7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 
      
    		                                                    
      cash flows from operating activities:
    		                                                    
      net income
    		45,560,000 44,574,000 39,034,000 35,305,000 33,674,000 41,058,000 32,648,000 22,148,000 34,825,000 31,896,000 37,367,000 42,700,000 44,674,000 32,164,000 39,514,000 41,685,000 43,624,000 43,246,000 36,267,000 40,717,000 46,328,000 44,415,000 27,796,000 21,637,000 30,531,000 24,885,000 19,696,000 21,279,000 23,326,000 25,582,000 19,995,000 18,914,000 16,923,000 18,977,000 14,595,000 15,312,000 13,151,000 18,893,000 15,448,000 15,295,000 18,602,000 18,311,000 14,003,000 20,486,000 15,085,000 21,754,000 13,729,000 11,325,000 5,692,000 11,756,000 12,204,000 26,094,000 
      adjustments to reconcile net income to net cash from operating activities:
    		                                                    
      depreciation and amortization
    		34,799,000 27,097,000 27,716,000 24,469,000 21,204,000 24,207,000 26,495,000 22,967,000 24,585,000 23,727,000 21,105,000 19,691,000 19,540,000 13,422,000 10,335,000 11,908,000 10,156,000 9,967,000 10,739,000 11,279,000 9,459,000 8,694,000 6,299,000 6,900,000 6,588,000 6,639,000 6,574,000 6,269,000 6,702,000 7,019,000 6,000,000 5,517,000 5,462,000 5,742,000 5,193,000 5,649,000 5,356,000 4,812,000 4,996,000 5,907,000 4,541,000 4,744,000 4,500,000 3,947,000 3,749,000 3,532,000 3,477,000 3,362,000 4,350,000 2,372,000 2,352,000 2,026,000 
      non-cash lease expense
    		1,426,000 1,352,000 2,267,000 2,423,000 3,788,000 -38,000 1,939,000 2,142,000 2,960,000 2,247,000 2,200,000 2,670,000 2,100,000 9,686,000 1,798,000 2,685,000 2,460,000 2,489,000 2,018,000 3,839,000 1,596,000 366,000 274,000 -2,361,000 1,145,000 393,000 1,016,000                          
      amortization of marketing contract intangible
    		   0 601,000 1,802,000 1,803,000                                              
      amortization of deferred revenue
    		-442,000 -830,000 -830,000 -983,000 -758,000 -725,000 -572,000 -424,000 -444,000 -443,000 -444,000 -443,000 -444,000 -444,000 -444,000 -478,000 -564,000 -373,000 -538,000 -470,000 -473,000 -472,000 -473,000 -440,000 -445,000 -401,000 -402,000 -402,000 -372,000 -373,000 -350,000 -230,000 -403,000 -321,000 -280,000 -242,000 -264,000 -383,000 -196,000              
      amortization of deferred financing costs and debt discount
    		1,607,000 1,384,000 1,283,000 1,275,000 1,334,000 1,371,000 1,250,000 2,851,000 1,160,000 1,189,000 1,127,000 1,129,000 967,000 929,000 847,000 847,000 844,000 700,000 625,000 626,000 614,000 598,000 574,000 575,000 574,000 575,000 905,000 593,000 650,000 678,000 656,000 610,000 608,000                    
      income from equity method investments
    		-21,878,000 -10,536,000 -10,150,000 -11,327,000 -15,602,000 -7,882,000 -8,490,000 -8,536,000 -9,296,000 -7,285,000 -6,316,000 -9,017,000 -8,567,000 -7,073,000 -7,026,000 -6,623,000 -7,261,000 -6,642,000 -4,049,000 -5,818,000 -4,860,000 -6,462,000 -5,553,000 -4,972,000 -8,394,000 -4,515,000 -1,951,000 -1,549,000 -1,924,000 -1,899,000 -858,000                      
      dividends from equity method investments
    		9,702,000 4,384,000 7,338,000 14,613,000 9,184,000 9,616,000 9,509,000 4,611,000 7,069,000 7,811,000 9,238,000 0 9,237,000 7,104,000 6,613,000 5,982,000 6,538,000 4,581,000 3,730,000 7,864,000 5,072,000 7,587,000 4,913,000 6,920,000 5,355,000 2,345,000 1,488,000 1,808,000 2,826,000 1,269,000 1,033,000 1,581,000 739,000                    
      loss on extinguishment of debt
    		   0 0 0 3,571,000                                              
      other non-cash adjustments
    		4,726,000 2,396,000 -3,028,000 2,361,000 568,000 -6,075,000 1,492,000 385,000 605,000 927,000 780,000 934,000 666,000 626,000 492,000 546,000 960,000 276,000 177,000 199,000 124,000 -687,000 855,000 1,073,000                             
      changes in assets and liabilities:
    		                                                    
      accounts receivable
    		5,706,000 -28,872,000 2,508,000 -6,551,000 7,438,000 8,025,000 -15,862,000 140,000 24,573,000 -5,308,000 2,165,000 37,000 -9,408,000 5,266,000 -4,966,000 3,037,000 -356,000 -5,743,000 3,354,000 1,796,000 -1,565,000 -3,515,000 812,000 6,794,000 6,854,000 -5,314,000 48,000 229,000 66,000 3,484,000 -2,352,000 -2,696,000 -2,047,000 5,542,000 -4,610,000 -5,710,000 3,725,000 11,950,000 5,882,000 1,905,000 2,029,000 -8,770,000 -2,361,000 13,450,000 -1,583,000 -6,424,000 -2,551,000 5,635,000 3,398,000 -123,000 -10,161,000 9,457,000 
      inventories and other current assets
    		-1,251,000 -1,769,000 232,000 -288,000 -366,000 -636,000 670,000 2,159,000 -626,000 -182,000 -1,482,000 973,000 997,000 151,000 112,000 -54,000 -415,000 -496,000 1,020,000 -1,351,000 532,000 3,420,000 8,762,000 -4,412,000 -4,601,000 2,149,000 -838,000 -1,844,000 8,796,000 249,000 7,977,000 -13,720,000 -13,000 -773,000 2,814,000 -1,763,000 2,228,000 -2,979,000 4,559,000 -6,552,000 -646,000 47,000 6,244,000 566,000 15,107,000 -11,363,000 3,584,000 3,978,000 -5,974,000 9,004,000 -10,341,000 18,659,000 
      accounts payable and other current liabilities
    		-53,588,000 340,559,000 -17,579,000 14,517,000 -19,995,000 16,372,000 -2,359,000 8,451,000 17,065,000 -9,815,000 -36,430,000 -311,000 21,017,000 -16,299,000 14,157,000 -14,236,000 12,028,000 685,000 -390,000 -5,841,000 4,252,000 -7,198,000 -4,692,000 2,777,000 1,315,000 -3,751,000 -5,177,000 2,564,000 4,812,000 -16,214,000 7,091,000 2,358,000 7,022,000 -817,000 2,296,000 2,776,000 2,888,000 -4,266,000 2,153,000 -8,684,000 -5,242,000 3,976,000 -3,784,000 -7,097,000 -18,735,000 21,264,000 -2,392,000 -2,505,000 -2,948,000 -3,847,000 16,702,000 -20,716,000 
      accounts receivable/payable to related parties
    		33,923,000 -276,387,000 -21,158,000 -31,848,000 -19,975,000 -2,505,000 -8,145,000 38,646,000 -59,687,000 -11,879,000 -1,578,000 -167,115,000 81,679,000 41,209,000 -14,141,000 19,678,000 7,727,000 32,397,000 7,359,000 4,374,000 -1,349,000 -10,830,000 -6,823,000 6,081,000 -6,819,000 -886,000 2,689,000 59,068,000 -41,584,000 7,344,000 -15,790,000 -410,000 3,444,000 -4,501,000 3,149,000 -2,873,000 1,221,000                
      net investment in leases - affiliate
    		-562,000 3,118,000 5,161,000 5,759,000                                                 
      non-current assets and liabilities
    		-4,791,000 953,000 -1,244,000 173,000 -2,319,000 3,049,000 -91,000 2,498,000 2,236,000 -75,000 -345,000 1,635,000 165,000 -3,407,000 -1,174,000 -13,894,000 -2,791,000 2,999,000 -480,000 -214,000 587,000 -1,221,000 287,000 3,553,000 14,000 -14,000 109,000 -107,000 -169,000 -1,078,000 -632,000 -135,000 54,000 -332,000 -87,000 -82,000 -83,000 403,000 163,000 500,000 -691,000 452,000 -266,000 -1,013,000 -195,000 -732,000 83,000 -44,000 -2,171,000 -198,000 -331,000 781,000 
      net cash from operating activities
    		54,937,000 107,423,000 31,550,000 49,898,000 24,944,000 87,639,000 43,858,000 114,689,000 46,828,000 34,612,000 29,190,000 -105,314,000 164,425,000 85,137,000 47,920,000 52,886,000 74,752,000 85,792,000 61,732,000 58,362,000 62,273,000 37,547,000 34,834,000 45,810,000 34,262,000 24,122,000 26,205,000 90,353,000 5,957,000 27,987,000 23,656,000 9,799,000 30,493,000 23,937,000 23,474,000 13,946,000 29,172,000 31,215,000 26,374,000 1,262,000 20,202,000 30,791,000 15,769,000 20,991,000 20,129,000 31,211,000 13,589,000 8,907,000 14,851,000 18,653,000 1,980,000 33,400,000 
      capex
    		-67,195,000 -114,474,000 -55,474,000 -46,032,000 -56,601,000 -15,152,000 -11,255,000 -37,537,000 -3,143,000 -27,584,000 -27,837,000 -64,246,000 -41,346,000 -24,893,000 -10,613,000 0 -3,590,000 -2,643,000 -6,119,000 -6,353,000 -1,921,000 -833,000 -4,164,000 -4,106,000 -2,527,000 -1,256,000 -1,181,000 -4,257,000 -2,725,000 -2,696,000 -3,253,000 -8,997,000 -3,320,000 -2,103,000 -3,764,000 -5,654,000 -2,658,000 -1,064,000 -1,911,000 -2,358,000 -4,063,000 -5,962,000 -7,573,000 -4,372,000 -827,000 -968,000 -965,000 -1,517,000 -5,552,000 -1,053,000 -1,276,000 -6,307,000 
      free cash flows
    		-12,258,000 -7,051,000 -23,924,000 3,866,000 -31,657,000 72,487,000 32,603,000 77,152,000 43,685,000 7,028,000 1,353,000 -169,560,000 123,079,000 60,244,000 37,307,000 52,886,000 71,162,000 83,149,000 55,613,000 52,009,000 60,352,000 36,714,000 30,670,000 41,704,000 31,735,000 22,866,000 25,024,000 86,096,000 3,232,000 25,291,000 20,403,000 802,000 27,173,000 21,834,000 19,710,000 8,292,000 26,514,000 30,151,000 24,463,000 -1,096,000 16,139,000 24,829,000 8,196,000 16,619,000 19,302,000 30,243,000 12,624,000 7,390,000 9,299,000 17,600,000 704,000 27,093,000 
      cash flows from investing activities:
    		                                                    
      asset acquisitions from delek holdings
    		   0                                                 
      purchases of property, plant and equipment
    		-67,195,000 -114,474,000 -55,474,000 -46,032,000 -56,601,000 -15,152,000 -11,255,000 -37,537,000 -3,143,000 -27,584,000 -27,837,000 -64,246,000 -41,346,000 -24,893,000 -10,613,000  -3,590,000 -2,643,000 -6,119,000 -6,353,000 -1,921,000 -833,000 -4,164,000 -4,106,000 -2,527,000 -1,256,000 -1,181,000 -4,257,000 -2,725,000 -2,696,000 -3,253,000 -8,997,000 -3,320,000 -2,103,000 -3,764,000 -5,654,000 -2,658,000 -1,064,000 -1,911,000 -2,358,000 -4,063,000 -5,962,000 -7,573,000 -4,372,000 -827,000 -968,000 -965,000 -1,517,000 -5,552,000 -1,053,000 -1,276,000 -6,307,000 
      proceeds from sales of property, plant and equipment
    		-1,484,000 574,000 4,318,000 -316,000 647,000 9,502,000 42,000 681,000 581,000   0 132,000 -1,000 12,000 0 56,000 136,000 83,000 0 0 0 107,000 0 69,000 63,000 12,000 37,000 109,000 265,000 91,000     0 0 0 175,000 9,000 6,000 23,000 1,160,000          
      purchases of intangible assets
    		-1,897,000 -2,459,000 -4,558,000 -1,063,000 -459,000 -450,000 -781,000 -1,664,000 -1,216,000 -785,000 -582,000 -895,000 -905,000 -1,372,000 -2,425,000  -71,000 -201,000 -474,000         0 0 0 -144,219,000                      
      business combination, net of cash acquired
    		0 0 -181,180,000         -209,000 -3,641,000                                        
      distributions from equity method investments
    		6,598,000 3,443,000 2,127,000 900,000 704,000 540,000 2,133,000 4,525,000 3,037,000 0 1,440,000 0 0 1,187,000 550,000 2,529,000 845,000 1,476,000 3,924,000 18,000 1,033,000 1,580,000 110,000 0 0 0 804,000 205,000 297,000 0 660,000                      
      net cash from investing activities
    		-63,978,000 -112,916,000 -234,767,000 -70,051,000 -299,107,000 -5,560,000 -9,861,000 -33,995,000 -741,000 -27,914,000 -26,979,000 -65,350,000 -45,760,000 -646,851,000 -12,476,000 -8,389,000 -2,760,000 -1,246,000 -3,965,000 -6,719,000 -2,177,000 -2,066,000 -112,176,000 -6,039,000   -3,766,000 -4,174,000 -2,165,000 -2,603,000 -219,097,000 -8,951,000 -12,917,000 -3,390,000 -5,414,000 -12,531,000 -24,242,000 -19,364,000 -16,555,000 -12,714,000 -16,337,000 -18,942,000 -8,599,000 -27,022,000 -827,000 -968,000 -965,000 -6,532,000 -11,274,000 -1,053,000 -1,276,000 -6,288,000 
      cash flows from financing activities:
    		                                                    
      distributions to common unitholders - public
    		-21,849,000 -21,726,000 -21,609,000 -19,091,000 -14,082,000 -13,893,000 -10,012,000 -9,796,000 -9,757,000 -9,496,000 -9,442,000 -9,089,000 -9,229,000 -8,980,000 -8,570,000 -8,309,000 -8,237,000 -8,002,000 -7,914,000 -7,879,000 -7,818,000 -7,754,000 -8,081,000 -8,046,000 -7,755,000 -7,473,000 -7,352,000 -7,221,000 -7,037,000 -6,873,000 -6,590,000 -6,770,000 -6,392,000 -6,525,000 -6,291,000 -6,246,000 -6,010,000 -5,999,000 -5,592,000 -5,562,000 -5,392,000 -4,998,000 -4,803,000 -4,708,000 -4,535,000 -3,974,000 -3,882,000 -3,971,000 -3,650,000 -3,542,000 -2,060,000  
      distributions to common unitholders - delek holdings
    		-37,763,000 -37,594,000 -37,693,000 -37,523,000 -37,181,000 -36,713,000 -36,198,000 -35,855,000 -35,513,000 -35,168,000 -34,998,000 -33,968,000 -33,797,000 -33,624,000 -33,830,000 -33,009,000 -32,661,000 -31,966,000 -31,619,000 -31,445,000 -18,671,000 -14,014,000 -13,535,000 -13,459,000 -13,000,000 -12,541,000 -12,388,000                          
      proceeds from term debt
    		0   0 206,500,000 202,500,000 650,000,000                                              
      payments on term debt
    		   0 0 0 -531,250,000                                              
      proceeds from revolving facility
    		277,000,000 231,400,000 598,500,000 306,500,000 737,700,000 99,000,000 184,900,000 127,300,000 66,000,000 95,000,000 143,500,000                                          
      payments on revolving facility
    		-201,000,000 -855,650,000 -328,800,000 -326,000,000 -613,000,000 -334,000,000 -400,200,000 -158,000,000 -65,800,000 -54,600,000 -93,400,000                                          
      unit repurchase
    		0 0 -10,000,000                                                  
      proceeds from issuance of common units, net of underwriters' discount
    		                                                    
      payments on other financing agreements
    		   0 0 0 -6,214,000                                              
      deferred financing costs paid
    		-66,000   32,000 -3,990,000 -3,218,000 -10,946,000 -2,799,000 -66,000 -1,203,000 -400,000 -7,505,000 0               0 -4,739,000   -14,000 -121,000                   -3,724,000 
      other financing activities
    		-1,805,000 -820,000 -458,000 -583,000 422,000 -191,000 -487,000                                              
      net cash from financing activities
    		14,517,000 4,822,000 199,940,000 18,220,000 276,369,000 -86,640,000 -28,080,000 -81,121,000 -49,620,000 -9,947,000 783,000    -37,010,000 -45,069,000 -69,301,000 -95,750,000 -48,633,000 -53,424,000 -70,268,000 -23,461,000 75,973,000 -40,579,000 -28,528,000 108,752,000 -21,605,000 -100,663,000 10,037,000 -24,994,000 195,553,000 -1,463,000 -17,185,000 -15,681,000 -18,086,000 -1,356,000 -4,930,000 -12,055,000 -9,615,000 11,452,000 -3,989,000 -11,725,000 -9,031,000  -20,986,000 -31,952,000 -9,422,000 -8,163,000 -24,168,000 -9,277,000 -5,176,000 -3,873,000 
      net increase in cash and cash equivalents
    		5,476,000 -671,000 -3,277,000 -1,933,000 2,206,000 -4,561,000 5,917,000 -427,000 -3,533,000 -3,249,000 2,994,000 -6,975,000 1,135,000 11,084,000 -1,566,000 -572,000 2,691,000 -11,204,000 9,134,000 -1,781,000 -10,172,000 12,020,000 -1,369,000 -808,000 913,000 84,000 834,000 -14,484,000 13,829,000 390,000 112,000 -615,000 391,000 4,866,000 -26,000    204,000   124,000 -1,861,000   -1,709,000 3,202,000 -5,788,000 -20,591,000   23,239,000 
      cash and cash equivalents at the beginning of the period
    		0 0 5,384,000 0 0 0 3,755,000 0 0 0 7,970,000 0 0 0 4,292,000 0 0 0 4,243,000 0 0 0 5,545,000 0 0 0 4,522,000 0 0 0 4,675,000 0 0 0 59,000     0 0 0 1,861,000 0 0 0 924,000 0 0 0 23,452,000 0 
      cash and cash equivalents at the end of the period
    		5,476,000 -671,000 2,107,000 -1,933,000 2,206,000 -4,561,000 9,672,000 -427,000 -3,533,000 -3,249,000 10,964,000 -6,975,000 1,135,000 11,084,000 2,726,000 -572,000 2,691,000 -11,204,000 13,377,000 -1,781,000 -10,172,000 12,020,000 4,176,000 -808,000 913,000 84,000 5,356,000 -14,484,000 13,829,000 390,000 4,787,000 -615,000 391,000 4,866,000 33,000    204,000     1,128,000 -1,684,000 -1,709,000 4,126,000 -5,788,000 -20,591,000 8,323,000 18,980,000 23,239,000 
      impairment of goodwill
    		                                                    
      business combinations
    		                                       0 0       -5,015,000     
      equity method investment contributions
    		               0 0 -14,000 -1,379,000 -371,000 -1,289,000 -2,286,000 -8,229,000 -1,933,000 -2,363,000 -131,597,000 -3,401,000 -1,000 0    -594,000 -1,287,000 -1,650,000                  
      redemption of preferred units
    		                                                    
      proceeds from other financing agreements
    		                                                    
      business combination
    		                                                    
      proceeds from issuance of units
    		    0 -125,000 132,327,000                                              
      proceeds from term facility
    		                                                    
      payments on term loan debt
    		       -7,500,000 -3,750,000 -3,750,000 -3,750,000                                          
      proceeds from issuance of senior notes
    		               0 0               0 0                    
      payments on financing lease liabilities
    		       -685,000 -734,000 -730,000 -727,000 -956,000 -504,000 -697,000 -710,000 -850,000 -613,000                                    
      amortization of customer contract intangible assets
    		        1,803,000 1,802,000 1,803,000 1,803,000 1,802,000 1,803,000 1,803,000 1,803,000 1,802,000 1,803,000 1,803,000 1,803,000 1,803,000 1,802,000 1,803,000 1,803,000 1,803,000 1,802,000 1,803,000 1,802,000 1,803,000 1,803,000 601,000                      
      asset acquisitions from delek holdings, net of assumed liabilities
    		                   0                                 
      proceeds from issuance of additional units to maintain 2% general partner interest
    		                   0 0 4,000 6,000 0 0 6,000 2,000 6,000 7,000 0 13,000 0 0   14,000 1,000   19,000 0   23,000 0        
      distributions to general partner
    		                   0 -9,479,000 -9,139,000 -9,017,000 -8,892,000 -8,159,000 -7,424,000 -7,179,000 -6,688,000 -6,200,000 -5,710,000 -5,100,000 -4,852,000 -4,608,000 -4,237,000 -3,994,000 -3,383,000 -2,774,000 -2,286,000 -1,801,000 -1,313,000 -1,031,000 -868,000 -706,000 -545,000 -423,000 -210,000 -204,000 -198,000 -193,000 -190,000 -109,000  
      distributions to delek holdings unitholders and general partner related to trucking assets acquisition
    		                   0 0                                
      distribution to general partner for conversion of its interest and idr elimination
    		                   0                                 
      proceeds from term loan debt
    		                                                    
      proceeds from revolving credit facility
    		           786,000,000 98,800,000 753,900,000 113,600,000 105,000,000 87,700,000 70,800,000 77,500,000 83,700,000 102,900,000 151,600,000 261,400,000 88,300,000 112,100,000 245,300,000 119,000,000 57,000,000 161,000,000 107,800,000 409,200,000 71,400,000 66,300,000 70,300,000 69,100,000 85,600,000 71,300,000 73,450,000 84,400,000 94,336,000 98,550,000 65,650,000 137,864,000 103,850,000 112,800,000 97,900,000 185,200,000 68,300,000    125,700,000 
      payments on revolving credit facility
    		           -872,400,000 -172,800,000 -137,100,000 -107,500,000 -107,901,000 -115,600,000 -519,500,000 -86,600,000 -97,800,000 -92,200,000 -96,600,000 -154,800,000 -96,200,000                             
      net cash from (used) in financing activities
    		            -117,530,000                                        
      supplemental disclosures of cash flow information:
    		                                                    
      cash paid during the period for:
    		                                                    
      interest
    		            9,615,000 26,165,000 2,110,000  2,089,000 12,144,000 4,937,000  5,597,000 14,395,000 6,903,000  7,935,000 15,071,000 5,997,000  6,556,000 14,881,000 3,009,000  2,348,000 3,247,000 3,693,000  3,047,000 2,965,000 2,890,000  2,426,000 2,189,000 1,674,000  2,291,000 1,983,000 1,525,000  680,000 698,000 528,000 373,000 
      income taxes
    		            3,000        115,000 23,000 3,000  2,000 83,000 58,000  134,000    31,000        0            
      non-cash investing activities:
    		                                                    
      increase in accrued capital expenditures and other
    		            -1,325,000                                        
      non-cash financing activities:
    		                                                    
      non-cash lease liability arising from obtaining right of use assets during the period
    		            1,120,000    3,178,000 2,949,000 2,623,000  865,000                                
      increase in accrued capital expenditures in accounts payable/receivable related parties
    		                  3,119,000                                  
      decrease in accrued capital expenditures and other
    		              -1,527,000                                      
      purchases of property, plant and equipment and intangible assets
    		                                                    
      deferred financing costs paid in connection with debt issuances
    		               0 110,000                                    
      equity issuance to delek holdings unitholders in connection with big spring gathering assets acquisition
    		                    -1,000 1,000 109,513,000                              
      sponsor contribution of property, plant and equipment
    		                                                    
      increase in accrued capital expenditures
    		                                                    
      accretion of asset retirement obligations
    		                  115,000 107,000 106,000 107,000 107,000 99,000 100,000 99,000 99,000 92,000 92,000 97,000 78,000 73,000 73,000 73,000 73,000 67,000 68,000 64,000 67,000 64,000 63,000 62,000 62,000 -35,000 58,000 89,000 120,000 53,000 65,000 63,000 35,000 19,000 
      gain on asset disposals
    		                  -83,000  0           -22,000 -5,000 -5,000 12,000  28,000                
      deferred income taxes
    		                  65,000 -589,000 47,000    118,000       -269,000 39,000 94,000 25,000     -9,000 -43,000 -160,000 226,000 -190,000 29,000 57,000 -5,000 267,000 59,000 -16,000 -1,000 -18,627,000 
      decrease in accrued capital expenditures
    		                  -1,439,000   -97,000 -1,220,000   85,000 -276,000  -307,000 -525,000 -1,004,000  466,000 16,000 -973,000                  
      (gain) loss on disposal of assets
    		                                                    
      distributions to delek holdings unitholders and general partner related to big spring logistics assets acquisition
    		                                                    
      non-cash lease liability arising from recognition of right of use assets upon adoption of asu 2016-02
    		                        0 0 20,202,000                          
      asset acquisitions net of assumed liabilities
    		                                                    
      (gain) loss on asset disposals
    		                      -107,000 -102,000               -44,000  0            
      big spring gathering assets acquisition
    		                      -100,000,000                              
      asset acquisitions, net of assumed asset retirement obligation liabilities
    		                                                    
      distributions to delek holdings unitholders and general partner related to big spring logistic assets acquisition
    		                                                    
      reimbursement of capital expenditures by delek holdings
    		                        786,000 684,000 812,000                          
      increase/(decrease) in accrued capital expenditures
    		                                                    
      unit-based compensation expense
    		                         146,000 144,000 156,000 216,000 155,000 147,000 176,000 181,000 190,000 174,000 185,000 181,000 125,000 108,000 108,000 104,000 120,000 74,000 78,000 75,000 63,000 58,000 285,000 67,000    
      net cash (used in) investing activities
    		                                                    
      payments of revolving credit facility
    		                         -109,800,000 -114,500,000 -133,500,000 -121,700,000 -108,600,000 -94,400,000 -50,300,000 -62,000,000 -307,800,000 -69,700,000 -68,000,000 -58,850,000 -68,800,000 -78,100,000 -67,886,000 -90,300,000 -65,114,000 -73,250,000 -82,100,000 -121,800,000 -119,400,000 -89,500,000 -64,500,000    -88,900,000 
      loss on asset disposals
    		                          2,000    60,000            5,000 9,000 0        
      asset acquisitions, net of assumed aro liabilities
    		                           -158,000                         
      distributions to subordinated unitholders - delek holdings
    		                                                    
      distributions to common unitholders - delek
    		                            -11,777,000 -11,470,000 -11,088,000 -10,935,000 -10,783,000 -10,520,000 -10,252,000 -9,693,000 -9,323,000 -4,604,000 -1,651,000 -1,596,000 -1,539,000 -1,483,000 -1,428,000 -1,372,000 -1,329,000 -1,190,000 -1,162,000 -1,134,000 -1,105,000 -1,078,000 -627,000  
      distributions to delek unitholders and general partner related to big spring logistic assets acquisition
    		                            0                        
      reimbursement of capital expenditures by delek
    		                            483,000 384,000 2,316,000 8,000 419,000 784,000 3,051,000 352,000 726,000                
      sponsor contribution of fixed assets
    		                                0 0 67,000  0 0 609,000  0 64,000 354,000  167,000        
      purchase of big spring logistics assets, net of assumed aro liabilities
    		                             0 -72,376,000                      
      distributions to delek unitholders and general partner related to big spring asset acquisition
    		                              -98,798,000                      
      (income) income from equity method investments
    		                               -1,948,000 -1,584,000 -1,176,000 -245,000                  
      asset acquisitions
    		                               -2,560,000                     
      equity method investments
    		                                     -18,300,000 -14,819,000 -10,365,000 -12,280,000 -12,603,000 -2,186,000          
      distributions to subordinated unitholders - delek
    		                                   0 0 -4,423,000 -7,080,000              
      distributions to delek for acquisitions
    		                                       0 0 0 -61,890,000          
      predecessor division equity contribution
    		                                       0 0 0 115,000 0 0 0 1,006,000      
      amortization of deferred financing costs
    		                                  365,000 365,000 365,000 365,000 365,000 365,000 365,000 365,000 365,000 316,000 317,000 317,000 317,000     235,000 
      amortization of unfavorable contract liability to revenue
    		                                           -668,000 -668,000 -667,000 -667,000 -667,000 -622,000 -667,000 -667,000  
      loss on equity method investments
    		                                   435,000 308,000 206,000 229,000 146,000 293,000            
      changes in assets and liabilities, net of acquisitions:
    		                                                    
      net decrease in cash and cash equivalents
    		                                                  -4,472,000  
      (decreases) increases in accrued capital expenditures
    		                                                    
      decreases in accrued capital expenditures
    		                                     -65,000 -827,000              
      accounts payable to related parties
    		                                      -7,356,000 -7,309,000 827,000            
      reimbursement of capital expenditures by sponsor
    		                                      209,000 294,000 2,323,000 1,417,000 1,186,000     374,000 0 153,000 310,000  
      distributions to subordinated unitholders
    		                                       -6,840,000 -6,600,000 -6,360,000 -6,119,000 -5,879,000 -5,699,000 -5,100,000 -4,980,000   -4,620,000 -2,690,000  
      increases in accrued capital expenditures
    		                                                    
      accounts receivable from related parties
    		                                          -3,299,000          
      taxes
    		                                          5,000  0 3,000 15,000      
      share-based compensation expense
    		                                                    
      accounts payable - related parties
    		                                           -8,858,000 6,890,000 3,247,000 -2,164,000      
      distributions to delek for contribution of el dorado terminal and tank assets
    		                                           0 0 0 -95,900,000      
      tax benefit from exercise of equity-based compensation
    		                                                    
      offering costs
    		                                                    
      net cash from (provided by) financing activities
    		                                                    
      working capital retained by sponsor
    		                                                    
      distributions to delek for contribution of tyler terminal and tank assets
    		                                               0     
      amortization of debt issuance costs
    		                                                186,000 186,000 188,000  
      loss on sale of assets
    		                                                    
      accounts payable from related parties
    		                                                    
      proceeds from sale of property, plant and equipment
    		                                                    
      tax benefit from exercise of stock-based compensation
    		                                                    
      capital contributions by predecessors
    		                                                    
      accounts payable/receivable from related parties
    		                                                 11,000 -8,000,000  
      business combinations - nettleton and big sandy
    		                                                   0 
      capital (distributions) contributions
    		                                                    
      stock-based compensation expense
    		                                                    
      capital
    		                                                    
      accounts payable/receivable - related parties
    		                                                    
      tax benefit from exercise of stock options
    		                                                    
      predecessor division equity (distribution) contribution
    		                                                    
      property, plant and equipment, net retained by sponsor
    		                                                    
      income tax benefit of stock based compensation
    		                                                    
      capital contributions
    		                                                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.