Daqo New Energy Corp(NYSE:DQ)

Daqo New Energy Corp., together with its subsidiaries, manufactures and sells polysilicon to photovoltaic product manufactures in the People's Republic of China. It offers ready-to-use polysilicon, and packaged to meet crucible stacking, pulling, and solidification products. The company was formerly...
Website: http://www.dqsolar.com
Founded: 2007
Full Time Employees: 1,892
Sector: Technology
Industry: Semiconductor Equipment & Materials
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-10-27 | 2025-08-26 | 2025-04-29 | 2025-02-27 | 2024-12-31 | 2024-10-30 | 2024-08-26 | 2024-04-29 | 2024-02-28 | 2023-12-31 | 2023-10-30 | 2023-08-03 | 2023-04-27 | 2023-02-28 | 2022-12-31 | 2022-10-28 | 2022-08-03 | 2022-04-27 | 2022-03-01 | 2021-12-31 | 2021-11-02 | 2021-08-19 | 2021-05-18 | 2021-04-13 | 2020-12-31 | 2020-11-23 | 2020-08-18 | 2020-05-20 | 2020-03-11 | 2019-12-31 | 2019-11-13 | 2019-08-14 | 2019-05-21 | 2019-03-13 | 2018-12-31 | 2018-11-13 | 2018-08-07 | 2018-05-09 | 2018-03-01 | 2017-12-31 | 2017-11-14 | 2017-08-08 | 2017-05-12 | 2017-03-09 | 2016-12-31 | 2016-11-18 | 2016-08-10 | 2016-05-12 | 2016-03-28 | 2015-12-31 | 2015-11-19 | 2015-08-12 | 2015-05-11 | 2015-04-10 | 2014-12-31 | 2014-12-23 | 2014-11-14 | 2014-08-18 | 2014-05-12 | 2014-04-10 | 2013-12-31 | 2013-11-25 | 2013-09-12 | 2013-06-10 | 2013-04-02 | 2012-12-31 | 2012-11-30 | 2012-08-17 | 2012-05-21 | 2012-03-22 | 2011-12-31 | 2011-11-15 | 2011-08-17 | 2011-05-11 | 2011-03-08 | 2010-12-31 | 2010-11-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 244,601,000 | 75,189,000 | 123,914,000 | 195,359,000 | 208,430,250 | 198,496,000 | 219,914,000 | 415,311,000 | 477,133,000 | 457,849,250 | 484,839,000 | 636,724,000 | 709,834,000 | 864,251,000 | 936,024,500 | 1,219,689,000 | 1,244,086,000 | 1,280,323,000 | 395,547,000 | 320,811,250 | 585,782,000 | 441,368,000 | 256,095,000 | 247,725,000 | 106,969,500 | 125,529,000 | 133,518,000 | 168,831,000 | 118,918,000 | 118,919,000 | 83,909,000 | 65,959,000 | 81,204,000 | 75,603,000 | 75,603,000 | 67,390,000 | 66,953,000 | 103,274,000 | 103,675,000 | 89,366,000 | 76,002,000 | 83,808,000 | 46,116,000 | 54,289,000 | 71,021,000 | 57,676,000 | 59,277,000 | 46,562,000 | 34,331,000 | 41,870,000 | 49,472,000 | 47,291,000 | 43,722,000 | 42,087,000 | 37,039,000 | 29,636,000 | 27,840,000 | 14,485,000 | 6,193,000 | 21,117,000 | 30,559,000 | 34,045,000 | 38,235,000 | 59,564,000 | 70,721,000 | 87,311,000 | 81,892,000 | 63,212,000 | |||||||||
cost of revenues | -234,949,000 | -156,595,000 | -205,449,000 | -260,622,000 | -245,347,500 | -259,090,000 | -379,074,000 | -343,226,000 | -389,937,000 | -249,485,750 | -417,025,000 | -377,816,000 | -203,102,000 | -195,368,000 | -251,265,000 | -241,073,000 | -297,220,000 | -466,767,000 | -155,719,000 | -106,466,500 | -150,583,000 | -138,133,000 | -137,151,000 | -138,238,000 | -75,843,250 | -80,276,000 | -110,820,000 | -112,277,000 | -83,800,000 | -83,800,000 | -65,834,000 | -57,390,000 | -62,863,000 | -58,665,000 | -58,665,000 | -54,543,000 | -39,783,000 | -57,052,000 | -56,782,000 | -52,925,000 | -51,757,000 | -47,914,000 | -31,941,000 | -34,152,000 | -41,640,000 | -40,940,000 | -42,362,000 | -37,988,000 | -30,740,000 | -33,401,000 | -36,911,000 | -35,699,000 | -33,634,000 | -33,064,000 | -36,081,000 | -33,585,000 | -38,062,000 | -27,376,000 | -17,245,000 | -31,909,000 | -36,504,000 | -45,010,000 | -49,433,000 | -39,712,000 | -37,765,000 | -42,813,000 | -36,119,000 | -36,321,000 | |||||||||
gross profit | 9,652,000 | -81,535,000 | -65,263,000 | -36,917,250 | -60,594,000 | -159,160,000 | 72,085,000 | 87,196,000 | 208,363,500 | 67,814,000 | 258,908,000 | 506,732,000 | 668,883,000 | 684,759,500 | 978,616,000 | 946,866,000 | 813,556,000 | 239,828,000 | 214,344,750 | 435,199,000 | 303,235,000 | 118,944,000 | 109,487,000 | 31,126,250 | 45,253,000 | 22,698,000 | 56,554,000 | 35,118,000 | 35,119,000 | 18,075,000 | 8,569,000 | 18,341,000 | 16,938,000 | 16,938,000 | 12,847,000 | 27,170,000 | 46,222,000 | 46,893,000 | 36,441,000 | 24,245,000 | 35,894,000 | 14,175,000 | 20,137,000 | 29,381,000 | 16,736,000 | 16,915,000 | 8,574,000 | 3,591,000 | 8,469,000 | 12,561,000 | 11,592,000 | 10,088,000 | 9,023,000 | 958,000 | -12,891,000 | -11,052,000 | -10,792,000 | -5,945,000 | -10,965,000 | -11,198,000 | 19,852,000 | 32,956,000 | 44,498,000 | 45,773,000 | 26,891,000 | ||||||||||||
yoy | -126.14% | -48.77% | -190.54% | -142.34% | -129.08% | -334.70% | -72.16% | -82.79% | -68.85% | -90.10% | -73.54% | -46.48% | -17.78% | 185.52% | 356.56% | 117.57% | 168.29% | 101.63% | 95.77% | 1298.17% | 570.09% | 424.03% | 93.60% | -11.37% | 28.86% | 25.58% | 559.98% | 91.47% | 107.34% | 6.71% | -33.30% | -32.50% | -63.36% | -63.88% | -25.44% | 90.65% | 30.64% | 20.40% | 22.17% | -15.30% | 242.68% | 366.05% | 99.73% | -26.94% | 24.51% | -107.43% | 116.84% | 0.79% | -129.95% | -133.27% | -125.17% | 22.55% | |||||||||||||||||||||||||
qoq | 24.93% | 76.78% | -39.07% | -61.93% | -320.79% | -17.33% | -58.15% | 207.26% | -73.81% | -48.91% | -24.24% | -2.32% | -30.03% | 3.35% | 16.39% | 239.22% | 11.89% | -50.75% | 43.52% | 154.94% | 8.64% | 251.75% | -31.22% | 99.37% | -59.86% | 61.04% | -0.00% | 94.30% | 110.93% | -53.28% | 8.28% | 0.00% | 31.84% | -52.72% | -41.22% | -1.43% | 50.30% | -32.45% | 153.22% | -31.46% | 75.56% | -1.06% | 138.76% | -57.60% | -32.58% | 14.91% | 11.80% | 841.86% | 16.64% | 81.53% | -45.78% | -2.08% | -39.76% | -25.94% | -2.79% | ||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | -32,287,000 | -32,121,000 | -35,085,000 | -29,402,000 | -28,421,500 | -37,727,000 | -37,526,000 | -38,433,000 | -39,004,000 | -43,559,500 | -89,697,000 | -43,257,000 | -41,284,000 | -43,979,000 | -77,523,750 | -280,182,000 | -14,430,000 | -15,483,000 | -10,249,000 | -7,413,500 | -11,353,000 | -9,267,000 | -9,033,000 | -11,236,000 | -7,058,750 | -9,223,000 | -10,120,000 | -8,892,000 | -8,987,000 | -5,980,000 | -8,178,000 | -7,806,000 | -7,935,000 | -8,240,000 | -4,709,250 | -7,567,000 | -7,810,000 | -4,806,000 | -4,681,000 | -4,410,000 | -4,514,000 | -4,060,000 | -3,512,000 | -4,858,000 | -3,675,000 | -4,059,000 | -2,261,000 | -2,943,000 | -2,827,000 | -4,574,000 | -4,739,000 | -2,508,000 | -1,549,000 | -1,498,000 | -4,016,000 | -3,792,000 | -6,199,000 | -4,126,000 | -1,806,000 | -5,137,000 | -4,000,000 | -2,674,000 | -3,489,000 | -4,326,000 | -3,906,000 | -3,838,000 | -5,180,000 | -2,677,000 | |||||||||
research and development expenses | -559,000 | -796,000 | -507,000 | -372,000 | -1,046,750 | -813,000 | -1,836,000 | -1,538,000 | -3,250,000 | -1,716,500 | -2,758,000 | -2,169,000 | -1,938,000 | -2,738,000 | -1,825,750 | -2,513,000 | -2,711,000 | -2,079,000 | -1,269,000 | -1,306,500 | -1,927,000 | -2,101,000 | -1,197,000 | -1,498,000 | -1,339,500 | -1,746,000 | -1,958,000 | -1,654,000 | -1,206,000 | -1,013,000 | -1,228,000 | -1,527,000 | -1,297,000 | -970,000 | -441,750 | -1,437,000 | -209,000 | -121,000 | -51,000 | -104,000 | -279,000 | -448,000 | -2,775,000 | -997,000 | -148,000 | -82,000 | -516,000 | -94,000 | -203,000 | -111,000 | -156,000 | -203,000 | -192,000 | -937,000 | -1,148,000 | -814,000 | -993,000 | -436,000 | -2,793,000 | -300,000 | -426,000 | -611,000 | -300,000 | -153,000 | -165,000 | -132,000 | -318,000 | ||||||||||
other operating income | 2,890,000 | -664,000 | 3,074,000 | -12,203,000 | 597,250 | 1,092,000 | 2,903,000 | -1,605,000 | 38,349,000 | 11,947,250 | 47,112,000 | 385,000 | 292,000 | -1,021,000 | -2,879,000 | -2,143,000 | 206,250 | -203,000 | 549,000 | 479,000 | 1,226,000 | -259,000 | -954,000 | 133,000 | -215,000 | 5,164,000 | 144,750 | 145,000 | 365,000 | 70,000 | 12,527,000 | 162,500 | 138,000 | 1,855,000 | 446,000 | 4,403,000 | 841,000 | 751,000 | 775,000 | 1,862,000 | 2,166,000 | 583,000 | 715,000 | 1,745,000 | 1,115,000 | 667,000 | 298,000 | -53,000 | 36,000 | 134,000 | 3,567,000 | 887,000 | 832,000 | 2,516,000 | 569,000 | 3,534,000 | 2,152,000 | 3,631,000 | 1,765,000 | 3,758,000 | 2,959,000 | 811,000 | 131,000 | ||||||||||||||
total operating expenses | -29,956,000 | -33,581,000 | -32,518,000 | -235,676,000 | -28,871,000 | -37,448,000 | -36,459,000 | -41,576,000 | -3,905,000 | -33,328,750 | -45,343,000 | -45,041,000 | -42,930,000 | -45,814,000 | -80,370,500 | -285,574,000 | -19,284,000 | -16,624,000 | -11,735,000 | -8,513,750 | -13,483,000 | -10,819,000 | -9,751,000 | -8,657,250 | -11,923,000 | -11,945,000 | -10,761,000 | -5,226,000 | -9,261,000 | -8,968,000 | -4,988,500 | -8,866,000 | -6,164,000 | -4,481,000 | -3,317,000 | -3,673,000 | -4,042,000 | -3,733,000 | -4,624,000 | -3,689,000 | -3,240,000 | -3,426,000 | -2,655,000 | -1,922,000 | -2,363,000 | -4,387,000 | -4,948,000 | -2,137,000 | -1,745,000 | -2,399,000 | -5,030,000 | -1,039,000 | -164,730,000 | -3,730,000 | -44,837,000 | -4,868,000 | -892,000 | -1,133,000 | -38,670,000 | -2,714,000 | -313,000 | -1,007,000 | -4,501,000 | -2,864,000 | |||||||||||||
income from operations | -20,304,000 | -114,987,000 | -114,053,000 | -300,939,000 | -65,788,250 | -98,042,000 | -195,619,000 | 30,509,000 | 83,291,000 | 175,034,750 | 22,471,000 | 213,867,000 | 463,802,000 | 623,069,000 | 604,389,000 | 693,042,000 | 927,582,000 | 796,932,000 | 228,093,000 | 205,831,000 | 421,716,000 | 292,416,000 | 109,193,000 | 97,979,000 | 22,469,000 | 33,330,000 | 10,753,000 | 45,793,000 | 30,089,000 | 4,398,000 | 8,814,000 | -399,000 | 9,179,000 | 20,255,000 | 15,305,500 | 3,981,000 | 21,006,000 | 41,741,000 | 43,576,000 | 32,768,000 | 20,203,000 | 32,161,000 | 9,551,000 | 16,448,000 | 26,141,000 | 13,310,000 | 14,260,000 | 6,652,000 | 1,228,000 | 4,082,000 | 7,613,000 | 9,455,000 | 8,343,000 | 6,624,000 | -4,072,000 | -4,988,000 | -174,952,000 | -16,621,000 | -55,889,000 | -15,660,000 | -6,837,000 | -12,098,000 | -49,868,000 | 17,138,000 | 32,643,000 | 43,491,000 | 41,272,000 | 24,027,000 | |||||||||
yoy | -69.14% | 17.28% | -41.70% | -1086.39% | -178.99% | -156.01% | -970.54% | -85.73% | -82.04% | -71.91% | -96.28% | -69.14% | -50.00% | -21.82% | 164.97% | 236.70% | 119.95% | 172.53% | 108.89% | 110.08% | 1776.88% | 777.34% | 915.47% | 113.96% | -25.32% | 657.84% | 22.00% | -11576.94% | 227.80% | -78.29% | -42.41% | -110.02% | -56.30% | -51.47% | -64.88% | -35.89% | 106.61% | 35.49% | 22.83% | 23.03% | -28.24% | 292.98% | 983.88% | 249.34% | -56.83% | -8.75% | -267.26% | -103.79% | -75.50% | 1017.19% | 143.10% | 361.97% | -139.89% | -137.06% | -214.66% | 35.86% | |||||||||||||||||||||
qoq | -82.34% | 0.82% | -62.10% | 357.44% | -32.90% | -49.88% | -741.18% | -63.37% | -52.41% | 678.94% | -89.49% | -53.89% | -25.56% | 3.09% | -12.79% | -25.29% | 16.39% | 249.39% | 10.82% | -51.19% | 44.22% | 167.80% | 11.45% | 336.06% | -32.59% | 209.96% | -76.52% | 52.19% | 584.15% | -50.10% | -2309.02% | -104.35% | -54.68% | 32.34% | 284.46% | -81.05% | -49.68% | -4.21% | 62.19% | -37.18% | 236.73% | -37.08% | 96.40% | -6.66% | 441.69% | -69.92% | -46.38% | 13.33% | 25.95% | -262.67% | -97.15% | 952.60% | -70.26% | 129.05% | -43.49% | -75.74% | -47.50% | -24.94% | 5.38% | ||||||||||||||||||
interest income | 2,944,000 | 1,593,000 | 2,670,000 | 6,761,000 | 5,650,750 | 1,604,000 | 8,730,000 | 12,270,000 | 13,772,000 | 9,632,250 | 13,832,000 | 12,751,000 | 11,947,000 | 610,750 | 7,589,000 | 747,250 | 1,913,000 | 793,000 | 282,000 | 187,000 | 179,750 | 200,000 | 368,000 | 151,000 | 208,000 | 193,750 | 193,000 | 258,000 | 324,000 | 441,000 | 198,750 | 276,000 | 380,000 | 156,000 | 185,000 | 117,000 | 111,000 | 75,000 | 17,000 | 123,000 | 171,000 | 96,000 | 258,000 | 51,000 | 132,000 | 53,000 | 25,000 | 164,000 | 15,000 | 120,000 | 49,000 | 30,000 | 46,000 | 25,000 | 197,000 | 213,000 | 290,000 | 335,000 | 198,000 | 924,000 | 450,000 | 326,000 | 248,000 | 136,000 | |||||||||||||
foreign exchange gain | 3,000 | 3,000 | 22,000 | 49,000 | -606,750 | -752,000 | -796,000 | 4,000 | -47,250 | -1,000 | -102,000 | 484,500 | 1,937,000 | -5,000 | -6,000 | -8,000 | 2,000 | 2,000 | 1,000 | -4,000 | -1,000 | -3,000 | 1,000 | -6,000 | 1,000 | 171,000 | 475,000 | -78,000 | 24,000 | -2,000 | 2,000 | 8,000 | 1,000 | -55,000 | -21,000 | -1,000 | 8,000 | -27,000 | 42,000 | 62,000 | |||||||||||||||||||||||||||||||||||||
investments income | 5,471,000 | 6,574,000 | 6,354,000 | 3,644,000 | 480,500 | 393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -11,886,000 | -106,817,000 | -105,007,000 | -290,485,000 | -56,893,750 | -88,937,000 | -181,146,000 | 42,510,000 | 96,520,000 | 180,488,500 | 39,281,000 | 206,912,000 | 475,762,000 | 634,967,000 | 605,480,250 | 701,024,000 | 923,939,000 | 796,959,000 | 229,408,000 | 201,385,000 | 417,905,000 | 285,985,000 | 101,650,000 | 89,912,000 | 18,054,250 | 28,092,000 | 4,468,000 | 39,657,000 | 26,365,000 | 26,169,000 | 6,456,000 | -2,031,000 | 7,293,000 | 18,703,000 | 18,705,000 | 4,068,000 | 17,978,000 | 37,837,000 | 39,697,000 | 28,569,000 | 15,028,000 | 27,893,000 | 5,465,000 | 13,494,000 | 22,822,000 | 9,502,000 | 10,252,000 | 3,642,000 | -1,104,000 | 1,393,000 | 3,606,000 | 5,893,000 | 4,519,000 | 2,630,000 | -8,220,000 | -9,899,000 | -179,829,000 | -21,873,000 | -59,320,000 | -19,285,000 | -10,642,000 | -15,876,000 | -52,369,000 | 15,258,000 | 30,942,000 | 41,796,000 | 39,006,000 | 20,970,000 | |||||||||
income tax benefit | -2,958,000 | 8,172,000 | 12,274,000 | 48,973,000 | 5,233,500 | 12,007,000 | 23,283,000 | -913,000 | -1,561,000 | -1,563,000 | -2,538,500 | 87,000 | -559,000 | 178,000 | -1,073,000 | -139,000 | -19,917,000 | 5,450,000 | 2,647,000 | 1,567,000 | 13,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -14,844,000 | -98,645,000 | -92,733,000 | -241,512,000 | -51,660,250 | -76,930,000 | -157,863,000 | 28,154,000 | 69,783,000 | 143,679,500 | 17,843,000 | 162,182,000 | 394,695,000 | 526,428,000 | 498,337,250 | 545,820,000 | 780,479,000 | 667,051,000 | 186,309,000 | 171,458,250 | 355,768,000 | 242,902,000 | 87,163,000 | 76,306,000 | 14,375,500 | 21,899,000 | 2,376,000 | 33,227,000 | 20,087,000 | 20,089,000 | 4,983,000 | -2,189,000 | 6,642,000 | 11,447,000 | 11,449,000 | -18,255,000 | 13,601,000 | 31,973,000 | 34,092,000 | 24,351,000 | 12,260,000 | 23,151,000 | 4,184,000 | 11,331,000 | 20,020,000 | 8,390,000 | 9,710,000 | 3,083,000 | -926,000 | 1,178,000 | 3,606,000 | 5,893,000 | 4,519,000 | 2,630,000 | -8,280,000 | -10,972,000 | -179,968,000 | -21,873,000 | -79,237,000 | -14,095,000 | -7,995,000 | -14,309,000 | -39,163,000 | 12,380,000 | 26,429,000 | 35,268,000 | 33,043,000 | 17,954,000 | |||||||||
yoy | -71.27% | 28.23% | -41.26% | -957.82% | -174.03% | -153.54% | -984.73% | -82.64% | -82.32% | -72.71% | -96.42% | -70.29% | -49.43% | -21.08% | 167.48% | 218.34% | 119.38% | 174.62% | 113.75% | 124.70% | 2374.82% | 1009.19% | 3568.48% | 129.65% | -28.43% | 9.01% | -52.32% | -1617.91% | 202.42% | 75.50% | -56.48% | -88.01% | -51.17% | -64.20% | -66.42% | -44.15% | 160.79% | 47.26% | 8.20% | 15.64% | -50.13% | 549.37% | -1006.05% | 724.28% | -80.01% | -20.20% | -141.19% | -101.46% | -62.15% | 1176.82% | 173.58% | 453.76% | -164.58% | -154.14% | -211.04% | 47.20% | |||||||||||||||||||||
qoq | -84.95% | 6.38% | -61.60% | 367.50% | -32.85% | -51.27% | -660.71% | -59.65% | -51.43% | 705.24% | -89.00% | -58.91% | -25.02% | 5.64% | -8.70% | -30.07% | 17.00% | 258.03% | 8.66% | -51.81% | 46.47% | 178.68% | 14.23% | 430.81% | -34.36% | 821.68% | -92.85% | 65.42% | -0.01% | 303.15% | -327.64% | -132.96% | -41.98% | -0.02% | -162.72% | -234.22% | -57.46% | -6.22% | 98.62% | -47.04% | 453.32% | -43.40% | 138.62% | -13.59% | -432.94% | -178.61% | -67.33% | 30.40% | 71.83% | -131.76% | -93.90% | 722.79% | -72.40% | 76.30% | -44.13% | -63.46% | -53.16% | -25.06% | 6.73% | ||||||||||||||||||
net income attributable to non-controlling interest | 74,000 | -20,896,000 | -61,330,000 | -10,402,000 | -16,206,000 | -38,083,000 | 12,681,000 | 24,837,000 | 49,626,250 | 24,155,000 | 58,459,000 | 115,891,000 | 153,538,000 | 126,570,500 | 222,411,000 | 152,662,000 | 131,208,000 | 37,738,000 | 19,546,250 | 63,439,000 | 10,802,000 | 3,944,000 | 3,480,000 | 283,000 | 1,142,000 | -3,000 | -1,000 | 66,000 | 66,000 | 41,000 | 195,000 | 339,000 | 135,000 | 176,000 | 65,000 | 259,000 | |||||||||||||||||||||||||||||||||||||||||
net loss attributable to daqo new energy corp. shareholders | -14,918,000 | -76,478,000 | -8,014,000 | -10,301,000 | -33,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per ads | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -220 | -1,140 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -220 | -1,140 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average ads outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 67,547,032,000 | 67,243,161,000 | 66,938,183,000 | 66,609,799,000 | 66,306,870,000 | 66,002,970,000 | 65,704,356,000 | 69,862,986,000 | 74,038,122,000 | 76,762,451,000 | 78,298,405,000 | 78,052,481,000 | 75,588,043,000 | 75,119,100,000 | 74,710,994,000 | 74,377,874,000 | 74,045,141,000 | 73,714,734,000 | 73,338,969,000 | 72,147,808,000 | 71,281,184,000 | 14,109,241,000 | 13,991,847,000 | 13,837,250,000 | 13,634,401,000 | 13,492,010,000 | 13,360,729,000 | 13,237,220,000 | 13,122,403,000 | 12,630,578,000 | 10,853,166,000 | 10,680,120,000 | 10,570,485,000 | 10,529,730,000 | 10,519,425,000 | 10,508,261,000 | 10,478,671,000 | 10,457,105,000 | 10,434,199,000 | 10,447,744,000 | 10,508,161,000 | 10,506,506,000 | 9,793,703,000 | 8,943,114,000 | 8,938,320,000 | 7,948,103,000 | 6,937,114,000 | 6,937,060,000 | 6,924,542,000 | 6,915,097,000 | 6,915,097,000 | 7,028,564,000 | 35,086,979,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 34,155,245,000 | 100,000,000,000 | ||||||||||||||||
diluted | 67,547,032,000 | 67,243,161,000 | 66,938,183,000 | 66,609,799,000 | 66,306,870,000 | 66,002,970,000 | 65,720,945,000 | 69,905,271,000 | 74,152,055,000 | 77,031,850,000 | 78,839,166,000 | 78,898,049,000 | 76,656,286,000 | 76,756,442,000 | 76,631,999,000 | 76,717,325,000 | 76,681,604,000 | 76,688,538,000 | 76,744,468,000 | 76,065,033,000 | 76,626,371,000 | 14,682,134,000 | 14,669,820,000 | 14,274,977,000 | 14,219,008,000 | 13,936,671,000 | 13,749,959,000 | 13,455,067,000 | 13,444,935,000 | 13,364,509,000 | 11,341,860,000 | 11,170,576,000 | 10,874,914,000 | 10,678,845,000 | 10,691,911,000 | 10,642,404,000 | 10,642,235,000 | 10,596,753,000 | 10,552,339,000 | 10,570,777,000 | 10,630,996,000 | 10,506,506,000 | 9,946,986,000 | 9,143,039,000 | 9,137,667,000 | 7,970,887,000 | 7,060,443,000 | 6,937,060,000 | 6,924,542,000 | 6,915,097,000 | 6,915,097,000 | 7,028,564,000 | 35,086,979,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,304,624,000 | 34,674,637,000 | 129,714,103,000 | ||||||||||||||||
gross loss | -81,406,000 | -3,949,000 | -10,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to non-controlling interest | -22,167,000 | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-lived assets impairment | -175,627,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for expected credit loss | -18,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to daqo new energy corp. shareholders | -71,837,000 | -180,182,000 | -41,258,250 | -60,724,000 | -119,780,000 | 15,473,000 | 94,053,250 | -6,312,000 | 103,723,000 | 278,804,000 | 372,890,000 | 371,766,750 | 323,409,000 | 627,817,000 | 535,843,000 | 148,571,000 | 151,912,000 | 292,329,000 | 232,100,000 | 83,219,000 | 72,826,000 | 14,092,500 | 20,757,000 | 2,383,000 | 33,230,000 | 20,088,000 | 2,358,750 | 4,983,000 | -2,189,000 | 6,642,000 | 11,381,000 | 6,685,500 | -18,296,000 | 13,406,000 | 31,634,000 | 33,712,000 | 24,109,000 | 12,125,000 | 22,894,000 | 4,129,000 | 11,196,000 | 19,844,000 | 8,325,000 | 9,619,000 | 3,083,000 | -926,000 | 1,178,000 | 3,606,000 | 5,893,000 | 4,519,000 | 2,630,000 | -18,664,000 | -75,592,000 | -15,543,000 | -7,068,000 | -13,725,000 | -39,422,000 | 12,066,000 | 25,685,000 | 34,995,000 | 32,824,000 | 17,713,000 | |||||||||||||||
earnings per ads | -1,810 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1,070 | -2,710 | -625 | -920 | 240 | 640 | 1,232.5 | -90 | 1,350 | 3,560 | 4,780 | 4,947.5 | 4,280 | 8,360 | 7,170 | 2,000 | 1,070 | 1,900 | 800 | 920 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1,070 | -2,710 | -625 | -920 | -1,810 | 240 | 640 | 1,222.5 | -90 | 1,340 | 3,520 | 4,710 | 4,852.5 | 4,180 | 8,180 | 6,990 | 1,940 | 1,050 | 1,870 | 790 | 910 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income | 3,850,500 | 8,253,000 | 7,149,000 | 253,000 | -35,750 | -165,000 | 8,000 | 34,000 | 1,495,000 | 3,317,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss | -1,406,000 | -269,000 | -4,142,750 | 3,143,000 | -19,714,000 | -189,000 | -89,000 | -477,000 | -709,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -14,356,000 | -26,737,000 | -36,809,000 | -21,438,000 | -44,730,000 | -81,067,000 | -108,539,000 | -107,143,000 | -155,204,000 | -143,460,000 | -129,908,000 | -43,099,000 | -29,926,750 | -62,137,000 | -43,083,000 | -14,487,000 | -13,606,000 | -3,643,500 | -6,193,000 | -2,037,000 | -6,344,000 | -5,972,000 | -662,000 | -1,429,000 | -4,377,000 | -5,864,000 | -5,605,000 | -4,218,000 | -2,768,000 | -4,742,000 | -1,281,000 | -542,000 | -60,000 | -2,878,000 | -4,513,000 | -6,528,000 | -5,963,000 | -3,016,000 | |||||||||||||||||||||||||||||||||||||||
net income attributable to daqo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new energy corp. shareholders | 44,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on short-term investment | 13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating income/ | 903,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income(expenses) | 12,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on short-term investments | -132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -3,677,000 | -1,468,000 | -2,002,000 | -5,367,000 | -6,419,000 | -7,224,000 | -7,825,000 | -8,254,000 | -4,594,500 | -5,438,000 | -6,653,000 | -6,287,000 | -3,936,000 | -1,615,250 | -2,551,000 | -1,889,000 | -2,021,000 | -1,891,000 | -2,218,000 | -2,126,000 | -3,403,000 | -4,054,000 | -4,056,000 | -4,318,000 | -5,288,000 | -4,344,000 | -4,099,000 | -3,076,000 | -3,487,000 | -3,905,000 | -4,260,000 | -3,062,000 | -2,635,000 | -3,217,000 | -4,032,000 | -3,648,000 | -3,863,000 | -4,112,000 | -4,199,000 | -4,941,000 | -4,931,000 | -5,278,000 | -3,573,000 | -3,817,000 | -4,094,000 | -4,121,000 | -2,610,000 | -2,777,000 | -2,193,000 | -2,083,000 | -2,037,000 | -2,484,000 | |||||||||||||||||||||||||
other operating income / | 938,000 | -217,000 | 574,000 | -4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 186,309,000 | 171,458,250 | 355,768,000 | 242,902,000 | 87,163,000 | 76,306,000 | 14,410,750 | 21,899,000 | 2,431,000 | 33,313,000 | 20,393,000 | -2,693,000 | 5,864,000 | 17,140,000 | 17,142,000 | 4,155,000 | -8,280,000 | -10,972,000 | -179,968,000 | -21,873,000 | -79,237,000 | -13,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on changes of fair values of short-term investments | 173,750 | 695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | -5,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | 3,843,750 | 6,426,000 | 12,805,000 | 31,107,000 | 4,332,750 | 25,937,000 | 1,213,000 | -9,819,000 | 13,892,000 | -5,148,500 | -21,337,000 | -12,271,000 | 13,014,000 | 935,000 | -6,822,750 | -18,706,000 | -23,412,000 | 14,826,000 | 8,904,000 | 6,004,000 | 4,904,000 | 2,166,000 | -10,625,000 | -882,000 | -8,116,000 | 2,018,000 | -5,333,000 | -5,815,000 | -46,000 | -93,000 | -2,149,000 | 1,653,000 | 261,000 | -3,428,000 | 1,010,000 | 343,000 | 2,992,000 | 1,198,000 | 2,696,000 | 3,427,000 | -4,005,000 | 657,000 | |||||||||||||||||||||||||||||||||||
total other comprehensive income | 3,843,750 | 6,426,000 | 12,805,000 | -3,857,000 | 31,107,000 | 4,332,750 | 25,937,000 | 1,213,000 | 13,892,000 | -12,271,000 | 13,014,000 | 935,000 | -6,822,750 | -18,706,000 | -23,412,000 | 14,826,000 | 8,904,000 | 6,004,000 | 4,904,000 | 2,166,000 | -10,625,000 | -882,000 | -8,116,000 | 2,018,000 | -5,333,000 | -5,815,000 | -46,000 | -93,000 | -2,149,000 | 1,653,000 | 261,000 | -3,428,000 | 1,010,000 | 343,000 | 2,992,000 | 1,198,000 | 2,696,000 | 3,427,000 | -4,005,000 | 657,000 | |||||||||||||||||||||||||||||||||||||
comprehensive income | 175,302,000 | 362,194,000 | 255,707,000 | 83,306,000 | 107,413,000 | 18,708,250 | 47,836,000 | 3,589,000 | 23,408,000 | 33,979,000 | -2,789,750 | -16,354,000 | -14,460,000 | 19,656,000 | 12,382,000 | 6,500 | -36,961,000 | -9,811,000 | 46,799,000 | 42,996,000 | 30,355,000 | 17,164,000 | 25,317,000 | -6,441,000 | 10,449,000 | 11,904,000 | 10,408,000 | 4,377,000 | 1,457,000 | 7,546,000 | 4,780,000 | -20,675,000 | -76,541,000 | -10,668,000 | -12,000,000 | -13,652,000 | |||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to non-controlling interest | 20,020,000 | 64,979,000 | 11,314,000 | 3,788,000 | 5,698,000 | 287,000 | 1,163,000 | -9,000 | 2,000 | 108,000 | -34,000 | 19,000 | 446,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to daqo new energy corp. shareholders | 155,282,000 | 297,215,000 | 244,393,000 | 79,518,000 | 101,715,000 | 18,421,250 | 46,673,000 | 3,595,000 | 23,417,000 | 33,977,000 | -14,460,000 | 19,656,000 | 12,313,000 | -101,500 | -36,927,000 | -9,830,000 | 46,353,000 | 42,552,000 | 30,074,000 | 16,997,000 | 25,047,000 | -6,432,000 | 10,320,000 | 11,774,000 | 10,332,000 | 4,316,000 | -2,732,000 | -972,000 | 1,085,000 | 1,457,000 | 7,546,000 | 4,780,000 | -17,984,000 | -74,083,000 | -13,659,000 | -9,759,000 | -13,280,000 | ||||||||||||||||||||||||||||||||||||||||
earnings per ads* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- continuing operations | 2,062.5 | 3,950 | 3,150 | 200 | 290 | 170 | 150 | 360 | -200 | 907.5 | 320 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- discontinued operations | 25 | 10 | 40 | -360 | -1,710 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,062.5 | 3,950 | 3,150 | 200 | 290 | 170 | 175 | 370 | -160 | 547.5 | -1,390 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,980 | 3,810 | 3,030 | 185 | 270 | 160 | 172.5 | 350 | -160 | 520 | -1,360 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average ads outstanding* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 67,547,032,000 | 67,243,161,000 | 66,938,183,000 | 66,609,799,000 | 66,306,870,000 | 66,002,970,000 | 65,704,356,000 | 69,862,986,000 | 74,038,122,000 | 76,762,451,000 | 78,298,405,000 | 78,052,481,000 | 75,588,043,000 | 75,119,100,000 | 74,710,994,000 | 74,377,874,000 | 74,045,141,000 | 73,714,734,000 | 73,338,969,000 | 72,147,808,000 | 71,281,184,000 | 14,109,241,000 | 13,991,847,000 | 13,837,250,000 | 13,634,401,000 | 13,492,010,000 | 13,360,729,000 | 13,237,220,000 | 13,122,403,000 | 12,630,578,000 | 10,853,166,000 | 10,680,120,000 | 10,570,485,000 | 10,529,730,000 | 10,519,425,000 | 10,508,261,000 | 10,478,671,000 | 10,457,105,000 | 10,434,199,000 | 10,447,744,000 | 10,508,161,000 | 10,506,506,000 | 9,793,703,000 | 8,943,114,000 | 8,938,320,000 | 7,948,103,000 | 6,937,114,000 | 6,937,060,000 | 6,924,542,000 | 6,915,097,000 | 6,915,097,000 | 7,028,564,000 | 35,086,979,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 34,155,245,000 | 100,000,000,000 | ||||||||||||||||
diluted | 67,547,032,000 | 67,243,161,000 | 66,938,183,000 | 66,609,799,000 | 66,306,870,000 | 66,002,970,000 | 65,720,945,000 | 69,905,271,000 | 74,152,055,000 | 77,031,850,000 | 78,839,166,000 | 78,898,049,000 | 76,656,286,000 | 76,756,442,000 | 76,631,999,000 | 76,717,325,000 | 76,681,604,000 | 76,688,538,000 | 76,744,468,000 | 76,065,033,000 | 76,626,371,000 | 14,682,134,000 | 14,669,820,000 | 14,274,977,000 | 14,219,008,000 | 13,936,671,000 | 13,749,959,000 | 13,455,067,000 | 13,444,935,000 | 13,364,509,000 | 11,341,860,000 | 11,170,576,000 | 10,874,914,000 | 10,678,845,000 | 10,691,911,000 | 10,642,404,000 | 10,642,235,000 | 10,596,753,000 | 10,552,339,000 | 10,570,777,000 | 10,630,996,000 | 10,506,506,000 | 9,946,986,000 | 9,143,039,000 | 9,137,667,000 | 7,970,887,000 | 7,060,443,000 | 6,937,060,000 | 6,924,542,000 | 6,915,097,000 | 6,915,097,000 | 7,028,564,000 | 35,086,979,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,304,624,000 | 34,674,637,000 | 129,714,103,000 | ||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments, net of tax of nil | -3,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ads | -1,810 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-continuing operations | 1,130 | 1,010 | 2,380 | 1,470 | 440 | 1,290 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-discontinued operations | -10 | -20 | 60 | -430 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,130 | 1,010 | 2,370 | 1,450 | 500 | 860 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,080 | 960 | 2,270 | 1,410 | 480 | 850 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating (expenses) / income | -11,508,000 | -5,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | -86,000 | -306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -35,250 | -55,000 | 504,000 | 778,000 | -5,693,000 | -22,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to non-controlling interest | -6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive income / | -9,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomefrom continuing operations | 2,016,250 | 4,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of tax | 342,500 | 88,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive loss | -5,148,500 | -21,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to daqo new energy corp. shareholders | -2,789,750 | -16,354,000 | -798,000 | -6,793,000 | -9,933,000 | -32,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating (expenses) /income | -9,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating income/ | 3,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to noncontrolling interest | 69,000 | 444,000 | 281,000 | 167,000 | 270,000 | -9,000 | 129,000 | 130,000 | 76,000 | 61,000 | -2,691,000 | -2,458,000 | 2,991,000 | -2,241,000 | -372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per ads | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,060 | 2,910 | 3,160 | 2,280 | 1,150 | 2,180 | 390 | 290 | -90 | 120 | 660 | 570 | 380 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,000 | 2,790 | 3,020 | 2,220 | 1,140 | 2,140 | 390 | 290 | -90 | 120 | 640 | 570 | 370 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | -2,988,000 | -199,000 | -1,623,000 | -158,425,000 | -42,754,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | 380,000 | 242,000 | 135,000 | 257,000 | 55,000 | 91,000 | -3,209,000 | -3,645,000 | 1,448,000 | -927,000 | -584,000 | 314,000 | 744,000 | 273,000 | 219,000 | 241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (expenses) benefit | -2,163,000 | -2,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expenses | -1,112,000 | -215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (loss) per ads | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 390 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related party | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
daqo group | 325,844.25 | 1,303,377 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
xinjiang daqo investment | 5,348,926.75 | 21,395,707 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nanjing daqo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
daqo solar | 10,827,594.25 | 43,310,377 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
daqo new material | 2,014,991.75 | 8,059,967 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
others | 153,689.25 | 614,757 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 18,671,046.25 | 74,684,185 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
name of related parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
zhenjiang daqo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
others subsidiaries under daqo group | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
numerator used in basic and diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to daqo new energy corp. ordinary shareholders—basic and diluted | -15,732,293.5 | 13,043,181 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator used in basic and diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of ordinary shares outstanding used in computing earnings per share—basic | 200,643,909 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plus: share options | 5,020,995 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of ordinary shares outstanding used in computing earnings per share—diluted | 330,800,038 | 374,817,676 | 205,664,904 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to daqo new energy corp. per ordinary share—basic | -0.09 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to daqo new energy corp. per ordinary share—diluted | -0.09 | 0.06 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interest | -266,000 | -671,000 | -146,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -798,000 | -7,270,000 | -10,628,000 | -176,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to noncontrolling interest | -477,000 | -695,000 | -144,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per ads | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
--continuing operations | -1,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
--discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
—continuing operations | -1,490 | -4,910 | -2,700 | -10,760 | -430 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
—discontinued operations | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1,490 | -4,910 | -2,700 | -10,760 | -440 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1,490 | -4,910 | -2,700 | -10,760 | -440 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations of nanjing daqo | -1,359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income from discontinued operations | 1,099,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total loss from discontinued operations | -260,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ads | -1,810 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -200 | -390 | -1,120 | 340 | 730 | 990 | 950 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed asset impairment loss | -38,512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deemed dividend on series a convertible redeemable preferred shares | -1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to daqo new energy corp. ordinary shareholders | -39,422,000 | 12,066,000 | 25,685,000 | 34,995,000 | 32,824,000 | 16,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | -128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 130 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 130 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average ordinary shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 67,547,032,000 | 67,243,161,000 | 66,938,183,000 | 66,609,799,000 | 66,306,870,000 | 66,002,970,000 | 65,704,356,000 | 69,862,986,000 | 74,038,122,000 | 76,762,451,000 | 78,298,405,000 | 78,052,481,000 | 75,588,043,000 | 75,119,100,000 | 74,710,994,000 | 74,377,874,000 | 74,045,141,000 | 73,714,734,000 | 73,338,969,000 | 72,147,808,000 | 71,281,184,000 | 14,109,241,000 | 13,991,847,000 | 13,837,250,000 | 13,634,401,000 | 13,492,010,000 | 13,360,729,000 | 13,237,220,000 | 13,122,403,000 | 12,630,578,000 | 10,853,166,000 | 10,680,120,000 | 10,570,485,000 | 10,529,730,000 | 10,519,425,000 | 10,508,261,000 | 10,478,671,000 | 10,457,105,000 | 10,434,199,000 | 10,447,744,000 | 10,508,161,000 | 10,506,506,000 | 9,793,703,000 | 8,943,114,000 | 8,938,320,000 | 7,948,103,000 | 6,937,114,000 | 6,937,060,000 | 6,924,542,000 | 6,915,097,000 | 6,915,097,000 | 7,028,564,000 | 35,086,979,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 34,155,245,000 | 100,000,000,000 | ||||||||||||||||
diluted | 67,547,032,000 | 67,243,161,000 | 66,938,183,000 | 66,609,799,000 | 66,306,870,000 | 66,002,970,000 | 65,720,945,000 | 69,905,271,000 | 74,152,055,000 | 77,031,850,000 | 78,839,166,000 | 78,898,049,000 | 76,656,286,000 | 76,756,442,000 | 76,631,999,000 | 76,717,325,000 | 76,681,604,000 | 76,688,538,000 | 76,744,468,000 | 76,065,033,000 | 76,626,371,000 | 14,682,134,000 | 14,669,820,000 | 14,274,977,000 | 14,219,008,000 | 13,936,671,000 | 13,749,959,000 | 13,455,067,000 | 13,444,935,000 | 13,364,509,000 | 11,341,860,000 | 11,170,576,000 | 10,874,914,000 | 10,678,845,000 | 10,691,911,000 | 10,642,404,000 | 10,642,235,000 | 10,596,753,000 | 10,552,339,000 | 10,570,777,000 | 10,630,996,000 | 10,506,506,000 | 9,946,986,000 | 9,143,039,000 | 9,137,667,000 | 7,970,887,000 | 7,060,443,000 | 6,937,060,000 | 6,924,542,000 | 6,915,097,000 | 6,915,097,000 | 7,028,564,000 | 35,086,979,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,142,821,000 | 35,304,624,000 | 34,674,637,000 | 129,714,103,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-10-27 | 2025-08-26 | 2025-04-29 | 2025-02-27 | 2024-12-31 | 2024-10-30 | 2024-09-30 | 2024-08-26 | 2024-04-29 | 2024-02-28 | 2024-02-27 | 2023-12-31 | 2023-10-30 | 2023-08-03 | 2023-04-27 | 2023-02-28 | 2022-12-31 | 2022-10-28 | 2022-09-30 | 2022-08-03 | 2022-04-27 | 2022-03-31 | 2022-03-01 | 2021-12-31 | 2021-11-02 | 2021-09-30 | 2021-08-19 | 2021-06-30 | 2021-05-18 | 2021-04-13 | 2021-03-31 | 2020-12-31 | 2020-11-23 | 2020-09-30 | 2020-08-18 | 2020-06-30 | 2020-05-20 | 2020-03-31 | 2020-03-11 | 2019-12-31 | 2019-11-13 | 2019-09-30 | 2019-08-14 | 2019-06-30 | 2019-05-21 | 2019-03-31 | 2019-03-13 | 2018-12-31 | 2018-11-13 | 2018-08-07 | 2018-06-30 | 2018-05-09 | 2018-03-31 | 2018-03-01 | 2017-12-31 | 2017-11-14 | 2017-09-30 | 2017-08-08 | 2017-06-30 | 2017-05-12 | 2017-03-31 | 2017-03-09 | 2016-12-31 | 2016-11-18 | 2016-08-10 | 2016-05-12 | 2016-03-28 | 2015-12-31 | 2015-11-19 | 2015-08-12 | 2015-05-11 | 2015-04-10 | 2014-12-31 | 2014-12-23 | 2014-11-14 | 2014-09-30 | 2014-08-18 | 2014-06-30 | 2014-05-12 | 2014-04-10 | 2014-03-31 | 2013-12-31 | 2013-11-25 | 2013-09-30 | 2013-09-12 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-11-17 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash | 551,564,000 | 598,576,000 | 791,930,000 | 1,038,349,000 | 853,401,000 | 853,401,000 | 997,481,000 | 2,689,310,000 | 3,047,956,000 | 1,038,349,000 | 3,280,816,000 | 3,169,724,000 | 4,130,549,000 | 3,520,351,000 | 3,051,119,000 | 3,051,119,000 | 3,284,251,000 | 1,127,735,000 | 1,127,735,000 | 723,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 431,341,000 | 418,822,000 | 168,203,000 | 9,619,000 | 9,619,000 | 244,982,000 | 244,982,000 | 219,469,000 | 9,619,000 | 2,749,000 | 2,757,000 | 5,823,000 | 13,927,000 | 13,927,000 | 31,733,000 | 31,733,000 | 11,392,000 | 10,411,000 | 10,411,000 | 280,251,000 | 280,251,000 | 21,807,000 | 21,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | 156,994,000 | 49,063,000 | 62,818,000 | 55,171,000 | 84,507,000 | 84,507,000 | 55,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 121,437,000 | 167,601,000 | 125,918,000 | 149,939,000 | 149,939,000 | 206,877,000 | 206,877,000 | 191,969,000 | 191,161,000 | 173,271,000 | 149,939,000 | 129,067,000 | 159,494,000 | 191,708,000 | 169,517,000 | 169,517,000 | 73,265,000 | 73,265,000 | 52,264,000 | 100,313,000 | 100,313,000 | 327,771,000 | 327,771,000 | 46,231,000 | 46,231,000 | 33,815,000 | 33,815,000 | 34,064,000 | 42,159,000 | 34,064,000 | 42,159,000 | 53,640,000 | 53,640,000 | 26,824,000 | 26,824,000 | 33,234,000 | 33,234,000 | 36,391,000 | 36,391,463 | 21,023,000 | 21,023,000 | 19,871,000 | 19,871,000 | 18,882,000 | 18,882,000 | 15,449,000 | 15,449,367 | 17,021,000 | 33,657,000 | 33,657,000 | 19,502,000 | 19,502,000 | 19,603,000 | 19,603,324 | 17,310,000 | 17,310,000 | 15,981,000 | 15,981,000 | 16,268,000 | 16,268,000 | 12,281,000 | 12,280,700 | 14,905,000 | 9,539,000 | 10,868,000 | 10,716,000 | 10,715,939 | 12,157,000 | 10,516,000 | 9,398,000 | 9,582,000 | 9,581,784 | 11,314,047 | 11,314,000 | 11,314,000 | 12,070,000 | 12,070,000 | 12,371,000 | 10,500,000 | 12,371,000 | 10,500,256 | 11,780,000 | 11,780,000 | 13,311,000 | 13,311,000 | 19,305,000 | 15,135,522 | 12,717,000 | 17,648,000 | 19,258,000 | 24,176,109 | 28,506,000 | 15,016,000 | 14,115,000 | 11,239,762 | 11,711,000 | ||
fixed term deposit within one year | 1,034,472,000 | 960,695,000 | 1,125,323,000 | 1,087,210,000 | 1,087,210,000 | 1,215,165,000 | 1,215,165,000 | 1,168,032,000 | 1,087,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 317,988,000 | 327,788,000 | 303,156,000 | 291,259,000 | 292,610,000 | 292,610,000 | 272,404,000 | 229,893,000 | 239,050,000 | 291,259,000 | 150,633,000 | 137,288,000 | 70,223,000 | 53,800,000 | 12,789,000 | 12,789,000 | 39,533,000 | 14,412,000 | 14,412,000 | 45,081,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 2,613,796,000 | 2,522,545,000 | 2,577,348,000 | 2,631,547,000 | 2,631,547,000 | 2,897,542,000 | 2,897,542,000 | 2,930,074,000 | 3,304,452,000 | 3,576,635,000 | 2,631,547,000 | 218,841,000 | 3,839,108,000 | 4,267,726,000 | 5,189,649,000 | 4,889,161,000 | 4,889,163,000 | 4,740,560,000 | 4,740,560,000 | 4,656,754,000 | 2,752,296,000 | 2,752,296,000 | 1,742,980,000 | 1,742,980,000 | 1,508,797,000 | 1,508,797,000 | 429,719,000 | 429,719,000 | 323,434,000 | 180,271,000 | 323,434,000 | 180,271,000 | 179,794,000 | 179,794,000 | 171,685,000 | 171,685,000 | 181,531,000 | 181,531,000 | 174,328,000 | 174,328,361 | 129,528,000 | 129,528,000 | 137,175,000 | 137,175,000 | 154,961,000 | 154,961,000 | 160,069,000 | 160,068,807 | 192,773,000 | 253,917,000 | 253,917,000 | 169,534,000 | 169,534,000 | 142,364,000 | 142,362,550 | 124,228,000 | 124,228,000 | 90,248,000 | 90,248,000 | 110,035,000 | 110,035,000 | 73,303,000 | 73,302,858 | 76,211,000 | 89,474,000 | 98,005,000 | 88,777,000 | 88,776,027 | 131,592,000 | 180,152,000 | 128,233,000 | 121,949,000 | 121,949,234 | 108,990,666 | 108,990,000 | 108,990,000 | 158,640,000 | 158,640,000 | 109,874,000 | 91,145,000 | 109,874,000 | 91,144,427 | 92,580,000 | 92,580,000 | 88,335,000 | 88,335,000 | 97,592,000 | 96,511,143 | 131,657,000 | 178,043,000 | 206,250,000 | 179,452,895 | 145,401,000 | 211,186,000 | 229,594,000 | 241,738,269 | 148,861,000 | 120,917,000 |
property, plant and equipment | 3,409,878,000 | 3,446,352,000 | 3,460,203,000 | 3,499,210,000 | 3,499,210,000 | 3,903,436,000 | 3,903,436,000 | 3,781,330,000 | 3,731,647,000 | 3,641,024,000 | 3,499,210,000 | 3,237,803,000 | 2,920,163,000 | 2,884,700,000 | 2,605,196,000 | 2,605,195,000 | 2,040,221,000 | 2,040,221,000 | 1,763,632,000 | 1,619,217,000 | 1,619,217,000 | 1,559,110,000 | 1,559,110,000 | 1,442,505,000 | 1,442,505,000 | 1,217,524,000 | 1,217,524,000 | 1,081,352,000 | 1,027,086,000 | 1,081,352,000 | 1,027,086,000 | 987,295,000 | 987,295,000 | 956,675,000 | 956,675,000 | 968,418,000 | 968,418,000 | 995,027,000 | 995,027,214 | 883,084,000 | 883,084,000 | 763,388,000 | 763,388,000 | 686,056,000 | 686,056,000 | 611,616,000 | 611,616,459 | 536,131,000 | 597,388,000 | 597,388,000 | 601,758,000 | 601,758,000 | 579,129,000 | 579,128,691 | 558,476,000 | 558,476,000 | 554,062,000 | 554,062,000 | 559,900,000 | 559,900,000 | 557,428,000 | 557,427,884 | 561,324,000 | 546,227,000 | 546,431,000 | 544,326,000 | 544,326,125 | 557,737,000 | 569,119,000 | 559,591,000 | 559,006,000 | 559,006,119 | 517,946,921 | 517,947,000 | 517,947,000 | 480,681,000 | 480,681,000 | 475,850,000 | 488,504,000 | 475,850,000 | 488,504,183 | 495,719,000 | 495,719,000 | 506,927,000 | 506,927,000 | 673,499,000 | 677,895,274 | 722,165,000 | 701,279,000 | 651,958,000 | 636,474,691 | 599,842,000 | 501,787,000 | 443,636,000 | 399,558,053 | 377,207,000 | 399,985,000 | |
prepaid land use right | 154,163,000 | 154,077,000 | 152,854,000 | 152,869,000 | 159,853,000 | 159,853,000 | 155,197,000 | 157,046,000 | 150,358,000 | 152,869,000 | 147,774,000 | 94,606,000 | 80,221,000 | 80,330,000 | 77,554,000 | 77,554,000 | 38,196,000 | 40,592,000 | 40,592,000 | 40,741,000 | 36,882,000 | 36,882,000 | 37,020,000 | 37,020,000 | 30,534,000 | 30,829,000 | 30,534,000 | 29,815,000 | 29,815,000 | 28,826,000 | 28,826,000 | 28,936,000 | 28,936,000 | 29,593,000 | 21,030,000 | 21,030,000 | 22,029,000 | 22,029,000 | 22,669,000 | 22,669,000 | 22,249,000 | 22,415,000 | 25,155,000 | 25,155,000 | 26,686,000 | 26,686,000 | 25,889,000 | 25,455,000 | 25,455,000 | 25,125,000 | 25,125,000 | 24,871,000 | 24,871,000 | 24,810,000 | 25,971,000 | 26,205,000 | 27,185,000 | 27,122,000 | 27,867,000 | 28,731,000 | 28,879,000 | 29,007,000 | 29,488,000 | 29,488,000 | 29,330,000 | 29,330,000 | 29,428,000 | 30,377,000 | 29,428,000 | 36,840,000 | 36,840,000 | 36,327,000 | 36,327,000 | 36,105,000 | 35,433,000 | 35,316,000 | 35,827,000 | 8,774,000 | 8,714,000 | 8,647,000 | 6,493,000 | |||||||||||||||||
fixed term deposit over one year | 33,944,000 | 33,584,000 | 27,636,000 | 27,636,000 | 28,536,000 | 28,536,000 | 27,366,000 | 27,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 130,443,000 | 133,473,000 | 120,281,000 | 106,981,000 | 21,840,000 | 59,338,000 | 59,338,000 | 46,534,000 | 54,688,000 | 73,507,000 | 106,981,000 | 70,956,000 | 42,532,000 | 35,672,000 | 18,295,000 | 735,000 | 47,888,000 | 47,888,000 | 25,549,000 | 800,000 | 800,000 | 820,000 | 820,000 | 93,000 | 93,000 | 155,000 | 155,000 | 3,016,000 | 153,000 | 3,016,000 | 153,000 | 147,000 | 147,000 | 165,000 | 169,000 | 169,000 | 169,000 | 169,173 | 171,060 | 171,000 | 171,000 | 169,000 | 169,000 | 169,000 | 174,000 | 169,000 | 173,440 | 172,000 | 172,000 | 4,189,000 | 4,189,000 | 4,633,000 | 4,686,711 | 9,941,000 | 3,939,000 | 7,065,000 | 9,331,938 | 165,000 | 162,000 | 159,035 | ||||||||||||||||||||||||||||||||||||||
total assets | 6,342,224,000 | 6,290,031,000 | 6,310,686,000 | 6,418,243,000 | 6,418,243,000 | 7,048,705,000 | 7,048,705,000 | 6,940,501,000 | 7,247,833,000 | 7,441,524,000 | 6,418,243,000 | 4,851,342,000 | 7,295,641,000 | 7,325,027,000 | 8,190,242,000 | 7,592,982,000 | 7,594,096,000 | 6,906,223,000 | 6,906,223,000 | 6,484,131,000 | 4,412,905,000 | 4,412,905,000 | 3,343,651,000 | 3,343,651,000 | 2,989,902,000 | 2,989,902,000 | 1,716,751,000 | 1,716,751,000 | 1,439,114,000 | 1,239,143,000 | 1,439,114,000 | 1,239,143,000 | 1,199,232,000 | 1,199,232,000 | 1,159,485,000 | 1,159,485,000 | 1,181,216,000 | 1,181,216,000 | 1,201,356,000 | 1,201,356,021 | 1,042,072,000 | 1,042,072,000 | 979,399,000 | 979,399,000 | 924,062,000 | 924,062,000 | 854,929,000 | 854,929,081 | 815,100,000 | 877,837,000 | 877,837,000 | 799,430,000 | 799,430,000 | 748,783,000 | 748,781,233 | 709,377,000 | 709,377,000 | 670,631,000 | 670,631,000 | 695,983,000 | 695,983,000 | 656,709,000 | 656,708,076 | 664,298,000 | 662,700,000 | 672,441,000 | 660,852,000 | 660,851,404 | 717,361,000 | 778,171,000 | 716,872,000 | 710,131,000 | 710,131,219 | 656,596,454 | 656,596,000 | 656,596,000 | 668,820,000 | 668,820,000 | 615,321,000 | 610,200,000 | 615,321,000 | 610,199,543 | 625,474,000 | 625,474,000 | 636,712,000 | 636,712,000 | 812,890,000 | 816,307,804 | 915,563,000 | 936,499,000 | 919,158,000 | 878,476,642 | 755,627,000 | 722,911,000 | 683,041,000 | 650,970,939 | 534,358,000 | 523,923,000 |
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and notes payable | 83,259,000 | 49,629,000 | 28,694,000 | 33,270,000 | 40,860,000 | 40,860,000 | 64,208,000 | 67,329,000 | 93,161,000 | 33,270,000 | 100,466,000 | 104,617,000 | 97,402,000 | 102,562,000 | 107,724,000 | 107,724,000 | 115,337,000 | 56,422,000 | 56,422,000 | 81,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from customers - short term portion | 24,221,000 | 20,980,000 | 33,032,000 | 21,218,000 | 21,218,000 | 25,654,000 | 25,654,000 | 9,658,000 | 9,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payables for purchases of property, plant and equipment | 312,170,000 | 336,716,000 | 357,562,000 | 406,743,000 | 406,743,000 | 454,364,000 | 454,364,000 | 436,286,000 | 409,689,000 | 435,344,000 | 406,743,000 | 292,488,000 | 256,278,000 | 266,164,000 | 230,440,000 | 230,440,000 | 94,956,000 | 94,956,000 | 94,113,000 | 104,160,000 | 104,160,000 | 142,937,000 | 142,937,000 | 81,892,000 | 81,892,000 | 36,018,000 | 36,018,000 | 34,778,000 | 49,555,000 | 34,778,000 | 49,555,000 | 76,158,000 | 76,158,000 | 97,239,000 | 97,239,000 | 106,208,000 | 106,208,000 | 112,538,000 | 112,538,482 | 81,709,000 | 81,709,000 | 25,213,000 | 25,213,000 | 25,085,000 | 25,085,000 | 27,221,000 | 27,220,943 | 39,097,000 | 19,161,000 | 19,161,000 | 17,996,000 | 17,996,000 | 25,144,000 | 25,144,073 | 24,202,000 | 24,202,000 | 25,839,000 | 25,839,000 | 39,367,000 | 39,367,000 | 51,323,000 | 51,322,901 | 43,696,000 | 39,681,000 | 41,379,000 | 49,675,000 | 49,674,887 | 51,359,000 | 60,588,000 | 63,612,000 | 64,576,000 | 64,575,527 | 37,308,771 | 37,309,000 | 37,309,000 | 40,302,000 | 40,302,000 | 45,708,000 | 51,767,000 | 45,708,000 | 51,766,695 | 39,958,000 | 39,958,000 | 45,135,000 | 45,135,000 | 48,737,000 | 45,468,680 | 48,418,000 | 55,087,000 | 39,847,000 | 37,144,590 | 24,100,000 | 14,709,000 | 13,972,000 | 16,701,144 | 20,612,000 | ||
other current liabilities | 42,695,000 | 39,484,000 | 39,471,000 | 44,032,000 | 77,597,000 | 77,597,000 | 82,086,000 | 114,227,000 | 173,598,000 | 44,032,000 | 165,102,000 | 152,956,000 | 252,400,000 | 279,840,000 | 287,030,000 | 287,030,000 | 250,805,000 | 297,507,000 | 297,507,000 | 123,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 462,345,000 | 446,809,000 | 458,759,000 | 521,237,000 | 521,235,000 | 629,061,000 | 629,061,000 | 641,595,000 | 719,942,000 | 851,087,000 | 521,237,000 | 89,435,000 | 810,318,000 | 713,247,000 | 940,902,000 | 734,834,000 | 736,542,000 | 909,777,000 | 909,777,000 | 835,665,000 | 924,062,000 | 924,062,000 | 550,499,000 | 550,499,000 | 428,805,000 | 428,805,000 | 395,265,000 | 395,265,000 | 347,553,000 | 284,135,000 | 347,553,000 | 284,135,000 | 335,461,000 | 335,461,000 | 368,350,000 | 368,350,000 | 408,651,000 | 408,651,000 | 445,148,000 | 445,146,337 | 304,025,000 | 304,025,000 | 245,860,000 | 245,860,000 | 179,558,000 | 179,558,000 | 149,854,000 | 149,853,934 | 153,491,000 | 206,905,000 | 206,905,000 | 224,024,000 | 224,024,000 | 216,513,000 | 216,511,379 | 217,898,000 | 217,898,000 | 207,506,000 | 207,506,000 | 245,550,000 | 245,550,000 | 249,750,000 | 249,750,421 | 233,445,000 | 253,824,000 | 278,829,000 | 275,395,000 | 275,393,602 | 309,829,000 | 413,263,000 | 376,016,000 | 396,068,000 | 396,067,715 | 303,219,878 | 303,220,000 | 303,220,000 | 326,907,000 | 326,907,000 | 319,460,000 | 299,124,000 | 319,460,000 | 299,123,874 | 327,516,000 | 327,516,000 | 321,540,000 | 321,540,000 | 286,106,000 | 260,311,121 | 243,784,000 | 248,904,000 | 229,866,000 | 217,840,943 | 193,305,000 | 168,185,000 | 168,483,000 | 171,009,849 | 148,004,000 | 142,675,000 |
advance from customers - long term portion | 16,916,000 | 18,197,000 | 20,967,000 | 3,496,000 | 3,496,000 | 5,364,000 | 5,364,000 | 11,924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 18,084,000 | 18,120,000 | 17,610,000 | 17,658,000 | 18,489,000 | 18,489,000 | 18,012,000 | 28,329,000 | 36,681,000 | 17,658,000 | 33,526,000 | 31,722,000 | 105,792,000 | 60,228,000 | 51,331,000 | 51,331,000 | 42,850,000 | 49,262,000 | 49,262,000 | 31,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 497,345,000 | 483,126,000 | 497,336,000 | 560,379,000 | 560,377,000 | 724,284,000 | 724,284,000 | 762,468,000 | 861,871,000 | 1,001,625,000 | 560,379,000 | 948,050,000 | 873,811,000 | 1,206,961,000 | 948,238,000 | 989,490,000 | 1,034,304,000 | 1,034,304,000 | 974,162,000 | 1,072,733,000 | 1,072,733,000 | 672,526,000 | 679,821,000 | 543,460,000 | 543,460,000 | 573,442,000 | 573,442,000 | 553,875,000 | 440,228,000 | 553,875,000 | 440,228,000 | 514,395,000 | 514,395,000 | 528,166,000 | 528,166,000 | 586,177,000 | 586,177,000 | 634,198,000 | 634,196,601 | 514,118,000 | 514,118,000 | 439,985,000 | 439,985,000 | 374,799,000 | 374,799,000 | 329,798,000 | 329,797,404 | 304,304,000 | 334,400,000 | 334,400,000 | 357,245,000 | 357,245,000 | 354,255,000 | 354,253,166 | 360,993,000 | 360,993,000 | 354,160,000 | 354,160,000 | 398,052,000 | 398,052,000 | 384,979,000 | 384,979,154 | 386,672,000 | 396,606,000 | 418,929,000 | 419,196,000 | 419,194,914 | 479,758,000 | 540,617,000 | 478,889,000 | 503,363,000 | 503,363,149 | 451,426,806 | 451,427,000 | 451,427,000 | 471,645,000 | 471,645,000 | 478,164,000 | 472,873,000 | 478,164,000 | 472,872,982 | 491,451,000 | 491,451,000 | 492,580,000 | 492,580,000 | 492,342,000 | 475,430,391 | 498,170,000 | 508,581,000 | 479,868,000 | 426,450,415 | 268,819,000 | 254,904,000 | 247,863,000 | 254,548,105 | 255,411,000 | 287,829,000 | |
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total daqo new energy corp.’s shareholders’ equity | 4,353,992,000 | 4,325,251,000 | 4,329,201,000 | 4,361,193,000 | 4,705,832,000 | 4,705,832,000 | 4,593,003,000 | 4,716,390,000 | 4,753,522,000 | 4,361,193,000 | 4,733,218,000 | 4,866,541,000 | 5,063,463,000 | 4,847,535,000 | 4,285,877,000 | 4,285,877,000 | 4,050,213,000 | 2,705,856,000 | 2,705,856,000 | 2,169,254,000 | 767,123,000 | 658,741,000 | 658,741,000 | 602,729,000 | 602,729,000 | 594,531,000 | 594,531,000 | 566,642,000 | 527,954,000 | 527,954,000 | 539,414,000 | 539,414,000 | 549,263,000 | 549,263,000 | 525,131,000 | 507,572,000 | 540,179,000 | 540,179,000 | 438,946,000 | 438,946,000 | 391,736,000 | 346,036,000 | 346,036,000 | 296,031,000 | 296,031,000 | 270,101,000 | 240,354,000 | 206,768,000 | 205,169,000 | 205,169,000 | 197,175,000 | 197,175,000 | 137,157,000 | 137,157,000 | 143,525,000 | 143,525,000 | 152,939,000 | 152,939,000 | 184,467,000 | 276,167,000 | 289,684,000 | 298,814,000 | 347,955,000 | 331,200,000 | 300,871,000 | 89,085,000 | ||||||||||||||||||||||||||||||||
non-controlling interest | 1,490,887,000 | 1,481,654,000 | 1,484,149,000 | 1,496,671,000 | 1,496,674,000 | 1,618,589,000 | 1,618,589,000 | 1,585,030,000 | 1,669,572,000 | 1,686,377,000 | 1,496,671,000 | 1,614,373,000 | 1,584,675,000 | 1,919,818,000 | 1,797,209,000 | 1,797,230,000 | 1,586,042,000 | 1,586,042,000 | 1,459,756,000 | 634,316,000 | 634,316,000 | 501,871,000 | 501,871,000 | 456,144,000 | 456,144,000 | 46,894,000 | 46,894,000 | 35,580,000 | 31,792,000 | 35,580,000 | 31,792,000 | 26,096,000 | 26,096,000 | 28,590,000 | 28,590,000 | 508,000 | 508,000 | 516,000 | 516,467 | 3,224,000 | 3,258,000 | 3,258,000 | 3,239,000 | 3,239,000 | 2,792,480 | 2,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 5,844,879,000 | 5,806,905,000 | 5,813,350,000 | 5,857,864,000 | 6,324,421,000 | 6,324,421,000 | 6,178,033,000 | 6,385,962,000 | 6,439,899,000 | 5,857,864,000 | 6,347,591,000 | 6,451,216,000 | 6,983,281,000 | 6,644,744,000 | 5,871,919,000 | 5,871,919,000 | 5,509,969,000 | 3,340,172,000 | 3,340,172,000 | 2,671,125,000 | 2,446,442,000 | 2,446,442,000 | 1,143,309,000 | 1,143,309,000 | 885,239,000 | 798,915,000 | 885,239,000 | 684,837,000 | 684,837,000 | 631,319,000 | 631,319,000 | 595,039,000 | 595,039,000 | 567,158,000 | 567,159,420 | 527,954,000 | 527,954,000 | 539,414,000 | 539,414,000 | 549,263,000 | 549,263,000 | 525,131,000 | 525,131,677 | 510,796,000 | 543,437,000 | 543,437,000 | 442,185,000 | 442,185,000 | 394,528,000 | 394,528,067 | 348,384,000 | 348,384,000 | 316,471,000 | 316,471,000 | 297,931,000 | 297,931,000 | 271,730,000 | 271,728,922 | 277,626,000 | 266,094,000 | 253,512,000 | 241,656,000 | 241,656,490 | 237,603,000 | 237,554,000 | 237,983,000 | 206,768,000 | 206,768,070 | 205,169,648 | 205,169,000 | 205,169,000 | 197,175,000 | 197,175,000 | 137,157,000 | 137,327,000 | 137,157,000 | 137,326,561 | 134,023,000 | 134,023,000 | 144,132,000 | 144,132,000 | 320,548,000 | 340,877,413 | 417,393,000 | 427,918,000 | 439,290,000 | 452,026,227 | 486,808,000 | 468,007,000 | 435,178,000 | 396,422,834 | 220,044,000 | 180,492,000 | |||||
total liabilities & equity | 6,342,224,000 | 6,290,031,000 | 6,310,686,000 | 6,418,243,000 | 7,048,705,000 | 7,048,705,000 | 6,940,501,000 | 7,247,833,000 | 7,441,524,000 | 6,418,243,000 | 7,295,641,000 | 7,325,027,000 | 8,190,242,000 | 7,592,982,000 | 6,906,223,000 | 6,906,223,000 | 6,484,131,000 | 4,412,905,000 | 4,412,905,000 | 3,343,651,000 | 2,989,902,000 | 2,989,902,000 | 1,716,751,000 | 1,716,751,000 | 1,439,114,000 | 1,239,143,000 | 1,439,114,000 | 1,199,232,000 | 1,199,232,000 | 1,159,485,000 | 1,159,485,000 | 1,181,216,000 | 1,181,216,000 | 1,201,356,000 | 1,042,072,000 | 1,042,072,000 | 979,399,000 | 979,399,000 | 924,062,000 | 924,062,000 | 854,929,000 | 815,100,000 | 877,837,000 | 877,837,000 | 799,430,000 | 799,430,000 | 748,783,000 | 709,377,000 | 709,377,000 | 670,631,000 | 670,631,000 | 695,983,000 | 695,983,000 | 656,709,000 | 664,298,000 | 662,700,000 | 672,441,000 | 660,852,000 | 717,361,000 | 778,171,000 | 716,872,000 | 710,131,000 | 656,596,000 | 656,596,000 | 668,820,000 | 668,820,000 | 615,321,000 | 610,200,000 | 615,321,000 | 625,474,000 | 625,474,000 | 636,712,000 | 636,712,000 | 812,890,000 | 915,563,000 | 936,499,000 | 919,158,000 | 755,627,000 | 722,911,000 | 683,041,000 | 534,358,000 | |||||||||||||||||
advances from customers-short term portion | 37,192,000 | 56,240,000 | 56,240,000 | 59,015,000 | 128,697,000 | 148,984,000 | 37,192,000 | 252,262,000 | 199,396,000 | 184,936,000 | 121,992,000 | 420,067,000 | 420,067,000 | 375,410,000 | 465,973,000 | 465,973,000 | 202,958,000 | 179,986,000 | 179,986,000 | 115,856,000 | 115,856,000 | 64,640,000 | 37,783,000 | 64,640,000 | 17,544,000 | 17,544,000 | 23,500,000 | 23,500,000 | 11,640,000 | 11,640,000 | 33,028,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance from customers – long term portion | 21,484,000 | 76,734,000 | 76,734,000 | 102,861,000 | 113,600,000 | 113,857,000 | 21,484,000 | 104,206,000 | 128,842,000 | 160,267,000 | 153,176,000 | 73,196,000 | 73,196,000 | 95,647,000 | 99,409,000 | 99,409,000 | 90,661,000 | 90,247,000 | 90,247,000 | 78,212,000 | 78,212,000 | 77,494,000 | 3,265,000 | 77,494,000 | 1,266,000 | 1,266,000 | 1,132,000 | 1,132,000 | 1,624,000 | 1,624,000 | 2,154,000 | 7,269,000 | 9,028,000 | 11,181,000 | 11,181,000 | 1,083,000 | 2,272,000 | 3,401,000 | 4,617,000 | 4,617,000 | 5,730,000 | 5,730,000 | 6,877,000 | 6,877,000 | 4,862,000 | 7,302,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,006,536,000 | 218,841,000 | 3,499,488,000 | 723,775,000 | 660,913,000 | 660,913,000 | 227,148,000 | 227,148,000 | 167,049,000 | 76,596,000 | 167,049,000 | 76,596,000 | 70,150,000 | 70,150,000 | 88,215,000 | 88,215,000 | 63,168,000 | 63,168,000 | 51,840,000 | 51,839,535 | 26,985,000 | 26,985,000 | 31,250,000 | 31,250,000 | 65,111,000 | 65,111,000 | 65,419,000 | 65,419,389 | 110,322,000 | 160,298,000 | 160,298,000 | 62,386,000 | 62,386,000 | 60,677,000 | 60,676,605 | 40,903,000 | 40,903,000 | 30,443,000 | 30,443,000 | 44,651,000 | 44,651,000 | 15,987,000 | 15,987,478 | 21,630,000 | 29,659,000 | 16,349,000 | 14,490,000 | 14,490,011 | 27,955,000 | 58,638,000 | 14,838,000 | 7,068,000 | 7,068,483 | 12,611,947 | 12,612,000 | 12,612,000 | 59,320,000 | 59,320,000 | 8,702,000 | 7,831,000 | 8,702,000 | 7,831,084 | 10,771,000 | 10,771,000 | 6,679,000 | 6,679,000 | 5,539,000 | 6,679,024 | 24,162,000 | 66,114,000 | 99,309,000 | 92,697,098 | 59,241,000 | 126,079,000 | 171,401,000 | 203,635,798 | 73,574,000 | 81,414,000 | ||||||||||||||||||||
restricted cash | 31,813,000 | 20,863,000 | 191,000 | 42,576,000 | 42,576,000 | 60,800,000 | 41,808,000 | 60,800,000 | 41,808,000 | 39,640,000 | 39,640,000 | 27,551,000 | 27,551,000 | 57,639,000 | 57,639,000 | 62,609,000 | 62,609,361 | 41,192,000 | 41,192,000 | 48,375,000 | 48,375,000 | 48,560,000 | 48,560,000 | 28,609,000 | 28,609,307 | 2,913,000 | 18,964,000 | 18,964,000 | 20,592,000 | 20,592,000 | 11,990,000 | 11,989,559 | 20,657,000 | 20,657,000 | 19,403,000 | 19,403,000 | 16,596,000 | 16,596,000 | 15,893,000 | 15,893,467 | 7,531,000 | 13,201,000 | 19,380,000 | 19,063,000 | 19,062,713 | 40,729,000 | 36,452,000 | 17,333,000 | 22,169,000 | 22,169,236 | 17,410,074 | 17,410,000 | 17,410,000 | 18,363,000 | 18,363,000 | 15,468,000 | 8,826,000 | 15,468,000 | 8,826,110 | 8,703,000 | 8,703,000 | 4,100,000 | 4,100,000 | 6,147,000 | 10,649,745 | 29,673,000 | 24,038,000 | 15,278,000 | 11,600,321 | 7,514,000 | 21,432,000 | 10,820,000 | 64,097 | 1,656,000 | 8,810,000 | |||||||||||||||||||||||
notes receivable | 55,153,000 | 80,719,000 | 194,088,000 | 116,358,000 | 275,843,000 | 798,463,000 | 791,346,000 | 1,131,566,000 | 1,131,566,000 | 1,571,654,000 | 1,571,654,000 | 1,269,314,000 | 1,499,425,000 | 1,499,425,000 | 365,911,000 | 365,911,000 | 353,299,000 | 353,299,000 | 96,977,000 | 96,977,000 | 38,547,000 | 153,000 | 38,547,000 | 153,000 | 1,908,000 | 1,908,000 | 8,163,000 | 8,163,000 | 4,402,000 | 4,402,000 | 5,644,000 | 5,644,392 | 4,294,000 | 4,294,000 | 9,435,000 | 9,435,000 | 714,000 | 714,000 | 8,111,000 | 8,111,044 | 22,500,000 | 19,332,000 | 19,332,000 | 49,723,000 | 49,723,000 | 27,286,000 | 25,254,000 | 25,254,000 | 10,540,000 | 10,540,000 | 11,702,000 | 11,702,000 | 13,026,000 | 11,110,000 | 50,240,000 | 11,877,000 | 11,877,000 | 9,041,000 | 9,041,000 | |||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 280,876,000 | 52,932,000 | 41,684,000 | 7,345,000 | 7,345,000 | 13,170,000 | 13,170,000 | 9,857,000 | 11,477,000 | 9,857,000 | 11,477,000 | 12,972,000 | 12,972,000 | 13,476,000 | 13,476,000 | 13,249,000 | 13,249,000 | 15,344,000 | 15,343,671 | 24,176,000 | 24,176,000 | 13,765,000 | 13,765,000 | 9,717,000 | 9,717,000 | 10,336,000 | 10,335,501 | 9,029,000 | 8,496,000 | 8,496,000 | 8,278,000 | 8,278,000 | 8,183,000 | 8,182,567 | 6,959,000 | 6,959,000 | 7,011,000 | 7,011,000 | 6,069,000 | 6,069,000 | 8,028,000 | 8,027,667 | 6,849,000 | 6,630,000 | 8,212,000 | 12,235,000 | 12,235,141 | 15,543,000 | 17,031,000 | 15,511,000 | 12,836,000 | 12,835,869 | 12,128,970 | 12,129,000 | 12,129,000 | 16,779,000 | 16,779,000 | 18,534,000 | 23,871,000 | 18,534,000 | 23,870,690 | 24,270,000 | 24,270,000 | 25,774,000 | 25,774,000 | 24,265,000 | 23,933,967 | 17,439,000 | 20,204,000 | 15,519,000 | 11,152,142 | 8,977,000 | 6,935,000 | 5,812,000 | 4,995,175 | 3,677,000 | ||||||||||||||||||||||
advances to suppliers | 10,401,000 | 852,000 | 3,397,000 | 26,736,000 | 26,736,000 | 5,630,000 | 5,630,000 | 5,468,000 | 7,949,000 | 5,468,000 | 7,949,000 | 1,229,000 | 1,229,000 | 6,712,000 | 6,712,000 | 8,962,000 | 8,962,000 | 1,544,000 | 1,544,474 | 7,823,000 | 7,823,000 | 8,688,000 | 8,688,000 | 2,846,000 | 2,846,000 | 3,328,000 | 3,327,951 | 2,225,000 | 1,755,000 | 1,755,000 | 2,054,000 | 2,054,000 | 2,656,000 | 2,655,623 | 3,421,000 | 3,421,000 | 1,688,000 | 1,688,000 | 1,283,000 | 1,283,000 | 1,723,000 | 1,722,783 | 1,805,000 | 1,072,000 | 1,028,000 | 1,028,000 | 1,028,287 | 913,000 | 1,794,000 | 1,520,000 | 1,353,000 | 1,352,747 | 2,401,354 | 2,401,000 | 2,401,000 | 1,663,000 | 1,663,000 | 4,320,000 | 861,000 | 4,320,000 | 860,546 | 1,580,000 | 1,580,000 | 631,000 | 631,000 | 1,820,000 | 737,794 | 1,216,000 | 2,344,000 | 1,747,000 | 2,846,797 | 3,057,000 | 2,625,000 | 4,061,000 | 4,949,693 | 4,248,000 | ||||||||||||||||||||||
amounts due from related parties– short-term portion | 18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid land use rights | 152,869,000 | 80,330,000 | 40,741,000 | 30,829,000 | 29,593,265 | 22,249,251 | 25,888,850 | 24,809,809 | 27,122,287 | 29,006,693 | 29,487,807 | 30,377,493 | 36,157,610 | 35,316,414 | 8,597,548 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 84,596,000 | 1,809,000 | 1,386,000 | 1,386,000 | 1,332,000 | 1,332,000 | 1,330,000 | 1,330,000 | 1,352,000 | 1,351,883 | 790,000 | 790,000 | 823,000 | 823,000 | 842,000 | 842,000 | 821,000 | 821,137 | 676,000 | 702,000 | 702,000 | 740,000 | 740,000 | 714,000 | 714,068 | 611,000 | 611,000 | 600,000 | 600,000 | 591,000 | 591,000 | 586,000 | 585,944 | 610,000 | 612,000 | 632,000 | 627,000 | 163,000 | 163,000 | 934,000 | 934,000 | 1,061,000 | 1,057,066 | 16,367,000 | 17,922,000 | 18,058,000 | 17,900,704 | 1,445,000 | 1,062,000 | 1,004,000 | 918,034 | 1,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amounts due from related parties– long-term portion | 545,000 | 16,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 26,448,000 | 81,875,000 | 81,469,000 | 22,226,000 | 22,226,000 | 18,303,000 | 18,303,000 | 17,848,000 | 18,953,000 | 17,848,000 | 18,953,000 | 19,739,000 | 19,739,000 | 18,833,000 | 18,833,000 | 17,716,000 | 17,716,000 | 12,713,000 | 12,713,395 | 20,070,000 | 20,070,000 | 11,106,000 | 11,106,000 | 9,926,000 | 9,926,000 | 9,195,000 | 9,195,467 | 9,580,000 | 19,729,000 | 19,729,000 | 21,854,000 | 21,854,000 | 22,406,000 | 22,403,913 | 18,446,000 | 18,446,000 | 20,972,000 | 20,972,000 | 23,130,000 | 23,130,000 | 18,745,000 | 18,745,297 | 17,698,000 | 18,665,000 | 18,309,000 | 17,492,000 | 17,491,292 | 16,728,000 | 19,391,000 | 17,579,000 | 16,784,000 | 16,784,156 | 14,601,266 | 14,601,000 | 14,601,000 | 16,984,000 | 16,984,000 | 17,396,000 | 17,695,000 | 17,396,000 | 17,695,490 | 14,981,000 | 14,981,000 | 15,746,000 | 15,746,000 | 13,544,000 | 12,346,063 | 9,795,000 | 21,975,000 | 21,266,000 | 15,036,867 | 12,632,000 | 13,181,000 | 6,080,000 | 4,302,117 | 6,719,000 | ||||||||||||||||||||||
notes payable | 6,822,000 | 20,687,000 | 42,542,000 | 42,542,000 | 60,774,000 | 49,355,000 | 60,774,000 | 49,355,000 | 62,128,000 | 62,128,000 | 49,143,000 | 49,143,000 | 89,614,000 | 89,614,000 | 101,171,000 | 101,170,607 | 62,287,000 | 62,287,000 | 73,135,000 | 73,135,000 | 66,322,000 | 66,322,000 | 29,209,000 | 29,209,130 | 5,237,000 | 26,971,000 | 26,971,000 | 31,826,000 | 31,826,000 | 16,877,000 | 29,494,000 | 29,494,000 | 26,080,000 | 26,080,000 | 23,749,000 | 23,749,000 | 25,732,000 | 20,153,000 | 48,942,000 | 28,655,861 | 1,573,646 | 21,334,082 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from customers – short-term portion | 37,192,000 | 121,992,000 | 202,958,000 | 37,783,000 | 33,027,795 | 10,213,940 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 33,309,000 | 89,435,000 | 51,497,000 | 40,848,000 | 46,970,000 | 46,970,000 | 47,140,000 | 47,140,000 | 24,632,000 | 30,148,000 | 24,632,000 | 30,148,000 | 16,616,000 | 16,616,000 | 18,262,000 | 18,262,000 | 11,284,000 | 11,284,000 | 12,222,000 | 12,222,100 | 12,071,000 | 12,071,000 | 9,340,000 | 9,340,000 | 9,330,000 | 9,330,000 | 9,418,000 | 9,417,702 | 8,356,000 | 7,222,000 | 7,222,000 | 14,471,000 | 14,471,000 | 16,134,000 | 16,134,408 | 11,415,000 | 11,415,000 | 9,426,000 | 9,426,000 | 11,417,000 | 11,417,000 | 8,320,000 | 8,320,041 | 8,744,000 | 11,973,000 | 8,937,000 | 8,617,000 | 8,616,831 | 8,934,000 | 8,111,000 | 9,184,000 | 8,956,000 | 8,955,663 | 8,530,082 | 8,530,000 | 8,530,000 | 7,013,000 | 7,013,000 | 6,217,000 | 7,462,000 | 6,217,000 | 7,461,621 | 8,615,000 | 8,615,000 | 7,872,000 | 7,872,000 | 6,560,000 | 7,617,455 | 9,993,000 | 8,355,000 | 8,474,000 | 9,164,522 | 13,999,000 | 10,761,000 | 13,106,000 | 19,428,269 | 17,071,000 | |||||||||||||||||||||
amounts due to related parties – short-term portion | 10,210,000 | 8,417,000 | 10,815,000 | 5,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 511,000 | 221,634,000 | 71,472,000 | 76,339,000 | 76,339,000 | 44,933,000 | 44,933,000 | 18,087,000 | 22,678,000 | 18,087,000 | 22,678,000 | 7,314,000 | 7,314,000 | 4,414,000 | 4,414,000 | 10,975,000 | 10,975,000 | 4,789,000 | 4,788,730 | 3,437,000 | 3,437,000 | 1,975,000 | 1,975,000 | 6,293,000 | 6,293,000 | 5,455,000 | 5,454,951 | 3,821,000 | 5,233,000 | 5,233,000 | 11,650,000 | 11,650,000 | 13,191,000 | 13,191,205 | 7,951,000 | 7,951,000 | 6,386,000 | 6,386,000 | 7,095,000 | 7,095,000 | 5,300,000 | 5,300,163 | 4,658,000 | 3,411,000 | 1,190,000 | 941,000 | 940,732 | 201,000 | -34,000 | 216,000 | 163,000 | 163,000 | 163,000 | 163,000 | 161,000 | 160,480 | 5,986,000 | 5,920,000 | 15,857,000 | 15,469,820 | 10,428,000 | 9,756,000 | 19,326,000 | 13,373,181 | 7,333,000 | |||||||||||||||||||||||||||||||||
advances from customers – long-term portion | 21,484,000 | 153,176,000 | 90,661,000 | 3,265,000 | 2,154,300 | 7,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred government subsidies | 17,114,000 | 19,232,000 | 21,935,000 | 21,885,000 | 21,885,000 | 22,106,000 | 22,106,000 | 21,629,000 | 21,907,000 | 21,629,000 | 21,907,000 | 21,033,638 | 21,462,621 | 24,153,555 | 23,279,820 | 25,252,882 | 26,557,607 | 27,025,148 | 26,954,700 | 26,472,135 | 25,853,179 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 544,000 | 80,540,000 | 16,726,000 | 2,523,000 | 2,523,000 | 2,526,000 | 2,526,000 | 2,505,000 | 3,461,000 | 2,505,000 | 3,461,000 | 5,647,000 | 5,647,000 | 5,459,000 | 5,459,000 | 6,271,000 | 6,271,000 | 6,368,000 | 6,367,880 | 1,145,000 | 1,145,000 | 1,159,000 | 1,159,000 | 1,174,000 | 1,174,000 | 1,185,000 | 1,184,644 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares | 41,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 36,000 | 36,000 | 36,000 | 36,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 34,000 | 34,000 | 34,000 | 34,000 | 33,000 | 33,000 | 33,000 | 33,000 | 27,000 | 27,000 | 27,000 | 27,000 | 27,000 | 27,000 | 27,000 | 27,000 | 27,000 | 27,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 10,000 | ||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2023 and 2024; 415,330,312 shares issued and 328,513,282 shares outstanding as of december 31, 2023; 421,521,162 shares issued and 333,759,632 shares outstanding as of december 31, 2024 | 42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 2,408,799,000 | 2,340,084,000 | 2,211,203,000 | 1,016,855,000 | 1,014,496,000 | 1,014,496,000 | 417,830,000 | 417,830,000 | 415,467,000 | 412,450,000 | 415,467,000 | 412,450,000 | 405,784,000 | 405,784,000 | 396,445,000 | 396,445,000 | 391,843,000 | 391,843,000 | 387,371,000 | 387,371,083 | 382,660,000 | 382,660,000 | 377,767,000 | 377,767,000 | 373,156,000 | 373,156,000 | 368,681,000 | 368,681,449 | 363,312,000 | 358,992,000 | 358,992,000 | 247,935,000 | 247,935,000 | 247,077,000 | 243,930,000 | 243,930,000 | 242,372,000 | 242,372,000 | 240,996,000 | 240,996,000 | 240,112,000 | 239,566,000 | 238,484,000 | 237,806,000 | 236,358,000 | 234,807,000 | 233,791,000 | 233,250,000 | 203,125,000 | 202,984,000 | 202,984,000 | 202,536,000 | 202,536,000 | 147,304,000 | 146,676,000 | 147,304,000 | 146,083,000 | 146,083,000 | 145,660,000 | 145,660,000 | 145,101,000 | 144,423,000 | 144,056,000 | 143,426,000 | 141,993,000 | 141,455,000 | 140,815,000 | 1,422,000 | ||||||||||||||||||||||||||||||
retained earnings | 2,983,173,000 | 3,328,388,000 | 2,898,843,000 | 1,079,042,000 | 937,766,000 | 937,766,000 | 645,436,000 | 645,436,000 | 413,337,000 | 413,337,000 | 330,118,000 | 200,922,577 | 180,834,000 | 180,834,000 | 175,851,000 | 175,851,000 | 178,040,000 | 178,040,000 | 171,398,185 | 133,273,480 | 99,560,000 | 99,560,000 | 75,451,000 | 75,451,000 | 63,326,000 | 63,326,000 | 40,432,352 | -30,037,000 | -32,667,000 | -30,037,000 | -32,667,469 | -24,653,000 | -24,653,000 | -14,355,000 | -14,355,000 | 19,612,000 | 38,276,015 | 113,869,000 | 129,411,000 | 136,480,000 | 150,204,956 | 189,627,000 | 177,561,000 | 151,876,000 | 116,881,004 | 84,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -413,210,000 | -293,997,000 | -2,622,000 | -2,622,000 | -28,538,000 | -28,538,000 | -29,750,000 | -29,750,000 | -19,937,000 | -19,936,848 | -33,826,000 | -33,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost | -617,612,000 | -612,609,000 | -126,678,000 | -1,749,000 | -1,749,000 | -1,748,836 | -1,748,836 | -1,748,836 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total daqo new energy corp. shareholders’ equity | 4,361,192,000 | 4,807,376,000 | 2,161,959,000 | 1,990,298,000 | 1,990,298,000 | 1,096,415,000 | 1,096,415,000 | 849,659,000 | 849,659,000 | 767,123,000 | 206,768,070 | 205,169,648 | 137,326,561 | 202,105,283 | 311,178,231 | 263,480,999 | 52,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 5,857,866,000 | 4,761,907,000 | 566,642,953 | 525,131,677 | 391,735,587 | 270,099,761 | 240,354,463 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 6,418,243,000 | 1,239,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 140,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in subsidiaries | 4,632,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 4,851,342,000 | 1,201,356,021 | 854,929,081 | 748,781,233 | 656,708,076 | 660,851,404 | 710,131,219 | 656,596,454 | 610,199,543 | 816,307,804 | 878,476,642 | 650,970,939 | 523,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2021 and 2022; 377,177,802 shares issued and 372,534,652 shares outstanding as of december 31, 2021; 405,620,792 shares issued and 391,023,327 shares outstanding as of december 31, 2022 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -176,032,000 | 67,773,000 | 39,748,000 | 34,861,000 | 22,567,000 | 26,267,000 | 26,267,000 | -12,489,000 | -218,000 | -13,232,000 | -13,232,560 | -14,041,000 | 4,590,000 | 4,590,000 | 27,826,000 | 27,826,000 | 13,107,000 | 13,107,187 | 4,268,000 | 4,268,000 | -1,697,000 | -1,697,000 | -6,569,000 | -6,569,000 | -8,721,000 | -8,721,820 | 1,841,000 | 2,717,000 | 10,787,000 | 8,780,000 | 8,780,313 | 14,083,000 | 19,901,000 | 19,946,000 | 20,039,000 | 20,037,183 | 22,186,368 | 22,187,000 | 22,187,000 | 20,533,000 | 20,533,000 | 20,271,000 | 23,699,000 | 20,271,000 | 23,699,196 | 22,477,000 | 22,477,000 | 22,112,000 | 22,112,000 | 20,232,000 | 19,551,006 | 18,082,000 | 16,199,000 | 18,890,000 | 18,444,123 | 16,317,000 | 12,166,000 | 8,162,000 | 6,276,868 | 3,598,000 | ||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 6,604,606,000 | 2,663,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 7,594,096,000 | 3,343,651,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, including current portion of long-term borrowings | 85,661,000 | 85,661,000 | 121,822,000 | 70,431,000 | 121,822,000 | 131,064,000 | 131,064,000 | 147,839,000 | 147,839,000 | 116,602,000 | 116,602,000 | 128,612,000 | 85,278,000 | 85,278,000 | 91,760,000 | 91,760,000 | 43,210,000 | 43,210,000 | 38,206,000 | 45,867,000 | 102,746,000 | 102,746,000 | 109,485,000 | 109,485,000 | 99,300,000 | 97,527,000 | 97,527,000 | 96,158,000 | 96,158,000 | 106,842,000 | 106,842,000 | 105,980,000 | 98,630,000 | 109,494,000 | 126,461,000 | 123,937,000 | 115,159,000 | 166,014,000 | 147,982,000 | 159,804,000 | 129,872,718 | 129,873,000 | 129,873,000 | 141,266,000 | 141,266,000 | 135,290,000 | 118,871,000 | 135,290,000 | 118,870,857 | 125,548,000 | 125,548,000 | 121,713,000 | 121,713,000 | 122,834,000 | 120,279,760 | 123,455,000 | 119,746,000 | 104,829,000 | 111,805,245 | 94,482,000 | 94,970,000 | 70,936,000 | 71,600,632 | 59,843,000 | 43,826,000 | |||||||||||||||||||||||||||||||||
long-term borrowings | 70,948,000 | 70,948,000 | 100,422,000 | 123,222,000 | 100,422,000 | 139,967,000 | 139,967,000 | 116,911,000 | 116,911,000 | 149,018,000 | 149,018,000 | 151,518,000 | 163,519,000 | 163,519,000 | 151,475,000 | 151,475,000 | 149,744,000 | 149,744,000 | 133,312,000 | 119,399,000 | 92,915,000 | 92,915,000 | 108,360,000 | 108,360,000 | 113,588,000 | 119,312,000 | 119,312,000 | 123,145,000 | 123,145,000 | 129,198,000 | 129,198,000 | 111,949,000 | 128,975,000 | 118,368,000 | 114,824,000 | 118,548,000 | 143,949,000 | 100,019,000 | 74,187,000 | 77,336,000 | 116,564,967 | 116,565,000 | 116,565,000 | 112,101,000 | 112,101,000 | 124,912,000 | 134,870,000 | 124,912,000 | 134,870,287 | 137,036,000 | 137,036,000 | 144,431,000 | 144,431,000 | 178,652,000 | 187,520,880 | 210,159,000 | 223,599,000 | 211,961,000 | 165,646,211 | 63,124,000 | 67,766,000 | 75,283,000 | 83,001,176 | 106,915,000 | 144,936,000 | |||||||||||||||||||||||||||||||||
amounts due from related parties | 129,000 | 8,997,439 | 1,528,712 | 1,869,000 | 4,514,000 | 284,633 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term bank borrowings, including current portion of long-term bank borrowings | 70,431,000 | 128,611,710 | 38,205,864 | 99,300,118 | 105,980,320 | 123,936,995 | 159,803,876 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability - short-term portion | 82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term bank borrowings | 123,222,000 | 151,518,023 | 133,312,370 | 113,588,232 | 111,948,913 | 118,548,430 | 77,336,160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related parties – long-term portion | 4,238,000 | 7,899,100 | 15,387,000 | 15,387,000 | 15,991,800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2021 and 2020; 369,878,552 shares issued and 365,235,402 shares outstanding as of december 31, 2020; 377,177,802 shares issued and 372,534,652 shares outstanding as of december 31, 2021 | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investment | 414,201,000 | 414,201,000 | 10,403,000 | 10,403,000 | 7,631,000 | 7,631,000 | 14,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 72,000 | 72,000 | 18,000 | 18,000 | 42,000 | 42,000 | 65,000 | 65,000 | 213,000 | 213,000 | 13,000 | 13,287 | 129,000 | 129,000 | 86,000 | 86,000 | 2,204,000 | 2,204,000 | 1,181,000 | 1,180,598 | 1,000 | 294,000 | 294,000 | 2,035,000 | 2,035,000 | 2,972,000 | 2,971,930 | 4,612,000 | 4,612,000 | 3,796,000 | 3,796,000 | 13,121,000 | 13,121,000 | 4,836,000 | 4,836,499 | 4,585,000 | 10,061,000 | 15,396,000 | 19,850,000 | 19,849,608 | 15,400,000 | 7,042,000 | 8,816,000 | 8,714,000 | 8,714,261 | 6,848,729 | 6,849,000 | 6,849,000 | 6,820,000 | 6,820,000 | 5,114,000 | 9,910,000 | 5,114,000 | 9,909,662 | 11,811,000 | 11,811,000 | 16,534,000 | 16,534,000 | 19,305,000 | 27,822,799 | 26,410,000 | 36,189,000 | 39,531,000 | 22,744,972 | 29,086,000 | 31,826,000 | 22,801,000 | 15,180,002 | 31,344,000 | |||||||||||||||||||||||||||||
amount due from related parties | 129,000 | 213,000 | 213,000 | 12,000 | 12,000 | 17,000 | 16,521 | 3,492,000 | 3,492,000 | 4,572,000 | 4,572,000 | 4,179,000 | 4,179,000 | 815,000 | 815,035 | 4,560,000 | 11,121,000 | 11,121,000 | 4,964,000 | 4,964,000 | 8,997,000 | 5,112,000 | 5,112,000 | 1,386,000 | 1,386,000 | 9,986,968 | 9,523,297 | 9,523,000 | 9,523,000 | 10,008,000 | 10,008,000 | 13,416,452 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due from related parties – long term portion | 886,000 | 886,000 | 31,568,000 | 31,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliate | 693,000 | 693,000 | 692,000 | 692,000 | 682,000 | 685,000 | 682,000 | 658,000 | 658,000 | 633,000 | 633,000 | 631,000 | 631,000 | 642,000 | 650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 46,000 | 46,000 | 73,000 | 73,000 | 96,000 | 119,000 | 96,000 | 119,000 | 137,000 | 137,000 | 153,000 | 153,000 | 173,000 | 173,000 | 197,000 | 196,628 | 211,000 | 211,000 | 158,000 | 158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related parties | 21,392,000 | 21,392,000 | 4,812,000 | 4,812,000 | 4,889,000 | 5,150,000 | 4,889,000 | 4,820,000 | 4,820,000 | 8,169,000 | 8,169,000 | 43,363,000 | 43,363,000 | 38,825,000 | 16,787,000 | 16,787,000 | 683,000 | 683,000 | 2,143,000 | 2,143,000 | 2,260,000 | 1,925,000 | 6,635,000 | 6,635,000 | 7,078,000 | 7,078,000 | 6,770,000 | 12,177,000 | 12,177,000 | 12,162,000 | 12,162,000 | 32,925,000 | 32,925,000 | 46,396,527 | 89,698,151 | 74,684,185 | 74,684,000 | 74,684,000 | 86,489,000 | 86,489,000 | 88,537,790 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities - short term portion | 83,000 | 82,000 | 83,000 | 78,000 | 78,000 | 74,000 | 74,000 | 85,000 | 85,000 | 85,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related parties - long term portion | 4,385,000 | 4,385,000 | 4,272,000 | 4,238,000 | 4,272,000 | 10,897,000 | 10,897,000 | 16,247,000 | 16,247,000 | 7,899,000 | 16,022,000 | 16,022,000 | 16,390,000 | 16,390,000 | 15,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,748,836 | -1,749,000 | -1,749,000 | -1,749,000 | -1,749,000 | -1,748,836 | -1,149,000 | -399,000 | -399,000 | -399,000 | -398,672 | -398,672 | -399,000 | -399,000 | -398,000 | -398,000 | -398,000 | -398,000 | -398,000 | -398,672 | -399,000 | -399,000 | -495,000 | -495,000 | -495,000 | -494,928 | -225,000 | |||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income/ | 39,748,000 | 34,861,000 | 22,567,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets associated with discontinued operation | 667,000 | 667,000 | 664,000 | 664,000 | 926,000 | 414,000 | 414,000 | 1,133,000 | 1,133,000 | 2,748,000 | 2,748,000 | 5,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current asset associated with discontinued operation | 181,000 | 181,000 | 197,000 | 197,000 | 217,000 | 6,804,000 | 6,804,000 | 55,175,000 | 55,175,000 | 58,868,000 | 58,868,000 | 59,524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities associated with discontinued operation | 877,000 | 877,000 | 1,164,000 | 1,164,000 | 1,165,000 | 1,087,000 | 1,087,000 | 6,879,000 | 6,879,000 | 7,591,000 | 7,591,000 | 18,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities – long term portion | 77,000 | 77,000 | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated gains | 330,118,000 | 257,292,000 | 257,292,000 | 236,535,000 | 236,535,000 | 234,152,000 | 234,152,000 | 200,922,000 | 171,398,000 | 160,017,000 | 178,313,000 | 178,313,000 | 164,907,000 | 164,907,000 | 133,274,000 | 40,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets associated with discontinued operations | 925,657 | 5,013,615 | 9,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in an affiliate | 685,000 | 641,972 | 651,000 | 651,000 | 666,000 | 666,000 | 649,839 | 651,000 | 675,000 | 675,000 | 182,000 | 182,000 | 188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets associated with discontinued operations | 216,698 | 59,523,588 | 62,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities associated with discontinued operations | 1,163,872 | 18,675,930 | 23,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability - long-term portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2019 and 2020; 351,823,578 shares issued and 347,419,152 shares outstanding as of december 31, 2019; 390,423,578 shares issued and 365,235,402 shares outstanding as of december 31, 2020 | 37,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholder equity | 798,915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 21,157,000 | 21,157,000 | 20,067,000 | 20,067,000 | 20,536,000 | 20,536,000 | 21,034,000 | 20,876,000 | 20,876,000 | 21,213,000 | 21,213,000 | 21,848,000 | 21,848,000 | 21,463,000 | 21,642,000 | 23,399,000 | 23,399,000 | 24,861,000 | 24,861,000 | 24,154,000 | 23,783,000 | 23,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities associated with discontinued operation | 702,000 | 702,000 | 721,000 | 721,000 | 723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related parties – short-term portion | 38,824,827 | 2,260,007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability – short-term portion | 84,819 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability – long-term portion | 77,323 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities associated with discontinued operations | 723,035 | 744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2018 and 2019; 351,823,578 shares issued and 332,029,752 shares outstanding as of december 31, 2018; 351,823,578 shares issued and 347,419,152 shares outstanding as of december 31, 2019 | 34,977 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term equity investments | 625,000 | 625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities-short term portion | 81,000 | 81,000 | 115,000 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance from customers – long-term portion | 9,092,000 | 9,092,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities – long-term portion | 74,000 | 74,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities - long term portion | 58,000 | 58,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (loss)/income | -12,489,000 | -218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from customers | 10,214,000 | 16,380,000 | 19,208,000 | 19,208,000 | 9,664,000 | 9,664,000 | 16,691,000 | 16,690,895 | 16,686,000 | 16,686,000 | 10,483,000 | 10,483,000 | 1,025,000 | 1,025,000 | 7,520,000 | 7,519,605 | 4,189,000 | 3,408,000 | 7,724,000 | 8,183,000 | 8,183,376 | 7,282,000 | 7,862,000 | 6,871,000 | 7,308,000 | 7,308,535 | 9,566,995 | 9,567,000 | 9,567,000 | 10,707,000 | 10,707,000 | 10,842,000 | 13,218,000 | 10,842,000 | 13,217,775 | 24,836,000 | 24,836,000 | 27,871,000 | 27,871,000 | 29,439,000 | 29,396,238 | 13,745,000 | 25,577,000 | 26,780,000 | 26,060,543 | 37,664,000 | 24,808,000 | 45,063,000 | 45,604,506 | 36,426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 2,792,000 | 2,348,000 | 2,348,000 | 2,067,000 | 2,067,000 | 1,900,000 | 1,900,000 | 1,629,000 | 1,629,161 | 1,638,000 | 1,509,000 | 1,378,000 | 1,302,000 | 1,302,027 | -9,502,000 | -9,502,000 | -8,807,000 | -8,807,000 | 136,081,000 | 138,772,130 | 141,226,000 | 138,234,000 | 140,476,000 | 140,847,996 | 138,853,000 | 136,807,000 | 134,307,000 | 132,941,835 | 130,959,000 | 127,996,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2017 and 2018; 279,214,103 shares issued and 270,918,702 shares outstanding as of december 31, 2017; 351,823,578 shares issued and 332,029,752 shares outstanding as of december 31, 2018 | 33,439 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment accounted for under cost-method | 712,000 | 712,000 | 687,000 | 607,000 | 607,000 | 596,000 | 596,000 | 586,000 | 586,000 | 582,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivables | 27,285,503 | 13,025,552 | 17,037,000 | 14,798,000 | 25,273,000 | 11,109,695 | 16,474,000 | 38,284,000 | 48,370,000 | 50,239,886 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost method investment | 687,074 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payables | 16,876,869 | 25,732,489 | 14,440,000 | 26,092,000 | 28,140,000 | 20,152,962 | 52,248,000 | 42,446,000 | 34,918,000 | 48,941,807 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to related parties | 6,769,898 | 26,829,605 | 41,390,000 | 41,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2016 and 2017; 279,214,103 shares issued as of december 31, 2016 and 2017 and 262,956,278 and 270,918,702 shares outstanding as of december 31, 2016 and 2017, respectively | 27,328 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 247,076,428 | 240,111,533 | 236,358,070 | 203,125,494 | 202,983,882 | 146,676,163 | 144,755,902 | 142,511,581 | 140,305,556 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term liabilities | 23,509,000 | 23,509,000 | 23,304,000 | 23,304,000 | 23,280,000 | 24,252,000 | 24,414,000 | 25,276,000 | 25,253,000 | 25,980,000 | 26,252,000 | 26,414,000 | 26,558,000 | 27,025,000 | 27,025,000 | 26,907,000 | 26,907,000 | 26,915,000 | 26,955,000 | 26,915,000 | 26,609,000 | 26,609,000 | 26,453,000 | 25,804,000 | 25,735,000 | 26,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total daqo new energy corp.'s shareholders' equity | 314,404,000 | 314,404,000 | 137,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due from related party | 345,000 | 345,000 | 1,529,000 | 1,499,000 | 285,000 | 2,421,000 | 10,395,000 | 12,447,000 | 9,987,000 | 11,323,000 | 13,416,000 | 11,323,000 | 11,726,000 | 11,726,000 | 11,901,000 | 11,901,000 | 6,944,000 | 6,562,487 | 7,103,000 | 4,935,000 | 9,812,000 | 9,887,310 | 18,000 | 903,616 | 22,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related party | 26,830,000 | 46,689,000 | 46,397,000 | 57,918,000 | 108,885,000 | 95,654,000 | 89,698,000 | 78,164,000 | 88,538,000 | 78,164,000 | 108,285,000 | 108,285,000 | 99,455,000 | 99,455,000 | 54,160,000 | 23,708,363 | 8,631,000 | 12,244,000 | 12,813,000 | 3,159,356 | 2,935,000 | 4,005,000 | 3,870,000 | 397,241 | 492,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment accounted for under the cost-method | 581,581 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 per value 500,000,000 shares authorized as of december 31, 2015 and 2016; 279,214,103 and 279,214,103 shares issued as of december 31, 2015 and 2016, respectively and 260,836,578 and 262,956,278 shares outstanding as of december 31, 2015 and 2016, respectively | 26,532 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated income | 36,304,000 | 25,107,000 | 5,264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
daqo new energy corp.’s shareholders’ equity | 275,988,000 | 264,585,000 | 252,134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from customers – long term portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated losses | -3,061,000 | -3,061,404 | -12,681,000 | -15,765,000 | -14,840,000 | -16,019,000 | -16,018,293 | -19,625,000 | -19,625,000 | -25,518,000 | -25,518,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets-non current | 626,965 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 per value 500,000,000 shares authorized as of december 31, 2014 and 2015; 225,864,103 and 279,214,103 shares issued as of december 31, 2014 and 2015, respectively and 223,577,853 and 260,836,578 shares outstanding as of december 31, 2014 and 2015, respectively | 26,320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
daqo new energy corp.'s shareholders' equity | 235,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance from customers | 3,401,667 | 4,616,813 | 11,924,121 | 12,507,801 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
daqo new energy corp. shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 per value 500,000,000 shares authorized as of december 31, 2013 and 2014; 175,714,103 and 225,864,103 shares issued as of december 31, 2013 and 2014, respectively and 173,427,853 and 223,577,853 shares outstanding as of december 31, 2013 and 2014, respectively | 22,358 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivables | 36,752,248 | 15,929,627 | 4,631,370 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 per value 500,000,000 shares authorized as of december 31, 2013 and september 30, 2014 , respectively; 175,714,103 and 240,714,103 shares issued as of december 31, 2013 and september 30, 2014, respectively and 173,427,853 and 223,577,853 shares outstanding as of december 31, 2013 and september 30, 2014, respectively | 22,358 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained accumulated losses | -19,624,288 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable | 36,752,000 | 36,752,000 | 33,617,000 | 33,617,000 | 34,042,000 | 15,930,000 | 34,042,000 | 13,907,000 | 1,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets-current | 64,000 | 64,000 | 364,000 | 364,000 | 360,000 | 11,397,000 | 6,571,000 | 5,796,000 | 1,174,000 | 1,243,000 | 566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable | 28,656,000 | 28,656,000 | 24,146,000 | 24,146,000 | 25,843,000 | 1,573,000 | 25,843,000 | 5,130,000 | 5,130,000 | 3,585,000 | 3,585,000 | 10,671,000 | 23,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets - current | 358,435 | 4,348,146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term payables for purchase of property, plant and equipment | 1,126,255 | 4,157,836 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 per value 500,000,000 shares authorized as of december 31, 2012 and 2013; 175,714,103 and 175,714,103 shares issued as of december 31, 2012 and 2013, respectively and 172,877,433 and 173,427,853 shares outstanding as of december 31, 2012 and 2013, respectively | 17,343 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred government grant | 26,899,000 | 26,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from operations | -174,952,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
add back: impairment of long-lived assets | 158,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap loss from operations. | -16,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued warranty cost | 496,000 | 467,000 | 444,445 | 362,000 | 302,000 | 227,000 | 139,839 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2011 and 2012; 175,714,103 and 175,714,103 shares issued as of december 31, 2011 and 2012, respectively and 175,714,103 and 172,877,433 shares outstanding as of december 31, 2011 and 2012, respectively | 17,288 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance from customers—long term portion | 15,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 500,000,000 shares authorized as of december 31, 2010 and 2011; 175,714,103 shares issued and outstanding as of december 31, 2010 and 2011 | 17,571 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-advance to related party supplier | 5,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-others | 2,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term liability | 9,093,000 | 14,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine equity | 58,903,000 | 55,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- advance to related party supplier | 5,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- others | 440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets | 160,000 | 157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets current | 770,126 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible redeemable preferred shares, 0.0001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0.0001 par value 460,000,000, and 500,000,000 shares authorized as of december 31, 2009 and 2010, respectively; 100,000,000, and 175,714,103 shares issued and outstanding as of december 31, 2009 and 2010, respectively | 17,571 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheet data: |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-04-29 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-04-29 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-04-27 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-04-27 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-05-18 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-05-20 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-05-21 | 2019-03-31 | 2018-12-31 | 2018-11-13 | 2018-06-30 | 2018-05-09 | 2018-03-31 | 2017-12-31 | 2017-11-14 | 2017-06-30 | 2017-05-12 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-05-12 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-05-11 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-05-12 | 2014-03-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | 107,750,000 | 123,324,000 | 123,788,000 | 123,788,000 | 156,455,000 | 75,364,000 | 75,364,000 | 96,231,000 | 74,869,000 | 64,183,000 | 64,183,000 | 303,136,000 | 35,269,000 | 31,837,000 | 31,837,000 | 21,157,000 | 23,383,000 | |||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | -37,481,000 | -91,238,000 | -69,936,000 | -69,936,000 | -177,371,000 | -168,626,000 | -219,450,000 | -219,450,000 | 597,062,000 | -257,788,000 | 348,161,000 | 348,161,000 | -280,707,000 | 81,737,000 | -467,544,000 | -467,544,000 | -166,110,000 | 18,103,000 | 49,980,000 | 49,980,000 | -21,123,000 | |||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 55,425,000 | -66,560,000 | -38,881,000 | -58,934,000 | -115,932,000 | 118,606,000 | 711,135,000 | -20,738,000 | 807,039,000 | 807,039,000 | 765,575,000 | 568,249,000 | 897,484,000 | 231,344,000 | 231,344,000 | -14,080,000 | 210,816,000 | 283,075,000 | 159,178,000 | 159,178,000 | 138,584,000 | 24,159,000 | 15,880,000 | 31,080,000 | 31,080,000 | 79,385,569 | 33,796,000 | 19,328,000 | 48,481,000 | 48,481,000 | 31,954,040 | -3,504,000 | 45,138,000 | 21,965,000 | 21,965,000 | 44,289,394 | 24,816,000 | 44,958,000 | 28,641,000 | 28,641,000 | 27,724,937 | 4,391,000 | 44,038,000 | 22,518,000 | 22,518,000 | 813,213 | 33,471,000 | 30,804,000 | 1,338,000 | 1,338,000 | -2,042,077 | 18,564,000 | 13,880,000 | 15,219,000 | 15,219,000 | 311,183 | ||||
capital expenditures | -32,503,000 | -30,169,000 | -57,632,000 | -33,270,000 | -180,369,000 | 0 | 0 | 0 | -277,058,000 | -277,058,000 | 0 | 0 | 0 | -101,263,000 | -101,263,000 | -60,844,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,893,000 | -12,893,000 | -52,477,684 | -57,272,000 | -111,833,000 | -57,462,000 | -57,462,000 | -68,290,872 | -22,237,000 | -40,705,000 | -11,832,000 | -11,832,000 | -26,852,778 | -8,090,000 | -16,905,000 | -15,989,000 | -15,989,000 | -5,433,008 | -19,204,000 | -25,726,000 | -17,114,000 | -17,114,000 | -12,619,037 | -21,654,000 | -20,840,000 | -26,251,000 | -26,251,000 | -4,772,063 | -50,943,000 | -16,916,000 | -4,398,000 | -4,398,000 | -18,354,507 | ||||
free cash flows | 22,922,000 | -96,729,000 | -96,513,000 | -92,204,000 | -296,301,000 | 118,606,000 | 711,135,000 | -20,738,000 | 529,981,000 | 529,981,000 | 765,575,000 | 568,249,000 | 897,484,000 | 130,081,000 | 130,081,000 | -74,924,000 | 210,816,000 | 283,075,000 | 159,178,000 | 159,178,000 | 138,584,000 | 24,159,000 | 15,880,000 | 18,187,000 | 18,187,000 | 26,907,885 | -23,476,000 | -92,505,000 | -8,981,000 | -8,981,000 | -36,336,832 | -25,741,000 | 4,433,000 | 10,133,000 | 10,133,000 | 17,436,616 | 16,726,000 | 28,053,000 | 12,652,000 | 12,652,000 | 22,291,929 | -14,813,000 | 18,312,000 | 5,404,000 | 5,404,000 | -11,805,824 | 11,817,000 | 9,964,000 | -24,913,000 | -24,913,000 | -6,814,140 | -32,379,000 | -3,036,000 | 10,821,000 | 10,821,000 | -18,043,324 | ||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -32,503,000 | -30,169,000 | -57,632,000 | -57,632,000 | -33,270,000 | -33,702,000 | -111,487,000 | -180,369,000 | -180,369,000 | -277,058,000 | -277,058,000 | -101,263,000 | -101,263,000 | -60,844,000 | -12,893,000 | -12,893,000 | -52,477,684 | -57,272,000 | -111,833,000 | -57,462,000 | -57,462,000 | -68,290,872 | -22,237,000 | -40,705,000 | -11,832,000 | -11,832,000 | -26,852,778 | -8,090,000 | -16,905,000 | -15,989,000 | -15,989,000 | -5,433,008 | -19,204,000 | -25,726,000 | -17,114,000 | -17,114,000 | -12,619,037 | -21,654,000 | -20,840,000 | -26,251,000 | -26,251,000 | -4,772,063 | -50,943,000 | -16,916,000 | -4,398,000 | -4,398,000 | -18,354,507 | |||||||||||||
purchases of land use right | -21,000 | 47,000 | -10,115,000 | -10,115,000 | -4,271,000 | -4,271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments and fixed term deposits | -796,368,000 | -1,576,878,000 | -1,014,899,000 | -1,014,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of short-term investments and fixed term deposits | 722,670,000 | 1,475,383,000 | 861,517,000 | 861,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -106,201,000 | -131,664,000 | -211,014,000 | -211,014,000 | 266,967,000 | -65,935,000 | -1,491,328,000 | -190,484,000 | -190,484,000 | -241,665,000 | -458,588,000 | -226,811,000 | -268,891,000 | -393,054,000 | -525,025,000 | -250,717,000 | 170,380,000 | 73,894,000 | -600,339,000 | -175,558,000 | -79,891,000 | -79,891,000 | -38,145,000 | -19,952,000 | -47,483,000 | -12,907,000 | -12,907,000 | -59,551,713 | -57,403,000 | -106,238,000 | -38,635,000 | -38,635,000 | -64,790,305 | -47,393,000 | -40,705,000 | -11,832,000 | -11,832,000 | -18,144,224 | -8,946,000 | -19,456,000 | -16,563,000 | -16,563,000 | -14,919,053 | -13,598,000 | -20,136,000 | -17,470,000 | -17,470,000 | 8,584,651 | -16,283,000 | -16,283,000 | -9,627,244 | -50,111,000 | -19,811,000 | -11,040,000 | -11,040,000 | -18,600,113 | ||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 0 | 1,142,000 | -5,536,000 | -36,958,000 | -6,004,000 | -193,392,000 | 59,865,000 | 59,865,000 | -5,775,000 | -101,413,000 | -5,414,000 | 778,695,000 | 31,740,000 | -96,534,000 | -15,165,000 | 16,229,000 | -1,000 | -1,000 | 25,725,088 | 15,310,000 | 54,124,000 | 7,168,000 | 2,437,890 | -8,926,000 | 95,628,000 | -2,428,000 | -2,428,000 | -7,721,319 | -6,193,000 | -39,919,000 | 16,479,000 | 16,479,000 | -17,993,523 | 1,218,000 | -22,808,921 | -37,606,000 | 52,947,000 | 22,710,000 | 22,710,000 | 6,154,620 | -14,672,000 | 56,603,000 | -3,814,000 | -3,814,000 | 15,705,684 | |||||||||||||||
effect of exchange rate changes | 3,764,000 | 4,902,000 | 3,476,000 | 3,476,000 | 25,239,000 | -834,000 | -46,226,000 | -46,226,000 | -16,926,000 | -175,934,000 | 12,185,000 | 12,185,000 | -174,943,000 | -69,530,000 | 2,045,000 | 2,045,000 | 2,017,000 | 3,154,000 | -1,582,000 | -1,582,000 | 4,323,000 | 330,000 | -1,997,000 | -1,997,000 | -2,939,000 | -2,072,000 | 2,429,000 | 2,429,000 | -4,465,000 | -3,777,000 | 2,606,000 | 2,606,000 | 95,000 | 95,000 | -66,000 | 1,000 | 5,000 | 5,000 | -489,000 | -54,000 | 506,000 | 506,000 | -356,694 | |||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -47,012,000 | -144,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the period | 0 | 0 | 1,038,349,000 | 1,038,349,000 | 0 | 0 | 3,047,956,000 | 3,047,956,000 | 0 | 0 | 3,520,351,000 | 3,520,351,000 | 0 | 0 | 723,966,000 | 723,966,000 | 0 | 0 | 118,404,000 | 118,404,000 | 0 | 0 | 115,294,000 | 115,294,000 | 0 | 0 | 95,120,000 | 95,120,000 | 0 | |||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the period | -47,012,000 | -193,354,000 | 791,930,000 | 791,930,000 | -144,080,000 | -1,691,829,000 | 2,689,310,000 | 2,689,310,000 | 111,092,000 | -960,825,000 | 4,130,549,000 | 4,130,549,000 | -233,132,000 | 2,156,516,000 | 1,127,735,000 | 1,127,735,000 | 391,189,000 | 41,875,000 | 227,849,000 | 227,849,000 | -6,635,000 | -5,017,000 | 121,442,000 | 121,442,000 | -11,236,000 | -34,858,000 | 114,563,000 | 114,563,000 | -64,288,000 | |||||||||||||||||||||||||||||||
net income | -98,646,000 | -92,733,000 | -241,513,000 | 28,154,000 | 28,154,000 | 78,168,000 | 17,842,000 | 162,181,000 | 394,695,000 | 394,695,000 | 486,293,000 | 545,820,000 | 780,478,000 | 667,051,000 | 667,051,000 | 179,014,000 | 355,769,000 | 242,901,000 | 87,163,000 | 87,163,000 | 76,305,000 | 21,899,000 | 2,376,000 | 33,227,000 | 33,227,000 | 20,088,824 | 4,983,000 | -2,190,000 | 6,642,000 | 6,642,000 | 11,448,537 | -18,256,000 | 13,600,000 | 31,973,000 | 31,973,000 | 34,093,400 | 24,351,000 | 12,261,000 | 23,150,000 | 23,150,000 | 4,182,997 | 11,331,000 | 20,020,000 | 8,390,000 | 8,390,000 | 9,709,584 | 3,086,000 | -926,000 | 1,178,000 | 1,178,000 | 3,605,995 | 2,630,000 | ||||||||
net increase in cash, cash equivalents and restricted cash | -246,419,000 | -358,646,000 | -232,860,000 | 610,198,000 | 610,198,000 | 469,232,000 | -233,132,000 | 2,156,516,000 | 403,769,000 | 403,769,000 | 63,053,000 | 41,875,000 | 109,445,000 | 109,445,000 | 8,614,000 | 6,148,000 | 6,148,000 | 46,825,209 | 19,443,000 | 19,443,000 | -19,853,278 | -64,288,000 | 96,284,000 | 10,311,000 | 10,311,000 | |||||||||||||||||||||||||||||||||||
net (loss)/income | -92,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by operating activities | -38,881,000 | -115,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by financing activities | -6,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) / increase in cash, cash equivalents and restricted cash | -246,419,000 | -358,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase and redemption of short-term investments and fixed-term deposits | -32,212,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | 22,035,000 | 22,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 4,461,000 | 4,461,000 | 4,460,942 | 4,476,000 | 4,486,000 | 4,474,000 | 4,474,000 | 4,278,049 | 4,267,000 | 4,384,000 | 859,000 | 859,000 | 1,169,273 | 1,046,000 | 1,103,000 | 882,000 | 882,000 | 442,089 | 523,000 | 393,000 | 1,344,000 | 1,344,000 | 274,951 | 912,000 | 508,000 | 1,993,000 | 1,993,000 | 150,201 | 411,000 | 604,000 | 628,000 | 628,000 | 592,401 | |||||||||||||||||||||||||||
depreciation of property, plant and equipment | 17,084,000 | 17,084,000 | 15,270,130 | 10,732,000 | 12,671,000 | 8,698,000 | 8,698,000 | 7,119,163 | 724,000 | 9,859,000 | 9,785,000 | 9,785,000 | 10,044,055 | 9,572,000 | 9,621,000 | 9,587,000 | 9,587,000 | 8,095,082 | 8,522,000 | 8,598,000 | 8,607,000 | 8,607,000 | 9,131,026 | 8,305,000 | 7,040,000 | 6,885,000 | 6,885,000 | 7,051,867 | 7,019,000 | 6,877,000 | 7,060,000 | 7,060,000 | 11,975,595 | |||||||||||||||||||||||||||
prepaid land use rights | 189,469 | 128,000 | 132,000 | 133,000 | 133,000 | 130,267 | 110,000 | 152,000 | 152,000 | 152,000 | 146,722 | 141,000 | 145,000 | 140,000 | 140,000 | 122,162 | 144,000 | 141,000 | 150,000 | 150,000 | 138,716 | 145,000 | 156,000 | 156,000 | 156,000 | 150,638 | -574,000 | 98,000 | 949,000 | 949,000 | 299,549 | |||||||||||||||||||||||||||||
loss on disposal of property plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory write-down | 863,000 | 863,000 | 79,598 | 171,000 | 422 | 0 | 0 | 62,000 | 62,000 | -2,028 | 164,000 | 24,599,734 | ||||||||||||||||||||||||||||||||||||||||||||||||
fair value change of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-lived assets impairment | -173 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for expected credit loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
others | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable | 1,166,000 | 1,166,000 | -1,269,423 | 4,983,000 | -8,881,000 | 7,556,000 | 7,556,000 | 14,995,847 | -10,759,000 | 28,940,000 | -21,154,000 | -21,154,000 | -1,481,067 | -14,203,000 | 1,370,000 | 1,430,000 | 1,430,000 | |||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 1,876,000 | 1,876,000 | 9,252,839 | -11,093,000 | -4,206,000 | 872,000 | 872,000 | -1,282,699 | -2,378,000 | -1,137,000 | 98,000 | 98,000 | -488,097 | 176,000 | -813,000 | 2,024,000 | 2,024,000 | -1,647,363 | -260,000 | 1,204,000 | 4,119,000 | 4,119,000 | 3,039,465 | 1,170,000 | -1,517,000 | -2,662,000 | -2,662,000 | -1,196,276 | 4,321,000 | 1,757,000 | 5,336,000 | 5,336,000 | -75,384 | |||||||||||||||||||||||||||
advances to suppliers | -7,550,000 | -7,550,000 | 6,573,996 | 602,000 | -5,980,000 | 562,000 | 562,000 | -1,141,816 | -1,662,000 | 199,000 | 690,000 | 690,000 | 800,727 | -1,663,000 | -378,000 | 454,000 | 454,000 | 42,955 | -737,000 | -75,000 | 8,000 | 8,000 | -143,639 | 847,000 | -273,000 | -166,000 | -166,000 | 1,039,245 | -751,000 | 2,658,000 | -3,460,000 | -3,460,000 | 693,247 | |||||||||||||||||||||||||||
inventories | 1,731,000 | 1,731,000 | -14,970,212 | -2,143,000 | -1,491,000 | -3,031,000 | -3,031,000 | 3,358,519 | 11,371,000 | -16,182,000 | 811,000 | 811,000 | -1,857,834 | -992,000 | 485,000 | -3,888,000 | -3,888,000 | 2,213,719 | -5,402,000 | 998,000 | -68,000 | -68,000 | 1,240,731 | -1,878,000 | -1,116,000 | 131,000 | 131,000 | 1,620,058 | 449,000 | 287,000 | -1,871,000 | -1,871,000 | -24,848,470 | |||||||||||||||||||||||||||
amounts due from related parties | -3,538,000 | -1,021,000 | 1,203,000 | 1,203,000 | 2,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 5,287,000 | 5,287,000 | -8,036,920 | 9,781,000 | 1,417,000 | 499,000 | 499,000 | -248,164 | -6,818,000 | -1,029,000 | -1,354,000 | -1,354,000 | 3,398,987 | -2,870,000 | -2,457,000 | 4,233,000 | 4,233,000 | 1,717,015 | -908,000 | 897,000 | 680,000 | 680,000 | 1,113,811 | -2,246,000 | 1,807,000 | 778,000 | 778,000 | 2,375,399 | -2,141,000 | -411,000 | -299,000 | -299,000 | 2,967,428 | |||||||||||||||||||||||||||
accrued expenses and other current liabilities | -747,000 | -747,000 | -79,799 | 3,117,000 | 226,000 | -320,000 | -320,000 | 1,082,601 | 6,980,000 | -6,754,000 | -2,227,000 | -2,227,000 | 4,311,599 | 1,768,000 | -2,125,000 | 3,029,000 | 3,029,000 | -94,121 | -3,200,000 | 3,302,000 | 253,000 | 253,000 | -129,955 | 1,045,000 | -1,075,000 | 219,000 | 219,000 | 506,756 | 1,620,000 | 796,000 | -1,245,000 | -1,245,000 | -378,054 | |||||||||||||||||||||||||||
income tax payable | 6,355,000 | 6,355,000 | 1,282,719 | 1,644,000 | -4,230,000 | 698,000 | 698,000 | 1,844,938 | -1,118,000 | -6,041,000 | -2,000,000 | -2,000,000 | 4,886,601 | 1,409,000 | -794,000 | 1,752,000 | 1,752,000 | 702,313 | 1,248,000 | 2,221,000 | 249,000 | 249,000 | 739,732 | 235,000 | -250,000 | 216,000 | 216,000 | |||||||||||||||||||||||||||||||||
advances from customers | -21,644,000 | -21,644,000 | 4,003,953 | 2,285,000 | 14,654,000 | -2,880,000 | -2,880,000 | -8,368,963 | -4,092,000 | 22,077,000 | -7,540,000 | -7,540,000 | -300,888 | 5,861,000 | 9,338,000 | -6,556,000 | -6,556,000 | 3,643,845 | 808,000 | -4,063,000 | -523,000 | -523,000 | 1,125,000 | -1,398,000 | -201,000 | -1,577,000 | -1,577,000 | -3,200,090 | -1,909,000 | -1,281,000 | -7,423,000 | -7,423,000 | 819,658 | |||||||||||||||||||||||||||
amounts due to related parties | 309,000 | -136,000 | 411,000 | 411,000 | 254,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred government subsidies | -153,000 | -153,000 | 260,411 | -138,000 | -145,000 | -148,000 | -148,000 | -144,268 | -105,000 | -178,000 | -178,000 | -178,000 | -171,011 | -166,000 | -169,000 | -165,000 | -165,000 | -4,733 | -78,000 | -81,000 | -175,000 | -175,000 | -170,000 | -170,000 | -174,301 | 488,000 | -9,000 | -39,000 | -39,000 | 530,563 | ||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of land use rights | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of land use rights | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -858,000 | -858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of short-term investments | 8,167,000 | 8,167,000 | 272,501,000 | 272,501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fixed-term deposit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of fixed term deposit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings | 31,611,620 | 39,012,000 | 55,746,000 | 51,856,000 | 51,856,000 | 28,023,512 | 14,626,000 | -15,000 | 13,368,000 | 13,368,000 | 22,400,400 | 36,636,000 | 2,097,000 | 30,856,000 | 30,856,000 | 24,840,666 | 40,837,000 | 8,744,976 | 89,358,000 | 107,728,000 | 31,201,000 | 31,201,000 | 60,862,217 | 99,104,000 | -31,763,520 | |||||||||||||||||||||||||||||||||||
repayment of bank borrowings | -10,030,000 | -10,030,000 | -15,246,606 | -23,960,000 | -559,000 | -34,788,000 | -34,788,000 | -21,078,936 | -11,249,000 | -11,293,000 | -16,199,000 | -16,199,000 | -31,059,000 | -43,141,000 | -22,283,000 | -14,517,000 | -14,517,000 | -25,513,480 | -40,254,000 | -47,430,000 | -3,058,000 | -3,058,000 | -20,364,404 | -89,819,000 | -64,109,000 | -46,319,000 | -46,319,000 | -67,493,136 | -88,726,000 | -18,856,000 | -11,475,000 | -11,475,000 | 7,628,803 | |||||||||||||||||||||||||||
proceeds from options exercised | 102,586 | 560,000 | 285,000 | 104,000 | 104,000 | -217 | 105,000 | 30,000 | 141,000 | 141,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interest of a subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for repurchase of common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from subsidiary’s follow-on offering of its equity interests, net of issuance costs paid of 9.4 million | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsidiary’s dividend payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for repurchase of shares by subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of subsidiary’s stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the year | 72,667,000 | 72,667,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the year | 82,978,000 | 82,978,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss)/income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | -1,000 | 5,000 | 5,000 | -78,729 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable | -11,277,000 | -11,277,000 | 38,350,678 | 4,271,000 | 13,914,000 | 21,850,000 | 21,850,000 | -2,918,999 | -13,951,000 | -3,026,000 | 5,691,000 | 5,691,000 | -11,861,628 | 4,346,000 | 9,125,000 | -823,000 | -823,000 | 4,533,000 | -1,697,000 | 24,268,000 | 24,268,000 | -3,394,436 | ||||||||||||||||||||||||||||||||||||||
lease liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term deposit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from related parties loans | -133,629 | 8,617,000 | 10,423,000 | 1,482,000 | 1,482,000 | -526,800 | -17,691,000 | 35,149,000 | 17,900,000 | 17,900,000 | 27,865,842 | 29,027,000 | 45,630,000 | 23,878,000 | 23,878,000 | 35,317,818 | 88,595,000 | 86,343,000 | 35,702,000 | 35,702,000 | 115,855,000 | 67,691,000 | 46,438,000 | 46,438,000 | ||||||||||||||||||||||||||||||||||||
repayment of related parties loans | 133,629 | -8,617,000 | 526,800 | 17,599,000 | -35,356,000 | -17,601,000 | -17,601,000 | -45,289,137 | -28,952,000 | -50,014,000 | -24,208,000 | -24,208,000 | -45,907,346 | -127,611,000 | -77,045,000 | -26,012,000 | -26,012,000 | -127,134,000 | -58,885,000 | -56,714,000 | -56,714,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from subsidiary’s public offering of ordinary shares, net of issuance costs paid of 59 million | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by investing activities | -268,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: loss from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 179,014,000 | 355,769,000 | 242,901,000 | 87,163,000 | 87,163,000 | 76,305,000 | 21,899,000 | 2,431,000 | 33,313,000 | 33,313,000 | 20,198,034 | 4,895,000 | -2,694,000 | 5,864,000 | 5,864,000 | 17,141,582 | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -203,000 | -203,000 | 113,813 | -61,000 | 2,099,000 | -989,000 | -989,000 | -1,238,597 | -2,033,000 | 1,700,000 | 1,032,000 | 1,032,000 | 1,683,239 | -732,000 | 9,406,000 | -8,245,000 | -8,245,000 | -1,023,402 | 5,734,000 | 5,196,000 | 4,984,000 | 4,984,000 | -3,423,283 | -7,710,000 | 1,006,000 | -272,000 | -272,000 | -1,771,917 | ||||||||||||||||||||||||||||||||
operating lease right-of-use assets | -79,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities-continuing operations | -14,080,000 | 210,816,000 | 283,075,000 | 159,178,000 | 159,178,000 | 138,584,000 | 24,159,000 | 15,945,000 | 31,065,000 | 31,065,000 | 80,513,439 | 33,650,000 | 22,035,000 | 43,782,000 | 43,782,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities-discontinued operations | 4,699,000 | 4,699,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities-continuing operations | 73,894,000 | -600,339,000 | -175,558,000 | -79,891,000 | -79,891,000 | -38,145,000 | -19,952,000 | -47,302,000 | -12,893,000 | -12,893,000 | -59,217,234 | -57,520,000 | -107,680,000 | -38,867,000 | -38,867,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities-discontinued operations | -334,479 | 232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity interest in the group's subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities–continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities–discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions | -10,028,000 | -10,028,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from / (used in) financing activities | 31,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from / (used in) investing activities | 170,380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities-discontinuing operations | -14,000 | -14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities-continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of xinjiang daqo investment | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from subsidiary’s public offering of ordinary shares, net of issuance cost paid of 59 million | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operation activities-discontinued operations | 15,000 | 15,000 | 146,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases)/maturities of short-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities – continuing operations | 778,695,000 | 31,740,000 | -15,165,000 | 15,182,000 | 53,713,000 | 18,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities – discontinued operations | 0 | 9,963,000 | -10,027,000 | -10,027,000 | 128,000 | 411,000 | -11,382,000 | -11,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations, net of tax | -86,000 | -109,210 | 504,000 | 778,000 | 778,000 | -5,693,045 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by financing activities – continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from / (used in) financing activities – continuing operations | 31,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of xinjian daqo investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on equity offering | 0 | 0 | 0 | 30,030,000 | 30,030,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance costs for follow-on equity offering | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity interest in the group’s subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities- discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: (loss) / income from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by operation activities-discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by investing activities- discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from minority investors | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used in) / received from other financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by investing activities-discontinuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase / (decrease) in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 20,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of prepaid land use right | 171,000 | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | 301,000 | 301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related parties | 1,000 | 1,000 | 117,542 | 2,000 | -1,000 | -16,000 | -16,000 | -5,557,207 | 4,929,000 | 366,000 | 271,000 | 271,000 | 259,000 | 259,000 | 256,445 | -4,962,000 | 3,480,000 | 3,404,000 | 3,404,000 | -333,927 | -22,000 | 0 | -97,000 | -97,000 | ||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 8,000 | 8,000 | 33,000 | 12,000 | -40,000 | -40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities | 2,000 | 2,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of land use right | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term investment | 22,224,000 | 22,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from exercise of options | 3,000 | 3,000 | 60,000 | 521,000 | 104,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income / (loss) from discontinued operations, net of tax | -86,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 203,502 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on offering | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance cost | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paid-in capital received from non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due from related parties | -2,204,000 | 5,056,000 | 5,056,000 | -1,192,000 | -1,192,000 | 2,182,362 | 7,880,000 | 2,257,000 | -6,838,000 | -6,838,000 | -3,434,756 | 2,585,000 | 950,000 | 2,093,000 | 2,093,000 | -1,841,965 | ||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in an affiliate | 0 | 0 | -188,000 | -188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of operating lease right-of-use assets | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withdraw/ (purchase) of short-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options | 130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/ (used in) investing activities-discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/ increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withdraw of short-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of investment | 642,000 | 642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities-discontinued operations | 232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities – continuing operations | 18,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | 7,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposal of assets loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities – continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities – discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities – continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities – discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of allowance for doubtful accounts | 250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment accounted for under cost-method | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 8,772,347 | -856,000 | 4,858,000 | -6,642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 19,773,127 | 10,460,000 | -14,208,000 | 28,664,000 | 28,664,000 | -5,642,533 | -8,029,000 | 13,310,000 | 1,859,000 | 1,859,000 | -13,465,472 | -30,683,000 | 43,800,000 | 7,770,000 | 7,770,000 | -5,543,464 | -46,708,000 | 50,618,000 | 871,000 | 871,000 | -2,939,940 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the year | 0 | 24 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of nanjing daqo | 85 | 0 | 0 | 5,110,000 | 5,110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cost method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase and retirement of treasury shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital injection from non-controlling shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 1,349,276 | 783,000 | 209,000 | 107,000 | 107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 1,000 | 0 | 23,000 | 23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment accounted for under the cost-method | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from related party loans | 12,563,000 | 6,873,000 | 32,824,000 | 32,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of related party loans | -12,764,000 | -26,878,000 | -32,687,000 | -32,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from exercises of options | 513,000 | 272,000 | 3,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the period | 0 | 0 | 15,987,000 | 15,987,000 | 0 | 0 | 14,490,000 | 14,490,000 | 0 | 0 | 7,068,000 | 7,068,000 | 0 | 0 | 7,831,000 | 7,831,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the period | 10,460,000 | -14,208,000 | 44,651,000 | 44,651,000 | -8,029,000 | 13,310,000 | 16,349,000 | 16,349,000 | -30,683,000 | 43,800,000 | 14,838,000 | 14,838,000 | -46,708,000 | 50,618,000 | 8,702,000 | 8,702,000 | ||||||||||||||||||||||||||||||||||||||||||||
provision/(reversal) of allowance for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -574,000 | -574,000 | -9,092,464 | 5,606,000 | 5,590,000 | -168,000 | -168,000 | -4,855,181 | -230,365 | |||||||||||||||||||||||||||||||||||||||||||||||||||
allowance (reversal) for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | 171,000 | -257,000 | 6,633,000 | 6,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivables | -3,354,000 | 425,000 | -18,112,000 | -18,112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance cost for follow-on equity offering | 0 | 0 | -2,033,000 | -2,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of ownership interests by xinjiang daqo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision of allowance for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivables | 3,586,140 | -2,276,000 | 10,131,000 | -14,076,000 | -14,076,000 | 4,316,166 | 20,562,000 | 10,101,000 | 1,919,000 | 1,919,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
note payables | 3,838,006 | -13,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance cost for follow-on equity offering | -8,589 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital injection from noncontrolling shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance / (reversal) for doubtful accounts | -214,000 | -336,000 | -1,449,000 | -1,837,000 | -1,837,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of additional ownership interests by xinjiang daqo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalent | -40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | -375,000 | -375,000 | -1,202,567 | -861,000 | -139,000 | 176,000 | 176,000 | 1,252,019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payables | 9,884,000 | 9,884,000 | 7,952,000 | 10,115,000 | -4,094,000 | -4,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (provided by) financing activities | -3,284,000 | -3,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of related parties loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of bank borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of stocks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash on deconsolidation of daqo new material | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 4,858,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of nanjing daqo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance (reversal of allowance) for bad debts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of amounts due to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of september 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of option | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from follow-on offering | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income / | 2,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) / decrease in restricted cash | -6,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other bank borrowings | 6,462,000 | 6,462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term bank borrowings | 11,475,000 | 11,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on disposition of nanjing daqo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of nanjing daqo, net of cash disposed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued warranty cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest free loan to related parities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of related parities loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
options exercised | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents by september 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment to related party for purchase of equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest free loan to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance from related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from issuance of ordinary shares, net off commission | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance cost for ordinary shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to related parities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from issuance of series a convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance expenses paid for the series a convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from issuance of ordinary share, net off commission | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution from ordinary shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease expenses of land use rights | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash consolidated from variable interest entity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other long-term borrowings |
