DaVita Quarterly Balance Sheets Chart
Quarterly
|
Annual
DaVita Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 708,417,000 | 438,780,000 | 794,933,000 | 1,070,775,000 | 416,493,000 | 345,131,000 | 380,063,000 | 449,458,000 | 327,443,000 | 317,132,000 | 244,086,000 | 367,510,000 | 262,605,000 | 327,502,000 | 461,900,000 | 1,045,742,000 | 1,043,632,000 | 884,205,000 | 324,958,000 | 710,514,000 | 2,928,910,000 | 1,381,764,000 | 1,102,372,000 | 1,253,256,000 | 3,575,638,000 | 459,242,000 | 323,038,000 | 448,215,000 | 389,264,000 | 358,874,000 | 508,234,000 | 846,110,000 | 711,997,000 | 1,472,232,000 | 913,187,000 | 913,496,000 | 1,283,416,000 | 1,041,427,000 | 1,499,116,000 | 1,047,419,000 | 933,735,000 | 1,011,271,000 | 965,241,000 | 1,527,035,000 | 1,420,973,000 | 1,108,069,000 | 946,249,000 | 970,694,000 | 617,904,000 | 699,671,000 | 533,748,000 | 382,194,000 | 273,445,000 | 449,290,000 | 393,752,000 | 541,206,000 | 729,825,000 | 1,006,010,000 | 860,117,000 | 534,565,000 | 574,716,000 | 755,909,000 | 539,459,000 | 581,680,000 | 544,113,000 | 405,683,000 | 410,881,000 |
restricted cash and equivalents | 88,542,000 | 85,793,000 | 84,892,000 | 87,869,000 | 86,753,000 | 85,650,000 | 84,571,000 | 95,667,000 | 94,727,000 | 94,265,000 | 94,903,000 | 94,704,000 | 93,132,000 | 93,079,000 | 93,060,000 | 92,867,000 | 162,846,000 | 176,835,000 | 176,832,000 | 106,823,000 | 106,809,000 | 106,724,000 | 106,346,000 | 103,885,000 | 106,772,000 | 102,192,000 | 92,382,000 | 91,940,000 | 90,884,000 | 88,744,000 | |||||||||||||||||||||||||||||||||||||
short-term investments | 31,014,000 | 73,163,000 | 51,064,000 | 20,996,000 | 20,693,000 | 10,611,000 | 11,610,000 | 11,713,000 | 12,484,000 | 49,965,000 | 77,693,000 | 74,305,000 | 100,489,000 | 19,407,000 | 22,310,000 | 26,690,000 | 36,701,000 | 11,060,000 | 20,101,000 | 19,360,000 | 154,115,000 | 9,376,000 | 11,572,000 | 100,713,000 | 5,213,000 | 4,035,000 | 2,935,000 | 4,730,000 | 4,528,000 | 4,602,000 | 43,516,000 | 137,358,000 | 211,436,000 | 313,265,000 | 310,198,000 | 659,478,000 | 394,166,000 | 396,468,000 | 408,084,000 | 922,848,000 | 942,141,000 | 422,365,000 | 337,399,000 | 142,122,000 | 63,835,000 | 8,080,000 | 6,801,000 | 6,796,000 | 6,794,000 | 7,142,000 | 7,138,000 | 5,836,000 | 8,629,000 | 8,616,000 | 17,399,000 | 24,661,000 | 23,014,000 | 23,006,000 | 23,003,000 | 22,945,000 | 22,926,000 | 22,907,000 | 26,475,000 | 20,680,000 | 19,109,000 | 25,413,000 | 35,532,000 |
accounts receivable | 2,441,259,000 | 2,321,818,000 | 2,146,975,000 | 2,267,365,000 | 2,303,119,000 | 2,594,675,000 | 1,986,856,000 | 2,024,827,000 | 2,009,692,000 | 2,057,809,000 | 2,132,070,000 | 2,089,017,000 | 2,093,830,000 | 2,044,346,000 | 1,957,583,000 | 2,027,599,000 | 1,947,466,000 | 2,040,813,000 | 1,824,282,000 | 1,804,390,000 | 1,772,259,000 | 1,820,132,000 | 1,795,598,000 | 1,901,225,000 | 2,010,801,000 | 1,953,422,000 | 1,858,608,000 | 1,847,086,000 | 1,842,108,000 | 1,830,590,000 | |||||||||||||||||||||||||||||||||||||
inventories | 146,295,000 | 150,522,000 | 134,559,000 | 128,999,000 | 126,765,000 | 145,808,000 | 143,105,000 | 109,620,000 | 110,299,000 | 106,770,000 | 109,122,000 | 106,845,000 | 109,522,000 | 107,722,000 | 107,428,000 | 114,096,000 | 115,369,000 | 116,322,000 | 111,625,000 | 106,254,000 | 97,902,000 | 95,685,000 | 97,949,000 | 98,641,000 | 96,819,000 | 104,236,000 | 107,381,000 | 91,102,000 | 112,729,000 | 125,555,000 | 181,799,000 | 154,422,000 | 199,304,000 | 174,159,000 | 164,858,000 | 200,563,000 | 197,388,000 | 192,689,000 | 185,575,000 | 173,050,000 | 159,353,000 | 145,740,000 | 136,085,000 | 114,677,000 | 99,650,000 | 101,173,000 | 88,805,000 | 84,899,000 | 77,997,000 | 76,582,000 | 78,126,000 | 78,322,000 | 77,684,000 | 72,285,000 | 75,731,000 | 73,293,000 | 68,629,000 | 69,641,000 | 76,008,000 | 68,950,000 | 69,386,000 | 68,038,000 | 70,041,000 | 69,014,000 | 65,354,000 | 71,353,000 | 84,174,000 |
other receivables | 477,191,000 | 422,264,000 | 383,166,000 | 359,485,000 | 420,623,000 | 396,399,000 | 422,669,000 | 352,965,000 | 354,921,000 | 324,405,000 | 413,976,000 | 392,851,000 | 502,921,000 | 441,363,000 | 427,321,000 | 410,796,000 | 541,430,000 | 535,521,000 | 544,376,000 | 548,381,000 | 614,606,000 | 519,081,000 | 489,695,000 | 474,145,000 | 525,004,000 | 489,581,000 | 469,796,000 | 383,783,000 | 471,802,000 | 415,914,000 | 372,919,000 | 599,374,000 | 644,755,000 | 539,656,000 | 453,483,000 | 451,953,000 | 558,081,000 | 525,548,000 | 435,885,000 | 416,932,000 | 456,502,000 | 423,713,000 | 400,916,000 | 346,712,000 | 455,620,000 | 374,017,000 | 349,090,000 | 295,540,000 | 331,741,000 | 298,871,000 | 265,671,000 | 207,439,000 | 211,487,000 | 216,493,000 | 269,832,000 | 242,218,000 | 274,783,000 | 277,065,000 | 304,366,000 | 249,445,000 | 231,614,000 | 225,038,000 | 263,456,000 | 235,785,000 | 226,931,000 | 194,637,000 | 239,165,000 |
prepaid and other current assets | 110,334,000 | 129,967,000 | 122,948,000 | 96,989,000 | 83,106,000 | 105,479,000 | 102,645,000 | 91,109,000 | 90,061,000 | 89,393,000 | 78,839,000 | 65,807,000 | 63,539,000 | 79,261,000 | 72,517,000 | 69,060,000 | 69,360,000 | 73,765,000 | 76,387,000 | 58,512,000 | 63,266,000 | 59,853,000 | 66,866,000 | 50,617,000 | 54,599,000 | 64,770,000 | 111,840,000 | 88,857,000 | 97,426,000 | 106,351,000 | 112,058,000 | 205,211,000 | 202,464,000 | 204,027,000 | |||||||||||||||||||||||||||||||||
income tax receivable | 84,776,000 | 13,881,000 | 27,535,000 | 4,522,000 | 9,373,000 | 6,387,000 | 2,341,000 | 4,603,000 | 11,403,000 | 38,070,000 | 16,034,000 | 25,604,000 | 52,688,000 | 61,782,000 | 28,160,000 | 70,163,000 | 75,441,000 | 41,963,000 | 31,324,000 | 19,772,000 | 16,236,000 | 15,783,000 | 42,650,000 | 68,614,000 | 26,002,000 | 23,540,000 | 18,660,000 | 49,440,000 | 10,596,000 | 60,070,000 | 48,963,000 | 193,681,000 | 83,839,000 | 6,965,000 | 10,315,000 | 64,351,000 | 68,047,000 | 55,454,000 | 33,625,000 | 11,586,000 | 40,330,000 | 32,138,000 | |||||||||||||||||||||||||
total current assets | 4,087,828,000 | 3,636,188,000 | 3,746,072,000 | 4,037,000,000 | 3,466,925,000 | 3,683,753,000 | 3,137,906,000 | 3,135,359,000 | 3,001,968,000 | 3,039,739,000 | 3,155,292,000 | 3,202,442,000 | 3,264,108,000 | 3,128,714,000 | 3,167,723,000 | 3,839,538,000 | 3,978,586,000 | 3,866,681,000 | 3,148,724,000 | 3,429,675,000 | 5,779,830,000 | 4,023,939,000 | 3,690,170,000 | 3,998,718,000 | 6,390,629,000 | 9,225,076,000 | 8,424,159,000 | 8,929,501,000 | 9,085,362,000 | 8,673,555,000 | 8,744,358,000 | 4,033,549,000 | 4,023,768,000 | 4,603,900,000 | 3,980,228,000 | 4,261,359,000 | 4,496,217,000 | 4,199,560,000 | 4,503,280,000 | 4,737,886,000 | 4,780,921,000 | 4,300,795,000 | 3,876,797,000 | 4,178,435,000 | 4,161,247,000 | 3,707,233,000 | 3,472,278,000 | 3,381,408,000 | 3,131,834,000 | 3,191,168,000 | 2,878,794,000 | 2,325,674,000 | 2,178,751,000 | 2,374,400,000 | 2,281,608,000 | 2,370,167,000 | 2,513,364,000 | 2,726,916,000 | 2,622,854,000 | 2,262,005,000 | 2,265,150,000 | 2,461,251,000 | 2,302,521,000 | 2,308,533,000 | 2,233,397,000 | 2,031,463,000 | 2,128,304,000 |
property and equipment, net of accumulated depreciation of 6,532,865 and 6,262,703, respectively | 2,854,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 2,338,599,000 | 2,360,829,000 | 2,393,558,000 | 2,418,350,000 | 2,457,565,000 | 2,487,158,000 | 2,501,364,000 | 2,509,416,000 | 2,547,053,000 | 2,617,018,000 | 2,666,242,000 | 2,721,888,000 | 2,771,757,000 | 2,784,140,000 | 2,824,787,000 | 2,860,172,000 | 2,865,320,000 | 2,868,292,000 | 2,863,089,000 | 2,834,163,000 | 2,826,620,000 | 2,847,776,000 | 2,830,047,000 | 2,781,288,000 | 2,790,885,000 | 2,736,536,000 | |||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 34,165 and 32,408, respectively | 211,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method and other investments | 303,136,000 | 329,755,000 | 336,684,000 | 430,483,000 | 453,709,000 | 492,541,000 | 545,848,000 | 565,394,000 | 593,269,000 | 241,747,000 | 231,108,000 | 243,554,000 | 253,457,000 | 237,788,000 | 238,881,000 | 243,163,000 | 245,389,000 | 257,513,000 | 257,491,000 | 252,483,000 | 255,489,000 | 254,499,000 | 241,983,000 | 219,386,000 | 225,677,000 | 226,309,000 | 224,611,000 | 240,820,000 | 249,020,000 | 245,564,000 | 245,534,000 | 545,053,000 | 542,468,000 | ||||||||||||||||||||||||||||||||||
long-term investments | 38,722,000 | 31,446,000 | 33,660,000 | 33,844,000 | 31,779,000 | 47,729,000 | 47,890,000 | 45,320,000 | 46,005,000 | 44,520,000 | 44,329,000 | 43,535,000 | 44,562,000 | 47,866,000 | 49,514,000 | 33,598,000 | 33,777,000 | 31,891,000 | 32,193,000 | 29,867,000 | 28,340,000 | 34,657,000 | 36,519,000 | 35,041,000 | 35,051,000 | 34,414,000 | 35,424,000 | 35,047,000 | 34,200,000 | 34,344,000 | 37,695,000 | 120,129,000 | 114,693,000 | 108,368,000 | 103,679,000 | 100,786,000 | 102,374,000 | 97,770,000 | 94,122,000 | 90,393,000 | 92,864,000 | 91,441,000 | 89,389,000 | 87,307,000 | 87,614,000 | 81,033,000 | 79,557,000 | 72,568,000 | 65,765,000 | 63,451,000 | 59,341,000 | 13,249,000 | 12,143,000 | 9,897,000 | 9,890,000 | 8,857,000 | 10,083,000 | 8,434,000 | 8,848,000 | 8,049,000 | 7,190,000 | 7,584,000 | 7,616,000 | 7,567,000 | 6,827,000 | 5,212,000 | 5,656,000 |
other long-term assets | 192,749,000 | 238,933,000 | 261,731,000 | 218,956,000 | 240,490,000 | 262,449,000 | 271,253,000 | 302,142,000 | 314,009,000 | 291,321,000 | 315,587,000 | 307,713,000 | 257,577,000 | 185,166,000 | 136,677,000 | 101,469,000 | 95,490,000 | 90,534,000 | 79,501,000 | 96,110,000 | 92,909,000 | 94,030,000 | 115,972,000 | 114,834,000 | 97,443,000 | 73,651,000 | 71,583,000 | 76,517,000 | 59,070,000 | 51,728,000 | 47,287,000 | 61,642,000 | 60,140,000 | 43,450,000 | 44,510,000 | 42,984,000 | 64,254,000 | 66,269,000 | 73,560,000 | 62,387,000 | 121,774,000 | 68,248,000 | 77,000,000 | 67,330,000 | 66,106,000 | 76,909,000 | 79,598,000 | 79,833,000 | 97,895,000 | 86,806,000 | 80,194,000 | 30,558,000 | 29,623,000 | 30,065,000 | 34,231,000 | 31,761,000 | 35,264,000 | 40,659,000 | 32,054,000 | 32,428,000 | 33,202,000 | 33,397,000 | 32,615,000 | 34,262,000 | 44,104,000 | 46,006,000 | 47,330,000 |
goodwill | 7,465,769,000 | 7,415,560,000 | 7,375,216,000 | 7,227,630,000 | 7,201,399,000 | 7,229,702,000 | 7,112,560,000 | 7,088,223,000 | 7,106,242,000 | 7,090,311,000 | 7,076,610,000 | 7,022,642,000 | 7,019,778,000 | 7,072,903,000 | 7,046,241,000 | 6,940,667,000 | 6,943,665,000 | 6,891,209,000 | 6,919,109,000 | 6,868,377,000 | 6,790,606,000 | 6,778,023,000 | 6,787,635,000 | 6,765,659,000 | 6,865,386,000 | 6,799,368,000 | 6,841,960,000 | 6,702,659,000 | 6,678,559,000 | 6,638,592,000 | 6,610,279,000 | 9,415,877,000 | 9,889,791,000 | 9,452,470,000 | 9,407,317,000 | 9,382,996,000 | 9,360,957,000 | 9,485,628,000 | 9,294,479,000 | 9,487,579,000 | 9,450,946,000 | 9,431,390,000 | 9,415,295,000 | 9,344,641,000 | 9,254,043,000 | 9,242,179,000 | 9,212,974,000 | 9,144,242,000 | 9,056,589,000 | 9,015,035,000 | 8,964,969,000 | 5,324,960,000 | 5,258,056,000 | 5,064,577,000 | 4,946,976,000 | 4,769,965,000 | 4,227,386,000 | 4,182,076,000 | 4,091,307,000 | 4,053,123,000 | 4,013,711,000 | 3,942,386,000 | 3,951,196,000 | 3,932,964,000 | 3,908,290,000 | 3,905,762,000 | 3,876,931,000 |
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 594,403,000 | 596,137,000 | 547,200,000 | 488,244,000 | 493,534,000 | 489,883,000 | 514,533,000 | 435,417,000 | 427,894,000 | 447,969,000 | 479,780,000 | 417,139,000 | 402,308,000 | 433,137,000 | 402,049,000 | 387,712,000 | 376,264,000 | 348,105,000 | 434,253,000 | 388,504,000 | 357,283,000 | 340,092,000 | 403,840,000 | 332,136,000 | 388,955,000 | 365,192,000 | 463,270,000 | 458,927,000 | 542,272,000 | 437,733,000 | 509,116,000 | 566,918,000 | 439,741,000 | 464,790,000 | 522,415,000 | 498,422,000 | 504,353,000 | 480,288,000 | 513,950,000 | 487,945,000 | 490,460,000 | 423,986,000 | 445,453,000 | 442,183,000 | 405,751,000 | 392,907,000 | 435,465,000 | 358,402,000 | 320,066,000 | 330,247,000 | 414,143,000 | 272,627,000 | 299,005,000 | 269,029,000 | 289,653,000 | 259,459,000 | 254,129,000 | 227,401,000 | 181,033,000 | 321,179,000 | 238,219,000 | 177,764,000 | 176,657,000 | 256,707,000 | 230,576,000 | 217,125,000 | 282,883,000 |
other liabilities | 921,174,000 | 900,188,000 | 934,145,000 | 927,530,000 | 888,358,000 | 859,604,000 | 828,878,000 | 808,000,000 | 817,608,000 | 796,742,000 | 802,469,000 | 796,200,000 | 752,717,000 | 737,160,000 | 709,345,000 | 723,080,000 | 837,284,000 | 846,710,000 | 810,529,000 | 879,792,000 | 902,019,000 | 757,784,000 | 756,174,000 | 716,023,000 | 726,011,000 | 572,944,000 | 595,850,000 | 560,692,000 | 568,536,000 | 544,846,000 | 552,662,000 | 928,123,000 | 885,274,000 | 783,806,000 | 856,847,000 | 828,535,000 | 840,745,000 | 779,141,000 | 682,123,000 | 632,331,000 | 716,250,000 | 581,411,000 | 506,579,000 | 503,198,000 | 465,242,000 | 486,565,000 | 464,422,000 | 481,840,000 | 525,272,000 | 565,262,000 | 563,365,000 | 416,897,000 | 395,024,000 | 347,096,000 | 325,734,000 | 363,176,000 | 317,291,000 | 352,490,000 | 342,943,000 | 337,221,000 | 429,399,000 | 412,515,000 | 461,092,000 | 426,856,000 | 453,048,000 | 441,124,000 | 495,239,000 |
accrued compensation and benefits | 686,242,000 | 676,782,000 | 800,484,000 | 806,149,000 | 644,865,000 | 622,127,000 | 752,598,000 | 770,184,000 | 630,289,000 | 618,931,000 | 692,654,000 | 702,877,000 | 559,791,000 | 565,458,000 | 659,960,000 | 683,045,000 | 593,859,000 | 550,671,000 | 685,555,000 | 701,968,000 | 686,700,000 | 596,999,000 | 695,052,000 | 662,826,000 | 628,022,000 | 495,327,000 | 658,913,000 | 631,799,000 | 633,092,000 | 526,183,000 | 616,116,000 | 775,280,000 | 760,284,000 | 756,002,000 | 815,761,000 | 845,879,000 | 807,135,000 | 728,476,000 | 741,926,000 | 835,518,000 | 678,853,000 | 733,708,000 | 698,475,000 | 761,912,000 | 626,617,000 | 629,669,000 | 603,013,000 | 685,352,000 | 554,705,000 | 565,206,000 | 566,911,000 | 529,492,000 | 436,273,000 | 455,825,000 | 412,972,000 | 461,988,000 | 388,965,000 | 352,931,000 | 325,477,000 | 357,132,000 | 348,640,000 | 299,709,000 | 286,121,000 | 314,677,000 | 329,517,000 | 276,851,000 | 312,216,000 |
current portion of operating lease liabilities | 429,252,000 | 420,506,000 | 410,411,000 | 404,540,000 | 404,820,000 | 401,371,000 | 394,399,000 | 393,440,000 | 394,465,000 | 394,607,000 | 395,401,000 | 396,880,000 | 398,421,000 | 399,101,000 | 394,357,000 | 388,089,000 | 382,342,000 | 372,737,000 | 369,497,000 | 365,190,000 | 360,405,000 | 356,033,000 | 343,912,000 | 374,214,000 | 372,625,000 | ||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 182,442,000 | 178,648,000 | 270,867,000 | 296,255,000 | 537,991,000 | 127,616,000 | 123,299,000 | 108,558,000 | 101,113,000 | 242,193,000 | 231,404,000 | 214,254,000 | 197,510,000 | 185,728,000 | 179,030,000 | 166,818,000 | 184,435,000 | 168,191,000 | 168,541,000 | 163,787,000 | 1,906,560,000 | 146,318,000 | 130,708,000 | 121,441,000 | 3,591,331,000 | 4,676,691,000 | 1,929,369,000 | 1,784,065,000 | 1,768,514,000 | 184,136,000 | 178,213,000 | 189,822,000 | 182,323,000 | 170,217,000 | 165,041,000 | 152,764,000 | 144,183,000 | 137,966,000 | 129,037,000 | 114,617,000 | 108,795,000 | 118,076,000 | 120,154,000 | 121,530,000 | 117,080,000 | 292,220,000 | 274,697,000 | 259,770,000 | 242,324,000 | 228,219,000 | 227,791,000 | 117,821,000 | 105,562,000 | 89,646,000 | 87,345,000 | 82,497,000 | 75,226,000 | 74,551,000 | 74,892,000 | 96,252,000 | 96,590,000 | 98,844,000 | 100,007,000 | 100,677,000 | 92,290,000 | 83,295,000 | 72,725,000 |
income tax payable | 19,691,000 | 36,577,000 | 10,303,000 | 21,268,000 | 25,222,000 | 82,500,000 | 28,507,000 | 22,331,000 | 32,049,000 | 64,651,000 | 18,039,000 | 10,059,000 | 99,863,000 | 53,792,000 | 14,309,000 | 11,856,000 | 28,310,000 | 7,768,000 | 61,596,000 | 23,520,000 | 42,412,000 | 14,391,000 | 115,316,000 | 249,081,000 | 23,130,000 | 48,732,000 | 83,054,000 | 37,983,000 | 80,519,000 | 38,800,000 | |||||||||||||||||||||||||||||||||||||
due to related party | 100,336,000 | 97,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 2,933,540,000 | 2,906,782,000 | 2,973,410,000 | 2,943,986,000 | 2,994,790,000 | 2,583,101,000 | 2,642,214,000 | 2,537,930,000 | 2,403,418,000 | 2,565,093,000 | 2,619,747,000 | 2,537,409,000 | 2,310,747,000 | 2,420,447,000 | 2,398,533,000 | 2,363,053,000 | 2,386,040,000 | 2,314,724,000 | 2,476,143,000 | 2,499,241,000 | 4,274,563,000 | 2,220,746,000 | 2,372,098,000 | 2,206,640,000 | 5,706,944,000 | 8,230,877,000 | 4,891,161,000 | 4,855,104,000 | 4,783,778,000 | 2,947,523,000 | 3,041,177,000 | 2,874,793,000 | 2,773,325,000 | 2,813,577,000 | 2,696,445,000 | 2,639,469,000 | 2,645,662,000 | 2,443,618,000 | 2,399,138,000 | 2,410,554,000 | 2,334,290,000 | 2,679,516,000 | 2,088,652,000 | 2,597,631,000 | 2,608,148,000 | 2,566,174,000 | 2,462,049,000 | 2,453,126,000 | 2,214,888,000 | 2,325,239,000 | 2,018,174,000 | 1,336,837,000 | 1,235,864,000 | 1,242,115,000 | 1,153,116,000 | 1,205,920,000 | 1,035,611,000 | 1,007,373,000 | 924,345,000 | 1,111,784,000 | 1,118,818,000 | 1,047,475,000 | 1,046,941,000 | 1,113,509,000 | 1,108,840,000 | 1,026,606,000 | 1,163,063,000 |
long-term operating lease liabilities | 2,124,875,000 | 2,161,439,000 | 2,209,655,000 | 2,237,135,000 | 2,281,372,000 | 2,311,902,000 | 2,330,389,000 | 2,342,170,000 | 2,384,471,000 | 2,455,144,000 | 2,503,068,000 | 2,558,355,000 | 2,606,391,000 | 2,622,039,000 | 2,672,713,000 | 2,716,707,000 | 2,727,323,000 | 2,739,311,000 | 2,738,670,000 | 2,710,550,000 | 2,709,569,000 | 2,734,370,000 | 2,723,800,000 | 2,682,125,000 | 2,689,249,000 | ||||||||||||||||||||||||||||||||||||||||||
long-term debt | 10,078,805,000 | 9,559,745,000 | 9,175,903,000 | 9,260,331,000 | 8,451,562,000 | 9,000,594,000 | 8,268,334,000 | 8,285,146,000 | 8,598,162,000 | 8,417,532,000 | 8,692,617,000 | 8,867,187,000 | 9,064,916,000 | 8,687,487,000 | 8,729,150,000 | 8,770,883,000 | 8,798,263,000 | 8,829,765,000 | 7,917,263,000 | 7,866,545,000 | 7,894,674,000 | 8,442,136,000 | 7,977,526,000 | 8,014,475,000 | 5,377,798,000 | 5,787,013,000 | 8,172,847,000 | 8,440,673,000 | 8,175,573,000 | 9,279,885,000 | 9,158,018,000 | 8,908,703,000 | 8,910,814,000 | 8,918,878,000 | 8,947,327,000 | 8,972,002,000 | 8,957,257,000 | 8,979,855,000 | 9,001,308,000 | 9,082,096,000 | 9,101,052,000 | 8,380,153,000 | 8,383,280,000 | 8,380,903,000 | 8,390,578,000 | 8,071,622,000 | 8,141,231,000 | 8,181,434,000 | 8,234,290,000 | 8,277,259,000 | 8,326,534,000 | 5,620,716,000 | 4,392,908,000 | 4,401,865,000 | 4,417,624,000 | 4,417,468,000 | 4,210,823,000 | 4,218,201,000 | 4,233,850,000 | 3,266,190,000 | 3,287,523,000 | 3,509,713,000 | 3,532,217,000 | 3,555,853,000 | 3,579,417,000 | 3,600,233,000 | 3,622,421,000 |
other long-term liabilities | 156,486,000 | 166,515,000 | 169,588,000 | 183,030,000 | 179,010,000 | 179,806,000 | 183,074,000 | 184,944,000 | 183,137,000 | 100,229,000 | 105,233,000 | 106,895,000 | 105,137,000 | 108,954,000 | 119,158,000 | 163,051,000 | 157,687,000 | 150,724,000 | 150,060,000 | 147,371,000 | 144,121,000 | 161,940,000 | 160,809,000 | 135,087,000 | 134,605,000 | 143,756,000 | 450,669,000 | 452,445,000 | 418,123,000 | 391,156,000 | 365,325,000 | 548,226,000 | 520,886,000 | 504,380,000 | 465,358,000 | 420,938,000 | 420,776,000 | 464,250,000 | 439,229,000 | 406,035,000 | 400,475,000 | 407,068,000 | 389,806,000 | 368,475,000 | 386,033,000 | 407,288,000 | 371,010,000 | 353,723,000 | 360,110,000 | 497,708,000 | 443,743,000 | 145,246,000 | 146,948,000 | 139,656,000 | 132,006,000 | 134,075,000 | 104,644,000 | 86,615,000 | 89,290,000 | 89,919,000 | 89,572,000 | 89,634,000 | 87,692,000 | 100,722,000 | 100,209,000 | 100,085,000 | 101,442,000 |
deferred income taxes | 646,229,000 | 664,580,000 | 665,361,000 | 659,581,000 | 693,982,000 | 719,545,000 | 726,217,000 | 753,871,000 | 760,038,000 | 771,087,000 | 782,787,000 | 819,073,000 | 852,389,000 | 839,003,000 | 830,954,000 | 868,078,000 | 851,961,000 | 830,369,000 | 809,600,000 | 765,691,000 | 706,410,000 | 675,728,000 | 577,543,000 | 604,921,000 | 593,562,000 | 588,805,000 | 562,536,000 | 515,893,000 | 526,425,000 | 507,226,000 | 486,247,000 | 685,598,000 | 855,159,000 | 830,990,000 | 809,128,000 | 802,109,000 | 772,329,000 | 792,038,000 | 726,962,000 | 253,067,000 | 239,012,000 | 436,359,000 | 240,626,000 | 407,071,000 | 399,361,000 | 406,538,000 | 409,441,000 | 398,138,000 | 434,035,000 | 441,828,000 | 315,782,000 | 323,219,000 | 300,276,000 | 313,355,000 | 280,382,000 | 256,325,000 | 229,827,000 | 224,996,000 | 226,060,000 | 220,342,000 | 256,653,000 | 251,088,000 | 256,953,000 | 223,697,000 | 211,709,000 | 213,339,000 | 217,196,000 |
total liabilities | 15,939,935,000 | 15,459,061,000 | 15,193,917,000 | 15,284,063,000 | 14,600,716,000 | 14,794,948,000 | 14,150,228,000 | 14,104,061,000 | 14,329,226,000 | 14,309,085,000 | 14,703,452,000 | 14,888,919,000 | 14,939,580,000 | 14,677,930,000 | 14,750,508,000 | 14,881,772,000 | 14,921,274,000 | 14,864,893,000 | 14,091,736,000 | 13,989,398,000 | 15,729,337,000 | 14,234,920,000 | 13,811,776,000 | 13,643,248,000 | 14,502,158,000 | 17,376,227,000 | 14,077,213,000 | 14,264,115,000 | 13,903,899,000 | 13,125,790,000 | 13,050,767,000 | 13,017,320,000 | 13,060,184,000 | 13,067,825,000 | 12,918,258,000 | 12,834,518,000 | 12,796,024,000 | 12,679,761,000 | 12,566,637,000 | 12,805,492,000 | 12,736,776,000 | 12,347,557,000 | 11,752,439,000 | 12,191,198,000 | 12,208,504,000 | 11,867,926,000 | 11,796,036,000 | 11,768,656,000 | 11,572,726,000 | 11,851,052,000 | 11,509,856,000 | 7,603,707,000 | 6,224,238,000 | 6,250,663,000 | 6,145,831,000 | 6,173,373,000 | 5,830,091,000 | 5,780,052,000 | 5,694,238,000 | 4,882,260,000 | 4,873,512,000 | 5,022,597,000 | 5,032,352,000 | 5,106,739,000 | 5,096,081,000 | 5,021,670,000 | |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests subject to put provisions | 1,660,990,000 | 1,666,521,000 | 1,695,483,000 | 1,633,011,000 | 1,574,840,000 | 1,503,474,000 | 1,499,288,000 | 1,445,403,000 | 1,423,549,000 | 1,398,829,000 | 1,348,908,000 | 1,370,753,000 | 1,385,821,000 | 1,390,757,000 | 1,434,832,000 | 1,423,917,000 | 1,426,211,000 | 1,349,160,000 | 1,330,028,000 | 1,303,934,000 | 1,241,937,000 | 1,228,036,000 | 1,180,376,000 | 1,296,059,000 | 1,185,733,000 | 1,143,044,000 | 1,124,641,000 | 1,064,412,000 | 1,047,158,000 | 1,034,501,000 | 1,011,360,000 | 1,026,890,000 | 1,009,704,000 | 979,848,000 | 973,258,000 | 971,744,000 | 936,903,000 | 912,705,000 | 864,066,000 | 897,139,000 | 863,126,000 | 848,392,000 | 829,965,000 | 758,743,000 | 760,242,000 | 692,780,000 | 697,300,000 | 621,232,000 | 600,499,000 | 605,894,000 | 580,692,000 | 550,020,000 | 522,748,000 | 504,491,000 | 478,216,000 | 450,903,000 | 416,504,000 | 405,988,000 | 383,052,000 | 368,369,000 | 347,361,000 | 350,485,000 | 331,725,000 | 292,636,000 | 288,458,000 | 289,592,000 | |
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 91,000 | 91,000 | 90,000 | 90,000 | 90,000 | 90,000 | 89,000 | 91,000 | 91,000 | 91,000 | 90,000 | 98,000 | 98,000 | 97,000 | 97,000 | 111,000 | 111,000 | 110,000 | 110,000 | 126,000 | 126,000 | 126,000 | 126,000 | 167,000 | 167,000 | 166,000 | 166,000 | 183,000 | 183,000 | 183,000 | 182,000 | 195,000 | 195,000 | 195,000 | 195,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 216,000 | 216,000 | 215,000 | 215,000 | 214,000 | 213,000 | 213,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 |
additional paid-in capital | 356,884,000 | 299,467,000 | 286,270,000 | 295,637,000 | 383,235,000 | 428,202,000 | 509,804,000 | 552,651,000 | 555,680,000 | 590,251,000 | 606,935,000 | 609,345,000 | 578,272,000 | 595,403,000 | 540,321,000 | 525,009,000 | 523,038,000 | 603,172,000 | 597,073,000 | 694,132,000 | 719,102,000 | 720,053,000 | 749,043,000 | 906,990,000 | 989,021,000 | 990,380,000 | 995,006,000 | 1,055,839,000 | 1,022,783,000 | 1,030,772,000 | 1,042,899,000 | 1,059,176,000 | 1,058,090,000 | 1,058,610,000 | 1,027,182,000 | 1,032,739,000 | 1,047,820,000 | 1,089,305,000 | 1,118,326,000 | 1,106,342,000 | 1,128,161,000 | 1,112,396,000 | 1,108,211,000 | 1,107,368,000 | 1,089,929,000 | 1,113,714,000 | 1,070,922,000 | 1,120,276,000 | 1,244,693,000 | 1,208,315,000 | 1,208,800,000 | 543,751,000 | 564,795,000 | 575,364,000 | 596,300,000 | 611,833,000 | 614,304,000 | 618,362,000 | 620,546,000 | 631,062,000 | 638,373,000 | 617,891,000 | 621,685,000 | 638,253,000 | 620,259,000 | 607,234,000 | 769,069,000 |
retained earnings | 1,896,884,000 | 1,697,547,000 | 1,534,630,000 | 1,275,301,000 | 1,060,613,000 | 837,937,000 | 598,288,000 | 715,357,000 | 468,725,000 | 290,034,000 | 174,487,000 | 846,634,000 | 741,268,000 | 516,459,000 | 354,337,000 | 1,643,514,000 | 1,383,760,000 | 1,089,940,000 | 852,537,000 | 2,031,607,000 | 1,872,933,000 | 1,671,331,000 | 1,431,738,000 | 3,349,180,000 | 3,205,910,000 | 2,932,359,000 | 2,743,194,000 | 3,951,247,000 | 4,088,043,000 | 3,820,767,000 | 3,633,713,000 | 4,070,535,000 | 4,285,011,000 | 4,158,010,000 | 3,710,313,000 | 5,078,983,000 | 4,507,651,000 | 4,454,269,000 | 4,356,835,000 | 4,362,835,000 | 4,146,963,000 | 3,976,486,000 | 4,087,103,000 | 3,879,083,000 | 3,694,961,000 | 3,547,278,000 | 3,363,989,000 | 3,151,711,000 | 4,016,375,000 | 3,761,999,000 | 3,731,835,000 | 3,575,996,000 | 3,431,275,000 | 3,335,938,000 | 3,195,818,000 | 3,047,695,000 | 2,912,334,000 | 2,812,319,000 | 2,717,817,000 | 2,648,797,000 | 2,529,410,000 | 2,421,557,000 | 2,312,134,000 | 2,202,410,000 | 2,091,480,000 | 1,985,661,000 | 1,889,450,000 |
treasury stock | -2,485,654,000 | -2,037,238,000 | -1,389,072,000 | -1,021,979,000 | -615,948,000 | -240,117,000 | -787,854,000 | -603,058,000 | -233,318,000 | -899,447,000 | -563,230,000 | -322,333,000 | -1,028,578,000 | -303,139,000 | -303,139,000 | -1,860,157,000 | -112,189,000 | -1,153,511,000 | -809,900,000 | -298,377,000 | -348,801,000 | -231,674,000 | -1,147,967,000 | -749,598,000 | -786,352,000 | -544,772,000 | -424,705,000 | -84,113,000 | -70,063,000 | -1,132,988,000 | -1,154,266,000 | -1,162,336,000 | -1,564,178,000 | -1,598,231,000 | -1,618,134,000 | -1,631,694,000 | -1,639,554,000 | -1,634,127,000 | -1,354,744,000 | -1,360,579,000 | -958,680,000 | -865,186,000 | -775,115,000 | -793,340,000 | -756,157,000 | -701,783,000 | -714,977,000 | -691,857,000 | |||||||||||||||||||
accumulated other comprehensive loss | -137,838,000 | -226,968,000 | -310,796,000 | -162,334,000 | -195,090,000 | -100,115,000 | -52,084,000 | -68,898,000 | -7,052,000 | -54,906,000 | -69,186,000 | -135,551,000 | -111,796,000 | -34,870,000 | -139,247,000 | -119,750,000 | -65,899,000 | -122,783,000 | -66,154,000 | -122,530,000 | -135,107,000 | -140,525,000 | -47,498,000 | -77,604,000 | -33,611,000 | -47,551,000 | -27,308,000 | -76,886,000 | -89,643,000 | -52,226,000 | -60,036,000 | -53,513,000 | -59,826,000 | -54,336,000 | -44,379,000 | -47,625,000 | -25,017,000 | -11,624,000 | -1,639,000 | -2,645,000 | -4,214,000 | -3,334,000 | -16,741,000 | -15,297,000 | -18,283,000 | -19,382,000 | -18,773,000 | -1,461,000 | -3,320,000 | -5,548,000 | -7,838,000 | -10,033,000 | -12,111,000 | -14,339,000 | |||||||||||||
total davita inc. shareholders' equity | -369,633,000 | -267,101,000 | 121,122,000 | 386,715,000 | 632,900,000 | 925,997,000 | 1,056,097,000 | 1,199,201,000 | 1,017,444,000 | 825,470,000 | 712,326,000 | 532,672,000 | 604,784,000 | 843,771,000 | 755,508,000 | 1,149,437,000 | 1,277,780,000 | 1,248,106,000 | 1,383,566,000 | 1,574,757,000 | 2,153,915,000 | 1,947,846,000 | 2,133,409,000 | 2,318,576,000 | 4,049,298,000 | 3,875,354,000 | 3,703,442,000 | 3,824,649,000 | 4,279,184,000 | 4,580,680,000 | 4,690,029,000 | 4,648,047,000 | |||||||||||||||||||||||||||||||||||
noncontrolling interests not subject to put provisions | 261,666,000 | 260,549,000 | 274,746,000 | 199,948,000 | 217,116,000 | 206,516,000 | 187,965,000 | 180,075,000 | 188,626,000 | 194,403,000 | 163,566,000 | 169,455,000 | 170,390,000 | 174,552,000 | 180,640,000 | 178,814,000 | 185,046,000 | 185,109,000 | 183,186,000 | 178,583,000 | 179,902,000 | 185,498,000 | 185,833,000 | 193,947,000 | 193,771,000 | 211,319,000 | 204,956,000 | 204,613,000 | 205,323,000 | 201,401,000 | 196,037,000 | 184,548,000 | 187,582,000 | 200,662,000 | 201,694,000 | 207,645,000 | 212,649,000 | 217,806,000 | 213,392,000 | 201,844,000 | 200,067,000 | 199,304,000 | 189,798,000 | 176,433,000 | 171,054,000 | 178,069,000 | 173,062,000 | 169,445,000 | 157,403,000 | 157,089,000 | 164,911,000 | 132,964,000 | 129,355,000 | 127,400,000 | 127,050,000 | 83,139,000 | 65,267,000 | 62,506,000 | 58,712,000 | 55,043,000 | 55,537,000 | 57,488,000 | 59,093,000 | 61,530,000 | 56,437,000 | 58,207,000 | |
total equity | -107,967,000 | -6,552,000 | 395,868,000 | 586,663,000 | 850,016,000 | 1,132,513,000 | 1,244,062,000 | 1,379,276,000 | 1,206,070,000 | 1,019,873,000 | 875,892,000 | 702,127,000 | 775,174,000 | 1,018,323,000 | 936,148,000 | 1,328,251,000 | 1,462,826,000 | 1,433,215,000 | 1,566,752,000 | 1,753,340,000 | 2,333,817,000 | 2,133,344,000 | 2,319,242,000 | 2,512,523,000 | 4,243,069,000 | 4,086,673,000 | 3,908,398,000 | 4,029,262,000 | 4,484,507,000 | 4,782,081,000 | 4,886,066,000 | 4,969,129,000 | 5,271,896,000 | 5,340,591,000 | 4,849,741,000 | 5,119,391,000 | 4,958,703,000 | 4,921,732,000 | 5,084,172,000 | 5,192,197,000 | 5,346,916,000 | 5,170,714,000 | 5,360,311,000 | 5,151,475,000 | 4,956,825,000 | 4,837,636,000 | 4,605,541,000 | 4,437,431,000 | 4,282,284,000 | 3,956,531,000 | 3,928,048,000 | 2,670,385,000 | 2,507,947,000 | 2,401,930,000 | 2,268,125,000 | 2,082,392,000 | 1,946,126,000 | 2,136,901,000 | 2,037,134,000 | 2,376,476,000 | 2,356,808,000 | 2,318,636,000 | 2,194,159,000 | 2,138,333,000 | 2,056,495,000 | 1,924,149,000 | |
property and equipment, net of accumulated depreciation of 6,383,563 and 6,262,703, respectively | 2,901,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 32,735 and 32,408, respectively | 205,263,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation | 2,940,916,000 | 3,073,533,000 | 3,256,397,000 | 3,479,972,000 | 3,521,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization | 197,431,000 | 203,224,000 | 182,687,000 | 177,693,000 | 166,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 6,174,254 and 5,759,514, respectively | 2,939,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 29,374 and 38,445, respectively | 197,854,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 6,058,826 and 5,759,514, respectively | 2,982,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 38,752 and 38,445, respectively | 191,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 5,921,761 and 5,759,514, respectively | 3,026,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 37,053 and 38,445, respectively | 201,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 5,650,912 and 5,265,372, respectively | 3,097,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 37,738 and 49,772, respectively | 185,403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 5,503,439 and 5,265,372, respectively | 3,158,450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 39,766 and 49,772, respectively | 191,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 5,395,966 and 5,265,372, respectively | 3,216,373,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 40,945 and 49,772, respectively | 186,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 5,114,579 and 4,763,135, respectively | 3,240,310,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 46,907 and 60,730, respectively | 179,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,989,142 and 4,763,135, respectively | 3,304,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 44,985 and 60,730, respectively | 184,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,866,988 and 4,763,135, respectively | 3,439,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 64,525 and 60,730, respectively | 191,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,838,262 and 4,480,429, respectively | 3,463,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 66,455 and 70,141, respectively | 152,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,760,572 and 4,480,429, respectively | 3,485,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 73,215 and 70,141, respectively | 162,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,622,798 and 4,480,429, respectively | 3,490,442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 69,691 and 70,141, respectively | 150,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,368,659 and 3,969,566, respectively | 3,417,919,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 75,727 and 81,922, respectively | 118,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,229,363 and 3,969,566, respectively | 3,417,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 88,133 and 81,922, respectively | 113,379,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 4,092,166 and 3,969,566, respectively | 3,445,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 84,643 and 81,922, respectively | 117,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets held for sale | 6,004,948,000 | 5,389,565,000 | 5,947,786,000 | 6,053,081,000 | 5,724,265,000 | 5,761,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 3,473,384,000 | 3,393,669,000 | 3,149,213,000 | 3,175,367,000 | 2,911,205,000 | 2,788,740,000 | 2,469,099,000 | 1,872,370,000 | 1,654,657,000 | 1,586,460,000 | 1,490,572,000 | 1,432,651,000 | 1,335,789,000 | 1,223,662,000 | 1,183,744,000 | 1,170,808,000 | 1,121,604,000 | 1,106,028,000 | 1,093,850,000 | 1,104,925,000 | 1,088,446,000 | 1,075,349,000 | 1,067,289,000 | 1,048,075,000 | |||||||||||||||||||||||||||||||||||||||||||
intangible assets | 135,684,000 | 118,846,000 | 113,827,000 | 1,527,767,000 | 1,678,707,000 | 1,687,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | 1,753,310,000 | 1,243,759,000 | 1,419,621,000 | 1,271,364,000 | 1,254,625,000 | 1,185,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,792,683 and 3,524,098, respectively | 3,419,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 78,437 and 80,566, respectively | 117,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,649,978 and 3,524,098 | 3,405,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 75,283 and 80,566 | 120,574,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,538,992 and 3,524,098 | 3,392,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 82,265 and 80,566 | 118,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of operating leases liabilities | 367,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term operating leases liabilities | 2,625,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -34,924,000 | -29,109,000 | -21,925,000 | 27,335,000 | 13,235,000 | 3,476,000 | 666,000 | -19,484,000 | -20,856,000 | -11,787,000 | -1,677,000 | 503,000 | 119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,454,107 and 3,103,662 | 3,275,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 225,862 and 356,774 | 97,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,328,176 and 3,103,662 | 3,229,098,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 362,054 and 356,774 | 100,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,230,717 and 3,103,662 | 3,185,223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 360,828 and 356,774 | 113,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | 1,714,750,000 | 2,091,074,000 | 2,053,812,000 | 1,900,561,000 | 1,917,302,000 | 1,850,425,000 | 1,875,403,000 | 1,855,285,000 | 1,724,228,000 | 1,699,892,000 | 1,666,969,000 | 1,675,182,000 | 1,525,849,000 | 1,468,563,000 | 1,550,252,000 | 1,539,728,000 | 1,485,163,000 | 1,404,050,000 | 1,445,099,000 | 1,516,642,000 | 1,421,303,000 | 1,248,050,000 | 1,249,995,000 | 1,266,869,000 | 1,195,163,000 | 1,165,010,000 | 1,132,051,000 | 1,069,437,000 | 1,048,976,000 | 1,082,676,000 | 1,070,633,000 | 1,103,786,000 | 1,105,903,000 | 1,142,861,000 | 1,128,330,000 | 1,088,584,000 | 1,075,457,000 | ||||||||||||||||||||||||||||||
long-term assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 8,196,000 | 856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,151,402 and 2,832,160 | 3,386,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,084,682 and 940,731 | 1,451,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
medical payables | 400,259,000 | 390,387,000 | 389,681,000 | 336,381,000 | 313,869,000 | 300,564,000 | 317,747,000 | 332,102,000 | 340,143,000 | 339,932,000 | 304,205,000 | 314,347,000 | 306,076,000 | 304,551,000 | 284,759,000 | 287,452,000 | 270,762,000 | 272,521,000 | 298,322,000 | 245,964,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total davita inc. shareholders’ equity | 4,784,581,000 | 5,084,314,000 | 5,139,929,000 | 4,911,746,000 | 2,537,421,000 | 2,378,592,000 | 2,274,530,000 | 2,141,075,000 | 1,999,253,000 | 1,880,859,000 | 2,074,395,000 | 1,978,422,000 | 2,321,433,000 | 2,301,271,000 | 2,261,148,000 | 2,135,066,000 | 2,076,803,000 | 2,000,058,000 | 1,865,942,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 3,130,797 and 2,832,160 | 3,248,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,035,664 and 940,731 | 1,462,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 2,954,237 and 2,832,160 | 3,171,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 987,468 and 940,731 | 1,487,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investments | 521,848,000 | 502,389,000 | 516,383,000 | 64,420,000 | 75,059,000 | 73,368,000 | 67,883,000 | 67,173,000 | 70,017,000 | 65,637,000 | 66,728,000 | 42,842,000 | 40,727,000 | 40,686,000 | 41,465,000 | 35,530,000 | 37,520,000 | 35,150,000 | 28,705,000 | 27,578,000 | 26,956,000 | 27,325,000 | 30,340,000 | 30,106,000 | 24,498,000 | 25,918,000 | 25,679,000 | 25,412,000 | 23,965,000 | 22,631,000 | |||||||||||||||||||||||||||||||||||||
other current assets | 210,604,000 | 177,248,000 | 187,763,000 | 187,287,000 | 190,322,000 | 175,715,000 | 189,528,000 | 186,165,000 | 186,842,000 | 172,255,000 | 164,591,000 | 169,628,000 | 176,414,000 | 156,940,000 | 150,217,000 | 150,432,000 | 201,572,000 | 46,989,000 | 45,649,000 | 47,492,000 | 49,349,000 | 67,454,000 | 49,784,000 | 46,342,000 | 43,994,000 | 38,798,000 | 39,222,000 | 34,485,000 | 40,234,000 | 34,816,000 | 37,851,000 | 32,454,000 | 33,761,000 | ||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 2,728,217 and 2,397,007 | 3,044,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 895,034 and 770,691 | 1,576,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 2,622,476 and 2,397,007 | 2,972,407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 852,860 and 770,691 | 1,631,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 48,682,000 | 37,412,000 | 5,970,000 | 58,643,000 | 23,064,000 | 14,592,000 | 3,409,000 | 8,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total davita healthcare partners inc. shareholders’ equity | 4,746,054,000 | 4,703,926,000 | 4,990,353,000 | 5,146,849,000 | 4,971,410,000 | 4,975,042,000 | 4,785,771,000 | 4,659,567,000 | 4,432,479,000 | 4,267,986,000 | 4,124,881,000 | 3,799,442,000 | 3,763,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total davita healthcare partners inc. shareholders' equity | 4,870,780,000 | 5,170,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 2,305,141 and 2,029,506 | 2,621,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 751,806 and 621,891 | 1,826,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 2,207,320 and 2,029,506 | 2,564,708,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 706,413 and 621,891 | 1,868,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 2,123,818 and 2,029,506 | 2,500,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 666,995 and 621,891 | 1,904,176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss contingency | 495,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles | 1,949,498,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss contingency reserve | 3,644,000 | 414,000,000 | 397,000,000 | 397,000,000 | 397,000,000 | 397,000,000 | 300,000,000 | 300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 1,997,894 and 1,778,259 | 2,359,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 577,124 and 483,773 | 1,997,772,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 1,936,494 and 1,778,259 | 2,290,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 565,839 and 483,773 | 2,022,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes | 291,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 1,857,718 and 1,778,259 | 2,224,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 530,540 and 483,773 | 2,025,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 1,778,259 and 1,522,183 | 2,189,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 483,773 and 304,323 | 2,024,373,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
alliance and product supply agreement | 9,327,000 | 10,660,000 | 11,992,000 | 13,325,000 | 14,657,000 | 15,990,000 | 17,322,000 | 18,655,000 | 19,987,000 | 22,370,000 | 22,652,000 | 23,985,000 | 25,317,000 | 26,650,000 | 27,982,000 | 29,315,000 | 30,647,000 | 31,980,000 | 33,312,000 | 34,645,000 | 35,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 1,699,441 and 1,522,183 | 2,048,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 438,611 and 304,323 | 2,059,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 1,618,789 and 1,522,183 | 1,990,963,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 394,169 and 304,323 | 2,076,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 1,546,266 and 1,522,183 | 1,915,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net of accumulated amortization of 349,332 and 304,323 | 2,104,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortizable intangible assets | 2,127,778,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortizable intangibles | 177,542,000 | 162,322,000 | 160,617,000 | 159,491,000 | 159,789,000 | 152,856,000 | 156,614,000 | 162,635,000 | 124,217,000 | 126,988,000 | 129,285,000 | 136,732,000 | 141,925,000 | 148,923,000 | 155,823,000 | 160,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 1,268,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivables | 5,451,000 | 10,419,000 | 44,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in third-party dialysis businesses | 24,011,000 | 24,144,000 | 23,856,000 | 19,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 165,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 1,952,458,000 |
We provide you with 20 years of balance sheets for DaVita stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of DaVita. Explore the full financial landscape of DaVita stock with our expertly curated balance sheets.
The information provided in this report about DaVita stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.