DoubleVerify . Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
DoubleVerify . Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||
net income | 8,758,000 | 2,361,000 | 23,400,000 | 18,201,000 | 7,474,000 | 7,156,000 | 33,105,000 | 13,347,000 | 12,839,000 | 12,175,000 | 18,068,000 | 10,331,000 | 10,290,000 | 4,579,000 | 28,308,000 | 7,924,000 | -12,568,000 | 5,644,000 |
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||
bad debt expense | 516,000 | 983,000 | 1,447,000 | 2,093,000 | 546,000 | 907,000 | 3,174,000 | 3,195,000 | 2,421,000 | 1,285,000 | 1,404,000 | 1,632,000 | 918,000 | 1,079,000 | ||||
depreciation and amortization expense | 14,697,000 | 12,387,000 | 11,800,000 | 11,483,000 | 11,004,000 | 10,928,000 | 11,520,000 | 10,706,000 | 9,676,000 | 8,983,000 | 8,882,000 | 8,089,000 | 8,317,000 | 9,040,000 | 8,296,000 | 7,493,000 | 7,439,000 | 7,057,000 |
amortization of debt issuance costs | 108,000 | 109,000 | 108,000 | 187,000 | 73,000 | 74,000 | 73,000 | 74,000 | 73,000 | 74,000 | 73,000 | 74,000 | 73,000 | 74,000 | 73,000 | 74,000 | 73,000 | 74,000 |
non-cash lease expense | 2,031,000 | 1,874,000 | 1,835,000 | 2,138,000 | 1,622,000 | 1,569,000 | 1,828,000 | 1,606,000 | 1,635,000 | 1,658,000 | 1,805,000 | 1,652,000 | 1,880,000 | 2,002,000 | ||||
deferred taxes | 3,665,000 | -3,367,000 | -4,400,000 | -5,723,000 | -7,567,000 | -3,963,000 | -5,325,000 | -3,082,000 | -11,257,000 | -5,382,000 | -13,607,000 | -2,000,000 | -1,958,000 | -2,016,000 | -3,294,000 | -1,397,000 | -1,847,000 | -1,328,000 |
stock-based compensation expense | 27,007,000 | 24,342,000 | 22,752,000 | 22,950,000 | 24,715,000 | 20,241,000 | 16,473,000 | 15,791,000 | 15,167,000 | 11,813,000 | 11,083,000 | 10,971,000 | 9,259,000 | 10,994,000 | 4,848,000 | 4,714,000 | 2,538,000 | |
interest income | -70,000 | -14,000 | ||||||||||||||||
loss on disposal of fixed assets | 0 | 89,000 | 0 | 0 | 0 | 8,000 | 874,000 | 471,000 | ||||||||||
other | 285,000 | -704,000 | 1,978,000 | -222,000 | 905,000 | 677,000 | -382,000 | 665,000 | 211,000 | -2,000 | -231,000 | 620,000 | -152,000 | -150,000 | 72,000 | 599,000 | 130,000 | -68,000 |
changes in operating assets and liabilities, net of effects of business combinations | ||||||||||||||||||
trade receivables | 26,185,000 | 14,766,000 | -37,035,000 | -6,064,000 | 6,771,000 | 9,626,000 | -17,904,000 | -13,573,000 | -4,162,000 | -8,052,000 | -25,923,000 | -1,900,000 | -9,718,000 | -12,224,000 | -22,694,000 | -7,828,000 | 715,000 | 7,803,000 |
prepaid expenses and other assets | -22,232,000 | -10,530,000 | 1,240,000 | 4,616,000 | -11,990,000 | -5,218,000 | 3,779,000 | 1,798,000 | -4,294,000 | -6,874,000 | 11,204,000 | -1,161,000 | 1,383,000 | -2,332,000 | ||||
trade payables | 301,000 | 337,000 | -1,684,000 | 2,693,000 | -2,131,000 | 55,000 | 3,001,000 | 349,000 | -1,574,000 | 3,700,000 | -568,000 | 1,190,000 | 2,260,000 | 2,000 | -474,000 | |||
accrued expenses and other liabilities | -11,664,000 | -5,283,000 | 15,029,000 | 2,343,000 | 5,307,000 | -10,342,000 | 4,014,000 | 4,495,000 | -10,027,000 | 2,048,000 | 24,211,000 | 2,371,000 | 3,776,000 | -13,754,000 | ||||
net cash from operating activities | 49,613,000 | 37,663,000 | 37,384,000 | 54,625,000 | 35,881,000 | 31,774,000 | 52,055,000 | 35,522,000 | 10,738,000 | 21,426,000 | 36,501,000 | 31,812,000 | 28,798,000 | -2,249,000 | 24,315,000 | 16,206,000 | 22,764,000 | 19,464,000 |
capex | -9,527,000 | -6,286,000 | -7,357,000 | -6,234,000 | -7,165,000 | -6,393,000 | -4,700,000 | -4,638,000 | -3,572,000 | -4,099,000 | -12,262,000 | -14,113,000 | -8,847,000 | -4,759,000 | -3,898,000 | -1,986,000 | -1,598,000 | -1,915,000 |
free cash flows | 40,086,000 | 31,377,000 | 30,027,000 | 48,391,000 | 28,716,000 | 25,381,000 | 47,355,000 | 30,884,000 | 7,166,000 | 17,327,000 | 24,239,000 | 17,699,000 | 19,951,000 | -7,008,000 | 20,417,000 | 14,220,000 | 21,166,000 | 17,549,000 |
investing activities: | ||||||||||||||||||
purchase of property, plant and equipment | -9,527,000 | -6,286,000 | -7,357,000 | -6,234,000 | -7,165,000 | -6,393,000 | -4,700,000 | -4,638,000 | -3,572,000 | -4,099,000 | -12,262,000 | -14,113,000 | -8,847,000 | -4,759,000 | -3,898,000 | -1,986,000 | -1,598,000 | -1,915,000 |
acquisition of businesses, net of cash acquired | 0 | -82,578,000 | 0 | |||||||||||||||
purchase of short-term investments | -17,692,000 | 0 | -49,726,000 | -32,211,000 | ||||||||||||||
proceeds from maturity of short-term investments | 49,727,000 | |||||||||||||||||
other investing activities | 0 | -1,000,000 | ||||||||||||||||
net cash from investing activities | 3,157,000 | -89,864,000 | 24,678,000 | 25,976,000 | -56,891,000 | -38,604,000 | ||||||||||||
financing activities: | ||||||||||||||||||
proceeds from common stock issued upon exercise of stock options | 148,000 | 222,000 | 426,000 | 324,000 | 870,000 | 1,695,000 | 2,856,000 | 2,053,000 | 3,991,000 | 1,766,000 | 896,000 | 2,391,000 | 838,000 | 1,678,000 | 6,926,000 | 2,067,000 | 2,909,000 | 538,000 |
proceeds from common stock issued under employee purchase plan | 1,617,000 | 0 | 1,585,000 | 0 | 966,000 | 0 | ||||||||||||
finance lease payments | -854,000 | -525,000 | -535,000 | -378,000 | -747,000 | -815,000 | -709,000 | -577,000 | -515,000 | -513,000 | -638,000 | -379,000 | -427,000 | -480,000 | ||||
shares repurchased under the repurchase program and new repurchase program | 0 | -82,240,000 | ||||||||||||||||
payment of excise tax on shares repurchased | ||||||||||||||||||
shares repurchased for settlement of employee tax withholdings | -494,000 | -3,210,000 | -2,734,000 | -636,000 | -660,000 | -1,792,000 | -888,000 | -945,000 | -1,966,000 | -787,000 | -561,000 | -492,000 | -8,133,000 | -1,058,000 | 0 | |||
net cash from financing activities | -291,000 | -85,753,000 | -79,173,000 | -25,715,000 | -23,650,000 | -912,000 | 2,844,000 | 531,000 | 2,648,000 | 466,000 | 663,000 | 1,520,000 | 6,362,000 | -242,000 | ||||
effect of exchange rate changes on cash and cash equivalents and restricted cash | 3,021,000 | 1,526,000 | -2,039,000 | 1,000,000 | -473,000 | -377,000 | 727,000 | -404,000 | -116,000 | 131,000 | 231,000 | -277,000 | -869,000 | 131,000 | -27,000 | -186,000 | 222,000 | -209,000 |
net decrease in cash, cash equivalents, and restricted cash | 55,500,000 | -136,428,000 | ||||||||||||||||
cash, cash equivalents, and restricted cash - beginning of period | 0 | 293,741,000 | 0 | 0 | 310,257,000 | 0 | 0 | 267,938,000 | 0 | 0 | 221,725,000 | 0 | 0 | 33,395,000 | ||||
cash, cash equivalents, and restricted cash - end of period | 55,500,000 | 157,313,000 | 55,886,000 | -45,133,000 | 302,138,000 | -36,229,000 | 9,698,000 | 285,862,000 | 18,942,000 | 12,128,000 | 211,735,000 | -10,531,000 | 280,541,000 | 49,857,000 | ||||
| ||||||||||||||||||
cash and cash equivalents | 55,424,000 | 156,360,000 | -19,090,000 | 55,844,000 | -45,951,000 | 302,017,000 | 50,919,000 | -36,225,000 | 9,699,000 | 285,738,000 | 25,126,000 | 18,949,000 | 12,138,000 | 211,600,000 | -98,234,000 | -10,530,000 | 280,540,000 | 49,815,000 |
restricted cash - current | 3,000 | 34,000 | -95,000 | |||||||||||||||
restricted cash - non-current | 73,000 | 919,000 | 35,000 | |||||||||||||||
total cash and cash equivalents and restricted cash | 55,500,000 | 157,313,000 | -19,150,000 | 55,886,000 | -45,133,000 | 302,138,000 | 50,926,000 | -36,229,000 | 9,698,000 | 285,862,000 | 25,133,000 | 18,942,000 | 12,128,000 | 211,735,000 | -98,142,000 | -10,531,000 | 280,541,000 | 49,857,000 |
supplemental cash flow information: | ||||||||||||||||||
cash paid for taxes | 53,396,000 | 2,366,000 | 5,788,000 | 6,650,000 | 28,167,000 | 1,324,000 | 8,145,000 | 11,454,000 | 39,576,000 | 1,708,000 | 2,141,000 | 9,049,000 | 213,000 | 948,000 | 2,112,000 | 2,281,000 | 2,260,000 | 1,045,000 |
cash paid for interest | 459,000 | 41,000 | 49,000 | 80,000 | 276,000 | 74,000 | 287,000 | 38,000 | 123,000 | 266,000 | 35,000 | 237,000 | 38,000 | 244,000 | 194,000 | 55,000 | 378,000 | 147,000 |
non-cash investing and financing activities: | ||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities, net of impairments and tenant improvement allowances | 353,000 | 1,815,000 | -462,000 | 5,342,000 | 3,004,000 | 6,207,000 | 530,000 | 756,000 | -154,000 | 1,415,000 | ||||||||
acquisition of equipment under finance lease | 0 | 13,805,000 | 0 | 0 | ||||||||||||||
capital assets financed by accounts payable and accrued expenses | 151,000 | 98,000 | -76,000 | 64,000 | -27,000 | 45,000 | 102,000 | 378,000 | ||||||||||
stock-based compensation included in capitalized software development costs | 1,039,000 | 744,000 | 555,000 | 521,000 | 593,000 | 471,000 | 395,000 | 297,000 | 232,000 | 179,000 | 113,000 | 109,000 | ||||||
accrued excise tax on net share repurchases | -157,000 | 732,000 | ||||||||||||||||
interest expense | 299,000 | 64,000 | -108,000 | 151,000 | 100,000 | -65,000 | -27,000 | 121,000 | -57,000 | 66,000 | ||||||||
impairment of long-lived assets | 0 | 0 | ||||||||||||||||
change in fair value of contingent consideration | 0 | 0 | ||||||||||||||||
proceeds from revolving credit facility | 0 | 0 | 0 | 50,000,000 | ||||||||||||||
payments to revolving credit facility | 0 | 0 | 0 | -50,000,000 | ||||||||||||||
payment of contingent consideration related to zentrick acquisition | 0 | 0 | 0 | -3,247,000 | ||||||||||||||
payments related to offering costs | 0 | 0 | 0 | -6,000 | -272,000 | -89,000 | -20,527,000 | -1,181,000 | ||||||||||
shares repurchased under the repurchase program | -77,947,000 | -25,025,000 | ||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -19,150,000 | 55,886,000 | -45,133,000 | -8,119,000 | 50,926,000 | -36,229,000 | 9,698,000 | 17,924,000 | 25,133,000 | 18,942,000 | 12,128,000 | -9,990,000 | -98,142,000 | -10,531,000 | 280,541,000 | 16,462,000 | ||
cash, cash equivalents, and restricted cash—beginning of period | ||||||||||||||||||
cash, cash equivalents, and restricted cash—end of period | ||||||||||||||||||
non‑cash investing and financing transactions: | ||||||||||||||||||
common stock issued in connection with acquisition | 0 | |||||||||||||||||
liabilities for contingent consideration | 0 | |||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||
restricted cash | 818,000 | 121,000 | 7,000 | -4,000 | -1,000 | 124,000 | 7,000 | -7,000 | -10,000 | 135,000 | 92,000 | -1,000 | 1,000 | 42,000 | ||||
offering costs | 277,000 | -4,000 | 18,728,000 | 3,073,000 | ||||||||||||||
payments of long-term debt | 0 | 0 | ||||||||||||||||
deferred payment related to zentrick acquisition | 0 | 0 | ||||||||||||||||
proceeds from issuance of common stock upon initial public offering | 0 | 0 | ||||||||||||||||
proceeds from issuance of common stock in connection to concurrent private placement | ||||||||||||||||||
treasury stock reissued upon the conversion of series a preferred stock for common stock | ||||||||||||||||||
offering costs included in accounts payable and accrued expense | -1,800,000 | 1,889,000 | ||||||||||||||||
net cash (used in) investing activities | -71,878,000 | -3,572,000 | -4,099,000 | -14,113,000 | -8,847,000 | -4,759,000 | -26,309,000 | -1,598,000 | -1,915,000 | |||||||||
loss on extinguishment of debt | ||||||||||||||||||
accretion of acquisition liabilities | ||||||||||||||||||
proceeds from long-term debt | ||||||||||||||||||
deferred payment related to leiki acquisition | ||||||||||||||||||
repurchase of vested options | ||||||||||||||||||
proceeds from series a preferred stock issuance, net of issuance costs | ||||||||||||||||||
payments to shareholders for preferred stock series a | ||||||||||||||||||
payments related to debt issuance costs | ||||||||||||||||||
exchange of common stock for preferred stock | ||||||||||||||||||
capital assets financed by accounts payable | -5,293,000 | -5,000 | ||||||||||||||||
changes in operating assets and liabilities net of effect of business combinations | ||||||||||||||||||
acquisition of business, net of cash acquired | ||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities, net of impairments | 495,000 | |||||||||||||||||
conversion of series a preferred stock to common stock | ||||||||||||||||||
net cash (used in) financing activities | -3,113,000 | -878,000 | ||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | 79,563,000 | |||||||||||||||||
bad debt (recovery) expense | 475,000 | -390,000 | ||||||||||||||||
noncash stock-based compensation expense | ||||||||||||||||||
prepaid expenses and other current assets | -11,636,000 | 4,874,000 | -2,038,000 | 1,754,000 | ||||||||||||||
other non-current assets | -359,000 | 137,000 | -287,000 | -12,000 | ||||||||||||||
accrued expenses | 14,630,000 | -805,000 | 6,590,000 | -6,469,000 | ||||||||||||||
other current liabilities | 994,000 | 1,920,000 | -275,000 | 1,102,000 | ||||||||||||||
other non-current liabilities | -113,000 | -249,000 | -264,000 | -856,000 | ||||||||||||||
deferred payment related to acquisition of assets | ||||||||||||||||||
capital lease payments | -696,000 | -418,000 | -569,000 | -235,000 | ||||||||||||||
deferred payment obligation issued as consideration | ||||||||||||||||||
contingent consideration issued | ||||||||||||||||||
acquisition of equipment under capital lease | 0 | 0 | 0 | 1,518,000 | ||||||||||||||
computer equipment | ||||||||||||||||||
office furniture and equipment | ||||||||||||||||||
leasehold improvements | ||||||||||||||||||
proceeds from issuance of common stock in connection with concurrent private placement | 0 | |||||||||||||||||
conversion of series a preferred stock to common stock in connection with the initial public offering | 0 | |||||||||||||||||
treasury stock reissued upon the conversion of series a preferred stock to common stock | 0 | |||||||||||||||||
trade payables and other liabilities | 1,065,000 | -524,000 |
We provide you with 20 years of cash flow statements for DoubleVerify . stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of DoubleVerify . stock. Explore the full financial landscape of DoubleVerify . stock with our expertly curated income statements.
The information provided in this report about DoubleVerify . stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.