Dover Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Dover Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 279,064,000 | 230,821,000 | 1,435,983,000 | 347,100,000 | 296,262,000 | 289,753,000 | 242,239,000 | 228,574,000 | 263,579,000 | 286,026,000 | 289,618,000 | 226,153,000 | 362,785,000 | 263,756,000 | 264,508,000 | 232,769,000 | 182,106,000 | 200,300,000 | 124,766,000 | 176,279,000 | 168,122,000 | 206,006,000 | 198,085,000 | 105,705,000 | 141,569,000 | 157,305,000 | 139,958,000 | 131,435,000 | 296,448,000 | 178,912,000 | 164,058,000 | 172,247,000 | 161,162,000 | 130,084,000 | 118,290,000 | 99,356,000 | 141,825,000 | 186,098,000 | 332,396,000 | 209,510,000 | 169,294,000 | 231,844,000 | 213,959,000 | 160,138,000 | 193,963,000 | 269,114,000 | 330,049,000 | 210,003,000 | 159,860,000 | 241,046,000 | 214,101,000 | 196,063,000 | 278,289,000 | 172,280,000 | 249,769,000 | 194,905,000 | 198,348,000 | 223,759,000 | 169,871,000 | 108,126,000 | 99,048,000 | 106,884,000 | 97,081,000 | 53,425,000 | 120,727,000 | 187,650,000 | 135,278,000 | 147,176,000 | 185,364,000 | 174,591,000 | 172,194,000 | 128,931,000 | 118,520,000 | 167,525,000 | 71,909,000 | 203,828,000 | 173,201,000 | 98,134,000 | 120,265,000 | 112,264,000 | 83,112,000 | ||
adjustments to reconcile net earnings to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (earnings) from discontinued operations | 1,066,000 | 8,420,000 | 16,406,000 | 0 | -17,746,000 | 981,000 | 3,484,000 | 16,186,000 | -913,000 | -16,488,000 | -4,165,000 | 2,933,000 | 9,913,000 | 38,492,000 | -11,217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 94,383,000 | 87,418,000 | 86,663,000 | 80,801,000 | 80,461,000 | 80,315,000 | 78,791,000 | 77,896,000 | 76,730,000 | 76,514,000 | 75,291,000 | 79,003,000 | 71,887,000 | 72,911,000 | 71,519,000 | 73,806,000 | 73,207,000 | 69,489,000 | 67,603,000 | 68,752,000 | 69,993,000 | 66,787,000 | 67,769,000 | 67,738,000 | 76,562,000 | 68,090,000 | 39,905,000 | 98,023,000 | 100,360,000 | 100,864,000 | 97,418,000 | 95,598,000 | 97,318,000 | 86,723,000 | 88,094,000 | 88,604,000 | 91,706,000 | 77,174,000 | 78,027,000 | 80,182,000 | 72,046,000 | 77,550,000 | 78,593,000 | 78,999,000 | 108,051,000 | 106,494,000 | 105,232,000 | 101,839,000 | 87,771,000 | 93,142,000 | 92,487,000 | 84,185,000 | 81,091,000 | 73,847,000 | 74,518,000 | 73,687,000 | 69,260,000 | 67,133,000 | 66,073,000 | 65,940,000 | 66,323,000 | 64,340,000 | 63,735,000 | 63,825,000 | 63,270,000 | 67,170,000 | 64,641,000 | 66,073,000 | 64,333,000 | 59,196,000 | 61,692,000 | 59,807,000 | 54,654,000 | 50,979,000 | 43,695,000 | 52,173,000 | 51,332,000 | 40,010,000 | 41,881,000 | 42,496,000 | 40,588,000 | 38,000,000 | 38,201,000 |
stock-based compensation expense | 7,003,000 | 23,874,000 | 8,062,000 | 7,618,000 | 6,745,000 | 6,441,000 | 12,282,000 | 6,326,000 | 7,218,000 | 11,113,000 | 6,660,000 | 6,872,000 | 11,521,000 | 7,371,000 | 4,968,000 | 3,252,000 | 7,876,000 | 8,435,000 | 8,182,000 | 5,443,000 | 3,089,000 | 7,314,000 | 4,341,000 | 4,664,000 | 12,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on dispositions | -2,176,000 | -2,468,000 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -13,615,000 | 1,547,000 | 63,288,000 | -78,917,000 | -11,225,000 | -17,564,000 | 10,216,000 | 6,188,000 | 17,596,000 | -27,662,000 | -2,559,000 | -5,593,000 | 4,601,000 | -2,476,000 | -462,000 | -9,031,000 | 1,138,000 | 1,290,000 | 8,337,000 | -17,358,000 | 2,455,000 | -734,000 | -7,736,000 | 2,363,000 | 7,184,000 | -7,398,000 | 5,727,000 | -12,275,000 | -22,172,000 | -5,705,000 | -17,189,000 | -7,042,000 | -8,138,000 | -2,640,000 | -11,461,000 | -12,479,000 | 13,516,000 | -17,034,000 | 11,542,000 | -10,282,000 | 2,641,000 | -7,335,000 | -5,984,000 | -11,135,000 | 7,834,000 | 2,504,000 | -12,444,000 | 15,133,000 | -12,278,000 | 3,714,000 | -10,224,000 | -5,495,000 | 28,876,000 | 4,021,000 | -4,726,000 | ||||||||||||||||||||||||||||
cash effect of changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -57,439,000 | -5,475,000 | -37,934,000 | 134,922,000 | 151,392,000 | -32,831,000 | -96,989,000 | 64,929,000 | 18,810,000 | -23,155,000 | -107,456,000 | -97,220,000 | 20,981,000 | -30,329,000 | -75,872,000 | -116,320,000 | 90,776,000 | -41,686,000 | 98,630,000 | -25,313,000 | 59,700,000 | -4,375,000 | -20,976,000 | -42,252,000 | 32,114,000 | -11,684,000 | -105,394,000 | -2,609,000 | 22,298,000 | -20,077,000 | -83,720,000 | -23,207,000 | -12,858,000 | -32,220,000 | -19,674,000 | 20,103,000 | 78,444,000 | -57,987,000 | -10,278,000 | 27,737,000 | 118,277,000 | -42,960,000 | -65,887,000 | -96,637,000 | 101,114,000 | -24,564,000 | -87,679,000 | -81,343,000 | 167,892,000 | -70,212,000 | -54,221,000 | -48,008,000 | 114,382,000 | -21,552,000 | -105,669,000 | -82,869,000 | 106,434,000 | -74,361,000 | -100,490,000 | -127,517,000 | 54,528,000 | ||||||||||||||||||||||
inventories | -28,291,000 | -49,277,000 | 41,354,000 | -4,848,000 | 103,610,000 | 57,798,000 | 13,256,000 | -29,213,000 | 87,404,000 | -62,633,000 | -87,082,000 | -136,722,000 | -72,101,000 | -80,619,000 | -69,482,000 | -75,421,000 | 29,879,000 | 61,523,000 | -18,947,000 | -61,936,000 | 17,542,000 | 19,142,000 | -20,513,000 | -73,041,000 | 45,299,000 | -45,011,000 | -12,234,000 | -73,106,000 | 80,296,000 | 279,000 | -17,647,000 | -75,485,000 | 47,081,000 | -4,794,000 | 13,049,000 | -29,478,000 | 41,071,000 | 21,197,000 | 19,722,000 | -18,861,000 | 42,751,000 | -9,205,000 | -47,970,000 | -49,293,000 | 52,875,000 | -24,701,000 | -10,689,000 | -35,741,000 | 17,574,000 | 10,525,000 | -32,604,000 | -33,481,000 | 25,673,000 | 30,247,000 | -35,298,000 | -66,737,000 | 17,243,000 | -34,311,000 | -59,061,000 | -55,347,000 | 4,442,000 | ||||||||||||||||||||||
prepaid expenses and other assets | 13,399,000 | -11,582,000 | -7,158,000 | 738,000 | 8,951,000 | 19,597,000 | 12,554,000 | -30,944,000 | 10,507,000 | 3,922,000 | 5,601,000 | -23,524,000 | 23,987,000 | -15,157,000 | -1,128,000 | -22,005,000 | 6,283,000 | -11,223,000 | -4,321,000 | -8,654,000 | 3,539,000 | -5,977,000 | -8,438,000 | -14,921,000 | 27,151,000 | -2,268,000 | -15,004,000 | -17,332,000 | -3,602,000 | -296,000 | 951,000 | -8,189,000 | 18,521,000 | -10,483,000 | -3,927,000 | -1,522,000 | -5,960,000 | -2,466,000 | 3,322,000 | -2,297,000 | -1,961,000 | -9,232,000 | 1,724,000 | -9,058,000 | -12,181,000 | 3,364,000 | -6,173,000 | -1,473,000 | 4,280,000 | 21,487,000 | -12,300,000 | -4,401,000 | 9,254,000 | -10,103,000 | 2,153,000 | -10,105,000 | -2,544,000 | -405,000 | 3,080,000 | 4,635,000 | 15,140,000 | ||||||||||||||||||||||
accounts payable | 11,037,000 | -18,522,000 | 69,625,000 | -94,245,000 | -37,135,000 | -27,225,000 | -9,945,000 | -30,271,000 | -106,091,000 | -26,316,000 | 89,345,000 | 58,484,000 | 29,457,000 | 50,289,000 | 85,822,000 | 63,766,000 | -3,565,000 | -20,062,000 | -46,764,000 | -25,245,000 | 22,145,000 | 3,253,000 | 15,510,000 | -22,638,000 | 18,663,000 | 23,306,000 | 61,338,000 | 3,254,000 | 20,125,000 | 6,249,000 | 53,844,000 | 43,833,000 | 20,113,000 | 33,205,000 | 19,676,000 | -14,299,000 | 8,946,000 | 27,391,000 | 25,464,000 | -18,876,000 | -27,108,000 | 28,559,000 | 19,955,000 | 38,770,000 | -22,187,000 | 8,794,000 | 21,847,000 | 1,534,000 | 47,529,000 | -27,330,000 | 29,520,000 | 23,741,000 | -37,807,000 | 861,000 | 1,865,000 | 107,515,000 | -27,082,000 | -20,556,000 | 63,735,000 | 87,996,000 | -7,979,000 | ||||||||||||||||||||||
accrued compensation and employee benefits | 33,895,000 | -127,826,000 | 69,565,000 | 24,182,000 | 45,285,000 | 11,482,000 | 46,246,000 | -98,791,000 | 27,405,000 | 10,594,000 | 25,800,000 | -98,602,000 | 33,198,000 | 45,850,000 | 21,328,000 | -34,894,000 | 25,413,000 | 50,485,000 | 3,626,000 | -67,247,000 | 21,488,000 | 44,338,000 | 5,313,000 | -55,559,000 | 10,064,000 | 33,901,000 | 16,952,000 | -67,954,000 | 21,051,000 | 29,407,000 | 20,787,000 | -42,186,000 | 3,403,000 | 26,535,000 | 23,353,000 | -65,887,000 | -7,603,000 | 24,229,000 | 10,777,000 | -98,493,000 | 6,155,000 | 34,731,000 | 38,020,000 | -96,637,000 | 15,973,000 | 39,661,000 | 48,151,000 | -124,990,000 | |||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | -38,281,000 | 7,851,000 | -2,571,000 | 43,113,000 | -66,818,000 | 22,293,000 | -47,188,000 | 16,553,000 | -34,367,000 | -14,763,000 | -3,474,000 | -1,463,000 | 18,650,000 | 27,795,000 | -8,656,000 | 22,945,000 | 11,137,000 | 63,043,000 | 30,415,000 | 25,321,000 | -8,823,000 | 17,082,000 | -4,808,000 | -16,107,000 | 3,143,000 | 24,725,000 | -1,391,000 | -31,503,000 | 6,902,000 | -2,967,000 | 3,613,000 | -41,782,000 | 22,295,000 | 6,941,000 | 12,933,000 | 3,202,000 | -13,822,000 | 15,370,000 | -7,115,000 | -14,198,000 | 38,266,000 | -3,585,000 | 18,772,000 | -12,498,000 | -19,132,000 | 2,345,000 | 12,028,000 | -20,539,000 | |||||||||||||||||||||||||||||||||||
accrued and deferred taxes | -87,705,000 | 12,693,000 | -13,647,000 | -26,906,000 | -60,367,000 | 24,081,000 | 35,772,000 | -113,529,000 | 6,139,000 | 12,649,000 | -34,376,000 | 30,048,000 | -41,840,000 | 2,715,000 | 14,563,000 | -2,533,000 | -23,932,000 | 18,108,000 | -2,465,000 | 2,127,000 | -52,000 | -22,686,000 | -69,992,000 | 41,572,000 | -3,181,000 | -33,908,000 | 45,654,000 | 1,182,000 | -73,648,000 | 55,843,000 | -14,983,000 | -64,329,000 | 11,889,000 | -35,618,000 | -70,129,000 | 26,508,000 | -11,170,000 | -18,242,000 | 32,263,000 | 2,909,000 | -21,203,000 | 26,466,000 | -3,383,000 | 26,780,000 | 43,054,000 | ||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 212,340,000 | 157,474,000 | 438,952,000 | 278,626,000 | 516,350,000 | 383,457,000 | 195,254,000 | 241,284,000 | 338,643,000 | 264,625,000 | 178,773,000 | 23,683,000 | 327,279,000 | 351,329,000 | 260,073,000 | 177,184,000 | 339,247,000 | 271,809,000 | 75,863,000 | 350,865,000 | 208,709,000 | 24,524,000 | 243,944,000 | 139,545,000 | 35,195,000 | 268,017,000 | 155,877,000 | 78,071,000 | 141,489,000 | 185,652,000 | 46,244,000 | 146,481,000 | 94,625,000 | 136,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
capex | -60,932,000 | -48,192,000 | -53,907,000 | -28,279,000 | -61,010,000 | -43,128,000 | -40,079,000 | -48,375,000 | -54,923,000 | -65,462,000 | -50,196,000 | -50,381,000 | -50,308,000 | -47,926,000 | -41,971,000 | -31,260,000 | -44,393,000 | -38,999,000 | -40,172,000 | -46,184,000 | -53,970,000 | -37,122,000 | -38,192,000 | -38,003,000 | -58,361,000 | -59,555,000 | -48,335,000 | -42,259,000 | -36,368,000 | -40,504,000 | -27,820,000 | -23,945,000 | -27,568,000 | -20,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | 151,408,000 | 109,282,000 | 385,045,000 | 250,347,000 | 455,340,000 | 340,329,000 | 155,175,000 | 192,909,000 | 283,720,000 | 199,163,000 | 128,577,000 | -26,698,000 | 276,971,000 | 303,403,000 | 218,102,000 | 145,924,000 | 294,854,000 | 232,810,000 | 35,691,000 | 304,681,000 | 154,739,000 | -12,598,000 | 205,752,000 | 101,542,000 | -23,166,000 | 208,462,000 | 107,542,000 | 35,812,000 | 105,121,000 | 145,148,000 | 18,424,000 | 122,536,000 | 67,057,000 | 115,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -60,932,000 | -48,192,000 | -53,907,000 | -28,279,000 | -61,010,000 | -43,128,000 | -40,079,000 | -48,375,000 | -54,923,000 | -65,462,000 | -50,196,000 | -50,381,000 | -50,308,000 | -47,926,000 | -41,971,000 | -31,260,000 | -42,128,000 | -44,393,000 | -38,999,000 | -40,172,000 | -49,528,000 | -46,184,000 | -53,970,000 | -37,122,000 | -36,438,000 | -38,192,000 | -38,003,000 | -58,361,000 | -46,586,000 | -59,555,000 | -48,335,000 | -42,259,000 | -49,437,000 | -43,116,000 | -35,422,000 | -37,230,000 | -42,972,000 | -39,516,000 | -43,807,000 | -27,956,000 | -53,394,000 | -35,313,000 | -43,924,000 | -33,402,000 | -79,358,000 | -57,038,000 | -53,284,000 | -47,153,000 | -81,896,000 | -69,329,000 | -74,358,000 | -71,429,000 | -81,110,000 | -64,279,000 | -73,770,000 | -52,650,000 | -53,380,000 | -43,556,000 | -46,945,000 | -39,336,000 | -36,759,000 | -24,799,000 | -26,976,000 | -31,475,000 | -42,476,000 | -48,204,000 | -42,969,000 | -42,146,000 | -43,565,000 | -35,554,000 | -50,741,000 | -44,392,000 | -57,176,000 | -50,645,000 | -47,752,000 | -39,162,000 | -47,421,000 | -36,368,000 | -40,504,000 | -27,820,000 | -23,945,000 | -27,568,000 | -20,931,000 |
acquisitions, net of cash and cash equivalents acquired | -629,193,000 | -29,287,000 | -32,615,000 | -457,782,000 | -526,457,000 | 0 | -172,000 | -68,385,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions, net of cash transferred | 2,194,000 | 3,804,000 | 1,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -681,584,000 | -74,186,000 | -90,102,000 | -394,897,000 | -590,377,000 | -50,243,000 | -42,454,000 | -43,556,000 | -138,863,000 | -286,208,000 | -68,890,000 | -46,963,000 | -706,111,000 | -135,439,000 | -121,631,000 | -29,572,000 | -64,724,000 | -67,763,000 | -230,511,000 | -48,612,000 | -69,755,000 | -217,690,000 | -35,922,000 | -38,181,000 | -136,022,000 | -55,428,000 | -51,137,000 | 81,780,000 | -939,829,000 | 41,939,000 | -127,332,000 | -194,003,000 | -87,654,000 | -20,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock, including accelerated share repurchase program | 0 | -40,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in commercial paper and other short-term borrowings | 47,000 | 38,000 | -378,650,000 | 168,824,000 | 261,326,000 | -239,219,000 | -68,392,000 | -221,205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to stockholders | -70,620,000 | -71,399,000 | -70,750,000 | -70,723,000 | -71,415,000 | -71,408,000 | -70,701,000 | -70,773,000 | -72,580,000 | -71,853,000 | -72,203,000 | -72,107,000 | -71,354,000 | -71,344,000 | -71,458,000 | -70,671,000 | -70,899,000 | -71,342,000 | -69,921,000 | -69,809,000 | -70,804,000 | -69,631,000 | -72,691,000 | -73,367,000 | -68,666,000 | -68,516,000 | -68,506,000 | -65,313,000 | -65,940,000 | -65,085,000 | -63,217,000 | -64,442,000 | -66,203,000 | -62,445,000 | -63,985,000 | -63,873,000 | -59,941,000 | -60,297,000 | |||||||||||||||||||||||||||||||||||||||||||||
payments to settle employee tax obligations on exercise of share-based awards | -1,289,000 | -9,003,000 | -2,872,000 | -3,821,000 | 197,000 | -1,266,000 | 1,919,000 | -12,987,000 | -2,359,000 | -172,000 | -2,060,000 | -10,046,000 | -1,770,000 | -2,615,000 | -30,453,000 | -10,233,000 | -1,198,000 | -10,019,000 | -7,802,000 | -1,601,000 | -19,608,000 | -23,241,000 | -6,259,000 | -14,943,000 | -1,784,000 | -3,151,000 | -8,877,000 | -5,584,000 | -2,607,000 | -4,833,000 | -330,000 | -2,117,000 | -2,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -84,235,000 | -122,234,000 | -453,228,000 | 92,994,000 | 189,149,000 | -312,716,000 | -137,924,000 | -306,565,000 | -126,686,000 | -178,844,000 | 120,469,000 | -75,204,000 | 24,918,000 | -74,610,000 | -75,949,000 | -124,239,000 | -496,832,000 | -67,458,000 | 280,954,000 | -277,901,000 | -60,596,000 | 36,067,000 | -232,476,000 | -227,734,000 | -289,103,000 | -197,634,000 | -216,273,000 | -93,293,000 | 716,730,000 | -216,800,000 | 148,008,000 | -32,728,000 | -42,253,000 | -65,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | 607,000 | -862,000 | -447,738,000 | -6,348,000 | -3,546,000 | -22,257,000 | -81,636,000 | -12,770,000 | 2,717,000 | 7,032,000 | -4,419,000 | 79,089,000 | -55,942,000 | -32,664,000 | 9,011,000 | 946,000 | -1,461,000 | 34,789,000 | -1,261,000 | 2,088,000 | -23,603,000 | 5,209,000 | 20,279,000 | -279,000 | -5,460,000 | -2,456,000 | 190,000 | -409,000 | -1,025,000 | 9,896,000 | 2,801,000 | -11,894,000 | -6,770,000 | -13,901,000 | -2,156,000 | 1,432,000 | 7,033,000 | -35,030,000 | 22,295,000 | -14,599,000 | 340,000 | 10,225,000 | -14,686,000 | 22,047,000 | -1,687,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | 2,000,000,000 | 0 | 0 | 0 | 0 | -2,784,000 | 800,000 | -6,157,000 | 0 | -13,657,000 | 61,000 | -1,299,000 | -1,051,000 | -2,075,000 | -1,392,000 | -2,370,000 | 0 | 0 | 0 | -140,000 | -302,000 | -162,000 | -551,000 | 349,000 | -981,000 | -622,000 | -859,000 | -2,371,000 | 76,000 | -498,000 | -1,720,000 | -1,887,000 | -4,467,000 | -366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -9,189,000 | -862,000 | 1,552,262,000 | -6,348,000 | -3,546,000 | -22,257,000 | -81,636,000 | -15,554,000 | 3,517,000 | 875,000 | -4,419,000 | 65,432,000 | -55,881,000 | -33,963,000 | 7,960,000 | -1,129,000 | -2,853,000 | 27,655,000 | -1,261,000 | 2,088,000 | -23,603,000 | 2,839,000 | 17,798,000 | -279,000 | -5,460,000 | -2,456,000 | 190,000 | -409,000 | -1,165,000 | 9,594,000 | 2,459,000 | -11,976,000 | -6,932,000 | -14,452,000 | -1,807,000 | 451,000 | 6,411,000 | -35,889,000 | 19,924,000 | -14,523,000 | -158,000 | 8,505,000 | -16,573,000 | 17,580,000 | -2,053,000 | ||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 22,241,000 | 251,000 | 227,000 | -2,634,000 | -359,000 | -5,177,000 | -1,525,000 | 395,000 | 1,772,000 | -8,942,000 | -4,965,000 | 2,964,000 | 274,000 | -3,495,000 | 2,354,000 | 64,000 | 9,018,000 | 778,000 | 3,537,000 | -14,652,000 | -677,000 | -5,146,000 | -46,000 | 3,892,000 | 6,663,000 | -5,537,000 | 6,331,000 | 3,188,000 | -1,288,000 | 5,496,000 | -2,409,000 | -174,000 | 3,535,000 | -4,431,000 | 645,000 | -4,528,000 | 1,670,000 | -13,584,000 | 3,779,000 | -17,926,000 | -21,809,000 | -16,862,000 | 1,934,000 | -3,689,000 | -2,386,000 | 7,695,000 | -2,309,000 | -6,301,000 | 8,880,000 | 8,867,000 | -11,544,000 | 9,909,000 | -10,567,000 | -29,573,000 | -851,000 | 56,981,000 | 16,825,000 | 53,207,000 | -28,553,000 | -31,449,000 | |||||||||||||||||||||||
net decrease in cash and cash equivalents | -108,442,000 | 19,206,000 | 78,312,000 | -153,207,000 | -33,537,000 | 11,420,000 | -118,465,000 | 67,505,000 | 56,682,000 | -143,095,000 | 158,846,000 | 61,349,000 | -317,843,000 | 133,874,000 | 34,591,000 | -228,717,000 | -24,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period, including cash held for sale | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -540,427,000 | 1,805,320,000 | 13,351,000 | 272,426,000 | -209,369,000 | 225,387,000 | 289,984,000 | 137,785,000 | 64,847,000 | 536,512,000 | -221,531,000 | 140,125,000 | 508,907,000 | 19,206,000 | 78,312,000 | 243,014,000 | -33,537,000 | -124,408,000 | 367,222,000 | 20,451,000 | -113,942,000 | 415,530,000 | 259,615,000 | 11,420,000 | 243,720,000 | -300,488,000 | 67,505,000 | 56,682,000 | 538,486,000 | -24,653,000 | 158,846,000 | 61,349,000 | 486,039,000 | 64,058,000 | 133,874,000 | 34,591,000 | 571,359,000 | 5,977,000 | 8,134,000 | -114,011,000 | 899,976,000 | 289,731,000 | -480,395,000 | 19,300,000 | 1,378,119,000 | 321,271,000 | 127,273,000 | 48,522,000 | 690,295,000 | 116,861,000 | -96,056,000 | 193,250,000 | 500,310,000 | -28,523,000 | -166,681,000 | 106,923,000 | 635,690,000 | 156,389,000 | 36,160,000 | -34,491,000 | 444,354,000 | 34,443,000 | 67,379,000 | -18,553,000 | 290,347,000 | -132,092,000 | -76,429,000 | ||||||||||||||||
net increase in cash and cash equivalents | -39,557,000 | 74,866,000 | -209,369,000 | 225,387,000 | -95,520,000 | -353,640,000 | 137,785,000 | 64,847,000 | 23,437,000 | 85,574,000 | -221,531,000 | 140,125,000 | 111,654,000 | -386,742,000 | 431,925,000 | 66,384,000 | -114,011,000 | -306,779,000 | 289,216,000 | -481,598,000 | 19,300,000 | 190,758,000 | 321,271,000 | 127,273,000 | 116,861,000 | -96,056,000 | 193,250,000 | -47,099,000 | -28,523,000 | -166,681,000 | 103,230,000 | 33,278,000 | 156,389,000 | 34,931,000 | -34,491,000 | 70,738,000 | 34,550,000 | 67,379,000 | -13,530,000 | 99,385,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 1,844,877,000 | 0 | 0 | 380,868,000 | 0 | 0 | 385,504,000 | 0 | 0 | 513,075,000 | 0 | 0 | 397,253,000 | 0 | 0 | 396,221,000 | 0 | 0 | 753,964,000 | 0 | 0 | 349,146,000 | 0 | 0 | 362,185,000 | 0 | 0 | 0 | 681,581,000 | 0 | 0 | 0 | 803,882,000 | 0 | 0 | 0 | 800,076,000 | 0 | 0 | 0 | 1,206,755,000 | 515,000 | 1,203,000 | 0 | 1,187,361,000 | 0 | 0 | 0 | 714,365,000 | 0 | 0 | 0 | 547,409,000 | 0 | 0 | 3,693,000 | 602,412,000 | 0 | 1,229,000 | 0 | 373,616,000 | -107,000 | 0 | -5,023,000 | 190,962,000 | -26,670,000 | -1,207,000 | ||||||||||||||||
earnings from discontinued operations | -1,197,600,000 | -5,462,000 | -35,697,000 | -13,014,000 | -70,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee benefit plan (benefit) expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash effect of changes in assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to employee benefit plans | -51,567,000 | -28,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock, including payment under accelerated share repurchase program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, including cash held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year, including cash held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year, including cash held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental information - cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents, including cash held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period, including cash held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition, net of cash transferred | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock, including prepayment under accelerated share repurchase program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 7,096,000 | 7,081,000 | 7,955,000 | 8,348,000 | 7,295,000 | 7,483,000 | 7,532,000 | 8,574,000 | 5,712,000 | 5,878,000 | 6,135,000 | 8,266,000 | 5,034,000 | 4,105,000 | 5,941,000 | 7,022,000 | 2,986,000 | 3,887,000 | 5,076,000 | 5,963,000 | 3,364,000 | 7,849,000 | 5,763,000 | 8,270,000 | 4,657,000 | 6,364,000 | 6,567,000 | 8,118,000 | 6,085,000 | 6,363,000 | 6,162,000 | 7,786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
employee benefit plan expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 804,000 | 259,000 | 1,164,000 | 2,007,000 | 1,846,000 | 317,000 | 721,000 | 3,177,000 | 500,000 | 482,000 | 243,000 | 5,845,000 | 2,117,000 | 2,204,000 | 1,654,000 | 1,232,000 | 1,330,000 | 205,000 | 2,463,000 | 170,000 | 1,227,000 | 2,270,000 | 46,000 | 2,365,000 | 6,716,000 | 4,127,000 | 3,206,000 | 1,273,000 | 7,778,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including cash held for sale, at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including cash held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of foreign currency translation losses to earnings | 0 | 0 | 5,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including cash held for sale, at end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | -21,637,000 | 0 | 0 | -52,916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -39,178,000 | -436,058,000 | -561,343,000 | 0 | 0 | -6,500,000 | -436,704,000 | -222,463,000 | -33,217,000 | -109,870,000 | -203,848,000 | -49,973,000 | -296,514,000 | -12,965,000 | -944,628,000 | -626,000 | -423,998,000 | -59,220,000 | -35,213,000 | -178,730,000 | -8,976,000 | -3,909,000 | -101,000 | -77,389,000 | -22,362,000 | -99,265,000 | -56,369,000 | -55,000 | -117,921,000 | -605,351,000 | -406,831,000 | -90,738,000 | -13,860,000 | -12,237,000 | -961,667,000 | -17,190,000 | -100,668,000 | -229,615,000 | |||||||||||||||||||||||||||||||||||||||||||||
dividends to stockholders | -61,826,000 | -63,419,000 | -57,771,000 | -57,943,000 | -58,108,000 | -58,440,000 | -51,265,000 | -51,341,000 | -51,463,000 | -51,359,000 | -48,581,000 | -48,696,000 | -48,443,000 | -48,398,000 | -46,530,000 | -46,503,000 | -46,500,000 | -46,271,000 | -37,912,000 | -38,388,000 | -38,900,000 | -39,737,000 | -37,866,000 | -37,887,000 | -37,846,000 | -37,689,000 | -34,685,000 | -34,579,000 | -34,479,000 | -34,447,000 | -32,395,000 | -32,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -220,843,000 | -90,100,000 | -19,835,000 | -30,418,000 | -208,421,000 | -383,000 | -40,221,000 | -175,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper and other short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings in commercial paper and notes payable | 280,174,000 | 7,778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on assets held for sale | 0 | 0 | 0 | 46,946,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in commercial paper and notes payable | 415,300,000 | -98,000,000 | -175,000,000 | 11,457,000 | 125,893,000 | -78,339,000 | 14,033,000 | -141,482,000 | 195,066,000 | 96,733,000 | -122,483,000 | -141,544,000 | -15,900,000 | -100,441,000 | 169,719,000 | -61,543,000 | 247,099,000 | -10,200,000 | 79,300,000 | -243,600,000 | -152,500,000 | 102,520,000 | -26,300,000 | -152,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | 0 | 0 | -350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | -44,977,000 | 0 | -100,030,000 | -300,079,000 | -200,055,000 | -208,489,000 | -75,017,000 | -25,006,000 | -292,565,000 | -50,009,000 | -56,750,000 | -59,177,000 | -291,935,000 | -355,468,000 | -194,563,000 | -153,767,000 | -45,157,000 | -112,851,000 | -31,255,000 | -69,168,000 | -29,214,000 | -53,357,000 | -5,744,000 | -35,753,000 | -28,701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for employee tax obligations upon exercise of share-based awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of a business | 557,000 | 781,000 | -6,551,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | 0 | -1,450,000 | 0 | 16,850,000 | 0 | 0 | 21,973,000 | 2,245,000 | 1,868,000 | 0 | 0 | 2,069,000 | 251,491,000 | 0 | 778,000 | 120,397,000 | 159,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in notes payable | -414,489,000 | -36,862,000 | 91,905,000 | -14,000 | -46,133,000 | 8,142,000 | 23,003,000 | 18,000,000 | -97,500,000 | 127,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -6,577,000 | -1,000,000 | 2,022,000 | 13,359,000 | 3,393,000 | 600,000 | 3,794,000 | 7,669,000 | 48,855,000 | 2,685,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | -113,045,000 | 0 | 0 | -90,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | 289,029,000 | 231,665,000 | 207,868,000 | 133,413,000 | 316,603,000 | 282,213,000 | 218,911,000 | 131,332,000 | 418,028,000 | 294,662,000 | 197,696,000 | 39,778,000 | 455,625,000 | 340,005,000 | 304,729,000 | 78,326,000 | 549,926,000 | 298,987,000 | 252,120,000 | 160,127,000 | 344,939,000 | 371,393,000 | 209,288,000 | 132,609,000 | 431,439,000 | 200,847,000 | 231,199,000 | 87,066,000 | 247,947,000 | 246,811,000 | 192,436,000 | 114,866,000 | 270,353,000 | 354,085,000 | 240,159,000 | 145,819,000 | 364,349,000 | 207,395,000 | 269,120,000 | 61,077,000 | 286,366,000 | 291,019,000 | 188,732,000 | 112,695,000 | |||||||||||||||||||||||||||||||||||||||
investing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | -942,461,000 | -66,110,000 | -69,415,000 | -425,857,000 | -615,584,000 | -33,454,000 | 457,875,000 | 156,585,000 | -470,767,000 | -76,001,000 | -89,512,000 | -146,277,000 | -200,511,000 | -109,307,000 | -108,016,000 | -45,217,000 | -772,788,000 | -58,628,000 | -148,506,000 | -365,966,000 | 121,256,000 | -707,177,000 | -90,771,000 | -344,248,000 | -14,176,000 | -38,025,000 | 21,317,000 | -148,073,000 | -101,385,000 | -204,444,000 | 66,608,000 | -18,644,000 | -19,658,000 | -261,090,000 | -109,782,000 | -62,464,000 | -77,027,000 | -88,285,000 | -36,110,000 | -130,989,000 | -480,790,000 | -334,387,000 | -136,947,000 | 105,531,000 | |||||||||||||||||||||||||||||||||||||||
financing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from apergy, net of cash distributed | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | 484,288,000 | 98,491,000 | -127,678,000 | 178,507,000 | 19,080,000 | -86,034,000 | -608,329,000 | -416,603,000 | 49,020,000 | -38,534,000 | -114,201,000 | -151,774,000 | -154,707,000 | -112,479,000 | -158,684,000 | -252,672,000 | 192,304,000 | -239,831,000 | -208,169,000 | -87,246,000 | -169,251,000 | -134,039,000 | -98,087,000 | 350,876,000 | -110,361,000 | -88,946,000 | -175,032,000 | 69,551,000 | -27,127,000 | -166,944,000 | -73,105,000 | -122,777,000 | -228,849,000 | -216,595,000 | -28,113,000 | -87,347,000 | -110,603,000 | -117,606,000 | -254,723,000 | 137,259,000 | 212,931,000 | 124,154,000 | -91,105,000 | -117,690,000 | |||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share-based awards, including tax benefits | 1,603,000 | 2,862,000 | 1,785,000 | 2,181,000 | 398,000 | 145,000 | 695,000 | 2,786,000 | 2,069,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock, including prepayment under an accelerated share repurchase program | -147,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of net investment hedge | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -304,000 | -1,936,000 | 553,000 | -278,000 | 381,000 | 310,000 | 1,139,000 | -2,081,000 | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(earnings) income from discontinued operations | -5,251,000 | 385,000 | -176,762,000 | -92,320,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from knowles corporation, net of cash distributed | 118,000 | 640,000 | 0 | 359,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | -11,228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of long-term debt | -34,000 | -11,000 | -31,000 | -4,953,000 | -1,568,000 | 2,000 | -47,000 | 31,000 | -56,000 | -2,983,000 | -469,000 | -72,000 | -58,000 | -1,467,000 | -729,000 | -16,000 | -400,442,000 | -41,000 | -59,277,000 | 227,000 | -19,590,000 | -2,927,000 | -16,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 2,973,000 | 11,387,000 | 6,674,000 | 5,464,000 | 13,387,000 | 8,297,000 | 7,912,000 | 8,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant and equipment | 5,185,000 | 619,000 | 5,133,000 | 1,748,000 | 1,682,000 | 6,041,000 | 4,320,000 | 8,145,000 | 677,000 | 1,231,000 | 15,614,000 | 649,000 | 8,944,000 | 3,783,000 | 2,646,000 | 5,064,000 | 4,156,000 | 1,977,000 | 2,606,000 | 2,370,000 | 1,891,000 | 3,119,000 | 951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of businesses | 0 | 47,300,000 | 0 | 4,314,000 | 500,000,000 | 185,000,000 | 13,236,000 | 173,630,000 | 72,701,000 | 0 | 299,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt, net of discount and issuance costs | 0 | 0 | 0 | 788,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to domestic employee benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of share-based awards, including tax benefits | -452,000 | -2,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations | -1,199,000 | 764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | 0 | 0 | 0 | 124,410,000 | 96,403,000 | 77,309,000 | 129,499,000 | 97,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | -7,000 | 2,278,000 | -7,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options and sars, including tax benefits | 1,854,000 | -2,735,000 | 7,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash effect of changes in current assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, including adjustment for prior year acquisition purchase price | -681,163,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -3,306,000 | -112,992,000 | -58,896,000 | -291,687,000 | 0 | -252,246,000 | -6,873,000 | -89,320,000 | -60,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash effect of changes in current assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 43,028,000 | 37,548,000 | -94,459,000 | 2,398,000 | 54,524,000 | 32,533,000 | -100,113,000 | 21,310,000 | 41,976,000 | 66,333,000 | -36,644,000 | 6,477,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and sars, including tax benefits | 18,620,000 | 3,441,000 | 15,912,000 | 3,189,000 | 2,518,000 | 14,220,000 | 19,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash effect of changes in current assets and liabilities (excluding effects of acquisitions, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions and foreign exchange): | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from discontinued operations | -675,000 | -11,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current | 23,925,000 | 23,567,000 | -7,997,000 | -23,558,000 | 37,940,000 | 7,741,000 | 15,321,000 | -34,393,000 | -46,020,000 | 7,919,000 | 6,865,000 | -1,845,000 | -38,228,000 | -1,133,000 | -6,649,000 | -10,875,000 | -43,384,000 | 27,213,000 | 32,432,000 | -12,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses | 6,000,000 | 2,196,000 | 0 | 1,270,000 | 105,000 | 80,000,000 | 4,774,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental information -- cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sales of businesses | 4,871,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of line of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in notes payable | -500,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, including tax benefits | 27,500,000 | 9,434,000 | 21,281,000 | 1,331,000 | 2,729,000 | 1,237,000 | 1,245,000 | 17,103,000 | 53,314,000 | 8,235,000 | 6,766,000 | 29,378,000 | 28,121,000 | 22,852,000 | 22,123,000 | 9,948,000 | 18,940,000 | 42,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental information — cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 130,581,000 | 173,697,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | 3,253,000 | 9,978,000 | 4,268,000 | 3,976,000 | 4,751,000 | 6,828,000 | 1,800,000 | 2,576,000 | 2,044,000 | 6,048,000 | 2,864,000 | 13,446,000 | 2,127,000 | 10,030,000 | 2,320,000 | 1,543,000 | 5,124,000 | 104,000 | 11,206,000 | 3,690,000 | 1,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options/sars including tax benefits | 19,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee retirement benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term-debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -1,000 | -114,343,000 | -201,447,000 | -150,946,000 | -203,626,000 | -315,611,000 | -50,688,000 | -26,084,000 | -563,000 | -4,591,000 | -33,762,000 | -9,413,000 | -767,000 | -99,000 | -45,983,000 | -5,080,000 | -273,000 | -3,173,000 | -1,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in notes payable | -100,287,000 | -14,759,000 | -77,511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 26,062,000 | 19,287,000 | -13,612,000 | -35,917,000 | -41,274,000 | 515,000 | 30,859,000 | 15,559,000 | 13,503,000 | 1,745,000 | 3,549,000 | 7,538,000 | 3,166,000 | 8,210,000 | 902,000 | 206,000 | 9,673,000 | -18,367,000 | -9,999,000 | 1,461,000 | -34,000 | -6,320,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | 24,875,000 | 127,465,000 | -58,113,000 | -18,159,000 | -76,479,000 | -62,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories | 45,533,000 | 13,382,000 | 37,366,000 | 50,289,000 | 65,834,000 | -33,621,000 | -10,422,000 | -40,837,000 | -33,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid expenses and other assets | 1,665,000 | 917,000 | -18,844,000 | -1,758,000 | -5,153,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable | -5,720,000 | -21,119,000 | -68,162,000 | 1,110,000 | 25,036,000 | 22,743,000 | -28,877,000 | -10,064,000 | 4,859,000 | 13,816,000 | -18,725,000 | -10,474,000 | 29,000 | 35,208,000 | 28,397,000 | -46,181,000 | 18,896,000 | 46,421,000 | 32,253,000 | 26,613,000 | 46,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued expenses | -3,013,000 | -116,420,000 | 50,736,000 | -101,799,000 | 33,211,000 | -81,791,000 | -45,923,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued and deferred taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses and other assets | -4,359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued and deferred taxes | 19,428,000 | 16,338,000 | -33,509,000 | 31,861,000 | -51,029,000 | -7,393,000 | 12,378,000 | 12,022,000 | -24,258,000 | 40,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses and other assets | 5,902,000 | 3,601,000 | -1,300,000 | 8,613,000 | -2,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued expenses | 26,451,000 | -1,450,000 | -984,000 | 42,221,000 | 37,539,000 | 39,208,000 | 31,119,000 | -45,345,000 | -28,619,000 | 45,406,000 | -1,342,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to defined benefit pension plan | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | 9,628,000 | -72,020,000 | -19,391,000 | -42,453,000 | -5,363,000 | -40,809,000 | 58,809,000 | 5,073,000 | -46,639,000 | -65,170,000 | 8,976,000 | -45,032,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | 5,369,000 | -14,969,000 | 6,152,000 | -19,567,000 | -2,045,000 | -12,789,000 | -27,310,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of discontinued businesses | 59,755,000 | 774,000 | 1,240,000 | 29,197,000 | 171,707,000 | 120,769,000 | 0 | 153,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term debt | 594,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in debt | 178,378,000 | 156,486,000 | -41,598,000 | -115,998,000 | 746,127,000 | -138,937,000 | 177,815,000 | -693,000 | -14,352,000 | -37,691,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued federal and other taxes payable | -49,939,000 | -32,132,000 | 15,096,000 | 786,000 | 6,753,000 | -17,202,000 | 63,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued businesses | 16,335,000 | 47,000,000 | 45,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 5,701,000 | 5,149,000 | 515,000 | 7,865,000 | 773,000 | 5,765,000 | 4,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid expenses & other assets | 4,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in current assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in non-current assets & liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total adjustments | 18,809,000 | 12,451,000 | -51,890,000 | 26,216,000 | -17,639,000 | 53,252,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations | -3,285,000 | -3,909,000 | -2,697,000 | 14,736,000 | -16,521,000 | 8,314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in current assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in non-current assets & liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (earnings) losses from discontinued operations | 2,131,000 | -3,407,000 | -2,597,000 | 697,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses & other assets | -4,465,000 | 250,000 | 3,072,000 | -8,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change increase in current assets and liabilities | -94,337,000 | -17,944,000 | -59,427,000 | 4,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change increase in non-current assets & liabilities | -2,180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used in) investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used in) financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash &cash equivalents | 54,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash & cash equivalents at beginning of period | 357,606,000 | 0 | 0 | 370,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash & cash equivalents at end of period | 411,830,000 | -64,053,000 | -51,837,000 | 422,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash & cash equivalents | -64,053,000 | -51,837,000 | 52,154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change increase in non-current assets & liabilities and other | 6,385,000 | 10,144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends to stockholders | -30,493,000 | -30,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental information-continuing operations, cash paid during the period for: |
We provide you with 20 years of cash flow statements for Dover stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Dover stock. Explore the full financial landscape of Dover stock with our expertly curated income statements.
The information provided in this report about Dover stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.