475,000 | 487,428,000 | 483,495,000 | 432,502,000 | 416,875,000 | 406,657,000 | 395,338,000 | 373,553,000 | 357,259,000 | 358,738,000 | 361,204,000 | 340,596,000 |
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 252,277,000 | 230,261,000 | 259,884,000 | 214,663,000 | 234,000,000 | 233,545,000 | 222,841,000 | 197,555,000 | 180,206,000 | 189,928,000 | 190,646,000 | 203,050,000 | 179,971,000 | 198,217,000 | 197,471,000 | 201,168,000 | 229,839,000 | 229,586,000 | 214,486,000 | 190,707,000 | 189,529,000 | 215,920,000 | 221,837,000 | 218,471,000 | 168,481,000 | 223,911,000 | 208,994,000 | 218,837,000 | 195,686,000 | 287,945,000 | 274,213,000 | 286,386,000 | 244,948,000 | 284,774,000 | 269,927,000 | 256,982,000 | 224,788,000 | 234,398,000 | 217,242,000 | 217,215,000 | 238,203,000 | 294,243,000 | 239,151,000 | 214,621,000 | 195,887,000 | 231,967,000 | 192,309,000 | 163,958,000 | 124,803,000 | 137,272,000 | 106,632,000 | 76,846,000 | 42,120,000 | 45,450,000 | 43,108,000 | 41,149,000 | 31,161,000 | 29,628,000 | 27,924,000 | 25,942,000 | 26,142,000 | 26,539,000 | 20,606,000 | 22,028,000 | 18,253,000 | 21,815,000 | 19,775,000 | 19,410,000 | 17,805,000 | 18,204,000 | 18,189,000 | 20,156,000 | 17,210,000 | 20,346,000 | 18,823,000 | 18,752,000 | 19,570,000 | 23,744,000 | 19,609,000 | 19,679,000 | 18,938,000 | 23,101,000 | 22,952,000 |
borrowings | 4,033,301,000 | 4,001,293,000 | 3,933,858,000 | 3,965,465,000 | 3,790,698,000 | 3,672,762,000 | 3,550,574,000 | 3,455,130,000 | 3,364,029,000 | 3,318,031,000 | 3,114,175,000 | 3,203,425,000 | 3,081,786,000 | 2,898,821,000 | 2,690,220,000 | 2,793,009,000 | 2,934,033,000 | 2,997,331,000 | 2,796,224,000 | 2,999,296,000 | 3,151,928,000 | 3,281,634,000 | 3,252,101,000 | 3,353,730,000 | 3,404,427,000 | 3,513,197,000 | 3,429,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 130,175,000 | 131,496,000 | 111,287,000 | 115,287,000 | 125,827,000 | 116,091,000 | 172,196,000 | 176,032,000 | 189,081,000 | 185,989,000 | 256,684,000 | 236,260,000 | 240,052,000 | 231,695,000 | 247,245,000 | 233,707,000 | 204,134,000 | 195,947,000 | 140,436,000 | 135,399,000 | 149,928,000 | 146,893,000 | 130,859,000 | 126,266,000 | 136,235,000 | 147,436,000 | 145,721,000 | 159,514,000 | 150,458,000 | 33,609,000 | 33,279,000 | 37,732,000 | 33,187,000 | 35,151,000 | 32,207,000 | 29,776,000 | 29,794,000 | 29,601,000 | 27,718,000 | 30,451,000 | 27,975,000 | 60,549,000 | 87,735,000 | 83,877,000 | 87,458,000 | 79,675,000 | 98,864,000 | 99,209,000 | 99,469,000 | 87,936,000 | 6,967,000 | 6,269,000 | 1,738,000 | 2,722,000 | 2,132,000 | 5,040,000 | 5,297,000 | 6,661,000 | 5,245,000 | 4,128,000 | 3,780,000 | 485,000 | 1,033,000 | 1,066,000 | 1,321,000 | 2,036,000 | 2,306,000 | 2,648,000 | 3,176,000 | 3,483,000 | 1,650,000 | 1,668,000 | 3,072,000 | 1,642,000 | 606,000 | ||||||||
total liabilities | 4,415,753,000 | 4,363,050,000 | 4,305,029,000 | 4,295,415,000 | 4,150,525,000 | 4,022,398,000 | 3,945,611,000 | 3,828,717,000 | 3,733,316,000 | 3,693,948,000 | 3,561,505,000 | 3,642,735,000 | 3,501,809,000 | 3,328,733,000 | 3,134,936,000 | 3,227,884,000 | 3,368,006,000 | 3,422,864,000 | 3,151,146,000 | 3,325,402,000 | 3,491,385,000 | 3,644,447,000 | 3,604,797,000 | 3,698,467,000 | 3,709,143,000 | 3,884,544,000 | 3,784,058,000 | 3,908,068,000 | 3,939,050,000 | 3,812,187,000 | 3,868,959,000 | 3,854,533,000 | 3,885,236,000 | 3,766,801,000 | 3,450,631,000 | 3,250,687,000 | 3,125,189,000 | 3,069,982,000 | 3,093,403,000 | 3,096,732,000 | 3,159,612,000 | 3,571,364,000 | 3,443,330,000 | 3,432,685,000 | 2,974,227,000 | 3,085,196,000 | 3,081,919,000 | 2,979,033,000 | 2,836,405,000 | 2,082,803,000 | 2,030,732,000 | 1,295,077,000 | 705,548,000 | 765,524,000 | 677,903,000 | 764,304,000 | 453,115,000 | 440,948,000 | 393,519,000 | 425,706,000 | 435,345,000 | 433,771,000 | 377,561,000 | 373,516,000 | 365,337,000 | 352,068,000 | 370,951,000 | 363,952,000 | 337,819,000 | 353,408,000 | 332,110,000 | 305,488,000 | 307,624,000 | 311,975,000 | 266,460,000 | 257,200,000 | 248,520,000 | 244,202,000 | 230,992,000 | 221,963,000 | 232,848,000 | 242,852,000 | 229,518,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.01 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 215,000 | 217,000 | 229,000 | 231,000 | 235,000 | 237,000 | 237,000 | 237,000 | 237,000 | 235,000 | 235,000 | 235,000 | 235,000 | 233,000 | 235,000 | 240,000 | 244,000 | 245,000 | 296,000 | 304,000 | 310,000 | 313,000 | 313,000 | 313,000 | 312,000 | 311,000 | 311,000 | 310,000 | 310,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 9,645,000 | 19,297,000 | 17,016,000 | 13,257,000 | 8,648,000 | 11,052,000 | 8,106,000 | 3,906,000 | 105,326,000 | 143,827,000 | 167,655,000 | 230,440,000 | 227,113,000 | 227,030,000 | 222,403,000 | 222,590,000 | 221,814,000 | 211,508,000 | 208,374,000 | 208,498,000 | 207,985,000 | 68,820,000 | 45,906,000 | 42,646,000 | 43,006,000 | 43,076,000 | 113,532,000 | 103,392,000 | 83,521,000 | 112,959,000 | 109,228,000 | 110,533,000 | 106,454,000 | 101,288,000 | 128,135,000 | 125,310,000 | 121,491,000 | 116,037,000 | 132,290,000 | 171,819,000 | 171,548,000 | 163,753,000 | 89,189,000 | 88,029,000 | 133,005,000 | 128,615,000 | 124,638,000 | 123,406,000 | 122,082,000 | 119,560,000 | 115,367,000 | 113,412,000 | 112,081,000 | 110,117,000 | 106,831,000 | 104,261,000 | 101,677,000 | 100,321,000 | 99,622,000 | 79,971,000 | 78,441,000 | 76,963,000 | 74,947,000 | 73,310,000 | 71,698,000 | 69,678,000 | 67,854,000 | 66,532,000 | 64,683,000 | 62,652,000 | 60,729,000 | 57,989,000 | 58,486,000 | ||||||||||
accumulated earnings | 1,167,038,000 | 1,104,640,000 | 1,083,975,000 | 1,015,221,000 | 956,723,000 | 909,927,000 | 1,135,234,000 | 1,104,591,000 | 1,072,410,000 | 1,049,171,000 | 1,319,933,000 | 1,300,594,000 | 1,274,289,000 | 1,278,210,000 | 1,358,415,000 | 1,349,937,000 | 1,310,039,000 | 1,238,564,000 | 1,352,825,000 | 1,269,259,000 | 1,172,756,000 | 1,055,668,000 | 1,018,348,000 | 963,698,000 | 833,366,000 | 888,058,000 | 844,973,000 | 806,104,000 | 769,443,000 | 720,189,000 | 673,153,000 | 652,428,000 | 626,130,000 | 616,314,000 | 602,199,000 | 593,290,000 | 580,957,000 | 560,567,000 | 597,247,000 | 598,771,000 | 569,183,000 | 543,489,000 | 544,477,000 | 555,436,000 | 527,779,000 | 498,354,000 | 471,704,000 | 441,369,000 | 417,808,000 | 394,628,000 | 371,676,000 | 349,789,000 | 338,777,000 | 319,329,000 | 299,162,000 | 277,854,000 | 261,258,000 | 249,852,000 | 232,718,000 | 217,348,000 | 202,573,000 | 188,894,000 | 174,723,000 | 162,433,000 | 150,703,000 | 139,842,000 | 131,437,000 | 122,433,000 | 115,792,000 | 117,809,000 | 117,578,000 | 113,805,000 | 106,475,000 | 98,975,000 | 94,127,000 | 88,769,000 | 89,590,000 | 83,933,000 | 77,306,000 | 72,098,000 | 64,603,000 | 59,925,000 | 52,162,000 |
accumulated other comprehensive loss | -132,445,000 | -128,107,000 | -131,290,000 | -119,481,000 | -147,542,000 | -162,130,000 | -104,382,000 | -129,958,000 | -127,436,000 | -123,920,000 | -129,491,000 | -70,900,000 | -90,368,000 | -98,816,000 | -165,721,000 | -118,577,000 | -63,908,000 | -53,548,000 | -59,627,000 | -59,040,000 | -64,541,000 | -68,813,000 | -121,098,000 | -152,190,000 | -153,355,000 | -88,766,000 | -146,158,000 | -117,427,000 | -105,864,000 | -110,987,000 | -103,394,000 | -96,900,000 | -61,463,000 | -77,356,000 | -74,153,000 | -83,110,000 | -93,773,000 | -104,911,000 | -103,320,000 | -92,536,000 | -68,360,000 | -57,822,000 | -29,279,000 | -14,796,000 | -23,058,000 | -3,425,000 | -1,268,000 | -1,774,000 | -1,235,000 | -3,076,000 | -1,286,000 | -530,000 | -661,000 | -603,000 | -1,246,000 | -1,415,000 | -1,621,000 | -1,937,000 | -2,121,000 | -1,001,000 | -1,011,000 | -1,848,000 | |||||||||||||||||||||
total stockholders’ equity | 1,034,808,000 | 976,750,000 | 952,914,000 | 895,971,000 | 819,061,000 | 767,331,000 | 1,048,105,000 | 988,127,000 | 953,859,000 | 936,538,000 | 1,198,783,000 | 1,233,835,000 | 1,184,156,000 | 1,179,627,000 | 1,192,929,000 | 1,231,600,000 | 1,246,375,000 | 560,681,000 | 575,907,000 | 548,040,000 | 510,370,000 | 426,931,000 | 405,816,000 | 431,182,000 | 403,641,000 | 384,857,000 | 371,535,000 | 353,921,000 | 337,274,000 | 318,840,000 | 302,697,000 | 286,513,000 | 272,127,000 | 257,166,000 | 243,091,000 | 231,931,000 | 221,364,000 | 213,708,000 | 195,890,000 | 195,248,000 | 189,987,000 | 179,804,000 | 171,520,000 | 166,042,000 | 159,675,000 | 158,137,000 | 151,136,000 | 142,561,000 | 135,296,000 | 125,890,000 | 118,352,000 | 111,078,000 | |||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,450,561,000 | 5,339,800,000 | 5,257,943,000 | 5,191,386,000 | 4,969,586,000 | 4,789,729,000 | 4,993,716,000 | 4,816,844,000 | 4,687,175,000 | 4,630,486,000 | 4,760,288,000 | 4,876,570,000 | 4,685,965,000 | 4,508,360,000 | 4,327,865,000 | 4,459,484,000 | 4,614,381,000 | 1,805,447,000 | 1,132,479,000 | 1,171,340,000 | 1,109,085,000 | 1,167,945,000 | 837,972,000 | 812,483,000 | 747,440,000 | 762,980,000 | 754,185,000 | 736,468,000 | 664,074,000 | 645,643,000 | 622,503,000 | 595,159,000 | 602,882,000 | 585,316,000 | 551,527,000 | 549,298,000 | 527,358,000 | 495,475,000 | 487,428,000 | 483,495,000 | 432,502,000 | 416,875,000 | 406,657,000 | 395,338,000 | 373,553,000 | 357,259,000 | 358,738,000 | 361,204,000 | 340,596,000 | ||||||||||||||||||||||||||||||||||
investment in receivable portfolios | 3,776,369,000 | 3,719,260,000 | 3,583,322,000 | 3,531,387,000 | 3,468,432,000 | 3,320,544,000 | 3,330,986,000 | 3,214,792,000 | 3,088,261,000 | 2,976,202,000 | 3,035,123,000 | 3,137,386,000 | 3,065,553,000 | 3,083,271,000 | 3,154,001,000 | 3,225,678,000 | 3,291,918,000 | 3,265,992,000 | 3,201,241,000 | 3,166,018,000 | 3,283,984,000 | 3,188,167,000 | 3,224,568,000 | 3,211,587,000 | 3,137,893,000 | 3,109,116,000 | 3,084,621,000 | 3,024,141,000 | 2,890,613,000 | 2,728,811,000 | 2,555,925,000 | 2,436,018,000 | 2,382,809,000 | 2,397,831,000 | 2,469,593,000 | 2,486,978,000 | 2,440,669,000 | 2,323,224,000 | 2,351,767,000 | 2,038,407,000 | 2,143,560,000 | 2,073,232,000 | 1,987,985,000 | 1,904,030,000 | 1,590,249,000 | 1,595,642,000 | 1,096,698,000 | 801,525,000 | 873,119,000 | 811,620,000 | 869,859,000 | 741,580,000 | 716,454,000 | 649,682,000 | 657,783,000 | 648,820,000 | 644,753,000 | 580,154,000 | 566,815,000 | 549,660,000 | 526,877,000 | 534,656,000 | 506,708,000 | 473,484,000 | 461,346,000 | 444,963,000 | 414,559,000 | 398,207,000 | 392,209,000 | 348,818,000 | 327,586,000 | 316,522,000 | 300,348,000 | 266,724,000 | 253,437,000 | 252,409,000 | 235,228,000 | ||||||
total encore capital group, inc. stockholders’ equity | 1,185,261,000 | 1,398,820,000 | 1,354,350,000 | 1,276,180,000 | 1,217,608,000 | 1,124,676,000 | 1,038,851,000 | 902,726,000 | 1,022,193,000 | 920,940,000 | 900,495,000 | 872,263,000 | 818,009,000 | 778,053,000 | 624,607,000 | 610,832,000 | 581,862,000 | 571,309,000 | 553,513,000 | 600,973,000 | 559,304,000 | 577,703,000 | 619,449,000 | 610,306,000 | 596,453,000 | 621,905,000 | 642,180,000 | 633,116,000 | 623,000,000 | 596,726,000 | 568,598,000 | 557,287,000 | 571,897,000 | 543,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 2,604,000 | 2,468,000 | 2,580,000 | 3,536,000 | 3,085,000 | 3,213,000 | 3,057,000 | 2,462,000 | 2,294,000 | 1,679,000 | -839,000 | -9,121,000 | -9,057,000 | -9,929,000 | -8,894,000 | -11,810,000 | -9,154,000 | -7,539,000 | -3,176,000 | 8,940,000 | 8,394,000 | 7,285,000 | 3,960,000 | 3,564,000 | 4,054,000 | 3,981,000 | 3,374,000 | 2,948,000 | 3,394,000 | 4,010,000 | 4,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 1,185,261,000 | 1,398,820,000 | 1,354,350,000 | 1,278,784,000 | 1,220,076,000 | 1,127,256,000 | 1,042,387,000 | 905,811,000 | 1,025,406,000 | 923,997,000 | 902,957,000 | 874,557,000 | 819,688,000 | 777,214,000 | 615,486,000 | 601,775,000 | 571,933,000 | 562,415,000 | 541,703,000 | 591,819,000 | 551,765,000 | 574,527,000 | 628,389,000 | 618,700,000 | 603,738,000 | 625,865,000 | 645,744,000 | 637,170,000 | 626,981,000 | 600,100,000 | 571,546,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 4,608,125,000 | 4,549,966,000 | 4,679,752,000 | 4,770,169,000 | 4,864,523,000 | 4,732,053,000 | 4,740,854,000 | 4,614,954,000 | 4,909,950,000 | 4,708,055,000 | 4,811,025,000 | 4,813,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred court costs | 100,172,000 | 94,011,000 | 92,595,000 | 96,207,000 | 95,918,000 | 94,017,000 | 90,872,000 | 85,887,000 | 79,963,000 | 77,361,000 | 74,316,000 | 71,334,000 | 65,187,000 | 57,089,000 | 69,150,000 | 75,829,000 | 75,239,000 | 74,054,000 | 71,724,000 | 64,475,000 | 60,412,000 | 53,130,000 | 45,577,000 | 42,679,000 | 41,219,000 | 39,004,000 | 40,056,000 | 35,448,000 | 35,407,000 | 37,561,000 | 40,170,000 | 39,839,000 | 38,506,000 | 36,126,000 | 36,068,000 | 34,286,000 | 32,158,000 | 26,530,000 | 25,954,000 | 25,603,000 | 25,957,000 | 27,710,000 | 29,760,000 | 30,645,000 | 28,335,000 | 27,207,000 | 25,155,000 | 23,439,000 | 20,533,000 | ||||||||||||||||||||||||||||||||||
debt | 3,529,717,000 | 3,592,906,000 | 3,490,633,000 | 3,561,467,000 | 3,530,415,000 | 3,607,101,000 | 3,446,876,000 | 3,148,497,000 | 2,963,929,000 | 2,870,607,000 | 2,805,983,000 | 2,848,443,000 | 2,849,066,000 | 2,893,434,000 | 3,216,572,000 | 3,116,444,000 | 3,134,187,000 | 2,690,882,000 | 2,773,554,000 | 2,790,746,000 | 2,715,866,000 | 2,612,133,000 | 1,850,431,000 | 1,806,680,000 | 1,107,659,000 | 646,011,000 | 706,036,000 | 615,131,000 | 702,316,000 | 398,246,000 | 388,950,000 | 344,196,000 | 378,172,000 | 382,380,000 | 385,264,000 | 334,922,000 | 328,656,000 | 318,014,000 | 303,075,000 | 324,394,000 | 320,340,000 | 296,356,000 | 311,319,000 | 292,943,000 | 265,635,000 | 270,168,000 | 272,420,000 | 232,948,000 | 223,009,000 | 207,071,000 | 200,132,000 | 185,801,000 | 177,369,000 | 186,506,000 | 198,121,000 | 184,685,000 | |||||||||||||||||||||||||||
redeemable noncontrolling interest | 1,231,000 | 136,188,000 | 155,249,000 | 151,978,000 | 160,663,000 | 126,215,000 | 47,342,000 | 45,755,000 | 33,755,000 | 40,736,000 | 39,948,000 | 38,624,000 | 26,934,000 | 27,924,000 | 28,435,000 | 28,885,000 | 30,280,000 | 31,730,000 | 26,434,000 | 26,564,000 | 12,231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, .01 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, .01 par value... | 309,000 | 309,000 | 259,000 | 259,000 | 258,000 | 257,000 | 257,000 | 257,000 | 256,000 | 255,000 | 255,000 | 255,000 | 253,000 | 253,000 | 252,000 | 260,000 | 258,000 | 257,000 | 256,000 | 257,000 | 255,000 | 254,000 | 253,000 | 233,000 | 232,000 | 250,000 | 248,000 | 247,000 | 245,000 | 245,000 | 244,000 | 242,000 | 240,000 | 239,000 | 238,000 | 235,000 | 234,000 | 232,000 | 231,000 | 231,000 | 231,000 | 230,000 | 230,000 | 230,000 | 230,000 | 230,000 | 228,000 | 228,000 | 228,000 | 228,000 | 228,000 | 228,000 | 227,000 | 226,000 | |||||||||||||||||||||||||||||
total liabilities, redeemable equity and equity | 4,631,875,000 | 4,647,404,000 | 4,606,207,000 | 4,642,260,000 | 4,490,712,000 | 4,173,786,000 | 3,918,797,000 | 3,764,662,000 | 3,670,497,000 | 3,705,483,000 | 3,770,445,000 | 3,823,619,000 | 4,219,852,000 | 4,103,010,000 | 4,113,978,000 | 3,648,187,000 | 3,750,135,000 | 3,722,086,000 | 3,592,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable equity component of convertible senior notes | 77,000 | 192,000 | 312,000 | 2,995,000 | 3,798,000 | 4,588,000 | 5,359,000 | 6,126,000 | 6,881,000 | 7,625,000 | 8,355,000 | 9,073,000 | 9,787,000 | 10,488,000 | 11,176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets associated with discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities associated with discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables secured by property tax liens | 306,380,000 | 297,592,000 | 316,299,000 | 264,691,000 | 259,432,000 | 276,081,000 | 279,608,000 | 209,455,000 | 212,814,000 | 186,190,000 | 198,065,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | -922,000 | 3,274,000 | 10,936,000 | 6,932,000 | 5,195,000 | 455,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interest and stockholders’ equity | 3,434,696,000 | 2,685,274,000 | 2,591,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 7,164,000 | 110,453,000 | 104,303,000 | 8,443,000 | 8,236,000 | 17,532,000 | 15,799,000 | 16,333,000 | 15,709,000 | 16,154,000 | 17,464,000 | 17,568,000 | 17,626,000 | 16,772,000 | 16,958,000 | 17,097,000 | 16,980,000 | 15,545,000 | 15,468,000 | 15,253,000 | 15,199,000 | 14,431,000 | 13,659,000 | 13,091,000 | 13,669,000 | 10,862,000 | 12,491,000 | 13,245,000 | 10,667,000 | 11,507,000 | 9,463,000 | 7,963,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
property tax payment agreements receivable | 153,580,000 | 135,100,000 | 135,190,000 | 139,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | 4,621,000 | 4,042,000 | 4,180,000 | 4,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets | 462,000 | 487,000 | 515,000 | 550,000 | 462,000 | 534,000 | 605,000 | 676,000 | 748,000 | 846,000 | 943,000 | 1,041,000 | 1,139,000 | 1,268,000 | 1,418,000 | 1,578,000 | 1,739,000 | 1,943,000 | 2,148,000 | 2,352,000 | 2,557,000 | 2,825,000 | 3,092,000 | 3,360,000 | 3,628,000 | 4,027,000 | 4,427,000 | 4,827,000 | 5,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 7,236,000 | 3,080,000 | 2,078,000 | 686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 2,471,000 | 1,745,000 | 3,615,000 | 3,265,000 | 3,703,000 | 2,998,000 | 4,474,000 | 3,331,000 | 2,983,000 | 2,478,000 | 2,523,000 | 3,134,000 | 3,211,000 | 3,385,000 | 1,775,000 | 1,757,000 | 4,364,000 | 3,588,000 | 3,238,000 | 4,136,000 | 4,915,000 | 3,768,000 | 4,407,000 | 2,599,000 | 4,520,000 | 3,565,000 | 3,504,000 | 5,515,000 | 3,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -1,968,000 | -1,124,000 | 122,000 | 658,000 | 151,000 | -995,000 | -13,000 | 1,000,000 | 465,000 | 443,000 | 344,000 | 318,000 | 330,000 | 211,000 | 204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income tax | 3,090,000 | 6,324,000 | 1,629,000 | 2,662,000 | 2,039,000 | 2,515,000 | 7,935,000 | 465,000 | 1,518,000 | 5,544,000 | 10,346,000 | 5,031,000 | 8,079,000 | 4,381,000 | 3,727,000 | 8,655,000 | 9,331,000 | 12,464,000 | 4,289,000 | 1,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 5,475,000 | 5,188,000 | 2,681,000 | 3,256,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 3,857,000 | 4,228,000 | 4,808,000 | 5,464,000 | 3,034,000 | 2,636,000 | 2,387,000 | 2,156,000 | 1,930,000 | 1,524,000 | 4,344,000 | 3,326,000 | 4,320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies and subsequent events | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forward flow asset | 10,302,000 | 10,302,000 | 10,302,000 | 10,302,000 | 10,302,000 | 12,937,000 | 15,863,000 | 18,399,000 | 21,078,000 | 24,027,000 | 27,566,000 | 30,751,000 | 33,690,000 | 35,798,000 | 38,201,000 | 40,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue and purchased servicing obligation | 5,481,000 | 5,675,000 | 5,400,000 | 5,229,000 | 5,203,000 | 4,897,000 | 4,370,000 | 4,083,000 | 3,898,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 4,435,000 | 3,649,000 | 3,713,000 | 3,776,000 | 3,137,000 | 3,942,000 | 4,139,000 | 4,660,000 | 3,364,000 | 4,027,000 | 5,302,000 | 4,212,000 | 2,485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments, contingencies and subsequent events | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued profit sharing arrangement | 5,784,000 | 6,869,000 | 11,298,000 | 12,848,000 | 13,759,000 | 16,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased servicing asset | 314,000 | 528,000 | 803,000 | 1,132,000 | 1,495,000 | 1,934,000 | 2,474,000 | 3,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased servicing obligation | 187,000 | 312,000 | 463,000 | 634,000 | 847,000 | 1,080,000 | 1,338,000 | 1,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in receivables portfolios | 256,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 2,040,000 | 2,474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable | 1,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unallocated intangible assets | 19,286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued contingent interest | 17,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies – note 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value... |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 86,243,000 | 76,657,000 | 74,660,000 | 58,721,000 | 46,796,000 | -225,307,000 | 30,643,000 | 32,181,000 | 23,239,000 | -270,762,000 | 19,339,000 | 26,305,000 | 18,626,000 | -73,118,000 | 31,494,000 | 60,439,000 | 175,749,000 | 76,083,000 | 83,566,000 | 96,787,000 | 94,765,000 | 37,212,000 | 55,107,000 | 130,784,000 | -10,579,000 | 43,232,000 | 39,413,000 | 36,822,000 | 49,442,000 | 46,033,000 | 13,016,000 | 26,974,000 | 23,713,000 | 2,779,000 | 42,144,000 | 19,076,000 | 14,979,000 | 11,323,000 | -51,946,000 | 30,833,000 | 26,607,000 | 1,596,000 | -9,364,000 | 25,185,000 | 29,967,000 | 27,957,000 | 30,138,000 | 21,353,000 | 18,830,000 | 22,216,000 | 21,064,000 | 11,012,000 | 19,448,000 | 20,167,000 | 21,308,000 | 16,596,000 | 11,406,000 | 17,134,000 | 15,370,000 | 14,775,000 | 13,679,000 | 14,171,000 | 12,290,000 | 11,730,000 | 10,861,000 | 8,405,000 | 9,004,000 | 6,641,000 | 8,997,000 | 231,000 | ||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 6,858,000 | 6,935,000 | 7,170,000 | 7,311,000 | 7,344,000 | 8,967,000 | 8,158,000 | 7,461,000 | 7,848,000 | 8,969,000 | 11,196,000 | 10,702,000 | 10,870,000 | 15,360,000 | 11,659,000 | 11,646,000 | 11,829,000 | 12,385,000 | 14,136,000 | 12,046,000 | 11,512,000 | 11,344,000 | 10,609,000 | 10,542,000 | 10,285,000 | 11,293,000 | 10,000,000 | 9,741,000 | 9,995,000 | 9,996,000 | 9,873,000 | 10,923,000 | 10,436,000 | 14,158,000 | 8,522,000 | 8,672,000 | 8,625,000 | 8,740,000 | 8,032,000 | 8,235,000 | 9,861,000 | 9,276,000 | 8,235,000 | 8,084,000 | 8,350,000 | 8,070,000 | 6,933,000 | 6,829,000 | 6,117,000 | 5,020,000 | 4,523,000 | 2,158,000 | 1,846,000 | 1,647,000 | 1,533,000 | 1,297,000 | 1,363,000 | 1,309,000 | 1,194,000 | 1,105,000 | 1,053,000 | 958,000 | 816,000 | 752,000 | 673,000 | 697,000 | 652,000 | 620,000 | 623,000 | 652,000 | ||||||||||||
other non-cash interest expense | 2,537,000 | 3,213,000 | 3,940,000 | 3,667,000 | 3,544,000 | 3,946,000 | 4,438,000 | 4,214,000 | 3,727,000 | 4,634,000 | 3,866,000 | 4,066,000 | 4,594,000 | 3,891,000 | 3,835,000 | 3,953,000 | 4,196,000 | 4,108,000 | 4,274,000 | 4,654,000 | 4,749,000 | 914,000 | 10,598,000 | 6,218,000 | 5,909,000 | 6,250,000 | 7,816,000 | 9,604,000 | 6,629,000 | 7,015,000 | 8,720,000 | 5,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 4,575,000 | 5,221,000 | 4,341,000 | 5,283,000 | 3,424,000 | 2,281,000 | 3,737,000 | 4,637,000 | 3,357,000 | 2,837,000 | 3,092,000 | 3,873,000 | 4,052,000 | 3,171,000 | 3,191,000 | 5,119,000 | 3,921,000 | 5,427,000 | 3,847,000 | 5,651,000 | 3,405,000 | 3,371,000 | 3,884,000 | 4,778,000 | 4,527,000 | 3,145,000 | 4,005,000 | 3,581,000 | 1,826,000 | 2,528,000 | 5,007,000 | 3,169,000 | 2,276,000 | 3,358,000 | 3,531,000 | 2,760,000 | 750,000 | 3,125,000 | 633,000 | 5,151,000 | 3,718,000 | 4,749,000 | 5,156,000 | 6,198,000 | 5,905,000 | 3,621,000 | 4,009,000 | 4,715,000 | 4,836,000 | 3,486,000 | 3,983,000 | 2,179,000 | 3,001,000 | 2,084,000 | 1,905,000 | 2,539,000 | 2,266,000 | 1,729,000 | 2,405,000 | 1,810,000 | 1,765,000 | 1,254,000 | 1,549,000 | 1,446,000 | 1,761,000 | 1,049,000 | 1,261,000 | 994,000 | 1,080,000 | 382,000 | ||||||||||||
changes in recoveries | -62,740,000 | -68,072,000 | -63,636,000 | -55,599,000 | -21,464,000 | 95,760,000 | -12,675,000 | -5,754,000 | 12,409,000 | 52,476,000 | 17,067,000 | 3,486,000 | 9,501,000 | 86,148,000 | 13,080,000 | -25,150,000 | -167,223,000 | -22,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 4,681,000 | 423,000 | 186,000 | 5,308,000 | 1,737,000 | 10,403,000 | 4,120,000 | 2,640,000 | 717,000 | -301,000 | -2,943,000 | 2,828,000 | -1,843,000 | 4,479,000 | 5,052,000 | 4,480,000 | 4,787,000 | -873,000 | 5,997,000 | 7,075,000 | 4,931,000 | -8,209,000 | 19,546,000 | 2,762,000 | 2,161,000 | -13,703,000 | 4,488,000 | 9,919,000 | 4,081,000 | 21,235,000 | -11,324,000 | 395,000 | 1,239,000 | 6,639,000 | -2,404,000 | 3,502,000 | 1,057,000 | 12,064,000 | -13,572,000 | 2,311,000 | 1,191,000 | -1,134,000 | 1,886,000 | 1,590,000 | -298,000 | -3,202,000 | -391,000 | -3,260,000 | ||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 4,892,000 | -7,393,000 | 2,419,000 | 18,396,000 | -3,499,000 | 7,032,000 | -9,381,000 | -19,673,000 | -6,223,000 | 37,714,000 | 13,910,000 | -32,591,000 | -3,139,000 | -43,490,000 | -2,269,000 | 37,590,000 | 1,447,000 | -9,393,000 | 1,846,000 | 15,290,000 | -3,816,000 | 7,855,000 | -6,872,000 | -1,630,000 | -186,000 | -318,000 | 624,000 | -326,000 | 671,000 | 1,741,000 | 1,586,000 | -1,819,000 | -627,000 | -802,000 | 861,000 | -822,000 | -45,000 | 833,000 | -2,291,000 | -165,000 | 3,044,000 | |||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued liabilities and other liabilities | 35,280,000 | -29,992,000 | 52,501,000 | -33,563,000 | 7,401,000 | 25,316,000 | 14,359,000 | 10,987,000 | 5,740,000 | 1,155,000 | -10,106,000 | 6,625,000 | -8,117,000 | 15,081,000 | -8,124,000 | -3,770,000 | -34,182,000 | 14,791,000 | 9,463,000 | -5,731,000 | -27,215,000 | -8,841,000 | -224,000 | 19,586,000 | -46,476,000 | -18,642,000 | 258,000 | 23,915,000 | -67,775,000 | 21,524,000 | -12,605,000 | 42,225,000 | -35,539,000 | 11,156,000 | -6,731,000 | 13,325,000 | -16,095,000 | 26,585,000 | 3,090,000 | -13,213,000 | -14,023,000 | 384,000 | 42,573,000 | 15,025,000 | -16,338,000 | -14,329,000 | 22,276,000 | 26,020,000 | -24,446,000 | 24,037,000 | -4,209,000 | 5,801,000 | -2,980,000 | 2,392,000 | -3,524,000 | 4,469,000 | 853,000 | 2,275,000 | 1,853,000 | 1,048,000 | -1,889,000 | 5,799,000 | -1,828,000 | 2,715,000 | -3,787,000 | 1,795,000 | 229,000 | |||||||||||||||
net cash from operating activities | 82,326,000 | 16,811,000 | 81,581,000 | 9,524,000 | 45,283,000 | 23,544,000 | 45,927,000 | 35,713,000 | 50,984,000 | 36,780,000 | 53,588,000 | 26,710,000 | 35,913,000 | 55,805,000 | 56,346,000 | 44,000,000 | 54,530,000 | 91,063,000 | 63,025,000 | 79,846,000 | 69,119,000 | 62,882,000 | 40,267,000 | 138,910,000 | 70,805,000 | 47,787,000 | 88,126,000 | 97,829,000 | 10,991,000 | 66,769,000 | 22,395,000 | 96,598,000 | 1,029,000 | 42,127,000 | 10,401,000 | 44,130,000 | 27,160,000 | 45,064,000 | 36,188,000 | 17,227,000 | 31,853,000 | 51,044,000 | 15,969,000 | 28,022,000 | 19,390,000 | 12,781,000 | 61,166,000 | 40,188,000 | -2,591,000 | 34,909,000 | 28,615,000 | -12,442,000 | 23,693,000 | 32,367,000 | 21,548,000 | 17,502,000 | 27,103,000 | 26,348,000 | 26,488,000 | 8,108,000 | 23,635,000 | 22,705,000 | 17,174,000 | 13,044,000 | 20,528,000 | 20,147,000 | 22,224,000 | 16,857,000 | 16,888,000 | 18,446,000 | 11,112,000 | 17,620,000 | 15,893,000 | 12,991,000 | 12,038,000 | -11,242,000 | 2,047,000 | 12,274,000 | 9,604,000 | 11,470,000 | 4,679,000 | 7,044,000 |
capital expenditures | -4,856,000 | -6,932,000 | -6,018,000 | -6,330,000 | -6,990,000 | -8,556,000 | -6,200,000 | -7,390,000 | -6,861,000 | -8,042,000 | -7,262,000 | -4,618,000 | -4,885,000 | -16,156,000 | -9,131,000 | -4,858,000 | -7,079,000 | -9,209,000 | -13,812,000 | 0 | 0 | -11,942,000 | -9,630,000 | -5,490,000 | -7,538,000 | -8,890,000 | -13,232,000 | -7,253,000 | -10,227,000 | -30,039,000 | -12,781,000 | -13,435,000 | -11,220,000 | -7,608,000 | -8,534,000 | -5,903,000 | -6,081,000 | -15,120,000 | -6,454,000 | -7,842,000 | -2,252,000 | -12,893,000 | -5,112,000 | -6,371,000 | -4,271,000 | -9,640,000 | -4,655,000 | -5,965,000 | -2,978,000 | -5,245,000 | -2,843,000 | -3,020,000 | -2,315,000 | -2,600,000 | -1,070,000 | -1,040,000 | -1,555,000 | -2,106,000 | -1,997,000 | -831,000 | -630,000 | -999,000 | -76,000 | -1,439,000 | -208,000 | -1,006,000 | -2,226,000 | -931,000 | -469,000 | -137,000 | -105,000 | -917,000 | -1,117,000 | -283,000 | -261,000 | -326,000 | -552,000 | -983,000 | -657,000 | -525,000 | -265,000 | -980,000 |
free cash flows | 77,470,000 | 9,879,000 | 75,563,000 | 3,194,000 | 38,293,000 | 14,988,000 | 39,727,000 | 28,323,000 | 44,123,000 | 28,738,000 | 46,326,000 | 22,092,000 | 31,028,000 | 39,649,000 | 47,215,000 | 39,142,000 | 47,451,000 | 81,854,000 | 49,213,000 | 79,846,000 | 69,119,000 | 50,940,000 | 30,637,000 | 133,420,000 | 63,267,000 | 38,897,000 | 74,894,000 | 90,576,000 | 764,000 | 36,730,000 | 9,614,000 | 83,163,000 | -10,191,000 | 34,519,000 | 1,867,000 | 38,227,000 | 21,079,000 | 29,944,000 | 29,734,000 | 9,385,000 | 29,601,000 | 38,151,000 | 10,857,000 | 21,651,000 | 15,119,000 | 3,141,000 | 56,511,000 | 34,223,000 | -5,569,000 | 29,664,000 | 25,772,000 | -15,462,000 | 21,378,000 | 29,767,000 | 20,478,000 | 16,462,000 | 25,548,000 | 24,242,000 | 24,491,000 | 7,277,000 | 23,005,000 | 21,706,000 | 17,098,000 | 11,605,000 | 20,320,000 | 19,141,000 | 19,998,000 | 15,926,000 | 16,419,000 | 18,309,000 | 11,007,000 | 16,703,000 | 14,776,000 | 12,708,000 | 11,777,000 | -11,568,000 | 1,495,000 | 11,291,000 | 8,947,000 | 10,945,000 | 4,414,000 | 6,064,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of receivable portfolios, net of put-backs | -359,463,000 | -322,841,000 | -340,832,000 | -362,679,000 | -362,712,000 | -491,574,000 | -277,908,000 | -275,593,000 | -291,367,000 | -288,105,000 | -227,380,000 | -270,096,000 | -274,625,000 | -221,537,000 | -231,100,000 | -171,634,000 | -166,298,000 | -184,267,000 | -166,464,000 | -139,524,000 | -167,025,000 | -126,089,000 | -167,301,000 | -141,613,000 | -209,045,000 | -278,029,000 | -257,164,000 | -241,302,000 | -258,635,000 | -249,306,000 | -248,749,000 | -352,131,000 | -280,909,000 | -306,351,000 | -274,971,000 | -241,622,000 | -222,885,000 | -194,707,000 | -195,041,000 | -236,675,000 | -280,990,000 | -199,803,000 | -193,655,000 | -213,063,000 | -143,239,000 | -196,527,000 | -191,349,000 | -217,946,000 | -257,175,000 | -93,124,000 | ||||||||||||||||||||||||||||||||
collections applied to receivable portfolios | 328,395,000 | 290,699,000 | 292,892,000 | 293,811,000 | 259,589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -4,856,000 | -6,932,000 | -6,018,000 | -6,330,000 | -6,990,000 | -8,556,000 | -6,200,000 | -7,390,000 | -6,861,000 | -8,042,000 | -7,262,000 | -4,618,000 | -4,885,000 | -16,156,000 | -9,131,000 | -4,858,000 | -7,079,000 | -9,209,000 | -13,812,000 | -11,942,000 | -9,630,000 | -5,490,000 | -7,538,000 | -8,890,000 | -13,232,000 | -7,253,000 | -10,227,000 | -30,039,000 | -12,781,000 | -13,435,000 | -11,220,000 | -7,608,000 | -8,534,000 | -5,903,000 | -6,081,000 | -15,120,000 | -6,454,000 | -7,842,000 | -2,252,000 | -12,893,000 | -5,112,000 | -6,371,000 | -4,271,000 | -9,640,000 | -4,655,000 | -5,965,000 | -2,978,000 | -5,245,000 | -2,843,000 | -3,020,000 | -2,315,000 | -2,600,000 | -1,070,000 | -1,040,000 | -1,555,000 | -2,106,000 | -1,997,000 | -831,000 | -630,000 | -999,000 | -76,000 | -1,439,000 | -208,000 | -1,006,000 | -2,226,000 | -931,000 | -469,000 | -137,000 | -105,000 | -917,000 | -1,117,000 | -283,000 | -261,000 | -326,000 | -552,000 | -983,000 | -657,000 | -525,000 | -265,000 | -980,000 | ||
net cash from investing activities | -27,407,000 | -27,037,000 | -45,897,000 | -69,374,000 | -100,278,000 | -264,725,000 | -43,819,000 | -41,004,000 | -90,882,000 | -131,215,000 | -56,480,000 | -83,531,000 | -130,715,000 | -89,563,000 | -75,779,000 | -1,983,000 | 37,090,000 | 27,088,000 | 72,111,000 | 145,430,000 | 95,267,000 | 75,251,000 | 18,588,000 | 32,242,000 | -43,255,000 | -4,375,000 | -82,270,000 | -46,174,000 | -69,514,000 | -71,445,000 | -85,184,000 | -156,399,000 | -84,488,000 | -244,351,000 | -92,705,000 | -66,084,000 | -48,991,000 | -77,176,000 | -38,626,000 | -71,783,000 | 18,796,000 | -117,804,000 | -23,023,000 | -336,373,000 | 4,491,000 | -50,956,000 | -210,298,000 | -140,953,000 | -352,990,000 | -2,846,000 | -11,671,000 | -257,374,000 | 54,651,000 | -61,769,000 | 65,805,000 | -320,752,000 | -27,054,000 | -71,592,000 | 4,499,000 | -10,801,000 | -10,194,000 | -71,030,000 | -19,472,000 | -21,433,000 | -30,872,000 | 1,786,000 | -24,204,000 | -38,719,000 | -18,034,000 | -41,927,000 | -37,777,000 | -18,024,000 | -9,524,000 | -7,395,000 | -12,970,000 | -32,134,000 | -11,819,000 | 989,000 | 5,774,000 | -22,435,000 | ||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of loan and debt refinancing costs | -1,109,000 | -6,318,000 | -1,401,000 | -2,236,000 | -255,000 | -3,254,000 | -963,000 | -6,999,000 | -10,202,000 | -5,483,000 | -73,000 | -2,301,000 | -5,850,000 | -296,000 | -1,050,000 | -33,779,000 | -2,809,000 | -789,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facilities | 358,021,000 | 460,503,000 | 263,146,000 | 303,179,000 | 246,426,000 | 1,572,626,000 | 65,389,000 | 144,906,000 | 248,549,000 | 565,967,000 | 185,274,000 | 215,677,000 | 229,128,000 | 142,171,000 | 190,489,000 | 118,580,000 | 328,273,000 | 402,990,000 | 60,878,000 | 84,770,000 | 273,293,000 | 124,720,000 | 1,416,844,000 | 107,190,000 | 171,880,000 | 122,529,000 | 158,248,000 | 126,594,000 | 196,263,000 | 175,715,000 | 340,821,000 | 248,201,000 | 177,449,000 | 506,339,000 | 597,121,000 | 131,058,000 | 199,962,000 | 130,230,000 | 167,036,000 | 102,867,000 | 185,883,000 | 170,622,000 | 165,671,000 | 603,363,000 | 134,285,000 | 349,968,000 | 313,577,000 | 222,606,000 | 457,266,000 | 137,875,000 | 8,000,000 | |||||||||||||||||||||||||||||||
repayment of credit facilities | -304,185,000 | -659,559,000 | -280,989,000 | -232,632,000 | -185,831,000 | -575,533,000 | -58,389,000 | -537,838,000 | -696,351,000 | -542,903,000 | -186,881,000 | -119,800,000 | -140,043,000 | -83,279,000 | -133,681,000 | -118,129,000 | -180,614,000 | -182,460,000 | -202,758,000 | -275,801,000 | -235,399,000 | -239,058,000 | -1,736,142,000 | -148,401,000 | -167,221,000 | -145,437,000 | -164,804,000 | -156,334,000 | -119,854,000 | -105,478,000 | -173,236,000 | -205,074,000 | -87,356,000 | -195,616,000 | -599,108,000 | -115,272,000 | -258,073,000 | -171,889,000 | -136,022,000 | -72,795,000 | -235,151,000 | -425,059,000 | -112,383,000 | -229,967,000 | -124,395,000 | -305,361,000 | -146,026,000 | -285,812,000 | -447,045,000 | -138,701,000 | -263,287,000 | |||||||||||||||||||||||||||||||
repurchase and retirement of common stock | -20,092,000 | -55,073,000 | -10,114,000 | -15,211,000 | -10,004,000 | -10,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 18,609,000 | -5,702,000 | -36,674,000 | 46,893,000 | 40,337,000 | 187,287,000 | -9,005,000 | 83,702,000 | 55,790,000 | 109,428,000 | -31,754,000 | 80,252,000 | 110,374,000 | 33,247,000 | 14,908,000 | -37,584,000 | -118,016,000 | -195,026,000 | -209,537,000 | -160,110,000 | -135,309,000 | -180,323,000 | -65,806,000 | -21,762,000 | -51,083,000 | 3,735,000 | -43,969,000 | 71,547,000 | -38,550,000 | 83,892,000 | 36,397,000 | 84,638,000 | 222,908,000 | 119,460,000 | 7,556,000 | 28,293,000 | 29,566,000 | 24,909,000 | 50,265,000 | -61,487,000 | 55,990,000 | 42,060,000 | 316,068,000 | -12,273,000 | 33,272,000 | 135,209,000 | 36,989,000 | 420,853,000 | -18,680,000 | -131,473,000 | 462,083,000 | -65,950,000 | 27,649,000 | -83,104,000 | 302,818,000 | 7,350,000 | 42,619,000 | -34,975,000 | -5,022,000 | -1,971,000 | 47,699,000 | 3,427,000 | 11,216,000 | 9,531,000 | -20,485,000 | 2,985,000 | 23,536,000 | -4,934,000 | 24,643,000 | 27,021,000 | -3,573,000 | -2,245,000 | 39,491,000 | 10,579,000 | 16,259,000 | 7,005,000 | 14,348,000 | 8,440,000 | -9,120,000 | -10,740,000 | 11,958,000 | |
net increase in cash and cash equivalents | 73,528,000 | -15,928,000 | -990,000 | -12,957,000 | -14,658,000 | -53,894,000 | -6,897,000 | 78,411,000 | 15,892,000 | 14,993,000 | -34,646,000 | 23,431,000 | 15,572,000 | 4,433,000 | -26,396,000 | 15,739,000 | 4,276,000 | 2,824,000 | -121,468,000 | 105,346,000 | 5,788,000 | -7,671,000 | 9,591,000 | 7,686,000 | 13,024,000 | -43,226,000 | 1,179,000 | 20,684,000 | 6,462,000 | -2,546,000 | 22,471,000 | -4,291,000 | -10,838,000 | -10,770,000 | 35,006,000 | 7,717,000 | 11,608,000 | -4,903,000 | -13,923,000 | -63,776,000 | 65,272,000 | 13,383,000 | -114,529,000 | 192,267,000 | 12,394,000 | -1,753,000 | 4,249,000 | -432,000 | 7,399,000 | -3,988,000 | -7,715,000 | 11,470,000 | 1,129,000 | |||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -3,108,000 | 224,000 | 582,000 | -1,264,000 | 1,910,000 | 6,406,000 | 3,629,000 | -780,000 | -1,266,000 | -1,340,000 | -5,514,000 | 2,666,000 | -710,000 | -2,612,000 | -2,735,000 | -10,355,000 | -3,032,000 | 4,270,000 | 19,617,000 | -1,821,000 | -8,862,000 | 16,377,000 | -2,349,000 | 255,000 | -9,924,000 | 13,329,000 | 8,521,000 | -6,217,000 | -3,346,000 | -4,005,000 | 1,889,000 | -12,077,000 | 3,820,000 | 3,209,000 | 4,443,000 | 1,114,000 | 3,704,000 | -5,361,000 | -3,808,000 | -1,313,000 | 1,858,000 | -10,857,000 | 2,056,000 | -5,768,000 | 438,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 156,784,000 | 0 | 0 | 0 | 199,865,000 | 0 | 0 | 0 | 158,364,000 | 0 | 0 | 0 | 143,912,000 | 0 | 0 | 0 | 189,645,000 | 0 | 0 | 0 | 189,184,000 | 0 | 0 | 0 | 192,335,000 | 0 | 0 | 0 | 157,418,000 | 0 | 0 | 0 | 212,139,000 | 0 | 0 | 0 | 149,765,000 | 0 | 0 | 0 | 153,593,000 | 0 | 0 | 0 | 124,163,000 | 0 | 0 | 0 | 126,213,000 | 0 | 0 | 0 | 17,510,000 | 0 | 0 | 0 | 8,047,000 | 0 | 0 | 0 | 10,905,000 | 0 | 0 | 0 | 8,388,000 | 0 | 0 | 0 | 10,341,000 | 3,776,000 | 0 | 0 | 4,900,000 | 0 | 0 | 10,791,000 | 0 | |||||
cash and cash equivalents, end of period | 227,204,000 | -15,704,000 | -408,000 | -14,221,000 | 187,117,000 | -47,488,000 | -3,268,000 | 77,631,000 | 172,990,000 | 13,653,000 | -40,160,000 | 26,097,000 | 158,774,000 | -3,123,000 | -7,260,000 | -5,922,000 | 160,217,000 | 31,402,000 | -40,273,000 | 13,918,000 | 184,598,000 | 19,201,000 | -123,817,000 | 105,601,000 | 188,199,000 | 18,112,000 | 1,469,000 | 167,096,000 | -47,231,000 | 22,992,000 | -35,481,000 | 217,138,000 | 23,893,000 | 41,599,000 | -13,284,000 | 159,931,000 | -7,907,000 | 18,663,000 | -5,604,000 | 144,613,000 | -21,627,000 | 37,062,000 | 1,949,000 | 136,209,000 | 8,723,000 | -7,967,000 | -72,982,000 | 196,389,000 | 16,057,000 | -112,015,000 | 192,267,000 | 29,904,000 | -1,753,000 | 4,249,000 | -432,000 | 15,446,000 | -2,625,000 | -3,988,000 | -7,715,000 | 22,375,000 | -626,000 | 1,129,000 | 2,827,000 | 7,575,000 | 1,448,000 | 1,005,000 | 1,674,000 | 4,261,000 | 4,938,000 | 356,000 | -3,977,000 | 9,024,000 | -17,000 | -2,378,000 | 6,873,000 | 6,225,000 | ||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 37,343,000 | 87,056,000 | 38,926,000 | 92,527,000 | 41,303,000 | 71,629,000 | 58,006,000 | 34,476,000 | 46,469,000 | 43,702,000 | 40,946,000 | 41,095,000 | 38,072,000 | 36,563,000 | 30,462,000 | 32,595,000 | 31,771,000 | 32,065,000 | 31,183,000 | 31,894,000 | 37,258,000 | 21,494,000 | 59,696,000 | 27,868,000 | 60,495,000 | 47,075,000 | 37,215,000 | 63,898,000 | 31,976,000 | 18,857,000 | -25,091,000 | 65,453,000 | 13,542,000 | 41,130,000 | 1,938,000 | 35,706,000 | 7,052,000 | 5,485,000 | 6,584,000 | 7,559,000 | 5,956,000 | 5,119,000 | 4,447,000 | 4,873,000 | 4,716,000 | 5,002,000 | 8,283,000 | 375,000 | 3,478,000 | 3,516,000 | 2,953,000 | 3,133,000 | 2,736,000 | 3,699,000 | 3,499,000 | |||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 860,000 | 14,592,000 | 10,896,000 | 28,031,000 | 1,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable portfolios transferred to real estate owned | 1,020,000 | 779,000 | 949,000 | 971,000 | 1,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -23,998,000 | 2,528,000 | -980,000 | 170,000 | -56,868,000 | -1,833,000 | 1,416,000 | 1,369,000 | 44,283,000 | -1,572,000 | 893,000 | 2,806,000 | 43,875,000 | -3,407,000 | -1,795,000 | -3,302,000 | 26,968,000 | 2,031,000 | -5,071,000 | -12,030,000 | 17,327,000 | -18,965,000 | 4,295,000 | 19,682,000 | -1,919,000 | 10,477,000 | 3,185,000 | 5,071,000 | 34,366,000 | -2,232,000 | 876,000 | -4,040,000 | -6,381,000 | -21,522,000 | -3,414,000 | -21,588,000 | -32,112,000 | -1,022,000 | 5,041,000 | -4,276,000 | -36,215,000 | -21,479,000 | 4,849,000 | 4,767,000 | -27,971,000 | 3,080,000 | ||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of real estate owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured notes | 0 | 0 | 500,000,000 | 500,000,000 | 0 | 0 | 902,565,000 | -5,939,000 | 0 | 0 | 0 | 0 | 0 | 288,645,000 | 0 | 0 | 0 | 0 | 25,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior secured notes | -759,796,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,770,000 | -9,820,000 | -9,770,000 | -329,815,000 | -9,770,000 | -881,335,000 | -119,930,000 | -16,250,000 | -16,250,000 | -10,313,000 | 0 | -90,549,000 | 0 | 0 | -1,029,000 | -1,029,000 | -197,038,000 | -3,087,000 | -3,087,000 | -338,206,000 | -3,087,000 | -7,506,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -2,500,000 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | 0 | 0 | 230,000,000 | 0 | 0 | 0 | 150,000,000 | 0 | 0 | 0 | 161,000,000 | 0 | 22,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible senior notes | 0 | 0 | -1,000 | -221,152,000 | 0 | 0 | 0 | -161,000,000 | 0 | 0 | -65,001,000 | 0 | 0 | -60,406,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other debt | -1,326,000 | -6,795,000 | -19,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to settle derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections applied to investment in receivable portfolios | 217,929,000 | 222,149,000 | 224,798,000 | 195,035,000 | 153,458,000 | 162,652,000 | 175,338,000 | 166,682,000 | 141,401,000 | 161,037,000 | 191,429,000 | 215,309,000 | 216,444,000 | 250,465,000 | 284,277,000 | 268,443,000 | 197,030,000 | 197,259,000 | 172,928,000 | 169,914,000 | 169,381,000 | 183,178,000 | 203,753,000 | 201,328,000 | 194,678,000 | 199,836,000 | 208,772,000 | 206,402,000 | 159,876,000 | 178,259,000 | 181,620,000 | 189,665,000 | 151,769,000 | 156,333,000 | 170,423,000 | 180,796,000 | 147,725,000 | 153,587,000 | 170,370,000 | 164,217,000 | 145,874,000 | 162,635,000 | 163,524,000 | 161,927,000 | 128,342,000 | 157,493,000 | 130,038,000 | 130,493,000 | 93,610,000 | 106,000,000 | 102,975,000 | 104,230,000 | 66,748,000 | 71,582,000 | 82,933,000 | 80,211,000 | 47,995,000 | 57,450,000 | 62,062,000 | 50,384,000 | 42,397,000 | 44,856,000 | 43,739,000 | 37,424,000 | 20,957,000 | 27,872,000 | 32,395,000 | 34,877,000 | ||||||||||||||
supplemental schedule of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in receivable portfolios transferred to real estate owned | 1,349,000 | 1,519,000 | 1,053,000 | 2,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of exchangeable senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible hedge instruments | 2,371,000 | 0 | 10,050,000 | 0 | 0 | 5,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes, net of refunds | 18,890,000 | 40,823,000 | 1,542,000 | 13,783,000 | 35,914,000 | 908,000 | 19,039,000 | 43,722,000 | 949,000 | 18,542,000 | 23,460,000 | 813,000 | 70,862,000 | 15,526,000 | 766,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of asset held for sale | 0 | -212,000 | 0 | -2,049,000 | -22,596,000 | -3,426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through finance leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible and exchangeable senior notes | -20,023,000 | 0 | -192,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to financing | 0 | 31,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -25,143,000 | -25,692,000 | -302,487,000 | -40,698,000 | -27,031,000 | -20,390,000 | 0 | 0 | 0 | 0 | 0 | -729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income tax and income taxes payable | 51,200,000 | -32,832,000 | 9,216,000 | 2,747,000 | 28,627,000 | -16,467,000 | -52,974,000 | 26,778,000 | 14,970,000 | -4,438,000 | 15,329,000 | -6,322,000 | -30,247,000 | 2,865,000 | -1,131,000 | 24,795,000 | -2,245,000 | -42,264,000 | -4,824,000 | 5,129,000 | 15,260,000 | 27,902,000 | -7,745,000 | -13,564,000 | 18,824,000 | 10,889,000 | -22,128,000 | -29,814,000 | 6,166,000 | 19,778,000 | 11,440,000 | -12,161,000 | 3,123,000 | 25,317,000 | -6,226,000 | -23,873,000 | 4,314,000 | 15,467,000 | -1,952,000 | -8,585,000 | 2,130,000 | 3,072,000 | 3,399,000 | -8,413,000 | 8,437,000 | 1,033,000 | 212,000 | -5,930,000 | 2,903,000 | |||||||||||||||||||||||||||||||||
provision for allowances on receivable portfolios | 373,000 | 2,714,000 | 1,605,000 | 1,006,000 | 5,498,000 | 5,432,000 | 6,057,000 | 2,839,000 | 7,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred court costs | 1,052,000 | 1,533,000 | -41,000 | 2,154,000 | 2,609,000 | -331,000 | -1,333,000 | -2,380,000 | -58,000 | -1,782,000 | -2,128,000 | -5,628,000 | -576,000 | -351,000 | 354,000 | 1,754,000 | 2,050,000 | 885,000 | -2,310,000 | -1,129,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of portfolios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in expected current and future recoveries | -66,178,000 | -44,537,000 | -9,449,000 | -30,451,000 | -66,007,000 | 98,661,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (reversal of) allowances on receivable portfolios | -2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible and exchangeable senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for the purchase of pecs and noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock consideration for the cabot transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance reversals on receivable portfolios | -8,515,000 | -2,063,000 | -1,367,000 | -4,029,000 | -17,632,000 | -9,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred court costs and other assets | 2,350,000 | 8,540,000 | 3,377,000 | -20,036,000 | 21,676,000 | 5,014,000 | 18,725,000 | -16,089,000 | -6,171,000 | -7,555,000 | -5,811,000 | 15,993,000 | -14,143,000 | -3,538,000 | -2,413,000 | -27,936,000 | 8,238,000 | -1,899,000 | 1,233,000 | -481,000 | -19,535,000 | -6,790,000 | -15,029,000 | 966,000 | 7,303,000 | -8,588,000 | -15,213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of income taxes | 0 | 0 | -123,000 | 322,000 | 1,001,000 | 1,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense related to financing | 27,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on derivative instruments | 3,279,000 | 1,903,000 | 141,000 | 1,992,000 | 238,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | -90,767,000 | 0 | 0 | 0 | 0 | -675,000 | -40,361,000 | 1,659,000 | -319,000 | -191,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other debt | 2,098,000 | 7,457,000 | 18,604,000 | 24,879,000 | 1,092,000 | 134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations, end of period | -7,907,000 | 18,663,000 | -5,604,000 | 144,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of direct and incremental costs relating to cabot transaction | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | 522,000 | -1,950,000 | -80,000 | -2,571,000 | -81,000 | -392,000 | -2,065,000 | -716,000 | -45,000 | -714,000 | -3,354,000 | -239,000 | -790,000 | -706,000 | -4,554,000 | -968,000 | -981,000 | -13,131,000 | -5,244,000 | -321,000 | -850,000 | -5,548,000 | -2,872,000 | -682,000 | -110,000 | -84,000 | -2,093,000 | -415,000 | -88,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense | -9,709,000 | 15,656,000 | 1,858,000 | 12,939,000 | 10,578,000 | 3,789,000 | 9,643,000 | 11,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reversal of) provision for allowances on receivable portfolios | -10,711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 42,127,000 | 10,401,000 | 44,130,000 | 27,160,000 | 45,064,000 | 36,188,000 | 17,227,000 | 29,757,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 0 | 0 | 0 | 2,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of business, net of cash divested | 0 | 0 | 0 | 106,041,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payment of) proceeds from derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | -244,351,000 | -92,705,000 | -66,084,000 | -48,991,000 | -77,176,000 | -38,626,000 | -71,783,000 | 4,111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of loan costs | -5,136,000 | -5,053,000 | -1,297,000 | -90,000 | -9,062,000 | -16,495,000 | -673,000 | -2,742,000 | -28,588,000 | -816,000 | -1,539,000 | -1,395,000 | -10,679,000 | -742,000 | -2,295,000 | -4,279,000 | -4,830,000 | -598,000 | -451,000 | -14,222,000 | -55,000 | -5,306,000 | -9,506,000 | -2,340,000 | -10,527,000 | -213,000 | -5,000 | -21,000 | -80,000 | -734,000 | 0 | -1,588,000 | 0 | -4,660,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment related to debt financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations, end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 11,795,000 | 13,796,000 | 43,859,000 | 14,651,000 | 15,496,000 | 16,647,000 | 31,702,000 | 6,103,000 | 12,260,000 | 13,986,000 | 32,993,000 | 7,520,000 | 9,457,000 | 13,732,000 | 19,033,000 | 4,075,000 | 7,265,000 | 7,046,000 | 17,648,000 | 166,000 | 7,230,000 | 6,351,000 | 12,712,000 | 3,832,000 | 4,143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets acquired through capital lease | 930,000 | 0 | 0 | 1,290,000 | 1,489,000 | 3,086,000 | 2,597,000 | 1,169,000 | 3,822,000 | 0 | 515,000 | 674,000 | 2,470,000 | 38,000 | 1,215,000 | 1,564,000 | 515,000 | 708,000 | 1,355,000 | 371,000 | 1,919,000 | 1,009,000 | 527,000 | 862,000 | 292,000 | 1,401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payment) proceeds from derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to acquire interest in affiliates | 0 | -8,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of securitized notes | 0 | 0 | 0 | -935,000 | -11,927,000 | -9,630,000 | -16,069,000 | -6,625,000 | -9,154,000 | -11,806,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for the purchase of noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on derivative instruments | -91,000 | 3,069,000 | -3,354,000 | -2,132,000 | -5,399,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from derivative instruments | -1,238,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of allowances on receivable portfolios | -8,829,000 | -2,132,000 | -2,479,000 | -2,191,000 | -2,805,000 | 3,261,000 | -4,360,000 | -2,859,000 | -4,952,000 | -5,803,000 | -3,422,000 | -3,230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from derivative instruments | -1,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based payment arrangements | -19,000 | -226,000 | -842,000 | -637,000 | -506,000 | -666,000 | -8,127,000 | -2,629,000 | -371,000 | -1,390,000 | -2,865,000 | -983,000 | -523,000 | -1,911,000 | -622,000 | -1,067,000 | -197,000 | -177,000 | -3,384,000 | -1,343,000 | -582,000 | -854,000 | -1,355,000 | -458,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from used in investing activities from discontinued operations | 0 | 0 | 0 | 14,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of securitized notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of convertible hedge instruments | 0 | 0 | 0 | -33,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 9,315,000 | 9,709,000 | 9,533,000 | 10,290,000 | 9,019,000 | 10,295,000 | 8,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued operations, net of tax | 0 | 0 | 1,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations, net of income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognized loss on termination of derivative contract | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations and purchases of receivables secured by tax liens | -51,983,000 | -27,919,000 | -86,304,000 | -53,516,000 | -15,794,000 | -23,725,000 | -65,891,000 | -19,123,000 | -16,682,000 | -12,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections applied to receivables secured by tax liens | 40,645,000 | 46,531,000 | 35,278,000 | 41,598,000 | 28,652,000 | 40,770,000 | 31,131,000 | 22,085,000 | 19,462,000 | 24,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of preferred equity certificates | 9,000 | 5,595,000 | -1,760,000 | -4,537,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge for goodwill and identifiable intangible assets | 0 | 0 | 51,000 | 10,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued operations | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 5,956,000 | -9,206,000 | 4,904,000 | 2,674,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred equity certificates | 1,732,000 | 18,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | -257,726,000 | 0 | -741,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,214,000 | 1,513,000 | 846,000 | -3,334,000 | 2,598,000 | 1,522,000 | 1,061,000 | -24,000 | 39,000 | 951,000 | 297,000 | 345,000 | 85,000 | 1,293,000 | 395,000 | 1,052,000 | 94,000 | -61,000 | 76,000 | 6,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan costs and premium on receivables secured by tax liens | 1,304,000 | 1,861,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reversal) provision for allowances on receivable portfolios | -1,006,000 | -2,715,000 | -717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of capital lease obligations | -1,690,000 | -1,279,000 | -1,295,000 | -1,742,000 | -1,522,000 | -1,685,000 | -1,134,000 | -1,082,000 | -889,000 | -877,000 | -728,000 | -504,000 | -432,000 | -186,000 | -308,000 | -110,000 | -1,000 | -121,000 | -99,000 | -63,000 | -62,000 | -83,000 | -62,000 | -61,000 | -61,000 | -60,000 | -60,000 | -59,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal for allowances on receivable portfolios | -2,978,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on termination of derivative contract | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of convertible hedge transactions | -2,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of receivable portfolios | -41,879,000 | -58,771,000 | -153,578,000 | -47,311,000 | -230,983,000 | -130,463,000 | -65,731,000 | -93,701,000 | -90,675,000 | -83,336,000 | -81,632,000 | -41,847,000 | -60,416,000 | -29,395,000 | -19,154,000 | -24,688,000 | -38,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from put-backs of receivable portfolios | 1,576,000 | 878,000 | 1,184,000 | 267,000 | 891,000 | 734,000 | 509,000 | 645,000 | 798,000 | 900,000 | 1,074,000 | 1,043,000 | 1,280,000 | 584,000 | 1,347,000 | 598,000 | 506,000 | 924,000 | 1,030,000 | 563,000 | 355,000 | 1,692,000 | 621,000 | 953,000 | 555,000 | 707,000 | 836,000 | 1,148,000 | 902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan costs and premium on property tax payment agreements receivable | 1,517,000 | 1,177,000 | 881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision in excess of income tax payments | 207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of property tax payment agreements receivable | -27,446,000 | -11,124,000 | -8,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections applied to property tax payment agreements receivable | 11,812,000 | 10,739,000 | 17,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities | 33,741,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving credit facilities | -91,800,000 | -92,548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision (less than) in excess of income tax payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility and term loan facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving credit facility and term loan facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from net settlement of certain call options | 0 | 0 | 0 | 524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision in excess of (less than) income tax payments | 1,734,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan costs | 466,000 | 388,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 623,000 | -58,000 | 854,000 | -186,000 | -139,000 | 117,000 | 1,435,000 | 77,000 | 215,000 | 145,000 | 769,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 43,500,000 | 60,000,000 | 13,856,000 | 58,644,000 | 23,000,000 | 30,500,000 | 32,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving credit facility | -34,500,000 | -16,000,000 | 33,644,000 | -61,144,000 | -20,000,000 | -4,500,000 | -17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan costs and debt discount | 466,000 | 466,000 | 461,000 | 440,000 | 412,000 | 1,076,000 | 1,132,000 | 1,062,000 | 980,000 | 940,000 | 939,000 | 1,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of convertible notes | 0 | -3,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of receivable portfolios, net of forward flow allocation | -119,100,000 | -40,952,000 | -67,432,000 | -82,033,000 | -55,913,000 | -63,777,000 | -66,107,000 | -49,857,000 | -44,976,000 | -72,025,000 | -45,189,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 1,448,000 | 1,005,000 | 1,674,000 | -6,080,000 | 1,162,000 | 356,000 | -3,977,000 | 4,124,000 | 422,000 | -17,000 | -5,512,000 | 6,225,000 | 3,339,000 | -287,000 | -3,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation of forward flow asset to acquired receivable portfolios | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -1,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable and other borrowings | 36,000,000 | 19,000,000 | 35,000,000 | 51,000,000 | 42,000,000 | 6,000,000 | 9,000,000 | 68,000,000 | 26,000,000 | 20,000,000 | 7,000,000 | 30,000,000 | 19,000,000 | 1,500,000 | 3,000,000 | 24,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable and other borrowings | -41,000,000 | -46,000,000 | -22,000,000 | -10,000,000 | -15,000,000 | -6,000,000 | -11,169,000 | -28,500,000 | -16,000,000 | -15,609,000 | -10,507,000 | -10,579,000 | -14,555,000 | -21,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -371,000 | -580,000 | -656,000 | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible notes | 0 | 0 | -2,428,000 | -19,834,000 | -16,601,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from capital lease | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | -813,000 | -3,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for impairment on receivable portfolios | 4,987,000 | 4,332,000 | 4,564,000 | 5,427,000 | 25,407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued profit sharing arrangement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue and purchased service obligation | -194,000 | 275,000 | 171,000 | 26,000 | 306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for india membership interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax provision from stock-based payment arrangements | -1,000 | -8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income tax and income tax payable | 2,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payment | 3,233,000 | 1,127,000 | 499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of converitible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based payment arrangements | -21,000 | 8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income tax | 5,441,000 | -7,470,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | -523,000 | 727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash tax benefits | 1,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross collections | 102,130,000 | 104,355,000 | 85,411,000 | 85,630,000 | 93,611,000 | 90,541,000 | 94,514,000 | 75,781,000 | 79,186,000 | 87,616,000 | 72,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts collected on behalf of third parties | -70,000 | -75,000 | -101,000 | -102,000 | -137,000 | -129,000 | -177,000 | -195,000 | -183,000 | -168,000 | -170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts applied to principal on receivable portfolios | -35,785,000 | -40,212,000 | -20,826,000 | -22,293,000 | -30,498,000 | -28,476,000 | -28,710,000 | -17,526,000 | -19,832,000 | -29,579,000 | -15,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for impairment | 3,390,000 | 5,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees | 17,000 | 44,000 | 23,000 | 25,000 | 33,000 | 31,000 | 40,000 | -48,000 | 48,000 | 51,000 | 382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | -49,704,000 | -49,868,000 | -47,658,000 | -45,327,000 | -49,848,000 | -50,896,000 | -39,874,000 | -40,219,000 | -39,621,000 | -41,580,000 | -34,187,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest payments | -2,620,000 | -4,172,000 | -2,790,000 | -4,183,000 | -2,619,000 | -3,391,000 | -2,204,000 | -3,539,000 | -3,908,000 | -2,187,000 | -1,993,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent interest payments | 0 | 0 | -18,405,000 | -4,319,000 | -10,203,000 | -5,374,000 | -5,146,000 | -7,455,000 | -5,614,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 352,000 | 21,000 | 918,000 | 79,000 | -42,000 | 116,000 | 230,000 | 45,000 | 284,000 | 50,000 | 319,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 64,000 | 63,000 | -639,000 | 805,000 | 197,000 | 521,000 | 663,000 | -1,727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refund | -171,000 | 407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based payment arrangements | -5,000 | -15,000 | -560,000 | -71,000 | -52,000 | -14,000 | -5,000 | -19,000 | -730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -1,332,000 | -2,036,000 | -3,463,000 | -1,899,000 | -32,000 | 21,000 | -614,000 | -249,000 | -6,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for jefferson capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for ascension capital group | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow deposit on employee retention contract | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections applied to principal of receivable portfolios | 20,826,000 | 22,293,000 | 30,498,000 | 28,476,000 | 28,710,000 | 17,526,000 | 19,832,000 | 29,579,000 | 15,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from put-backs and recalls of receivable portfolios | 1,672,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible note borrowings | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of warrants associated with convertible notes | 1,041,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of call options associated with convertible notes | -2,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of loan fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options and warrants | 3,000 | 2,000 | 0 | 144,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayment) borrowing of capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 7,026,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | 6,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 81,000 | 249,000 | 14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -1,090,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowing (repayment) of capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for jefferson capital acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for ascension capital acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized loan costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from litigation settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal and other costs related to litigation settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of preferred dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts applied to principal on receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
portfolios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection legal costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income and expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of receivable portfolios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of assets from west capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized loan costs relating to financing arrangement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock through initial public offering | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized costs relating to initial public offering of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, end of year |
