7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2015-12-31 2015-09-30 2015-08-07 2015-06-30 2015-05-08 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 
      
                                                                     
      sales
    513,724,000 498,682,000 476,569,000 470,914,000 472,935,000 445,556,000 412,635,000 407,044,000 419,249,000 428,040,000 424,267,000 406,295,000 387,314,000 367,812,000 319,411,000 293,149,000 289,494,000 285,691,000 245,616,000 232,689,000 220,193,000 251,401,000 300,983,000 295,468,000 327,178,000 333,318,000 311,225,000 311,006,000 308,028,000 278,681,000 303,080,000 323,688,000 323,688,000 341,594,000 341,594,000 124,340,000 387,053,000 381,603,000 348,504,000 169,342,000 329,719,000 307,942,000 290,097,000 2,896,000 289,923,000 261,894,000 252,287,000 207,855,000 197,675,000 183,087,000 96,667,000 172,249,000 167,292,000 146,992,000 143,422,000 144,374,000 157,604,000 193,662,000 186,937,000 187,802,000 168,499,000 168,761,000 106,785,000 85,323,000 83,631,000 
      cost of sales
    352,465,000 340,869,000 326,304,000 322,422,000 326,825,000 307,763,000 288,753,000 284,208,000 293,687,000 296,188,000 299,226,000 295,036,000 275,681,000 263,550,000 224,527,000 208,494,000 202,551,000 200,413,000 174,007,000 168,402,000 158,892,000 181,705,000 216,998,000 217,135,000 234,474,000 241,331,000 227,025,000 224,429,000 223,958,000 201,749,000 217,374,000 232,389,000 232,389,000 243,545,000 243,545,000 78,202,000 273,644,000 270,557,000 246,797,000 127,985,000 232,598,000 216,427,000 200,990,000 2,708,000 206,414,000 185,265,000 180,813,000 148,384,000 140,410,000 130,660,000 84,014,000 123,360,000 119,389,000 105,037,000 102,644,000 102,990,000 111,530,000 136,734,000 134,687,000 135,926,000 122,553,000 122,364,000 76,930,000 60,812,000 58,694,000 
      gross profit
    161,259,000 157,813,000 150,265,000 148,492,000 146,110,000 137,793,000 123,882,000 122,836,000 125,562,000 131,852,000 125,041,000 111,259,000 111,633,000 104,262,000 94,884,000 84,655,000 86,943,000 85,278,000 71,609,000 64,287,000 61,301,000 69,696,000 83,985,000 78,333,000 92,704,000 91,987,000 84,200,000 86,577,000 84,070,000 76,932,000 85,706,000 91,299,000 91,299,000 98,049,000 98,049,000 46,138,000 113,409,000 111,046,000 101,707,000 41,357,000 97,121,000 91,515,000 89,107,000 188,000 83,509,000 76,629,000 71,474,000 59,471,000 57,265,000 52,427,000 12,653,000 48,889,000 47,903,000 41,955,000 40,778,000 41,384,000 46,074,000 56,928,000 52,250,000 51,876,000 45,946,000 46,397,000 29,855,000 24,511,000 24,937,000 
      yoy
    10.37% 14.53% 21.30% 20.89% 16.36% 4.51% -0.93% 10.41% 12.48% 26.46% 31.78% 31.43% 28.40% 22.26% 32.50% 31.68% 41.83% 22.36% -14.74% -17.93% -33.87% -24.23% -0.26% -9.52% 10.27% 19.57% -1.76% -5.17% -7.92% -21.54% -12.59% 97.88% -19.50% -11.70% -3.60% 11.56% 16.77% 21.34% 14.14% 21898.40% 16.30% 19.43% 24.67% -99.68% 45.83% 46.16% 464.88% 21.64% 19.54% 24.96% -68.97% 18.14% 3.97% -26.30% -21.96% -20.23% 0.28% 22.70% 75.01% 111.64% 84.25%     
      qoq
    2.18% 5.02% 1.19% 1.63% 6.04% 11.23% 0.85% -2.17% -4.77% 5.45% 12.39% -0.34% 7.07% 9.88% 12.08% -2.63% 1.95% 19.09% 11.39% 4.87% -12.05% -17.01% 7.22% -15.50% 0.78% 9.25% -2.75% 2.98% 9.28% -10.24% -6.13% 0.00% -6.88% 0.00% 112.51% -59.32% 2.13% 9.18% 145.92% -57.42% 6.13% 2.70% 47297.34% -99.77% 8.98% 7.21% 20.18% 3.85% 9.23% 314.34% -74.12% 2.06% 14.18% 2.89% -1.46% -10.18% -19.07% 8.95% 0.72% 12.91% -0.97% 55.41% 21.80% -1.71%  
      gross margin %
                                                                     
      selling, general and administrative expenses
    117,561,000 111,827,000 109,750,000 109,201,000 106,502,000 100,441,000 94,751,000 92,849,000 89,706,000 94,372,000 89,642,000 59,190,250 85,094,000 78,342,000 73,325,000 52,896,750 75,758,000 70,432,000 65,397,000 47,439,750 53,746,000 62,943,000 73,070,000 52,377,750 70,987,000 69,140,000 69,384,000 49,402,250 67,257,000                                     
      income from operations
    43,698,000 45,986,000 40,515,000 39,291,000 39,608,000 37,352,000 29,131,000 29,987,000 35,856,000 37,480,000 35,399,000 18,504,500 26,539,000 25,920,000 21,559,000 8,066,000 11,185,000 14,846,000 6,212,000 -5,794,500 -40,846,000 6,753,000 10,915,000 14,845,000 21,717,000 22,847,000 14,816,000 12,005,500 16,813,000                                     
      yoy
    10.33% 23.12% 39.08% 31.03% 10.46% -0.34% -17.71% 62.05% 35.11% 44.60% 64.20% 129.41% 137.27% 74.59% 247.05% -239.20% -127.38% 119.84% -43.09% -139.03% -288.08% -70.44% -26.33% 23.65% 29.17%                                         
      qoq
    -4.98% 13.50% 3.12% -0.80% 6.04% 28.22% -2.85% -16.37% -4.33% 5.88% 91.30% -30.27% 2.39% 20.23% 167.28% -27.89% -24.66% 138.99% -207.21% -85.81% -704.86% -38.13% -26.47% -31.64% -4.95% 54.20% 23.41% -28.59%                                      
      operating margin %
                                                                     
      interest expense
    14,894,000 14,744,000 14,660,000 17,283,000 15,716,000 15,384,000 15,544,000 17,078,000 12,684,000 11,863,000 11,521,000 11,525,000 6,833,000 5,615,000 5,162,000 5,245,000 5,264,000 5,337,000 5,243,000 8,512,000 3,752,000 3,930,000 4,377,000 4,587,000 4,986,000 4,885,000 5,040,000 4,978,000 4,781,000 3,027,000 2,630,000 2,592,000 2,592,000 2,683,000 2,683,000 -3,568,000 3,295,000 3,176,000 3,397,000 670,000 1,614,000 1,689,000 1,627,000 -378,000 2,287,000 -762,000 -829,000 -760,000 -1,023,000 -1,022,000 9,223,000 -1,425,000 -1,604,000 -994,000 -1,232,000 -1,335,000 -1,453,000 10,115,000 -1,456,000 -1,176,000 -1,383,000 4,909,000 -502,000 -517,000 -590,000 
      other income
    -648,000 -354,000 -1,318,000 -673,000 160,000 -1,035,000 -1,968,000 -1,877,000 1,234,000 -242,000 -469,000 -225,000 1,565,000 839,000 536,000 571,000 -450,000 -105,000 -430,000 455,000 320,000 133,000 -834,000 -172,000 -25,000 185,000 -33,000 126,000 120,000 139,000 327,000 -145,000 -145,000 -249,000 -249,000 -101,000 10,000 141,000 -150,000 -84,000 -38,000 21,000 1,000 -8,250 -21,000  15,000 4,000 15,000 21,000 -343,000 29,000 11,000 203,000 9,000 48,000 14,000 26,750 67,000 27,000 13,000 82,000 229,000 81,000 18,000 
      income before income taxes
    29,452,000 31,596,000 27,173,000 22,681,000 23,732,000 23,003,000 15,555,000 14,786,000 21,938,000 25,859,000 24,347,000 12,434,000 18,141,000 19,466,000 15,861,000 1,777,000 6,371,000 9,614,000 1,399,000 -12,659,000 -44,918,000 2,690,000 7,372,000 2,327,000 16,756,000 17,777,000 9,809,000 15,325,000 11,912,000 -7,564,000 -58,569,000 11,548,000 11,548,000 15,665,000 15,665,000 22,205,000 28,499,000 25,082,000 18,914,000 17,047,000 25,322,000 21,555,000 21,076,000 -9,421,000 22,248,000 20,082,000 19,091,000 13,680,000 12,623,000 10,541,000 -76,754,000 8,762,000 7,536,000 5,956,000 4,410,000 3,834,000 5,253,000 11,365,000 11,401,000 10,336,000 9,198,000     
      benefit from income taxes
    7,821,000 7,984,000 6,584,000 1,318,000 2,631,000 6,310,000 4,223,000       4,973,000 3,332,000 1,051,000 -565,000 1,684,000 1,271,000 -10,632,000 -10,143,000 610,000 1,724,000 239,000 3,606,000 4,427,000 2,622,000 4,223,000 3,550,000 -4,360,000 -5,885,000 4,381,000 4,381,000 6,014,000 6,014,000 6,805,000 10,856,000 9,543,000 7,296,000 9,380,000 8,970,000 7,806,000 7,844,000 6,126,500 9,156,000 7,905,000 7,445,000 5,406,000 5,013,000 4,198,000 2,183,250 3,417,000 2,952,000 2,364,000 1,726,000 1,668,000 2,081,000 4,303,000 4,375,000 3,963,000 3,759,000 3,899,000 3,052,000 2,242,000 2,407,000 
      net income
    21,631,000 23,612,000 20,589,000 21,363,000 21,101,000 16,693,000 11,332,000 16,006,000 16,172,000 19,054,000 17,580,000 8,037,000 13,044,000 14,493,000 12,529,000 726,000 6,936,000 7,930,000 128,000 -2,027,000 -34,775,000 2,080,000 5,648,000 2,088,000 13,150,000 13,350,000 7,187,000 11,102,000 8,362,000 -3,204,000 -52,684,000 7,167,000 7,167,000 9,651,000 9,651,000 15,400,000 17,643,000 15,539,000 11,618,000 7,667,000 16,352,000 13,749,000 13,232,000 -5,515,000 13,092,000 12,177,000 11,646,000 8,274,000 7,610,000 6,343,000 -55,921,000 5,345,000 4,584,000 3,592,000 2,684,000 2,166,000 3,172,000 7,062,000 7,026,000 6,373,000 5,439,000 5,679,000 4,477,000 3,417,000 3,727,000 
      yoy
    2.51% 41.45% 81.69% 33.47% 30.48% -12.39% -35.54% 99.15% 23.98% 31.47% 40.31% 1007.02% 88.06% 82.76% 9688.28% -135.82% -119.95% 281.25% -97.73% -197.08% -364.45% -84.42% -21.41% -81.19% 57.26% -516.67% -113.64% 54.90% 16.67% -133.20% -645.89% -53.46% -59.38% -37.89% -16.93% 100.86% 7.90% 13.02% -12.20% -239.02% 24.90% 12.91% 13.62% -166.65% 72.04% 91.98% -120.83% 54.80% 66.01% 76.59% -2183.49% 146.77% 44.51% -49.14% -61.80% -66.01% -41.68% 24.35% 56.94% 86.51% 45.94%     
      qoq
    -8.39% 14.68% -3.62% 1.24% 26.41% 47.31% -29.20% -1.03% -15.13% 8.38% 118.74% -38.39% -10.00% 15.68% 1625.76% -89.53% -12.53% 6095.31% -106.31% -94.17% -1771.88% -63.17% 170.50% -84.12% -1.50% 85.75% -35.26% 32.77% -360.99% -93.92% -835.09% 0.00% -25.74% 0.00% -37.33% -12.71% 13.54% 33.75% 51.53% -53.11% 18.93% 3.91% -339.93% -142.12% 7.51% 4.56% 40.75% 8.73% 19.97% -111.34% -1146.23% 16.60% 27.62% 33.83% 23.92% -31.72% -55.08% 0.51% 10.25% 17.17% -4.23% 26.85% 31.02% -8.32%  
      net income margin %
                                                                     
      preferred stock dividend
    23,000 22,000 23,000 22,000 23,000 22,000 23,000 23,000 22,000 22,000 23,000 23,000 22,000 22,000 23,000 22,000 23,000 22,000 23,000 22,000 23,000 22,000 23,000 22,000 23,000 22,000 23,000 22,000 23,000 22,000 23,000 22,000 22,000 23,000 23,000 17,000 23,000 22,000 23,000 17,000 23,000 22,000 23,000 17,000 23,000 -22,000 -23,000 -23,000 -22,000 -23,000 -17,000 -23,000 -22,000 -23,000 -22,000 -23,000 -15,000 -17,000 -23,000 -22,000 -23,000 -17,000 -23,000 -22,000 -23,000 
      net income attributable to common shareholders
    21,608,000 23,590,000 20,566,000 21,341,000 21,078,000 16,671,000 11,309,000 15,983,000 16,150,000 19,032,000 17,557,000 7,129,000 13,907,000 14,411,000 12,619,000 859,000 7,102,000 8,097,000 317,000 -1,934,000 -34,689,000 2,120,000 5,687,000 2,154,000 13,086,000 13,437,000 7,268,000 11,100,000 8,374,000 -2,941,000 -52,458,000 7,145,000 7,145,000 9,628,000 9,628,000 11,183,000 17,620,000 15,517,000 11,595,000 10,816,250 16,329,000 13,727,000 13,209,000 9,211,750 13,069,000 12,155,000 11,623,000 8,251,000 7,588,000 6,320,000 3,363,250 5,322,000 4,562,000 3,569,000 2,662,000 2,143,000 3,157,000 4,692,500 7,003,000 6,351,000 5,416,000 2,888,250 4,454,000 3,395,000 3,704,000 
      foreign currency translation adjustments
    -709,000 2,563,000 86,000 -2,229,000 380,000 93,000 -614,000 522,000 -844,000                                                         
      comprehensive income
    20,922,000 26,175,000 20,675,000 19,134,000 21,481,000 16,786,000 10,718,000 16,528,000 15,328,000 19,713,000 17,678,000 8,722,000 11,888,000 10,902,000 14,198,000 947,000 4,807,000 9,257,000 5,234,000 -3,695,000 -35,227,000 3,475,000 4,485,000 2,119,000 11,869,000 13,211,000 7,889,000 9,446,000 11,752,000 -3,517,000 -52,516,000 5,436,000 5,436,000 6,611,000 6,611,000 10,748,250 16,506,000 16,214,000 10,273,000 10,769,500 18,537,000 12,101,000 12,192,000 9,498,000 14,567,000 12,008,000 11,417,000                   
      earnings per share
                                                                     
      basic
    1.38 1.5 1.31 1.36 1.34 1.05 0.7 0.99 0.98 1.11 0.39 0.74 0.77 0.68 0.05 0.38 0.42 0.02 -0.1 -1.95 0.12 0.32 0.12 0.74 0.76 0.41 0.63 0.48                                     
      diluted
    1.31 1.43 1.25 1.29 1.27 0.67 0.95 0.93 1.06 0.95 0.37 0.71 0.74 0.65 0.05 0.36 0.41 0.02 -0.1 -1.95 0.12 0.31 0.12 0.71 0.73 0.4 0.61 0.46                                     
      weighted-average common shares outstanding:
                                                                     
      basic
    15,686 15,694 15,698 15,861 15,750 15,868 16,128 16,870 16,516 17,211 17,596 18,631 18,820 18,766 18,534 18,949 18,710 19,291 19,186 17,748 17,790 17,735 17,713 17,592 17,602 17,596 17,566 17,553 17,564                                     
      diluted
    16,526 16,534 16,538 16,701 16,590 16,708 16,968 17,710 17,356 18,051 18,436 19,471 19,660 19,606 19,374 19,789 19,550 20,131 20,026 17,748 17,790 18,575 18,553 18,432 18,442 18,436 18,406 18,393 18,404                                     
      benefit from income tax expense
           -1,220,000 5,766,000 6,805,000 6,767,000                                                       
      net income attributable to noncontrolling interest
               885,000 -885,000 60,000 -113,000 -155,000 -189,000 -189,000 -212,000     -88,000 41,000 -109,000 -104,000 -20,000 -35,000                                     
      net income attributable to dxp enterprises, inc.
           16,006,000 16,172,000 19,054,000 17,580,000 7,152,000 13,929,000 14,433,000 12,642,000 881,000 7,125,000 8,119,000 340,000 -1,912,000 -34,666,000 2,142,000 5,710,000 2,176,000 13,109,000 13,459,000 7,291,000 11,122,000 8,397,000 -2,919,000 -52,435,000                                   
      currency translation adjustments
             659,000 98,000 -769,500 -1,156,000 -3,591,000 1,669,000 118,750 -2,129,000 1,327,000 5,106,000 -55,000 -452,000 1,395,000 -1,163,000 -179,500 -1,281,000 -139,000                                        
      earnings per share (note 9) :
                                                                     
      basic
    1.38 1.5 1.31 1.36 1.34 1.05 0.7 0.99 0.98 1.11 0.39 0.74 0.77 0.68 0.05 0.38 0.42 0.02 -0.1 -1.95 0.12 0.32 0.12 0.74 0.76 0.41 0.63 0.48                                     
      diluted
    1.31 1.43 1.25 1.29 1.27 0.67 0.95 0.93 1.06 0.95 0.37 0.71 0.74 0.65 0.05 0.36 0.41 0.02 -0.1 -1.95 0.12 0.31 0.12 0.71 0.73 0.4 0.61 0.46                                     
      weighted-average common shares outstanding :
                                                                     
      basic
    15,686 15,694 15,698 15,861 15,750 15,868 16,128 16,870 16,516 17,211 17,596 18,631 18,820 18,766 18,534 18,949 18,710 19,291 19,186 17,748 17,790 17,735 17,713 17,592 17,602 17,596 17,566 17,553 17,564                                     
      diluted
    16,526 16,534 16,538 16,701 16,590 16,708 16,968 17,710 17,356 18,051 18,436 19,471 19,660 19,606 19,374 19,789 19,550 20,131 20,026 17,748 17,790 18,575 18,553 18,432 18,442 18,436 18,406 18,393 18,404                                     
      benefit from income tax benefit
               4,397,000 5,097,000                                                     
      earnings per share (note 10) :
                                                                     
      basic
    1.38 1.5 1.31 1.36 1.34 1.05 0.7 0.99 0.98 1.11 0.39 0.74 0.77 0.68 0.05 0.38 0.42 0.02 -0.1 -1.95 0.12 0.32 0.12 0.74 0.76 0.41 0.63 0.48                                     
      diluted
    1.31 1.43 1.25 1.29 1.27 0.67 0.95 0.93 1.06 0.95 0.37 0.71 0.74 0.65 0.05 0.36 0.41 0.02 -0.1 -1.95 0.12 0.31 0.12 0.71 0.73 0.4 0.61 0.46                                     
      impairment and other charges
                       11,482,000 48,401,000                                             
      net (loss) attributable to noncontrolling interest
                       -58,250 -109,000 -62,000 -62,000                                           
      earnings per share (note 11) :
                                                                     
      basic
    1.38 1.5 1.31 1.36 1.34 1.05 0.7 0.99 0.98 1.11 0.39 0.74 0.77 0.68 0.05 0.38 0.42 0.02 -0.1 -1.95 0.12 0.32 0.12 0.74 0.76 0.41 0.63 0.48                                     
      diluted
    1.31 1.43 1.25 1.29 1.27 0.67 0.95 0.93 1.06 0.95 0.37 0.71 0.74 0.65 0.05 0.36 0.41 0.02 -0.1 -1.95 0.12 0.31 0.12 0.71 0.73 0.4 0.61 0.46                                     
      earnings per share :
                                                                     
      basic
    1.38 1.5 1.31 1.36 1.34 1.05 0.7 0.99 0.98 1.11 0.39 0.74 0.77 0.68 0.05 0.38 0.42 0.02 -0.1 -1.95 0.12 0.32 0.12 0.74 0.76 0.41 0.63 0.48                                     
      diluted
    1.31 1.43 1.25 1.29 1.27 0.67 0.95 0.93 1.06 0.95 0.37 0.71 0.74 0.65 0.05 0.36 0.41 0.02 -0.1 -1.95 0.12 0.31 0.12 0.71 0.73 0.4 0.61 0.46                                     
      cumulative translation adjustment
                              702,000 470,000 3,390,000 1,150,750 -168,000 1,731,000 1,731,000   -438,000 -1,137,000 675,000 -1,290,000 125,000 2,198,000 -1,630,000 -316,000 340,750 1,480,000                     
      selling, general and administrative expense
                                 71,483,000 75,082,000 77,304,000 77,304,000 79,950,000 79,950,000 60,949,500 81,605,000 82,647,000 79,546,000 51,219,000 70,223,000 68,250,000 66,403,000 41,586,500 58,995,000 55,782,000 51,569,000 45,035,000 43,634,000 40,885,000 28,178,250 38,731,000 38,774,000 35,208,000 35,145,000 36,263,000 39,382,000 28,807,250 39,460,000 40,391,000 35,378,000 14,675,000 22,053,000 18,416,000 18,231,000 
      impairment of goodwill and other intangible
                                 14,722,000 58,888,000                                   
      b27 settlement
                                  7,348,000                                   
      operating income
                                 -4,398,000 -55,612,000 13,995,000 13,995,000 18,099,000 18,099,000 18,536,000 31,804,000 28,399,000 22,161,000 17,633,000 26,898,000 23,265,000 22,704,000 -9,766,000 24,514,000 20,847,000 19,905,000 14,436,000 13,631,000 11,542,000 -75,334,000 10,158,000 9,129,000 6,747,000 5,633,000 5,121,000 6,692,000 13,357,000 12,790,000 11,485,000 10,568,000 11,297,000 7,802,000 6,095,000 6,706,000 
      less net income attributable to noncontrolling interest
                                 -62,250 -249,000                                   
      loss on long-term investment, net of income taxes
                                       -13,750   -55,000 -188,750 -13,000 -18,000  -71,500  -52,000                    
      basic earnings per share attributable to dxp enterprises, inc.
                                 -0.62 -3.64                                   
      weighted-average common shares outstanding
                                 14,423 14,422 14,368 14,368 14,391 14,391  14,656 14,708 14,724  14,444 14,451 14,395  14,411 14,392 14,328 14,315 14,327 14,279  14,023 13,938 13,159 13,132 13,103 13,079  12,797 6,325 6,323  6,326 5,600 5,128 
      diluted earnings per share attributable to dxp enterprises, inc.
                                 -0.62 -3.64                                   
      weighted-average common shares and common equivalent shares outstanding
                                 14,423 14,422 15,208 15,208 15,231 15,231  15,496 15,548 15,564  15,284 15,291 15,235  15,251                     
      basic earnings per share
                                   0.5 0.5 0.67 0.67 1.13 1.2 1.06 0.79 0.54 1.13 0.95 0.92 -0.37 0.91                     
      diluted earnings per share
                                   0.47 0.47 0.63 0.63 1.06 1.14 0.75 0.51 1.07 0.9 0.87 -0.35 0.86                     
      cumulative translation adjustment, net of income taxes
                                     -3,040,000 -3,040,000                               
      gain on long-term investment, net of income taxes
                                              -724,000                       
      the accompanying notes are an integral part of these condensed consolidated financial statements.
                                                                     
      loss on foreign currency valuation, net of income taxes
                                                 -117,000                    
      basic income per share
                                                 0.84 0.81 0.58 0.53 0.44 0.245 0.38 0.33 0.27 0.2 0.16 0.24 0.37 0.55 0.86 0.508 0.7 0.61 0.72 
      diluted income per share
                                                 0.8 0.77 0.55 0.5 0.42 0.233 0.36 0.31 0.26 0.19 0.15 0.23 0.345 0.51 0.93 0.8 0.465 0.65 0.56 0.65 
      weighted-average common and common equivalent shares outstanding
                                                 15,232 15,168 15,155 15,167 15,119  15,056 15,198 14,028 14,004 13,977 13,952  13,731 6,846 6,835  6,837 6,111 5,758 
      see notes to unaudited condensed consolidated financial statements.
                                                                     
      loss on long-term investments, net of income taxes
                                                  -229,000                   
      see notes to condensed consolidated financial statements.
                                                                     
      minority interest in loss of consolidated subsidiary
                                                                     
      income before taxes
                                                                 4,830,500 7,529,000 5,659,000 6,134,000 
      see notes to condensed consolodated financial statements
                                                                     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.