7Baggers
Quarterly
Annual
    Unit: USD2025-02-01 2024-11-02 2024-08-03 2024-05-04 2024-02-03 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01 2010-01-30 2009-10-31 2009-08-01 2009-05-02 2009-01-31 2008-11-01 2008-08-02 2008-05-03 2008-02-02 2007-11-03 
      
                                                                          
      cash flows from operating activities:
                                                                          
      net income
    -3,695,900,000 233,300,000 132,400,000 300,100,000 -1,709,800,000 212,000,000 200,400,000 299,000,000 452,200,000 266,900,000 359,900,000 536,400,000 454,200,000 216,800,000 282,400,000 374,500,000 502,800,000 330,000,000 261,500,000 247,600,000 123,000,000 255,800,000 180,300,000 267,900,000 -2,307,000,000 281,800,000 273,900,000 160,500,000 1,040,100,000 239,900,000 233,800,000 200,500,000 321,800,000 171,600,000 170,100,000 232,700,000 229,000,000 81,900,000 -98,000,000 69,500,000 206,500,000 133,000,000 121,400,000 138,300,000 213,100,000 125,400,000 124,700,000 133,500,000 228,600,000 155,400,000 119,200,000 116,100,000 187,900,000 104,500,000 94,900,000 101,000,000 162,500,000 93,200,000 78,000,000 63,600,000 135,000,000 68,200,000 56,900,000 60,400,000 105,200,000 43,100,000 37,600,000 43,600,000 94,700,000 35,900,000 
      income from discontinued operations, net of tax
                                                                          
      income from continuing operations
                                                                          
      adjustments to reconcile income from continuing operations to net cash from operating activities:
                                                                          
      depreciation and amortization
    -209,800,000 256,100,000 246,600,000 234,000,000 226,200,000 215,800,000 202,600,000 196,400,000 196,500,000 189,000,000 193,500,000 188,900,000 188,700,000 178,500,000 176,100,000 172,700,000 182,900,000 170,100,000 168,100,000 165,500,000 179,100,000 160,000,000 155,100,000 151,200,000 166,700,000 150,400,000 152,500,000 151,500,000 156,600,000 149,400,000 151,300,000 153,900,000 155,700,000 157,600,000 161,900,000 162,300,000 175,100,000 170,200,000 89,500,000 52,800,000 54,400,000 50,900,000 49,900,000 50,700,000 50,200,000 48,600,000 46,600,000 45,100,000 46,900,000 43,600,000 43,000,000 41,800,000 44,000,000 41,100,000 39,600,000 39,200,000 42,100,000 38,900,000 39,400,000 39,300,000 41,300,000 38,600,000 39,100,000 38,800,000 41,900,000 38,300,000 39,700,000 41,800,000 41,400,000 39,600,000 
      benefit from deferred income taxes
    -77,500,000 50,100,000 15,300,000 61,400,000 -321,700,000 59,300,000 800,000 3,000,000 5,600,000 38,600,000 4,500,000 74,300,000 -108,200,000 67,700,000 -4,700,000 22,000,000 -28,700,000 35,800,000 -29,100,000 52,700,000 -41,200,000 41,300,000 6,000,000 3,000,000                                               
      stock-based compensation expense
    22,600,000 26,800,000 27,900,000 29,600,000 20,300,000 23,200,000 24,900,000 28,300,000 19,600,000 24,700,000 30,300,000 35,800,000 16,800,000 13,500,000 17,800,000 31,800,000 13,400,000 14,800,000 23,100,000 32,600,000                                                   
      impairments
    50,900,000 1,000,000                                                                     
      gain on insurance proceeds related to fixed assets
                                                                          
      other non-cash adjustments to income from continuing operations
                                                                          
      changes in operating assets and liabilities:
                                                                          
      merchandise inventories
    268,200,000 -434,300,000 -48,900,000 32,400,000 405,100,000 -190,000,000 -215,400,000 335,900,000                                                               
      income taxes receivable
         -23,600,000                                                                 
      other current assets
    4,300,000 2,200,000 -36,500,000 -2,800,000 -38,100,000 -3,500,000 -10,600,000 -7,900,000                                                               
      other assets
    -28,200,000 -15,800,000 -35,600,000 1,500,000 -30,800,000 -9,000,000 -14,100,000 -1,800,000                                                               
      accounts payable
    -341,100,000 709,400,000 -30,300,000 203,400,000 206,100,000 82,100,000 178,000,000 -301,800,000                                                               
      income taxes payable
    155,200,000 7,600,000 -82,500,000 30,300,000 52,600,000 -10,100,000 -134,000,000 86,000,000                                                               
      other current liabilities
    73,900,000 -25,800,000 142,200,000 -175,900,000 6,100,000 151,200,000 -68,800,000 104,500,000                                                               
      other liabilities
    35,300,000 -600,000 9,800,000 900,000 43,800,000 -12,700,000 -400,000 5,200,000                                                               
      operating lease right-of-use assets and liabilities
    62,900,000 -27,300,000 -36,600,000 -21,700,000 -154,600,000 3,900,000 26,800,000 -31,100,000                                                               
      net cash from operating activities of continuing operations
                                                                          
      cash flows from investing activities:
                                                                          
      capital expenditures
    98,800,000 -426,400,000 -500,700,000 -472,200,000 -784,100,000 -541,400,000 -425,400,000 -350,400,000 -328,000,000 -391,200,000 -276,200,000 -253,400,000 -271,600,000 -295,600,000 -229,100,000 -224,900,000 -191,800,000 -238,700,000 -232,500,000 -235,800,000 -252,500,000 -279,800,000 -293,300,000 -209,200,000 -194,400,000 -228,400,000 -213,400,000 -180,900,000 -182,800,000 -177,700,000 -161,400,000 -110,300,000 -113,200,000 -95,600,000 -180,000,000 -175,900,000 -144,000,000 -169,500,000 -100,100,000 -66,900,000 -71,200,000 -94,200,000 -88,300,000 -71,900,000 -46,000,000 -84,500,000 -96,400,000 -103,200,000 -75,500,000 -96,600,000 -74,700,000 -65,400,000 -53,300,000 -75,500,000 -63,000,000 -58,300,000 -32,000,000 -56,600,000 -45,000,000 -45,100,000   -33,900,000 -34,100,000 -27,100,000 -38,800,000 -32,700,000 -32,700,000 -36,200,000 -63,900,000 
      free cash flows
     359,200,000 -193,800,000 223,500,000 470,800,000 -35,600,000 -253,600,000 401,600,000 552,700,000 -177,700,000 -294,100,000 285,100,000 141,200,000 -13,000,000 -49,200,000 331,300,000 790,800,000 58,000,000 245,500,000 723,200,000 602,800,000 -109,300,000 -63,400,000 404,900,000 520,700,000 53,700,000 167,800,000 206,700,000 734,800,000 -260,300,000 83,100,000 320,400,000 904,800,000 -120,600,000 189,300,000 135,100,000 687,400,000 -174,300,000 -275,600,000 62,900,000 467,100,000 -71,000,000 78,800,000 126,300,000 380,700,000 -18,100,000 74,600,000 26,100,000 288,800,000 -63,000,000 70,600,000 69,100,000 314,500,000 -16,000,000 39,900,000 98,000,000 311,900,000 -35,600,000 73,000,000 -9,300,000   45,500,000 20,500,000 289,500,000 -43,400,000 23,900,000 1,800,000 250,000,000 -77,900,000 
      proceeds from sale of discontinued operations
                                                                          
      cash divested from sale of discontinued operations
                                                                          
      proceeds from insurance recoveries
    5,000,000 19,200,000                                                                     
      proceeds from (payments for) fixed asset disposition
            100,000 -1,300,000   -2,000,000 200,000      -100,000 1,000,000   300,000 -2,900,000 3,700,000 -200,000 -200,000 400,000    -2,100,000 -300,000   900,000 -100,000                                 
      net cash from investing activities of continuing operations
                                                                          
      cash flows from financing activities:
                                                                          
      principal payments for long-term debt
                    -300,000,000 -250,000,000     -782,000,000 -5,432,700,000 -48,300,000 -41,500,000 -541,500,000 -27,800,000 -777,700,000 -3,204,500,000 -33,200,000 -20,800,000 -4,970,700,000 -20,800,000                                 
      debt-issuance costs
                                    -5,400,000                                     
      proceeds from commercial paper notes
                                                                         
      repayments of commercial paper notes
                                                                         
      proceeds from stock issued pursuant to stock-based compensation plans
    2,100,000 2,000,000 1,800,000 3,900,000 2,400,000 2,100,000 2,600,000 2,900,000 2,200,000 2,300,000 1,900,000 2,900,000 8,800,000 2,400,000 2,600,000 4,000,000 2,700,000 2,500,000 2,100,000 9,700,000 2,900,000 3,200,000 3,300,000 5,800,000 3,300,000 4,000,000 5,600,000 4,600,000 10,600,000 9,500,000 3,100,000 11,800,000 8,200,000 10,600,000 8,300,000 14,400,000                                   
      cash paid for taxes on exercises/vesting of stock-based compensation
    -500,000 -300,000 -800,000 -19,500,000 -1,400,000 -10,900,000 -600,000 -27,100,000 -1,200,000 -9,300,000 -300,000 -37,800,000 -1,800,000 -700,000 -600,000 -39,300,000 -100,000 -400,000 -300,000 -16,100,000 -700,000 -400,000 -600,000 -23,300,000 -600,000 -900,000 -500,000 -21,200,000 -200,000 -2,500,000 -7,100,000 -17,600,000 -1,000,000 -1,300,000 -1,500,000 -18,400,000                                   
      payments for repurchase of stock
    -127,800,000 -272,200,000 -250,000,000 -106,600,000 -143,400,000 -397,500,000 -235,800,000 -14,200,000 -2,500,000 -706,200,000 -241,300,000 -205,800,000    -60,800,000 -39,200,000 -100,000,000                                               
      net cash from financing activities
    1,600,000 -248,000,000 122,900,000 -287,800,000 -228,100,000 -29,700,000 -104,600,000 -167,600,000 -349,000,000 -54,500,000 -234,200,000 -49,100,000 145,100,000 -800,000 -704,200,000 -276,600,000 -503,200,000 -692,100,000 -248,200,000 493,600,000 -497,800,000 -58,000,000 -36,500,000 -117,500,000 -779,300,000 3,100,000 5,100,000 -828,800,000 -37,900,000 -34,500,000 -545,500,000 -33,600,000 -770,500,000 -238,100,000 -27,100,000 -24,800,000 -1,100,000,000 -19,400,000 2,600,000 7,187,200,000 -9,800,000 1,100,000 1,600,000 -7,500,000 -248,800,000 -248,500,000 -43,100,000 -57,400,000 -100,000,000 -157,100,000 -71,300,000 25,000,000 -295,600,000 -248,200,000 -4,400,000 -75,000,000 -153,400,000 -52,600,000 1,800,000 -200,100,000   -38,500,000 -29,600,000 6,400,000 7,800,000 6,800,000 1,700,000 -190,400,000 -77,900,000 
      cash flows from discontinued operations:
                                                                          
      net cash from operating activities of discontinued operations
                                                                          
      net cash from investing activities of discontinued operations
                                                                          
      net cash from discontinued operations
                                                                          
      effect of exchange rate changes on cash, cash equivalents and restricted cash
    -1,100,000 -200,000 -100,000 -400,000 100,000 -2,000,000 1,900,000 -1,000,000 600,000 -2,000,000 -300,000 500,000 -800,000 100,000 -100,000 400,000 1,200,000 -200,000 600,000 -700,000 -300,000 -500,000 700,000 -400,000                                               
      net change in cash, cash equivalents and restricted cash
                                                                          
      cash, cash equivalents and restricted cash at beginning of period
     757,200,000  711,300,000  1,038,300,000  1,463,600,000  586,000,000  446,700,000                                               
      cash, cash equivalents and restricted cash at end of period
     128,300,000 -47,300,000 691,700,000  -67,200,000 -359,200,000 942,000,000  -235,500,000 -529,500,000 1,271,900,000  -12,900,000 -753,100,000 1,520,800,000  -632,000,000 -4,800,000 1,802,000,000  -168,000,000 -102,200,000 750,500,000                                               
      supplemental disclosure of cash flow information:
                                                                          
      cash paid for:
                                                                          
      interest, net of amounts capitalized
    64,000,000 1,700,000 66,700,000 400,000 65,800,000 1,100,000 64,100,000 400,000 66,800,000 1,100,000   110,400,000 600,000 64,800,000 300,000 72,500,000 9,500,000 67,700,000 3,200,000 80,500,000 5,500,000 77,900,000 6,300,000 94,100,000 11,600,000 17,800,000 259,900,000 25,200,000 117,600,000 22,700,000 121,000,000 26,300,000 127,800,000 43,200,000 131,800,000                                   
      income taxes
    46,900,000 13,400,000 110,300,000 5,300,000 17,100,000 33,300,000 218,000,000 5,600,000 27,900,000 120,200,000 246,600,000 6,600,000 900,000 76,700,000 279,500,000 6,300,000 57,200,000 98,900,000 198,700,000 2,900,000 17,900,000 28,800,000 213,700,000 6,400,000 79,600,000 28,700,000 162,600,000 6,600,000 97,800,000 90,800,000 356,500,000 7,300,000 102,700,000 80,100,000 233,500,000 85,500,000 4,700,000 4,000,000 79,200,000 50,500,000 74,200,000 80,600,000 167,900,000 49,600,000 76,300,000 85,500,000 137,400,000 74,000,000 101,300,000 72,200,000 99,000,000 61,400,000 67,000,000 56,300,000 85,500,000 59,500,000 58,800,000 48,400,000 67,100,000 49,400,000 44,100,000 24,400,000 70,300,000 44,700,000 25,600,000 12,300,000 58,200,000 44,300,000 29,000,000 14,200,000 
      non-cash transactions:
                                                                          
      right-of-use assets obtained in exchange for new operating lease liabilities
    414,500,000 385,500,000 606,700,000 346,800,000 446,800,000 486,600,000 542,900,000 416,800,000 443,300,000 368,900,000 428,800,000 297,300,000 361,000,000 434,100,000 331,900,000 368,300,000                                                       
      accrued capital expenditures
    26,400,000 -30,600,000 -25,200,000 103,900,000 23,300,000 29,200,000 17,700,000 68,600,000 21,400,000 -30,900,000 50,900,000 45,200,000 4,900,000 2,200,000 10,100,000 51,100,000 3,600,000 -1,700,000 -11,200,000 54,200,000 -22,700,000 18,100,000 600,000 55,100,000 -8,000,000 4,800,000 -7,100,000 53,500,000 -8,500,000 15,900,000 -5,600,000 43,200,000 -41,200,000 -7,200,000 5,700,000 73,000,000 38,100,000 -16,600,000 31,300,000 19,600,000                               
      losses on property, plant and equipment recorded in insurance receivables
     -19,300,000 -26,100,000 47,000,000                                                                   
      supplemental disclosures are inclusive of activity for both continuing and discontinued operations.
                                                                          
      proceeds from revolving credit facility
            115,000,000        750,000,000     50,000,000                                          
      repayments of revolving credit facility
            -465,000,000        -500,000,000       -50,000,000                                        -177,500,000  
      cash, cash equivalents and restricted cash at beginning of year
                                                                          
      cash, cash equivalents and restricted cash at end of year
                                                                          
      adjustments to reconcile net income to net cash from operating activities:
                                                                          
      other non-cash adjustments to net income
     2,900,000 2,900,000 2,500,000 -22,400,000 5,500,000 2,500,000 35,100,000 32,700,000 7,600,000 3,100,000 15,700,000 2,600,000 2,600,000 4,800,000 1,200,000 11,600,000 3,700,000 1,700,000 2,000,000 -52,200,000 15,300,000 28,000,000 33,400,000 -55,500,000 14,200,000 15,500,000 33,600,000 -50,700,000 12,400,000 16,300,000 32,900,000 -49,200,000 15,500,000 15,400,000 27,700,000 -49,300,000 -500,000 35,300,000 22,200,000 -29,500,000 24,300,000 -6,300,000 15,800,000 -35,600,000 16,300,000 -500,000 23,700,000 -29,100,000 9,200,000 3,100,000 20,900,000 -44,900,000 8,800,000 16,700,000 23,800,000 -35,500,000 14,200,000 26,300,000 -12,400,000 17,200,000 2,000,000 -39,700,000 7,300,000 6,600,000 33,700,000 13,700,000 -9,800,000 
      net cash from operating activities
     785,600,000 306,900,000 695,700,000 1,254,900,000 505,800,000 171,800,000 752,000,000 880,700,000 213,500,000 -17,900,000 538,500,000 412,800,000 282,600,000 179,900,000 556,200,000 982,600,000 296,700,000 478,000,000 959,000,000 855,300,000 170,500,000 229,900,000 614,100,000 715,100,000 282,100,000 381,200,000 387,600,000 917,600,000 -82,600,000 244,500,000 430,700,000 1,018,000,000 -25,000,000 369,300,000 311,000,000 831,400,000 -4,800,000 -175,500,000 129,800,000 538,300,000 23,200,000 167,100,000 198,200,000 426,700,000 66,400,000 171,000,000 129,300,000 364,300,000 33,600,000 145,300,000 134,500,000 367,800,000 59,500,000 102,900,000 156,300,000 343,900,000 21,000,000 118,000,000 35,800,000 358,400,000 88,600,000 79,400,000 54,600,000 316,600,000 -4,600,000 56,600,000 34,500,000 286,200,000 -14,000,000 
      payments for fixed asset disposition
     -1,900,000 -2,100,000 -800,000 -1,200,000 100,000 -2,900,000 -2,300,000    -2,900,000    -200,000  2,300,000                                                     
      net cash from investing activities
     -409,100,000 -477,000,000 -473,000,000 -785,300,000 -541,300,000 -428,300,000 -352,700,000 -327,900,000 -392,500,000 -277,100,000 -256,300,000 -273,600,000 -294,800,000 -228,700,000 -222,800,000 -182,200,000 -236,400,000 -235,200,000 -235,900,000 -251,500,000 -280,000,000 -296,300,000 -192,400,000 -197,300,000 -224,700,000 -213,600,000 -181,100,000 -182,400,000 -175,900,000 -161,500,000 -108,100,000 -115,300,000 -95,900,000 -179,600,000 -92,800,000 -101,800,000 -171,700,000 606,100,000 -7,311,000,000 -71,200,000 -83,900,000 -88,300,000 -71,600,000 -54,900,000 -84,500,000 -96,700,000 -88,200,000 -86,600,000 -34,300,000 -75,000,000 -65,400,000 -64,100,000 48,300,000 -48,200,000 -22,100,000 -188,100,000 -88,200,000 -29,100,000 -68,700,000   -37,900,000 -34,200,000 -37,200,000 -39,200,000 -33,000,000 7,400,000 -85,200,000 78,400,000 
      net increase in cash, cash equivalents and restricted cash
       -65,500,000    230,700,000    233,600,000 283,500,000 -12,900,000 -753,100,000 57,200,000 298,400,000 -632,000,000 -4,800,000 1,216,000,000 105,700,000 -168,000,000 -102,200,000 303,800,000                                               
      net proceeds from commercial paper notes
                                                                          
      net decrease in cash, cash equivalents and restricted cash
         -67,200,000    -235,500,000                                                             
      goodwill impairment
                                                                          
      impairments, excluding goodwill
                                                                          
      loss on debt extinguishment
                            114,700,000                                           
      proceeds from governmental grant
                600,000 2,300,000     16,500,000                                               
      proceeds from long-term debt, net of discount
                            4,775,800,000                                          
      debt-issuance and debt extinguishment costs
                            -155,300,000                                           
      amortization of debt discount and debt-issuance costs
         1,700,000 1,100,000 1,200,000 1,200,000 1,100,000 1,200,000 1,100,000 4,000,000 1,600,000 1,700,000 1,600,000 900,000 1,000,000 1,000,000 1,100,000 2,000,000 1,600,000 1,700,000 1,600,000 3,500,000 2,000,000 2,000,000 49,700,000 3,400,000 3,600,000 4,800,000 3,600,000 15,700,000 30,000,000 4,800,000 4,700,000                                   
      changes in operating assets and liabilities
             -314,400,000 -610,400,000 -313,700,000  -198,100,000 -298,200,000 -47,600,000  -258,700,000 51,700,000 457,500,000  -303,500,000 -141,200,000 157,000,000  -189,500,000 -62,300,000 -113,400,000  -510,500,000 -180,500,000 11,900,000  -339,700,000 27,800,000 -96,000,000  -206,600,000 -180,900,000 -18,500,000  -152,800,000 2,100,000 -6,600,000  -123,900,000 200,000 -73,000,000  -113,800,000 -20,000,000 -44,300,000  -94,900,000 -48,300,000 -7,700,000  -125,300,000 600,000 -93,400,000   -16,600,000 -46,600,000  -93,300,000 -27,300,000 -84,600,000   
      receivable impairment
                                -35,000,000 2,600,000 50,900,000                                       
      proceeds from sale of unrestricted investments
                                                                          
      purchase of restricted investments
                                     -36,100,000                -11,000,000   -14,500,000 -36,400,000   -5,300,000 -100,000 -12,800,000 -3,400,000 1,600,000 -14,400,000   
      proceeds from sale of restricted and unrestricted investments
                                                                         
      benefit from deferred taxes
                             23,200,000 -400,000 -9,000,000  22,600,000 16,200,000 -23,000,000  -60,000,000 -10,700,000 -20,400,000  -49,800,000 -18,800,000 1,200,000                               
      effect of exchange rate changes on cash and cash equivalents
                             500,000 -600,000 -300,000 400,000 -200,000 900,000 -500,000 400,000 -400,000 900,000 200,000 -400,000 300,000 -1,100,000 300,000   200,000 300,000 -2,400,000 -800,000 -300,000 -200,000 400,000 -1,500,000 -100,000 -1,000,000 900,000               
      net decrease in cash and cash equivalents
                             61,000,000                                -119,800,000 90,700,000 -233,000,000          -13,500,000 
      cash and cash equivalents at beginning of period
                             1,097,800,000  866,400,000  736,100,000  864,100,000  267,700,000  399,900,000  288,300,000  311,200,000  571,600,000  364,400,000  40,600,000  
      cash and cash equivalents at end of period
                             61,000,000 172,100,000 475,200,000  -293,200,000 -461,600,000 1,154,900,000  -359,400,000 163,500,000 929,700,000  -195,600,000 432,100,000 870,400,000  -60,100,000 80,600,000 387,100,000  -266,600,000 30,400,000 383,300,000  -157,400,000 -2,500,000 382,300,000  -141,400,000 50,300,000 371,300,000  -119,800,000 90,700,000 338,600,000  -16,100,000 3,000,000 355,200,000  -36,000,000 30,400,000 84,200,000  -13,500,000 
      net increase in cash and cash equivalents
                               -622,600,000   -461,600,000 288,500,000 132,600,000 -359,400,000 163,500,000 193,600,000 -370,800,000 -195,600,000 432,100,000 6,300,000 456,500,000 -60,100,000 80,600,000 119,400,000   30,400,000 -16,600,000   -2,500,000 94,000,000           3,000,000 -9,200,000 285,800,000 -36,000,000 30,400,000 43,600,000   
      changes in assets and liabilities increasing (decreasing) cash and cash equivalents:
                                                                          
      prepaids and other current assets
                                                                          
      acquisition of family dollar, net of common stock issued, equity compensation and cash acquired
                                                                          
      purchase of restricted cash and investments
                                                                          
      tax benefit of exercises/vesting of stock-based compensation
                                         200,000 400,000 9,600,000  200,000 3,400,000  600,000 9,000,000                       
      cash and cash equivalents at beginning of year
                                                                          
      cash and cash equivalents at end of year
                                                                          
      acquisition cost paid in common stock and equity compensation
                                                                          
      proceeds from sale of restricted investments
                                    118,100,000        15,000,000                       
      proceeds from fixed asset disposition
                                  -100,000 2,200,000    1,100,000                                   
      acquisition cost paid in common stock
                                         -2,000,000                                 
      increase in restricted cash
                                          7,232,100,000 -7,244,100,000                               
      proceeds from long-term debt
                                         1,019,800,000 7,180,200,000                              
      amortization of debt discount and debt issuance costs
                                           2,600,000                               
      acquisition of family dollar, net of common stock issued, equity compensation and
                                                                          
      cash acquired
                                                                          
      acquisition of favorable lease rights
                                                                        -100,000 -1,700,000 
      payments for share repurchases
                                                -1,000,000,000 -43,700,000 -68,400,000 -104,900,000 -158,800,000 -72,000,000 -4,500,000 -300,000,000 -249,500,000 -7,800,000 -88,600,000 -141,200,000 -55,100,000 -220,800,000 -36,100,000 -69,300,000 -45,700,000 -39,600,000     -105,900,000 -169,100,000 
      proceeds from stock issued pursuant to stock-based
                                                                          
      compensation plans
                                        7,700,000 2,300,000 1,300,000 2,600,000 1,100,000 1,100,000 1,400,000 1,900,000 1,000,000 1,500,000 1,500,000 2,000,000             1,800,000 9,600,000 5,200,000 9,300,000 5,600,000 7,200,000 7,000,000 1,800,000 1,300,000 5,000,000 
      tax benefit of exercises/vesting of equity-based compensation
                                                                          
      adjustments to reconcile net income to net cash
                                                                          
      provided by operating activities:
                                                                          
      acquisition of family dollar, net of common stock issued and cash acquired
                                         -2,100,000                                 
      foreign currency loss
                                                                          
      debt issuance costs
                                         -1,100,000 -83,700,000 -5,200,000                               
      interest
                                         236,500,000 192,100,000 14,600,000 16,700,000 300,000 16,700,000 200,000 11,700,000 900,000 1,000,000 900,000 900,000 1,100,000 700,000 600,000 700,000 500,000 600,000 1,400,000 1,600,000 1,700,000 1,600,000 1,600,000 1,600,000 1,700,000 1,600,000 2,200,000 1,900,000 2,500,000 2,500,000 2,800,000 5,000,000 4,400,000 
      proceeds from sale of fixed assets
                                             1,400,000 300,000                           
      payments for long-term debt
                                             -12,800,000                           
      non-cash transaction:
                                                                          
      gain on sale of ollie's investment
                                                                          
      changes in assets and liabilities increasing
                                                                          
      (decreasing) cash and cash equivalents:
                                                                          
      proceeds from sale of ollie's investment
                                                                          
      tax benefit of exercises/vesting of equity based compensation
                                                                          
      other
                                                    -100,000 -200,000  -200,000 -1,700,000 400,000  -100,000 -100,000  -200,000 -100,000  -100,000 -200,000 -100,000   
      purchase of short-term investments
                                                        -6,000,000 -97,000,000 -31,800,000 -29,000,000     -34,700,000 -243,900,000 -84,800,000 
      proceeds from sale of short-term investments
                                                                          
      foreign currency gain
                                                                          
      principal payments under long-term debt and capital lease obligations
                                                                          
      gain on sale of investment in ollie's holdings, inc.
                                                                          
      payments under long-term debt
                                                                          
      principal payments under long-term debt
                                                                          
      non-cash adjustment to beginning inventory
                                                                          
      acquisition of dollar giant, net of cash acquired of 1.9
                                                                          
      foreign currency gain/loss
                                                                          
      proceeds from sales of short-term investments
                                                         123,800,000 15,200,000 41,800,000  300,000 400,000 5,400,000      75,200,000  228,800,000 
      proceeds from sale of investment in ollie's holdings, inc.
                                                                          
      proceeds from sales of restricted investments
                                                            -100,000 15,700,000 36,400,000  5,100,000    3,100,000 -1,700,000 14,100,000   
      cash flows from financing actvities:
                                                                          
      compensation plan
                                                     1,500,000 1,400,000 5,900,000  1,300,000 4,100,000 3,900,000  2,300,000 2,700,000 13,300,000           
      tax benefit of stock-based compensation
                                                     200,000 500,000 23,800,000  200,000 500,000 9,800,000  200,000 100,000 7,500,000  800,000         
      acquisition of dollar giant, net of cash acquired of 1.9 million
                                                                          
      net increase(decrease) in cash and cash equivalents
                                                          50,300,000 60,100,000               
      stock based compensation expense
                                                                          
      proceeds from stock issed pursuant to stock-based
                                                                          
      borrowings from revolving credit facility
                                                                        92,300,000  
      tax benefit of stock options exercised
                                                                   800,000 800,000 1,100,000   -500,000 1,100,000 
      purchase of deal assets, net of cash acquired of 0.3
                                                                          
      principal payments under capital lease obligations
                                                                       -100,000  -100,000 
      principal payments under long-term debt and
                                                                          
      capital lease obligations
                                                                          
      tax benefit of stock option exercises
                                                                          
      proceeds from maturities of short-term investments
                                                                          
      proceeds from maturities of restricted investments
                                                                          
      changes in working capital
                                                                         -79,700,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.