Danaher Corporation
(NYSE:DHR)

Danaher Corporation designs, manufactures, and markets professional, medical, industrial, and commercial products and services worldwide. The company operates through three segments: Life Sciences, Diagnostics, and Environmental & Applied Solutions. The Life Sciences segment provides mass spectromet...

Website: http://www.danaher.com

Founded: 1969

Full Time Employees: 60,000

Sector: Healthcare

Industry: Diagnostics & Research

Healthcare

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-27	2025-12-31	2025-09-26	2025-06-27	2025-03-28	2024-12-31	2024-09-27	2024-06-28	2024-03-29	2023-12-31	2023-09-29	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2020-12-31	2020-10-02	2020-07-03	2020-04-03	2019-12-31	2019-09-27	2019-06-28	2019-03-29	2018-12-31	2018-09-28	2018-06-29	2018-03-30	2017-12-31	2017-09-29	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-07-01	2016-04-01	2015-10-02	2015-07-03	2015-04-03	2014-12-31	2014-09-26	2014-06-27	2014-03-28	2013-12-31	2013-09-27	2013-06-28	2013-03-29	2012-12-31	2012-09-28	2012-06-29	2012-03-30	2011-12-31	2011-09-30	2011-07-01	2011-04-01	2010-12-31

sales	5,951,000,000		6,053,000,000	5,936,000,000	5,741,000,000		5,798,000,000	5,743,000,000	5,796,000,000		6,873,000,000	7,157,000,000	7,167,000,000		7,663,000,000	7,751,000,000	7,688,000,000		7,229,000,000	7,218,000,000	6,858,000,000		5,883,200,000	5,297,400,000	4,343,100,000		5,037,300,000	5,156,600,000	4,879,900,000		4,853,100,000	4,981,000,000	4,695,400,000		4,528,200,000	4,510,100,000	4,205,700,000		4,132,100,000	5,785,000,000	5,387,200,000	5,023,400,000	5,127,100,000	4,873,300,000	5,417,200,000	4,870,300,000	4,963,600,000	4,662,700,000	5,266,700,000	4,669,100,000	4,737,500,000	4,444,700,000	4,975,178,000	4,415,543,000	4,553,459,000	4,316,220,000	4,515,075,000	4,518,089,000	3,711,674,000	3,345,702,000
yoy	3.66%		4.40%	3.36%	-0.95%		-15.64%	-19.76%	-19.13%		-10.31%	-7.66%	-6.78%		6.00%	7.38%	12.10%		22.88%	36.26%	57.91%		16.79%	2.73%	-11.00%		3.80%	3.53%	3.93%		7.18%	10.44%	11.64%		9.59%	-22.04%	-21.93%		-19.41%	18.71%	-0.55%	3.14%	3.29%	4.52%	2.86%	4.31%	4.77%	4.90%	5.86%	5.74%	4.04%	2.98%	10.19%	-2.27%	22.68%	29.01%
qoq			1.97%	3.40%			0.96%	-0.91%			-3.97%	-0.14%			-1.14%	0.82%			0.15%	5.25%			11.06%	21.97%			-2.31%	5.67%			-2.57%	6.08%			0.40%	7.24%			-28.57%	7.38%	7.24%	-2.02%	5.21%	-10.04%	11.23%	-1.88%	6.45%	-11.47%	12.80%	-1.44%	6.59%	-10.66%	12.67%	-3.03%	5.50%	-4.40%	-0.07%	21.73%	10.94%
cost of sales	-2,360,000,000		-2,530,000,000	-2,413,000,000	-2,230,000,000		-2,397,000,000	-2,315,000,000	-2,309,000,000		-2,873,000,000	-3,116,000,000	-2,797,000,000		-3,079,000,000	-3,030,000,000	-2,983,000,000		-2,870,000,000	-2,821,000,000	-2,605,000,000		-2,657,700,000	-2,444,800,000	-1,900,300,000		-2,228,900,000	-2,279,200,000	-2,161,900,000		-2,162,600,000	-2,163,900,000	-2,051,800,000		-1,991,400,000	-2,027,800,000	-1,871,400,000		-1,846,100,000	-2,635,600,000	-2,524,600,000	-2,386,400,000	-2,366,900,000	-2,273,300,000	-2,613,500,000	-2,304,600,000	-2,343,400,000	-2,209,800,000	-2,555,000,000	-2,244,400,000	-2,242,000,000	-2,119,000,000	-2,429,880,000	-2,137,541,000	-2,198,003,000	-2,080,676,000	-13,578,096,000	2,313,427,000	1,768,479,000	1,582,314,000
gross profit	3,591,000,000		3,523,000,000	3,523,000,000	3,511,000,000		3,401,000,000	3,428,000,000	3,487,000,000		4,000,000,000	4,041,000,000	4,370,000,000		4,584,000,000	4,721,000,000	4,705,000,000		4,359,000,000	4,397,000,000	4,253,000,000		3,225,500,000	2,852,600,000	2,442,800,000		2,808,400,000	2,877,400,000	2,718,000,000		2,690,500,000	2,817,100,000	2,643,600,000		2,536,800,000	2,482,300,000	2,334,300,000		2,286,000,000	3,149,400,000	2,862,600,000	2,637,000,000	2,760,200,000	2,600,000,000	2,803,700,000	2,565,700,000	2,620,200,000	2,452,900,000	2,711,700,000	2,424,700,000	2,495,500,000	2,325,700,000	2,545,298,000	2,278,002,000	2,355,456,000	2,235,544,000	2,265,419,000	2,204,662,000	1,943,195,000	1,763,388,000
yoy	2.28%		3.59%	2.77%	0.69%		-14.98%	-15.17%	-20.21%		-12.74%	-14.40%	-7.12%		5.16%	7.37%	10.63%		35.14%	54.14%	74.10%		14.85%	-0.86%	-10.13%		4.38%	2.14%	2.81%		6.06%	13.49%	13.25%		10.97%	-21.18%	-18.46%		-17.18%	21.13%	2.10%	2.78%	5.34%	6.00%	3.39%	5.82%	5.00%	5.47%	6.54%	6.44%	5.95%	4.03%	12.35%	3.33%	21.22%	26.78%
qoq			0.00%	0.34%			-0.79%	-1.69%			-1.01%	-7.53%			-2.90%	0.34%			-0.86%	3.39%			13.07%	16.78%			-2.40%	5.86%			-4.49%	6.56%			2.20%	6.34%			-27.41%	10.02%	8.56%	-4.46%	6.16%	-7.27%	9.28%	-2.08%	6.82%	-9.54%	11.84%	-2.84%	7.30%	-8.63%	11.73%	-3.29%	5.36%	-1.32%	2.76%	13.46%	10.20%
gross margin %	60.34%	NaN%	58.20%	59.35%	61.16%	NaN%	58.66%	59.69%	60.16%	NaN%	58.20%	56.46%	60.97%	NaN%	59.82%	60.91%	61.20%	NaN%	60.30%	60.92%	62.02%	NaN%	54.83%	53.85%	56.25%	NaN%	55.75%	55.80%	55.70%	NaN%	55.44%	56.56%	56.30%	NaN%	56.02%	55.04%	55.50%	NaN%	55.32%	54.44%	53.14%	52.49%	53.84%	53.35%	51.76%	52.68%	52.79%	52.61%	51.49%	51.93%	52.68%	52.33%	51.16%	51.59%	51.73%	51.79%	50.17%	48.80%	52.35%	52.71%
operating costs:
selling, general and administrative expenses	-1,860,000,000		-1,991,000,000	-2,360,000,000	-1,858,000,000		-2,060,000,000	-1,869,000,000	-1,807,000,000		-2,145,000,000	-2,194,000,000	-2,147,000,000		-2,149,000,000	-2,085,000,000	-2,092,000,000		-2,062,000,000	-1,966,000,000	-1,876,000,000		-1,795,300,000	-1,685,400,000	-1,458,300,000		-1,654,700,000	-1,671,800,000	-1,683,400,000		-1,558,600,000	-1,637,900,000	-1,601,900,000		-1,490,100,000	-1,515,300,000	-1,443,000,000		-1,345,800,000	-1,778,300,000	-1,660,700,000	-1,528,300,000	-1,484,200,000	-1,486,700,000	-1,580,300,000	-1,371,600,000	-1,394,500,000	-1,350,600,000	-1,491,500,000	-1,303,200,000	-1,339,700,000	-1,298,400,000	-1,406,481,000	-1,251,212,000	-1,278,610,000	-1,244,897,000	-7,948,050,000	1,274,907,000	1,095,749,000	969,702,000
research and development expenses	-387,000,000		-378,000,000	-403,000,000	-379,000,000		-383,000,000	-391,000,000	-368,000,000		-417,000,000	-418,000,000	-429,000,000		-420,000,000	-431,000,000	-441,000,000		-441,000,000	-426,000,000	-380,000,000		-342,600,000	-322,600,000	-287,000,000		-318,900,000	-321,800,000	-310,800,000		-301,200,000	-311,700,000	-298,700,000		-279,200,000	-283,300,000	-267,400,000		-241,100,000	-336,600,000	-319,800,000	-307,900,000	-344,900,000	-339,100,000	-336,100,000	-328,300,000	-336,400,000	-313,400,000	-332,200,000	-309,100,000	-312,200,000	-296,400,000	-294,657,000	-289,517,000	-283,602,000	-270,124,000	-1,761,504,000	289,602,000	235,803,000	217,573,000
operating profit	1,344,000,000		1,154,000,000	760,000,000	1,274,000,000		958,000,000	1,168,000,000	1,312,000,000		1,438,000,000	1,429,000,000	1,794,000,000		2,015,000,000	2,205,000,000	2,172,000,000		1,309,000,000	2,005,000,000	1,997,000,000		1,087,600,000	844,600,000	697,500,000		834,800,000	883,800,000	723,800,000		830,700,000	867,500,000	743,000,000		767,500,000	683,700,000	623,900,000		699,100,000	1,034,500,000	882,100,000	800,800,000	931,100,000	774,200,000	887,300,000	865,800,000	889,300,000	788,900,000	888,000,000	812,400,000	843,600,000	730,900,000	863,149,000	755,809,000	811,274,000	734,868,000	744,391,000	656,144,000	626,103,000	590,588,000
yoy	5.49%		20.46%	-34.93%	-2.90%		-33.38%	-18.26%	-26.87%		-28.64%	-35.19%	-17.40%		53.93%	9.98%	8.76%		20.36%	137.39%	186.31%		30.28%	-4.44%	-3.63%		0.49%	1.88%	-2.58%		8.23%	26.88%	19.09%		9.78%	-33.91%	-29.27%		-24.92%	33.62%	-0.59%	-7.51%	4.70%	-1.86%	-0.08%	6.57%	5.42%	7.94%	2.88%	7.49%	3.98%	-0.54%	15.95%	15.19%	29.58%	24.43%
qoq			51.84%	-40.35%			-17.98%	-10.98%			0.63%	-20.35%			-8.62%	1.52%			-34.71%	0.40%			28.77%	21.09%			-5.54%	22.11%			-4.24%	16.76%			12.26%	9.58%			-32.42%	17.28%	10.15%	-13.99%	20.27%	-12.75%	2.48%	-2.64%	12.73%	-11.16%	9.31%	-3.70%	15.42%	-15.32%	14.20%	-6.84%	10.40%	-1.28%	13.45%	4.80%	6.01%
operating margin %	22.58%	NaN%	19.06%	12.80%	22.19%	NaN%	16.52%	20.34%	22.64%	NaN%	20.92%	19.97%	25.03%	NaN%	26.30%	28.45%	28.25%	NaN%	18.11%	27.78%	29.12%	NaN%	18.49%	15.94%	16.06%	NaN%	16.57%	17.14%	14.83%	NaN%	17.12%	17.42%	15.82%	NaN%	16.95%	15.16%	14.83%	NaN%	16.92%	17.88%	16.37%	15.94%	18.16%	15.89%	16.38%	17.78%	17.92%	16.92%	16.86%	17.40%	17.81%	16.44%	17.35%	17.12%	17.82%	17.03%	16.49%	14.52%	16.87%	17.65%
nonoperating income:
other income	-73,000,000		-14,000,000	-42,000,000	-79,000,000		102,000,000	-59,000,000	-36,000,000		-47,000,000	-29,000,000	24,000,000		-51,000,000	-87,000,000	-20,000,000		137,000,000	97,000,000	140,000,000		6,400,000	-700,000	-1,500,000		4,400,000	6,300,000	5,200,000		9,100,000	8,300,000	7,800,000								223,400,000	12,400,000			99,100,000	38,200,000	19,200,000
interest expense	-63,000,000		-67,000,000	-71,000,000	-72,000,000		-87,000,000	-65,000,000	-65,000,000		-73,000,000	-67,000,000	-68,000,000		-42,000,000	-51,000,000	-54,000,000		-62,000,000	-62,000,000	-58,000,000		-76,700,000	-78,600,000	-47,400,000		-26,300,000	-20,600,000	-23,300,000		-41,300,000	-43,200,000	-39,100,000		-39,900,000	-40,700,000	-40,300,000		-43,700,000	-66,400,000	-61,700,000	-45,300,000	-29,800,000	-30,200,000	-26,500,000	-30,500,000	-33,200,000	-32,500,000	-32,300,000	-35,000,000	-39,400,000	-39,200,000	-40,840,000	-39,361,000	-37,876,000	-39,423,000	-36,443,000	-42,760,000	-31,709,000	-30,725,000
interest income	27,000,000		3,000,000	8,000,000	6,000,000		4,000,000	39,000,000	60,000,000		79,000,000	59,000,000	48,000,000		9,000,000	2,000,000	1,000,000		3,000,000	3,000,000	4,000,000		4,200,000	1,000,000	62,500,000		30,100,000	26,200,000	15,700,000		2,800,000	2,500,000	1,400,000		2,200,000	1,800,000	1,600,000		100,000			600,000	2,300,000	2,300,000	4,500,000	3,600,000	3,700,000	4,900,000	1,800,000	1,400,000	1,600,000	900,000	1,012,000	722,000	707,000	759,000	360,000	392,000	2,280,000	2,115,000
earnings before income taxes	1,235,000,000		1,076,000,000	655,000,000	1,129,000,000		977,000,000	1,083,000,000	1,271,000,000		1,397,000,000	1,392,000,000	1,798,000,000				2,099,000,000				2,083,000,000						843,000,000	895,700,000	721,400,000														903,600,000	746,300,000	629,350,000	877,100,000	879,000,000	761,300,000
income taxes	-206,000,000		-168,000,000	-100,000,000	-175,000,000		-159,000,000	-176,000,000	-183,000,000		-268,000,000	-286,000,000	-348,000,000		-359,000,000	-389,000,000	-374,000,000		-229,000,000	-344,000,000	-381,000,000		-138,000,000	-293,600,000	-116,000,000		-169,100,000	-164,400,000	-387,600,000		-137,600,000	-161,300,000	-146,500,000		-157,700,000	-87,500,000	-101,400,000		-74,100,000	-311,400,000	-285,400,000	-178,500,000	-208,000,000	-176,500,000	-302,700,000	-196,500,000	-202,600,000	-181,600,000	-269,700,000	-181,800,000	-189,000,000	-230,500,000	-192,959,000	-168,435,000	-173,956,000	-176,150,000	-166,341,000	-57,461,000	-147,028,000	-141,732,000
net earnings	1,029,000,000		908,000,000	555,000,000	954,000,000		818,000,000	907,000,000	1,088,000,000		1,129,000,000	1,106,000,000	1,450,000,000		1,572,000,000	1,680,000,000	1,725,000,000		1,158,000,000	1,785,000,000	1,702,000,000		883,500,000	927,300,000	595,100,000		673,900,000	731,300,000	333,800,000		663,700,000	673,800,000	566,600,000		572,100,000	557,300,000	506,100,000		391,600,000	656,700,000	758,400,000	1,403,300,000	695,600,000	569,800,000	661,700,000	680,600,000	676,400,000	579,700,000	789,300,000	597,000,000	616,800,000	691,900,000	630,404,000	548,735,000	600,149,000	612,912,000	570,714,000	523,428,000	648,764,000	429,358,000
net earnings per common share:
basic	1,450,000		1,280,000	770,000	1,330,000		1,130,000	1,230,000	1,470,000		1,530,000	1,500,000	1,960,000		2,130,000	2,280,000	2,350,000		1,560,000	2,320,000	2,330,000		1,180,000	1,270,000	830,000		900,000	990,000	460,000		0.95	0.96	0.81		0.82	0.8	0.7		0.58	0.95	1.1	0.86	0.98	0.81	0.94	0.97	0.96	0.83	1.13	0.86	0.89	1	0.92	0.79	0.86	0.75	0.48	0.76	0.97	0.65
diluted	1,450,000		1,270,000	770,000	1,320,000		1,120,000	1,220,000	1,450,000		1,510,000	1,490,000	1,940,000		2,100,000	2,250,000	2,310,000		1,540,000	2,280,000	2,290,000		1,160,000	1,240,000	810,000		890,000	970,000	460,000		0.93	0.95	0.8		0.81	0.79	0.69		0.57	0.94	1.09	0.85	0.97	0.79	0.92	0.95	0.95	0.81	1.11	0.84	0.87	0.98	0.89	0.77	0.84	0.73	0.47	0.74	0.94	0.63
average common stock and common equivalent shares outstanding:
basic	707,900,000		710,700,000	716,500,000	716,300,000		723,000,000	737,600,000	740,600,000		739,400,000	737,300,000	729,400,000		728,500,000	726,700,000	716,300,000		715,100,000	714,500,000	713,200,000		710,900,000	705,100,000	697,200,000		718,800,000	717,600,000	707,600,000		701.4	700.2	698.6		696.2	695.4	694.3		692.2	690.9	688.6	688.5	709.5	707.2	0.9	702.6	701.2	700.1	1	697.7	695.2	692	-693,401.6	695,208	695,570	691,507	4,147	687,259	667,207	661,599
diluted	711,200,000		713,700,000	719,100,000	720,800,000		729,400,000	742,400,000	748,600,000		745,900,000	744,700,000	737,200,000		737,400,000	736,000,000	737,700,000		727,000,000	736,000,000	735,100,000		724,300,000	718,200,000	707,900,000		729,300,000	727,900,000	718,500,000		710.6	709.5	709.5		705.6	705.4	705.7		701.3	698.9	697.1	698.7	719.6	718.7	0.5	716.2	715.6	714.8	0.9	711.9	709.8	708.4	-713,579.9	713,947	714,910	714,023	3,414	710,403	694,599	688,328
net earnings from continuing operations							818,000,000	907,000,000	1,088,000,000						1,572,000,000	1,680,000,000			1,158,000,000	1,699,000,000			883,500,000	927,300,000	595,100,000						663,700,000	673,800,000	566,600,000		572,100,000	557,300,000	483,800,000		402,600,000	656,700,000	758,400,000	590,000,000							789,300,000	597,000,000	616,800,000	691,900,000	630,362,000	548,735,000	600,149,000	520,054,000
earnings from discontinued operations, net of income taxes																				86,000,000																	22,300,000		-11,000,000			813,300,000											42,000			92,858,000	28,747,000		199,118,000	9,112,000
mandatory convertible preferred stock dividends													-21,000,000		-21,000,000	-22,000,000	-41,000,000		-41,000,000	-41,000,000	-41,000,000		-41,100,000	-34,600,000	-19,600,000		-19,600,000	-22,700,000	-6,500,000
net earnings attributable to common stockholders							818,000,000	907,000,000	1,088,000,000		1,129,000,000	1,106,000,000	1,429,000,000		1,551,000,000	1,658,000,000	1,684,000,000		1,117,000,000	1,744,000,000	1,661,000,000		842,400,000	892,700,000	575,500,000		648,400,000	708,600,000	327,300,000
yoy							-27.55%	-17.99%	-23.86%		-27.21%	-33.29%	-15.14%		38.85%	-4.93%	1.38%		32.60%	95.36%	188.62%		29.92%	25.98%	75.83%
qoq							-9.81%	-16.64%			2.08%	-22.60%			-6.45%	-1.54%			-35.95%	5.00%			-5.63%	55.12%			-8.50%	116.50%
net income margin %	0%	NaN%	0%	0%	0%	NaN%	14.11%	15.79%	18.77%	NaN%	16.43%	15.45%	19.94%	NaN%	20.24%	21.39%	21.90%	NaN%	15.45%	24.16%	24.22%	NaN%	14.32%	16.85%	13.25%	NaN%	12.87%	13.74%	6.71%	NaN%	0%	0%	0%	NaN%	0%	0%	0%	NaN%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
net earnings per common share from continuing operations:
basic	1,450,000		1,280,000	770,000	1,330,000		1,130,000	1,230,000	1,470,000		1,530,000	1,500,000	1,960,000		2,130,000	2,280,000	2,350,000		1,560,000	2,320,000	2,330,000		1,180,000	1,270,000	830,000		900,000	990,000	460,000		0.95	0.96	0.81		0.82	0.8	0.7		0.58	0.95	1.1	0.86	0.98	0.81	0.94	0.97	0.96	0.83	1.13	0.86	0.89	1	0.92	0.79	0.86	0.75	0.48	0.76	0.97	0.65
diluted	1,450,000		1,270,000	770,000	1,320,000		1,120,000	1,220,000	1,450,000		1,510,000	1,490,000	1,940,000		2,100,000	2,250,000	2,310,000		1,540,000	2,280,000	2,290,000		1,160,000	1,240,000	810,000		890,000	970,000	460,000		0.93	0.95	0.8		0.81	0.79	0.69		0.57	0.94	1.09	0.85	0.97	0.79	0.92	0.95	0.95	0.81	1.11	0.84	0.87	0.98	0.89	0.77	0.84	0.73	0.47	0.74	0.94	0.63
net earnings per common share from discontinued operations:
net earnings per common share:
other operating expenses																			-547,000,000
earnings from continuing operations before income taxes															1,931,000,000	2,069,000,000			1,387,000,000	2,043,000,000			1,021,500,000	1,220,900,000	711,100,000						801,300,000	835,100,000	713,100,000		729,800,000	644,800,000	585,200,000		476,700,000	968,100,000	1,043,800,000	768,500,000							1,059,000,000	778,800,000	805,800,000	922,400,000	823,321,000	717,170,000	774,105,000	696,204,000	708,308,000	580,889,000	596,674,000	561,978,000
gain on sale of product lines																								454,600,000
less: net earnings attributable to noncontrolling interests																											-5,900,000
net earnings attributable to danaher stockholders																											668,000,000
net earnings per share from continuing operations:
basic	1,450,000		1,280,000	770,000	1,330,000		1,130,000	1,230,000	1,470,000		1,530,000	1,500,000	1,960,000		2,130,000	2,280,000	2,350,000		1,560,000	2,320,000	2,330,000		1,180,000	1,270,000	830,000		900,000	990,000	460,000		0.95	0.96	0.81		0.82	0.8	0.7		0.58	0.95	1.1	0.86	0.98	0.81	0.94	0.97	0.96	0.83	1.13	0.86	0.89	1	0.92	0.79	0.86	0.75	0.48	0.76	0.97	0.65
diluted	1,450,000		1,270,000	770,000	1,320,000		1,120,000	1,220,000	1,450,000		1,510,000	1,490,000	1,940,000		2,100,000	2,250,000	2,310,000		1,540,000	2,280,000	2,290,000		1,160,000	1,240,000	810,000		890,000	970,000	460,000		0.93	0.95	0.8		0.81	0.79	0.69		0.57	0.94	1.09	0.85	0.97	0.79	0.92	0.95	0.95	0.81	1.11	0.84	0.87	0.98	0.89	0.77	0.84	0.73	0.47	0.74	0.94	0.63
net earnings per share from discontinued operations:
net earnings per share:
loss on early extinguishment of borrowings																																							-178,800,000
loss from discontinued operations, net of income taxes
non-operating income:
net earnings per share:
basic	1,450,000		1,280,000	770,000	1,330,000		1,130,000	1,230,000	1,470,000		1,530,000	1,500,000	1,960,000		2,130,000	2,280,000	2,350,000		1,560,000	2,320,000	2,330,000		1,180,000	1,270,000	830,000		900,000	990,000	460,000		0.95	0.96	0.81		0.82	0.8	0.7		0.58	0.95	1.1	0.86	0.98	0.81	0.94	0.97	0.96	0.83	1.13	0.86	0.89	1	0.92	0.79	0.86	0.75	0.48	0.76	0.97	0.65
diluted	1,450,000		1,270,000	770,000	1,320,000		1,120,000	1,220,000	1,450,000		1,510,000	1,490,000	1,940,000		2,100,000	2,250,000	2,310,000		1,540,000	2,280,000	2,290,000		1,160,000	1,240,000	810,000		890,000	970,000	460,000		0.93	0.95	0.8		0.81	0.79	0.69		0.57	0.94	1.09	0.85	0.97	0.79	0.92	0.95	0.95	0.81	1.11	0.84	0.87	0.98	0.89	0.77	0.84	0.73	0.47	0.74	0.94	0.63
gain on sale of unconsolidated joint venture																																																				229,800,000
operating costs and other:
earnings from unconsolidated joint venture																																																					18,989,000	18,536,000	18,030,000	14,345,000	111,706,000	-15,991,000	-14,460,000	-14,475,000
loss on early extinguishment of debt																																																										-32,887,000
gain on contribution of businesses to joint venture
earnings from continuing operations																																																									348,330,000	523,428,000	449,646,000	420,246,000
earnings per share from continuing operations:
basic																																																									0.518	0.76	0.67	0.64
diluted																																																									0.5	0.74	0.65	0.61
earnings per share from discontinued operations:
average common stock and common equivalent shares outstanding
basic	707,900,000		710,700,000	716,500,000	716,300,000		723,000,000	737,600,000	740,600,000		739,400,000	737,300,000	729,400,000		728,500,000	726,700,000	716,300,000		715,100,000	714,500,000	713,200,000		710,900,000	705,100,000	697,200,000		718,800,000	717,600,000	707,600,000		701.4	700.2	698.6		696.2	695.4	694.3		692.2	690.9	688.6	688.5	709.5	707.2	0.9	702.6	701.2	700.1	1	697.7	695.2	692	-693,401.6	695,208	695,570	691,507	4,147	687,259	667,207	661,599
diluted	711,200,000		713,700,000	719,100,000	720,800,000		729,400,000	742,400,000	748,600,000		745,900,000	744,700,000	737,200,000		737,400,000	736,000,000	737,700,000		727,000,000	736,000,000	735,100,000		724,300,000	718,200,000	707,900,000		729,300,000	727,900,000	718,500,000		710.6	709.5	709.5		705.6	705.4	705.7		701.3	698.9	697.1	698.7	719.6	718.7	0.5	716.2	715.6	714.8	0.9	711.9	709.8	708.4	-713,579.9	713,947	714,910	714,023	3,414	710,403	694,599	688,328

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-27	2025-09-26	2025-06-27	2025-03-28	2024-12-31	2024-09-27	2024-06-28	2024-03-29	2023-12-31	2023-09-29	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2020-12-31	2020-10-02	2020-07-03	2020-04-03	2019-12-31	2019-09-27	2019-06-28	2019-03-29	2018-12-31	2018-09-28	2018-06-29	2018-03-30	2017-12-31	2017-09-29	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-07-01	2016-04-01	2015-10-02	2015-07-03	2015-04-03	2014-12-31	2014-09-26	2014-06-27	2014-03-28	2013-12-31	2013-09-27	2013-06-28	2013-03-29	2012-12-31	2012-09-28	2012-06-29	2012-03-30	2011-12-31	2011-09-30	2011-07-01	2011-04-01	2010-12-31

assets
current assets:
cash and equivalents	5,701,000,000	1,528,000,000	2,957,000,000	1,993,000,000	2,078,000,000	2,627,000,000	2,374,000,000	7,031,000,000	5,864,000,000	12,277,000,000	8,575,000,000	7,379,000,000	5,995,000,000	5,150,000,000	3,984,000,000	3,717,000,000	2,586,000,000	2,552,000,000	7,322,000,000	6,330,000,000	6,035,000,000	5,687,700,000	5,539,300,000	4,367,700,000	19,912,300,000	14,252,100,000	5,433,600,000	3,910,000,000	787,800,000	776,200,000	904,000,000	1,045,700,000	630,300,000	648,600,000	726,400,000	803,900,000	963,700,000	971,400,000	4,097,600,000	664,300,000	1,833,500,000	3,342,000,000	2,511,000,000	3,005,600,000	4,025,300,000	3,321,100,000	3,346,500,000	3,115,200,000	1,995,600,000	2,324,900,000	2,150,700,000	1,678,700,000	1,541,335,000	1,118,240,000	1,043,283,000	537,001,000	484,368,000	551,583,000	1,593,559,000	1,632,980,000
trade accounts receivable, less allowance for doubtful accounts of 114 and 114, respectively	3,819,000,000
inventories:
finished goods	1,360,000,000	1,373,000,000	1,383,000,000	1,272,000,000		1,353,000,000	1,352,000,000	1,296,000,000		1,447,000,000	1,520,000,000	1,620,000,000		1,578,000,000	1,608,000,000	1,493,000,000		1,367,000,000	1,300,000,000	1,269,000,000		1,318,600,000	1,406,200,000	1,408,900,000		1,085,200,000	1,099,200,000	1,098,400,000		1,110,100,000	1,073,100,000	1,059,300,000		1,007,300,000	958,400,000	937,800,000		950,800,000	1,137,700,000	1,115,200,000	1,195,000,000	978,800,000	965,600,000		930,100,000	942,800,000	924,600,000		983,600,000	947,800,000	908,000,000		935,987,000	920,069,000	971,293,000		1,036,932,000	1,115,452,000	601,487,000
work in process	504,000,000	526,000,000	525,000,000	517,000,000		498,000,000	491,000,000	509,000,000		497,000,000	528,000,000	542,000,000		519,000,000	530,000,000	530,000,000		465,000,000	433,000,000	407,000,000		392,900,000	475,400,000	498,000,000		335,000,000	332,400,000	335,500,000		331,400,000	316,600,000	302,000,000		325,100,000	290,500,000	293,500,000		261,900,000	347,000,000	346,400,000	369,200,000	260,600,000	263,300,000		304,400,000	302,100,000	302,000,000		332,600,000	327,700,000	325,400,000		304,079,000	306,329,000	289,046,000		305,106,000	314,060,000	230,236,000
raw materials	744,000,000	775,000,000	781,000,000	743,000,000		827,000,000	828,000,000	840,000,000		1,080,000,000	1,135,000,000	1,221,000,000		1,139,000,000	1,119,000,000	1,049,000,000		905,000,000	814,000,000	748,000,000		710,200,000	711,300,000	668,100,000		603,500,000	624,300,000	594,000,000		587,900,000	590,800,000	587,800,000		559,900,000	542,800,000	533,600,000		499,500,000	755,500,000	776,100,000	776,400,000	672,800,000	668,300,000		639,500,000	649,300,000	644,700,000		649,500,000	635,500,000	633,100,000
total inventories	2,608,000,000	2,674,000,000	2,689,000,000	2,532,000,000		2,678,000,000	2,671,000,000	2,645,000,000		3,024,000,000	3,183,000,000	3,383,000,000		3,236,000,000	3,257,000,000	3,072,000,000		2,737,000,000	2,547,000,000	2,424,000,000		2,421,700,000	2,592,900,000	2,575,000,000		2,023,700,000	2,055,900,000	2,027,900,000		2,029,400,000	1,980,500,000	1,949,100,000		1,892,300,000	1,791,700,000	1,764,900,000		1,712,200,000	2,240,200,000	2,237,700,000	2,340,600,000	1,912,200,000	1,897,200,000		1,874,000,000	1,894,200,000	1,871,300,000		1,965,700,000	1,911,000,000	1,866,500,000		1,882,370,000	1,855,811,000	1,889,079,000		1,970,896,000	2,065,049,000	1,284,932,000
prepaid expenses and other current assets	1,807,000,000	1,649,000,000	1,789,000,000	1,494,000,000	1,552,000,000	1,248,000,000	1,266,000,000	1,317,000,000	1,557,000,000	1,703,000,000	1,504,000,000	1,457,000,000	1,860,000,000	1,455,000,000	1,461,000,000	1,474,000,000	1,664,000,000	1,293,000,000	1,420,000,000	1,309,000,000	1,430,000,000	936,100,000	833,200,000	766,600,000	864,600,000	610,800,000	632,600,000	733,300,000	906,300,000	701,800,000	732,000,000	809,600,000	857,100,000	464,700,000	523,700,000	715,200,000	805,900,000	727,800,000	898,400,000	974,000,000	851,600,000	835,100,000	919,300,000	960,400,000	592,100,000	660,200,000	718,900,000	763,400,000	689,700,000	713,700,000	774,500,000	828,400,000	499,567,000	542,194,000	614,404,000	904,109,000	852,082,000	838,750,000	1,043,177,000	652,407,000
total current assets	13,935,000,000	9,606,000,000	10,999,000,000	9,525,000,000	9,497,000,000	10,060,000,000	9,609,000,000	14,372,000,000	13,937,000,000	21,205,000,000	17,461,000,000	16,532,000,000	15,883,000,000	14,250,000,000	13,229,000,000	12,670,000,000	11,648,000,000	10,776,000,000	15,392,000,000	14,012,000,000	13,802,000,000	12,541,200,000	12,343,800,000	11,142,600,000	25,596,600,000	20,353,700,000	11,603,700,000	10,080,400,000	7,093,800,000	6,830,500,000	6,913,100,000	7,075,100,000	6,850,000,000	6,260,200,000	6,256,600,000	6,318,900,000	6,665,100,000	6,493,200,000	11,231,000,000	7,747,200,000	8,931,800,000	9,654,500,000	8,774,400,000	9,431,300,000	9,989,500,000	9,507,300,000	9,404,300,000	9,113,700,000	8,023,700,000	8,231,000,000	7,910,000,000	7,587,800,000	6,908,000,000	6,610,495,000	6,543,223,000	6,272,357,000	6,314,538,000	6,554,800,000	6,131,892,000	5,729,513,000
property, plant and equipment, net of accumulated depreciation	5,468,000,000	5,376,000,000	5,309,000,000	5,110,000,000		4,843,000,000	4,643,000,000	4,562,000,000		4,302,000,000	4,176,000,000	4,065,000,000		3,719,000,000	3,794,000,000	3,815,000,000		3,640,000,000	3,410,000,000	3,266,000,000		3,052,300,000	2,972,900,000	2,988,500,000		2,519,600,000	2,541,600,000	2,504,300,000		2,462,300,000	2,492,900,000	2,475,900,000		2,424,900,000	2,422,800,000	2,408,700,000		2,255,100,000	2,784,800,000	2,872,500,000	2,791,600,000	2,161,300,000	2,135,900,000		2,161,600,000	2,232,100,000	2,182,600,000		2,179,200,000	2,148,900,000	2,109,900,000		2,062,952,000	2,065,451,000	2,104,811,000		2,151,052,000	2,226,119,000
other long-term assets	4,210,000,000	3,870,000,000	3,692,000,000	3,939,000,000	3,990,000,000	3,685,000,000	3,953,000,000	3,734,000,000	3,644,000,000	4,286,000,000	4,372,000,000	4,611,000,000	4,459,000,000	4,846,000,000	4,600,000,000	4,098,000,000	3,719,000,000	3,470,000,000	3,118,000,000	2,875,000,000	2,395,000,000	2,173,300,000	2,280,100,000	2,561,100,000	1,720,800,000	1,787,100,000	1,678,100,000	1,646,400,000	648,400,000	577,300,000	547,400,000	575,300,000		689,100,000	693,900,000	685,700,000		660,400,000
goodwill	42,765,000,000	42,948,000,000	42,991,000,000	41,657,000,000	40,497,000,000	42,173,000,000	40,805,000,000	40,846,000,000	41,608,000,000	39,155,000,000	39,576,000,000	39,856,000,000	39,752,000,000	38,251,000,000	39,276,000,000	40,663,000,000	41,184,000,000	41,237,000,000	35,590,000,000	34,880,000,000	35,420,000,000	34,269,700,000	33,227,100,000	33,725,500,000	22,712,500,000	25,724,800,000	26,074,500,000	26,001,400,000	25,906,000,000	26,035,000,000	25,916,500,000	25,437,900,000	25,138,600,000	24,783,800,000	24,523,600,000	24,015,000,000	23,826,900,000	21,580,900,000	25,378,300,000	25,485,400,000	25,128,700,000	16,935,100,000	16,711,500,000	16,964,200,000	15,978,700,000	16,398,400,000	16,148,300,000	16,038,200,000	16,024,400,000	15,535,200,000	15,359,400,000	15,462,000,000	15,056,604,000	14,927,272,000	14,573,310,000	14,474,323,000	14,433,079,000	14,741,004,000	10,934,931,000	10,758,402,000
other intangible assets	17,166,000,000	18,097,000,000	18,629,000,000	18,885,000,000	18,568,000,000	19,854,000,000	19,545,000,000	19,888,000,000	20,746,000,000	18,786,000,000	19,317,000,000	19,976,000,000	20,300,000,000	19,964,000,000	20,907,000,000	22,146,000,000	22,843,000,000	23,375,000,000	20,517,000,000	20,393,000,000	21,282,000,000	20,854,200,000	20,444,500,000	18,512,600,000	9,749,700,000	11,145,900,000	11,424,100,000	11,541,900,000	11,673,100,000	11,814,400,000	12,185,900,000	11,581,000,000	11,667,100,000	11,693,300,000	11,749,900,000	11,816,800,000	11,818,000,000	10,307,900,000	11,083,500,000	11,263,800,000	11,690,500,000	7,097,300,000	7,358,400,000	7,369,200,000	6,213,900,000	6,369,100,000	6,212,600,000	6,247,700,000	6,344,500,000	6,195,500,000	6,148,400,000	6,344,000,000	6,104,073,000	6,176,882,000	5,861,848,000	5,840,209,000	6,037,607,000	6,210,769,000	3,539,466,000	3,324,502,000
total assets	83,544,000,000	79,897,000,000	81,620,000,000	79,116,000,000	77,542,000,000	80,615,000,000	78,555,000,000	83,402,000,000	84,488,000,000	87,734,000,000	84,902,000,000	85,040,000,000	84,350,000,000	81,030,000,000	81,806,000,000	83,392,000,000	83,184,000,000	82,498,000,000	78,027,000,000	75,426,000,000	76,161,000,000	72,890,700,000	71,268,400,000	68,930,300,000	62,081,600,000	61,531,100,000	53,322,000,000	51,774,400,000	47,832,500,000	47,719,500,000	48,055,800,000	47,145,200,000	46,648,600,000	45,851,300,000	45,646,800,000	45,245,100,000	45,295,300,000	41,297,500,000	51,503,700,000	48,385,600,000	49,707,900,000	36,986,800,000	36,072,300,000	36,991,700,000	35,535,900,000	35,652,100,000	35,042,600,000	34,672,200,000	33,721,200,000	33,109,000,000	32,469,300,000	32,941,000,000	31,585,420,000	31,170,583,000	30,420,959,000	29,949,447,000	30,618,424,000	31,513,376,000	23,034,881,000	22,217,130,000
liabilities and stockholders’ equity
current liabilities:
notes payable and current portion of long-term debt	923,000,000	23,000,000	502,000,000	501,000,000	505,000,000	1,200,000,000	701,000,000	1,746,000,000	1,695,000,000	2,547,000,000	1,590,000,000	1,571,000,000	591,000,000	705,000,000	10,000,000	10,000,000	8,000,000	7,000,000	23,000,000	10,000,000	11,000,000	19,700,000	17,200,000	3,234,300,000	212,400,000	1,068,600,000	153,700,000	36,600,000	51,800,000	59,800,000	175,100,000	98,700,000	194,700,000	182,200,000	169,500,000	2,221,000,000	2,594,800,000	809,100,000	2,644,500,000	197,000,000	3,489,300,000	110,100,000	123,700,000	71,900,000	71,400,000	49,000,000	64,100,000	62,300,000	56,500,000	53,900,000	67,000,000	55,500,000	55,063,000	55,407,000	63,108,000	98,392,000	82,284,000	47,932,000	58,922,000	40,761,000
trade accounts payable	1,790,000,000	1,698,000,000	1,725,000,000	1,722,000,000	1,753,000,000	1,596,000,000	1,645,000,000	1,679,000,000	1,766,000,000	1,894,000,000	1,956,000,000	2,081,000,000	2,296,000,000	2,191,000,000	2,419,000,000	2,357,000,000	2,569,000,000	2,133,000,000	1,967,000,000	1,989,000,000	2,049,000,000	1,678,300,000	1,598,600,000	1,748,300,000	1,514,400,000	1,606,800,000	1,664,100,000	1,676,200,000	1,712,800,000	1,569,600,000	1,587,000,000	1,579,000,000	1,509,900,000	1,501,800,000	1,427,000,000	1,402,200,000	1,485,000,000	1,354,500,000	1,993,200,000	1,918,800,000	1,819,400,000	1,744,100,000	1,732,300,000	1,875,000,000	1,684,000,000	1,734,800,000	1,685,400,000	1,778,200,000	1,683,600,000	1,621,400,000	1,534,500,000	1,546,300,000	1,492,632,000	1,511,061,000	1,465,982,000	1,422,438,000	1,467,349,000	1,515,113,000	1,239,137,000	1,215,818,000
accrued expenses and other liabilities	4,747,000,000	4,603,000,000	4,565,000,000	4,422,000,000	4,540,000,000	4,543,000,000	4,355,000,000	4,353,000,000	4,813,000,000	4,926,000,000	4,858,000,000	5,078,000,000	5,502,000,000	5,106,000,000	5,127,000,000	5,180,000,000	5,563,000,000	5,117,000,000	4,835,000,000	4,825,000,000	5,342,000,000	4,340,400,000	3,984,100,000	3,483,000,000	3,205,300,000	3,258,600,000	3,190,200,000	2,920,000,000	3,076,900,000	2,835,900,000	2,843,300,000	2,765,200,000	3,087,700,000	2,703,500,000	2,606,100,000	2,379,900,000	2,794,200,000	2,599,800,000	3,388,200,000	3,205,500,000	3,274,500,000	3,201,400,000	3,096,700,000	3,449,500,000	2,715,700,000	2,622,900,000	2,554,900,000	2,686,900,000	2,539,300,000	2,457,200,000	2,325,000,000	2,604,300,000	2,386,994,000	2,463,233,000	2,383,476,000	2,651,198,000	2,574,062,000	2,718,251,000	2,025,796,000	2,048,175,000
total current liabilities	7,460,000,000	6,324,000,000	6,792,000,000	6,645,000,000	6,798,000,000	7,339,000,000	6,701,000,000	7,778,000,000	8,274,000,000	9,367,000,000	8,404,000,000	8,730,000,000	8,389,000,000	8,002,000,000	7,556,000,000	7,547,000,000	8,140,000,000	7,257,000,000	6,825,000,000	6,824,000,000	7,402,000,000	6,038,400,000	5,599,900,000	8,465,600,000	4,932,100,000	5,934,000,000	5,008,000,000	4,632,800,000	4,841,500,000	4,465,300,000	4,605,400,000	4,442,900,000	4,792,300,000	4,387,500,000	4,202,600,000	6,003,100,000	6,874,000,000	4,763,400,000	8,025,900,000	5,321,300,000	8,625,600,000	5,055,600,000	4,952,700,000	5,396,400,000	4,471,100,000	4,406,700,000	4,304,400,000	4,527,400,000	4,279,400,000	4,132,500,000	3,926,500,000	4,206,100,000	3,934,689,000	4,029,701,000	3,912,566,000	4,172,028,000	4,123,695,000	4,281,296,000	3,323,855,000	3,304,754,000
other long-term liabilities	5,566,000,000	5,660,000,000	5,633,000,000	5,638,000,000	5,694,000,000	5,647,000,000	5,643,000,000	5,760,000,000	6,017,000,000	6,439,000,000	6,489,000,000	6,563,000,000	6,785,000,000	7,493,000,000	7,597,000,000	7,715,000,000	7,699,000,000	8,189,000,000	8,036,000,000	7,905,000,000	7,789,000,000	7,073,700,000	7,025,600,000	6,661,100,000	5,350,900,000	5,865,300,000	5,956,400,000	6,114,700,000	5,075,800,000	5,011,000,000	5,080,400,000	5,089,800,000	5,161,100,000	5,356,400,000	5,426,500,000	5,721,600,000	5,670,300,000	5,766,600,000	6,349,800,000	6,292,500,000	6,375,800,000	4,706,500,000	4,675,100,000	4,744,000,000	4,290,000,000	4,436,500,000	4,286,500,000	4,256,700,000	4,625,500,000	4,511,000,000	4,389,300,000	4,363,400,000	4,038,807,000	3,925,538,000	3,754,475,000	3,598,851,000	4,119,172,000	4,151,630,000	2,319,298,000	2,355,703,000
long-term debt	17,561,000,000	16,833,000,000	16,853,000,000	15,976,000,000	15,500,000,000	16,324,000,000	16,309,000,000	16,417,000,000	16,707,000,000	19,513,000,000	18,285,000,000	18,261,000,000	19,086,000,000	18,542,000,000	20,052,000,000	21,768,000,000	22,168,000,000	23,591,000,000	20,400,000,000	20,267,000,000	21,193,000,000	21,806,100,000	22,370,000,000	22,737,200,000	21,516,700,000	16,536,200,000	10,144,400,000	9,458,200,000	9,688,500,000	10,558,000,000	11,145,600,000	10,410,700,000	10,327,400,000	10,726,800,000	11,422,500,000	9,729,300,000	9,674,200,000	7,503,100,000	12,007,700,000	12,194,700,000	11,522,700,000	3,052,700,000	3,053,800,000	3,401,500,000	2,964,700,000	3,020,000,000	3,422,900,000	3,436,700,000	3,445,500,000	4,100,900,000	4,404,300,000	5,287,600,000	4,659,158,000	4,847,620,000	4,862,716,000	5,206,800,000	5,813,406,000	6,524,931,000	2,668,039,000	2,783,907,000
stockholders’ equity:
common stock - 0.01 par value...	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	9,000,000	8,500,000	8,500,000	8,400,000	8,400,000	8,300,000	8,300,000	8,300,000	8,200,000	8,200,000	8,200,000	8,100,000	8,100,000	8,100,000	8,100,000	8,100,000	8,100,000	8,100,000	8,100,000	8,000,000	8,000,000			7,900,000				7,900,000				7,700,000				7,611,000				7,295,000
additional paid-in capital	17,303,000,000	17,076,000,000	16,960,000,000	16,845,000,000	16,727,000,000	9,304,000,000	9,806,000,000	14,215,000,000	14,151,000,000	14,085,000,000	13,939,000,000	12,130,000,000	12,072,000,000	11,985,000,000	11,854,000,000	10,123,000,000	10,090,000,000	10,004,000,000	9,890,000,000	9,794,000,000	9,698,000,000	9,618,100,000	9,475,100,000	7,629,800,000	7,564,600,000	7,501,500,000	7,482,600,000	7,376,300,000	5,834,300,000	5,772,200,000	5,706,100,000	5,611,100,000	5,538,200,000	5,472,000,000	5,424,100,000	5,370,500,000	5,312,900,000	5,262,700,000	5,221,400,000	5,072,600,000	4,887,300,000	4,728,100,000	4,623,600,000	4,480,900,000	4,380,900,000	4,285,400,000	4,220,100,000	4,157,600,000	4,088,500,000	4,013,000,000	3,886,800,000	3,688,100,000	3,961,867,000	4,133,967,000	4,015,732,000	3,877,240,000	3,800,736,000	3,746,995,000	2,682,929,000	2,412,401,000
treasury stock	-11,407,000,000	-11,344,000,000	-9,305,000,000	-9,306,000,000	-8,163,000,000
retained earnings	47,637,000,000	45,920,000,000	45,239,000,000	44,913,000,000	44,188,000,000	43,296,000,000	42,673,000,000	41,962,000,000	41,074,000,000	42,272,000,000	41,344,000,000	40,437,000,000	39,205,000,000	37,177,000,000	35,808,000,000	34,332,000,000	32,827,000,000	31,231,000,000	30,264,000,000	28,670,000,000	27,159,000,000	26,087,800,000	25,373,500,000	24,608,600,000	24,166,300,000	26,481,200,000	25,955,000,000	25,368,500,000	25,163,000,000	24,528,700,000	23,977,200,000	23,415,400,000	22,806,100,000	22,047,100,000	21,572,300,000	21,112,400,000	20,703,500,000	20,043,100,000	22,206,800,000	21,660,600,000	20,416,400,000	21,397,200,000	20,797,300,000	20,323,000,000	19,731,700,000	19,121,400,000	18,515,100,000	18,005,300,000	17,233,500,000	16,653,900,000	16,054,500,000	15,379,900,000	14,766,627,000	14,235,198,000	13,652,469,000	13,056,869,000	12,503,349,000	11,997,077,000	11,362,018,000	10,945,928,000
accumulated other comprehensive income	-593,000,000	-590,000,000	-569,000,000	-1,612,000,000	-3,218,000,000	-1,310,000,000	-2,591,000,000	-2,744,000,000	-1,748,000,000	-3,959,000,000	-3,576,000,000	-2,766,000,000	-2,872,000,000	-3,854,000,000	-2,745,000,000	-1,376,000,000	-1,027,000,000	-1,061,000,000	-675,000,000	-1,322,000,000	-368,000,000	-1,021,100,000	-1,863,100,000	-2,791,300,000	-3,068,300,000	-3,088,300,000	-2,844,300,000	-2,796,100,000	-2,791,100,000	-2,635,700,000	-2,479,200,000	-1,844,700,000	-1,994,200,000	-2,151,800,000	-2,414,500,000	-2,705,200,000	-3,021,700,000	-2,122,300,000	-2,391,200,000	-2,236,500,000	-2,199,000,000	-2,032,100,000	-2,107,900,000	-1,433,700,000	-379,800,000	305,800,000	218,600,000	214,500,000	-25,200,000	-378,600,000	-268,000,000	-59,200,000	149,874,000		147,436,000	-36,937,000	185,110,000	737,839,000	606,862,000	345,386,000
total danaher stockholders’ equity	52,949,000,000	51,071,000,000	52,334,000,000	50,849,000,000	49,543,000,000	51,299,000,000	49,897,000,000	53,442,000,000	53,486,000,000	52,407,000,000	51,716,000,000	51,478,000,000	50,082,000,000	46,985,000,000	46,594,000,000	46,356,000,000	45,167,000,000	43,451,000,000	42,756,000,000	40,419,000,000	39,766,000,000	37,961,000,000	36,261,700,000	31,055,100,000	30,270,600,000	32,502,300,000	32,201,200,000	31,556,600,000	28,214,400,000	27,673,400,000	27,212,300,000	27,189,900,000	26,358,200,000	25,375,400,000	24,590,000,000	23,785,800,000	23,002,800,000	23,191,600,000	25,045,100,000	24,504,700,000	23,112,700,000	24,101,200,000	23,321,000,000	23,378,100,000	23,740,700,000	23,720,500,000	22,961,700,000	22,385,300,000	21,304,600,000	20,296,100,000	19,681,100,000	19,016,500,000	18,886,086,000	18,301,916,000	17,823,305,000	16,904,783,000	16,496,791,000	16,489,496,000	14,659,179,000	13,711,010,000
noncontrolling interests	8,000,000	9,000,000	8,000,000	8,000,000	7,000,000	6,000,000	5,000,000	5,000,000	4,000,000	8,000,000	8,000,000	8,000,000	8,000,000	8,000,000	7,000,000	6,000,000	10,000,000	10,000,000	10,000,000	11,000,000	11,000,000	11,500,000	11,200,000	11,300,000	11,300,000	693,300,000	12,000,000	12,100,000	12,300,000	11,800,000	12,100,000	11,900,000	9,600,000	5,200,000	5,200,000	5,300,000	74,000,000	72,800,000	75,200,000	72,400,000
total stockholders’ equity	52,957,000,000	51,080,000,000	52,342,000,000	50,857,000,000	49,550,000,000	51,305,000,000	49,902,000,000	53,447,000,000	53,490,000,000	52,415,000,000	51,724,000,000	51,486,000,000	50,090,000,000	46,993,000,000	46,601,000,000	46,362,000,000	45,177,000,000	43,461,000,000	42,766,000,000	40,430,000,000	39,777,000,000	37,972,500,000	36,272,900,000	31,066,400,000	30,281,900,000	33,195,600,000	32,213,200,000	31,568,700,000	28,226,700,000	27,685,200,000	27,224,400,000	27,201,800,000	26,367,800,000	25,380,600,000	24,595,200,000	23,791,100,000	23,076,800,000	23,264,400,000	25,120,300,000	24,577,100,000	23,183,800,000	24,172,000,000	23,390,700,000	23,449,800,000	23,810,100,000	23,788,900,000	23,028,800,000	22,451,400,000	21,370,800,000	20,364,600,000	19,749,200,000	19,083,900,000	18,952,766,000	18,367,724,000	17,891,202,000	16,971,768,000	16,562,151,000	16,555,519,000	14,723,689,000	13,772,766,000
total liabilities and stockholders’ equity	83,544,000,000	79,897,000,000	81,620,000,000	79,116,000,000	77,542,000,000	80,615,000,000	78,555,000,000	83,402,000,000	84,488,000,000	87,734,000,000	84,902,000,000	85,040,000,000	84,350,000,000	81,030,000,000	81,806,000,000	83,392,000,000	83,184,000,000	82,498,000,000	78,027,000,000	75,426,000,000	76,161,000,000	72,890,700,000	71,268,400,000	68,930,300,000	62,081,600,000	61,531,100,000	53,322,000,000	51,774,400,000	47,832,500,000	47,719,500,000	48,055,800,000	47,145,200,000	46,648,600,000	45,851,300,000	45,646,800,000	45,245,100,000	45,295,300,000	41,297,500,000	51,503,700,000	48,385,600,000	49,707,900,000	36,986,800,000	36,072,300,000	36,991,700,000	35,535,900,000	35,652,100,000	35,042,600,000	34,672,200,000	33,721,200,000	33,109,000,000	32,469,300,000	32,941,000,000	31,585,420,000	31,170,583,000	30,420,959,000	29,949,447,000	30,618,424,000	31,513,376,000	23,034,881,000	22,217,130,000
trade accounts receivable, less allowance for doubtful accounts of 119 and 113, respectively		3,755,000,000
trade accounts receivable, less allowance for doubtful accounts of 120 and 113, respectively			3,564,000,000
trade accounts receivable, less allowance for doubtful accounts of 115 and 113, respectively				3,506,000,000
trade accounts receivable, less allowance for doubtful accounts of 113 as of december 31, 2024 and 120 as of december 31, 2023					3,537,000,000
inventories					2,330,000,000				2,594,000,000				3,110,000,000				2,767,000,000				2,292,000,000				1,628,300,000				1,910,100,000				1,840,800,000				1,709,400,000							1,831,500,000				1,783,500,000				1,813,400,000				1,781,352,000				1,225,151,000
property, plant and equipment					4,990,000,000				4,553,000,000				3,956,000,000				3,790,000,000				3,262,000,000				2,302,000,000				2,511,200,000				2,454,600,000				2,354,000,000							2,203,000,000				2,211,300,000				2,140,900,000				2,100,990,000			1,177,703,000	1,192,303,000
trade accounts receivable, less allowance for doubtful accounts of 135 and 120, respectively						3,507,000,000
trade accounts receivable, less allowance for doubtful accounts of 132 and 120, respectively							3,298,000,000
trade accounts receivable, less allowance for doubtful accounts of 123 and 120, respectively								3,379,000,000
trade accounts receivable, less allowance for doubtful accounts of 120 as of december 31, 2023 and 92 as of december 31, 2022									3,922,000,000
current assets, discontinued operations
other assets, discontinued operations
current liabilities, discontinued operations																																									42,400,000
long-term liabilities, discontinued operations
preferred stock, no par value, 15.0 million shares authorized; no shares issued and outstanding as of december 31, 2023; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of december 31, 2022
trade accounts receivable, less allowance for doubtful accounts of 136 and 126, respectively										4,201,000,000
preferred stock, no par value, 15.0 million shares authorized; no shares issued and outstanding as of september 29, 2023; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of december 31, 2022
trade accounts receivable, less allowance for doubtful accounts of 130 and 126, respectively											4,199,000,000
preferred stock, no par value, 15.0 million shares authorized; no shares issued and outstanding as of june 30, 2023; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of december 31, 2022
trade accounts receivable, less allowance for doubtful accounts of 125 and 126, respectively												4,313,000,000
preferred stock, no par value, 15.0 million shares authorized; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of march 31, 2023 and december 31, 2022												1,668,000,000
trade accounts receivable, less allowance for doubtful accounts of 126 as of december 31, 2022 and 124 as of december 31, 2021													4,918,000,000
preferred stock, no par value, 15.0 million shares authorized; no shares and 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of december 31, 2022 and december 31, 2021, respectively; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of december 31, 2022 and december 31, 2021													1,668,000,000
trade accounts receivable, less allowance for doubtful accounts of 117 and 124, respectively														4,409,000,000
preferred stock, no par value, 15.0 million shares authorized; no shares and 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of september 30, 2022 and december 31, 2021, respectively; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of september 30, 2022 and december 31, 2021														1,668,000,000
trade accounts receivable, less allowance for doubtful accounts of 120 and 124, respectively															4,527,000,000
preferred stock, no par value, 15.0 million shares authorized; no shares and 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of july 1, 2022 and december 31, 2021, respectively; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of july 1, 2022 and december 31, 2021															1,668,000,000
trade accounts receivable, less allowance for doubtful accounts of 130 and 124, respectively																4,407,000,000
preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of april 1, 2022 and december 31, 2021; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of april 1, 2022 and december 31, 2021																3,268,000,000
trade accounts receivable, less allowance for doubtful accounts of 124 as of december 31, 2021 and 132 as of december 31, 2020																	4,631,000,000
preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of december 31, 2021 and december 31, 2020; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of december 31, 2021 and december 31, 2020																	3,268,000,000
trade accounts receivable, less allowance for doubtful accounts of 121 and 132, respectively																		4,194,000,000
preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of october 1, 2021 and december 31, 2020; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of october 1, 2021 and december 31, 2020																		3,268,000,000
trade accounts receivable, less allowance for doubtful accounts of 117 and 132, respectively																			4,103,000,000
preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of july 2, 2021 and december 31, 2020; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of july 2, 2021 and december 31, 2020																			3,268,000,000
trade accounts receivable, less allowance for doubtful accounts of 119 and 132, respectively																				3,949,000,000
preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of april 2, 2021 and december 31, 2020; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of april 2, 2021 and december 31, 2020																				3,268,000,000
trade accounts receivable, less allowance for doubtful accounts of 132 as of december 31, 2020 and 104 as of december 31, 2019																					4,045,000,000
preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of december 31, 2020 and december 31, 2019; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of december 31, 2020 and no shares issued or outstanding as of december 31, 2019																					3,268,000,000
trade accounts receivable, less allowance for doubtful accounts of 131.8 and 103.7, respectively																						3,495,700,000
preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of october 2, 2020 and december 31, 2019; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of october 2, 2020 and no shares issued or outstanding as of december 31, 2019																						3,267,700,000
trade accounts receivable, less allowance for doubtful accounts of 130.3 and 103.7, respectively																							3,378,400,000
preferred stock, without par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of july 3, 2020 and december 31, 2019; 1.72 million shares of 5.00% mandatory convertible preferred stock, series b, issued and outstanding as of july 3, 2020 and no shares issued or outstanding as of december 31, 2019																							3,267,700,000
trade accounts receivable, less allowance for doubtful accounts of 119.0 and 103.7, respectively																								3,433,300,000
preferred stock, without par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of both april 3, 2020 and december 31, 2019																								1,599,600,000
trade accounts receivable, less allowance for doubtful accounts of 103.7 as of december 31, 2019 and 102.5 as of december 31, 2018																									3,191,400,000
preferred stock, without par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding as of december 31, 2019; no shares issued or outstanding as of december 31, 2018																									1,599,600,000
trade accounts receivable																										3,467,100,000	3,481,600,000	3,409,200,000		3,323,100,000	3,296,600,000	3,270,700,000		3,254,600,000	3,214,800,000	3,034,900,000		3,081,800,000	3,994,800,000	3,871,200,000	3,906,100,000	3,565,200,000	3,446,900,000		3,498,100,000	3,631,800,000	3,467,600,000		3,372,700,000	3,281,400,000	3,118,300,000		2,984,728,000	3,094,250,000	2,996,457,000		3,007,192,000	3,099,418,000	2,210,224,000
preferred stock, without par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding at september 27, 2019; no shares issued or outstanding at december 31, 2018																										1,599,600,000
preferred stock, without par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding at june 28, 2019; no shares issued or outstanding at december 31, 2018																											1,599,600,000
preferred stock, without par value, 15.0 million shares authorized; 1.65 million shares of 4.75% mandatory convertible preferred stock, series a, issued and outstanding at march 29, 2019; no shares issued or outstanding at december 31, 2018																												1,599,600,000
trade accounts receivable, less allowance for doubtful accounts of 120.4 and 116.1, respectively																													3,489,600,000
trade accounts receivable, less allowance for doubtful accounts of 116.1 and 102.4, respectively																																	3,521,800,000
other assets																																	538,300,000				631,300,000		1,026,100,000	1,016,700,000	1,165,300,000	1,138,600,000	1,092,100,000	1,024,000,000	1,192,200,000	1,145,200,000	1,094,800,000	1,061,300,000	1,149,400,000	998,400,000	941,600,000	858,000,000	893,162,000	837,943,000	787,902,000	739,686,000	1,150,969,000	1,247,548,000	727,658,000	701,127,000
trade accounts receivable, less allowance for doubtful accounts of 102.4 and 88.3, respectively																																					3,186,100,000
assets of discontinued operations, current
assets of discontinued operations, noncurrent
liabilities of discontinued operations, current
liabilities of discontinued operations, noncurrent
non-controlling interests																																									71,100,000	70,800,000	69,700,000	71,700,000	69,400,000	68,400,000	67,100,000	66,100,000	66,200,000	68,500,000	68,100,000	67,400,000	66,680,000	65,808,000	67,897,000
common stock - 0.01 par value																																										8,000,000	8,000,000		7,900,000	7,900,000	7,900,000		7,800,000	7,800,000	7,800,000		7,718,000	7,696,000	7,668,000		7,596,000	7,585,000	7,370,000
trade accounts receivable, less allowance for doubtful accounts of 122.6 and 121.5, respectively																																												3,633,800,000
trade accounts receivable, less allowance for doubtful accounts of 121.5 and 121.4, respectively																																																3,451,600,000
investment in joint venture																																																				548,300,000	560,629,000	552,540,000	549,865,000	521,882,000	531,179,000	533,136,000	523,231,000	511,283,000
trade accounts receivable, less allowance for doubtful accounts of 121.4 and 117.4, respectively																																																				3,267,300,000
raw material and supplies																																																					642,304,000	629,413,000	628,740,000		628,858,000	635,537,000	453,209,000
accumulated other comprehensive loss																																																						-74,945,000
trade accounts receivable, less allowance for doubtful accounts of 117,397 and 111,707, respectively																																																								3,049,895,000
non-controlling interest																																																								66,985,000	65,360,000	66,023,000	64,510,000	61,756,000
trade accounts receivable, less allowance for doubtful accounts of 136,648 and 133,103, respectively																																																												2,218,975,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2015-10-02	2015-07-03	2015-04-03	2014-09-26	2014-06-27	2014-03-28	2013-09-27	2013-06-28	2013-03-29	2012-12-31	2012-09-28	2012-06-29	2012-03-30	2011-12-31	2011-09-30	2011-07-01	2011-04-01

cash flows from operating activities:
net earnings	2,668,800,000	1,265,400,000	569,800,000	1,936,700,000	1,256,100,000	579,700,000	1,905,700,000	1,308,700,000	691,900,000	630,404,000	548,735,000	600,149,000	612,912,000	570,714,000	523,428,000	648,764,000	429,358,000
noncash items:
depreciation	416,100,000	279,700,000	138,500,000	415,000,000	272,600,000	132,200,000	390,400,000	257,000,000	127,500,000	129,319,000	123,672,000	123,790,000	121,019,000	118,583,000	125,449,000	57,185,000	49,443,000
amortization of intangible assets
amortization of acquisition-related inventory fair value step-up
stock-based compensation expense	101,200,000	60,800,000	31,400,000	88,900,000	55,000,000	29,000,000
investment losses and pretax gain on sale of product line
impairment charges
change in trade accounts receivable	49,500,000	44,700,000	125,600,000	-97,700,000	-158,700,000	-5,900,000	-5,400,000	-28,900,000	105,900,000	-214,198,000	141,236,000	-104,433,000	97,695,000	-139,004,000	18,575,000	-78,061,000	63,211,000
change in inventories	-96,500,000	-108,500,000	-119,000,000	-77,000,000	-58,800,000	-67,000,000	-119,000,000	-112,500,000	-89,400,000	123,373,000	-26,984,000	49,574,000	-76,163,000	152,108,000	42,191,000	11,920,000	-44,200,000
change in trade accounts payable	-142,600,000	-101,800,000	-91,300,000	-62,900,000	-51,000,000	-96,800,000	99,700,000	82,000,000	10,100,000	18,517,000	-32,876,000	47,833,000	23,526,000	12,949,000
change in prepaid expenses and other assets	161,800,000	101,000,000	-100,000	104,000,000	81,400,000	36,200,000	157,300,000	113,400,000	43,600,000	-210,387,000	33,767,000	-8,262,000	84,582,000	-172,008,000	6,653,000	25,228,000	29,117,000
change in accrued expenses and other liabilities	-153,500,000	-139,700,000	-240,200,000	-16,300,000	-62,000,000	-188,700,000	-115,400,000	-156,300,000	-207,000,000	42,329,000	77,964,000	241,491,000	-214,984,000	-60,029,000	-67,340,000	163,429,000	-175,162,000
net cash from operating activities	2,570,200,000	1,617,600,000	523,600,000	2,519,000,000	1,502,900,000	511,200,000	2,507,100,000	1,535,700,000	636,500,000	799,673,000	961,144,000	1,008,971,000	645,212,000
capital expenditures	0	0	0	0	0	0	0	0	0	0	0	0	0
free cash flows	2,570,200,000	1,617,600,000	523,600,000	2,519,000,000	1,502,900,000	511,200,000	2,507,100,000	1,535,700,000	636,500,000	799,673,000	961,144,000	1,008,971,000	645,212,000
cash flows from investing activities:
cash paid for acquisitions	-14,207,100,000	-598,900,000	-487,600,000	-634,900,000	-606,700,000	-162,800,000	-868,600,000	-322,600,000	-12,100,000	-823,977,000	-27,756,000	-889,340,000	-55,727,000	-123,750,000	-30,808,000	-5,538,859,000	-517,420,000
payments for additions to property, plant and equipment	-438,700,000	-258,100,000	-119,200,000	-421,400,000	-278,600,000	-130,900,000	-391,800,000	-252,500,000	-116,300,000	-124,921,000	-104,827,000	-110,728,000	-117,824,000	-116,489,000	-109,888,000	-59,670,000	-48,424,000
proceeds from sales of property, plant and equipment
payments for purchases of investments	-87,100,000	-87,100,000	-87,100,000	-80,000,000
proceeds from sales of investments				30,700,000	25,000,000
proceeds from sale of product line
all other investing activities	38,100,000	6,500,000	3,200,000	20,700,000	11,200,000	9,000,000	-3,600,000	-5,900,000	-8,900,000
total cash from investing activities
cash flows from financing activities:
proceeds from the issuance of common stock in connection with stock-based compensation
payment of dividends	-261,600,000	-165,900,000	-70,400,000	-157,400,000	-87,400,000	-17,400,000	-34,700,000	-17,300,000		-34,362,000	-17,306,000	-17,420,000	-17,312,000	-17,194,000	-17,156,000	-13,705,000	-13,268,000
net proceeds from borrowings
borrowings
repayments of borrowings	-2,100,000	-1,800,000	-1,200,000	-404,900,000	-403,600,000	-1,000,000	-966,900,000	-310,400,000	-500,000	-58,065,000	-1,221,000	-858,000	-1,356,000	-7,806,000	-1,592,552,000	0	-2,021,000
payments for repurchase of common stock
all other financing activities	-3,300,000	-3,300,000	-3,300,000
total cash from financing activities
effect of exchange rate changes on cash and equivalents	-81,600,000	-44,200,000	-66,700,000	-112,100,000	-4,400,000	-9,900,000	2,700,000	-14,800,000	-8,700,000	2,426,000	8,555,000	-13,176,000	4,895,000	3,719,000	65,000	-3,999,000	36,589,000
net change in cash and equivalents	-1,172,100,000	336,400,000	-494,600,000	910,100,000	205,900,000	231,300,000	316,900,000	646,200,000	472,000,000	137,366,000	423,095,000	74,957,000	506,282,000	52,633,000	-67,215,000	-1,041,976,000	-39,421,000
beginning balance of cash and equivalents	3,005,600,000	3,005,600,000	3,005,600,000	3,115,200,000	3,115,200,000	3,115,200,000	1,678,700,000	1,678,700,000	1,678,700,000	-1,000	0	0	537,001,000	0	0	0	1,632,980,000
ending balance of cash and equivalents	1,833,500,000	3,342,000,000	2,511,000,000	4,025,300,000	3,321,100,000	3,346,500,000	1,995,600,000	2,324,900,000	2,150,700,000	137,365,000	423,095,000	74,957,000	1,043,283,000	52,633,000	-67,215,000	-1,041,976,000	1,593,559,000
supplemental disclosures:
cash interest payments	97,800,000	57,700,000	37,300,000	97,700,000	60,300,000	37,200,000	127,300,000	60,700,000	37,700,000		64,976,000	23,575,000	38,311,000		70,107,000	2,070,000	36,369,000
cash income tax payments	325,400,000	225,100,000	101,000,000	380,700,000	238,300,000	68,200,000	351,000,000	182,700,000	57,100,000		77,338,000	94,910,000	53,937,000		205,194,000	69,411,000	93,285,000
sales
diluted net earnings per common share
net borrowings
net			-247,500,000								-185,068,000	52,947,000	-362,926,000
net repayments of borrowings		-259,900,000		-11,300,000	-13,400,000		-768,000,000	-768,000,000	-764,300,000
pretax gain on sale of product line and investment losses
payments for the issuance of common stock in connection with stock-based compensation
preferred stock:
balance, beginning of period
conversion of mandatory convertible preferred stock to common stock
balance, end of period
common stock:
balance, beginning and end of period
additional paid-in capital:
common stock-based award activity
common stock issued in connection with mandatory convertible preferred stock conversions
acquisition of noncontrolling interests
distribution of veralto corporation
treasury stock:
repurchase of common stock, including excise tax
retained earnings:
common stock dividends declared
mandatory convertible preferred stock dividends declared
accumulated other comprehensive income:
other comprehensive income
noncontrolling interests:
change in noncontrolling interests
total stockholders’ equity, end of period
less: earnings from discontinued operations, net of income taxes	805,300,000										0	0	92,858,000
net earnings from continuing operations							1,905,700,000	1,308,700,000	691,900,000	630,362,000	548,735,000	600,149,000	520,054,000
investment losses
change in deferred income taxes
total operating cash from continuing operations							2,507,100,000	1,535,700,000	636,500,000	830,835,000	975,411,000	1,044,497,000	651,357,000
total operating cash from discontinued operations										-31,162,000	-14,267,000	-35,526,000	-6,145,000
total cash from investing activities from continuing operations
total investing cash from discontinued operations	-38,800,000										0	0	-26,000
net cash from investing activities	-14,690,600,000	-937,600,000	-690,700,000	-998,200,000	-849,100,000	-284,700,000	-572,000,000	111,000,000	554,700,000	-942,067,000	-123,492,000	-988,767,000	166,726,000	-243,508,000	-121,388,000	-4,917,403,000	-564,955,000
net proceeds from	6,148,400,000					3,100,000
distribution from discontinued operations
net cash from financing activities for continuing operations
cash distributions to veralto corporation
net cash from financing activities	11,029,900,000	-299,400,000	-260,800,000	-498,600,000	-443,500,000	14,700,000	-1,620,900,000	-985,700,000	-710,500,000	277,334,000	-423,112,000	67,929,000	-310,551,000	-534,771,000	-645,834,000	3,216,777,000	52,462,000
supplemental disclosure:
distribution of noncash net assets to veralto corporation
investment (gains) losses
total investing cash from continuing operations	-14,651,800,000						-572,000,000	111,000,000	554,700,000	-942,123,000	-123,492,000	-988,767,000	-170,718,000
trade accounts receivable
inventories
property, plant and equipment
goodwill
other intangible assets, primarily technology and customer relationships
deferred tax liabilities
other assets and liabilities
net assets acquired
less: noncash consideration
net cash consideration
proceeds from (payments for) the issuance of common stock in connection with stock-based compensation
diluted net earnings per common share from continuing operations
common stock issued in connection with acquisitions
common stock issued in connection with lyons’ conversions
contract settlement expense
pretax loss on early extinguishment of borrowings
pretax gain on sale of product lines and investment losses
proceeds from borrowings	4,950,400,000
make-whole premiums to redeem borrowings prior to maturity
operating profit
numerator:
mcps dividends
net earnings attributable to common stockholders for basic eps
adjustment for mcps dividends for dilutive mcps
net earnings attributable to common stockholders after assumed conversions for diluted eps
denominator:
weighted-average common shares outstanding used in basic eps
incremental common shares from:
assumed exercise of dilutive options and vesting of dilutive restricted stock units
weighted-average mcps converted shares
weighted-average common shares outstanding used in diluted eps
basic eps
diluted eps
pretax gain on sale of product lines and investment (gains) losses
proceeds from sale of product lines
net cash from investing activities for continuing operations
proceeds from the public offering of common stock, net of issuance costs
proceeds from the public offering of preferred stock, net of issuance costs
finished goods
work in process
raw materials
total
net cash from operating activities from continuing operations
total cash from investing activities for continuing operations
total cash from financing activities for continuing operations
(payments for) proceeds from the issuance of common stock in connection with stock-based compensation
net proceeds from the sale of envista holdings corporation common stock, net of issuance costs
total financing cash from continuing operations
cash distributions to envista holdings corporation
shares redeemed through the split-off of envista holdings corporation
proceeds from the sale of common stock, net of issuance costs
proceeds from the sale of preferred stock, net of issuance costs
for the three-month period ended october 1, 2021:
balance, july 2, 2021
other comprehensive income before reclassifications:
increase	-158,700,000	44,800,000	-679,800,000		59,100,000	-7,200,000
income tax impact
other comprehensive income before reclassifications, net of income taxes	-158,700,000	44,800,000	-679,800,000	-670,500,000	59,100,000	-7,200,000	288,200,000	-129,100,000	-256,500,000
amounts reclassified from accumulated other comprehensive income
amounts reclassified from accumulated other comprehensive income, net of income taxes
net current period other comprehensive income, net of income taxes	-158,700,000	44,800,000	-679,800,000	-670,500,000	59,100,000	-7,200,000	288,200,000	-129,100,000	-256,500,000
balance, october 1, 2021
for the three-month period ended october 2, 2020:
balance, july 3, 2020
balance, october 2, 2020
proceeds from sale of investment
for the three-month period ended july 2, 2021:
balance, april 2, 2021
for the three-month period ended july 3, 2020:
balance, april 3, 2020
pretax gain on sale of product lines and unrealized investment (gains) losses
total cash from operating activities from continuing operations
total cash from operating activities from discontinued operations
for the three-month period ended april 2, 2021:
balance, december 31, 2020
for the three-month period ended april 3, 2020:
balance, december 31, 2019
issuance of mandatory convertible preferred stock
issuance of common stock
sale of envista holdings corporation common stock
adoption of accounting standards
tendered common stock in exchange offer for envista holdings corporation common stock
activity related to envista holdings corporation
pretax gain on sale of product lines
amortization of inventory step-up
net operating cash from operating activities
net operating cash from investing activities
proceeds from the sale of envista holdings corporation common stock, net of issuance costs
net operating cash from financing activities
for the three-month period ended september 27, 2019:
balance, june 28, 2019
balance, september 27, 2019
less: accumulated other comprehensive income attributable to noncontrolling interest
accumulated other comprehensive income attributable to controlling interest
amortization	320,200,000	216,000,000	108,900,000	285,700,000	187,500,000	92,500,000	271,300,000	179,400,000	89,300,000	90,053,000	86,926,000	83,729,000	81,292,000	82,488,000	83,113,000	63,093,000	55,580,000
for the three-month period ended june 28, 2019:
balance, march 29, 2019
for the three-month period ended march 29, 2019:
balance, december 31, 2018
restructuring and impairment charges
pretax gain on sales of investments
payment for purchase of noncontrolling interest
proceeds from sale of investments
less: accumulated other comprehensive income attributable to noncontrolling interests
accumulated other comprehensive income attributable to controlling interests
for the three-month period ended september 28, 2018:
balance, june 29, 2018
decrease				-670,500,000
balance, september 28, 2018
for the three-month period ended june 29, 2018:
balance, march 30, 2018
cash income tax (refunds) payments
for the three-month period ended march 30, 2018:
balance, december 31, 2017
balance, january 1, 2018
net operating cash from continuing operations
proceeds from the issuance of common stock		131,500,000	61,600,000	75,000,000	60,900,000	30,000,000	148,700,000	110,000,000	54,300,000	68,734,000	38,963,000	33,260,000	71,043,000
payment for purchase of noncontrolling interests
for the three-month period ended september 29, 2017:
balance, june 30, 2017
balance, september 29, 2017
for the three-month period ended june 30, 2017:
balance, march 31, 2017
for the three-month period ended march 31, 2017:
balance, december 31, 2016
pretax gain on sale of investments
cash distributions to fortive
distribution of noncash net assets to fortive corporation
total investing cash from (provided by) continuing operations
(a) this accumulated other comprehensive income component is included in the computation of net periodic pension cost. refer to note 7 for additional details.
shares redeemed through the distribution of the communications business	2,291,700,000
for the three month period ended september 30, 2016:
balance, july 1, 2016
distribution of fortive corporation
balance, september 30, 2016
(b) this accumulated other comprehensive income component included an income tax impact of 21 million.
less: income from discontinued operations, net of income taxes
for the three month period ended july 1, 2016:
balance, april 1, 2016
for the three month period ended april 1, 2016:
balance, december 31, 2015
(a) this accumulated other comprehensive income component is included in the computation of net periodic pension cost. refer to note 7 for additional details.(b) included in other income in the accompanying consolidated condensed statement of earnings. refer to note 10 for additional details.
net earnings from continued operations	1,863,500,000														523,428,000	449,646,000	420,246,000
non-cash items:
pre-tax gain on sales of investments and product line	-12,400,000
total operating cash flows from continuing operations	2,507,300,000														737,241,000	722,803,000	433,910,000
total operating cash flows from discontinued operations	62,900,000															-60,154,000	2,573,000
proceeds from sales of investments and product line	43,000,000
proceeds from issuance of common stock	198,100,000													52,279,000	9,950,000	999,842,000	50,480,000
for the three months ended october 2, 2015:
balance, july 3, 2015	-1,456,800,000	-1,456,800,000
balance, october 2, 2015	-1,615,500,000
this accumulated other comprehensive income component is included in the computation of net periodic pension cost (refer to note 7 for additional details). included in other income in the accompanying consolidated condensed statement of earnings. refer to note 10 for additional details.
pre-tax gain on sales of investments				-23,500,000	-19,200,000
for the three months ended july 3, 2015:
balance, april 3, 2015		-1,501,600,000	-1,501,600,000
this accumulated other comprehensive income component is included in the computation of net periodic pension cost (refer to note 7 for additional details).
for the three months ended april 3, 2015:
balance, december 31, 2014			-821,800,000
less earnings from discontinued operations, net of income taxes
earnings from unconsolidated joint venture, net of cash dividends received							66,600,000	66,600,000	66,600,000	6,086,000	-6,036,000	-16,105,000	-9,345,000	5,646,000	-7,473,000
pre-tax gain on sales of investments and a product line
proceeds from sales of investments and a product line
proceeds from sale of discontinued operations														0	0
purchase of stock
category
buildings
leased assets and leasehold improvements
machinery and equipment
customer-leased instruments
dividends received related to earnings of unconsolidated joint venture
pre-tax gain on divestiture of a business				-33,900,000
proceeds from divestiture of a business				86,700,000
for the three months ended september 26, 2014:
balance, june 27, 2014				465,100,000	465,100,000
income tax benefit
balance, september 26, 2014				-205,400,000
this accumulated other comprehensive income component is included in the computation of net periodic pension cost (refer to note 6 for additional details).
included in other income in the accompanying consolidated condensed statement of earnings (refer to note 9 for additional details).
for the three months ended june 27, 2014:
balance, march 28, 2014					406,000,000	406,000,000
income tax expense
pre-tax gain on sale of unconsolidated joint venture							-229,800,000	-229,800,000	-229,800,000
proceeds from sale of unconsolidated joint venture							692,000,000	692,000,000	692,000,000
for the three months ended march 28, 2014:
balance, december 31, 2013						413,200,000
pre-tax gain on sale of marketable equity securities
proceeds from sale of marketable equity securities
stock compensation expense							85,700,000	56,100,000	27,800,000	30,481,000	29,007,000	26,731,000	23,681,000	23,987,000	25,650,000	23,190,000	22,776,000
for the three months ended september 27, 2013:
balance, june 28, 2013							89,700,000	89,700,000
pre-tax income							288,200,000	-129,100,000	-256,500,000
balance, september 27, 2013							377,900,000
this accumulated other comprehensive income component is included in the computation of net periodic pension cost (refer to note 8 for additional details).
for the three months ended june 28, 2013:
balance, march 29, 2013								218,800,000	218,800,000
for the three months ended march 29, 2013:
balance, december 31, 2012									475,300,000
pre-tax gain on contribution of businesses to joint venture
proceeds from disposals of property, plant and equipment and other assets										6,775,000	9,091,000
proceeds from contribution of businesses to joint venture
purchase of treasury stock										-389,920,000
proceeds from the sale of discontinued operations											0	0	337,470,000
proceeds of borrowings														-1,000	0
for the three months ended september 28, 2012:
before income tax amount											449,600
net of income tax amount											449,600
for the three months ended september 30, 2011:
for the nine months ended september 28, 2012:
for the nine months ended september 30, 2011:
for the three months ended june 29, 2012:
for the three months ended july 1, 2011:
for the six months ended june 29, 2012:
for the six months ended july 1, 2011:
proceeds from disposals of property, plant and equipment													2,833,000	-1,640,000	6,854,000	1,021,000	2,410,000
for the three months ended march 30, 2012:
before-tax amount													156,000
tax expense
net-of-tax amount													156,000
for the three months ended april 1, 2011:
consideration received in shares
proceeds from contribution of businesses to joint venture and other
cash paid for other investments
proceeds from divestitures
net proceeds														-562,049,000			17,271,000
balance, january 1, 2009
net earnings for the year
dividends declared
common stock based award activity
unrealized gain on available-for-sale securities
unrecognized pension and postretirement plan benefits
increase from translation of foreign financial statements
balance, december 31, 2009
stock dividend
unrecognized pension and postretirement plan costs
non-controlling interest acquired
balance, december 31, 2010
common stock issuance
decrease from translation of foreign financial statements
change in non-controlling interests
balance, december 31, 2011
less: earnings from discontinued operations, net of tax															0	199,118,000	9,112,000
total operating cash flows (used in) from discontinued operations
net cash flows from operating activities															699,942,000	662,649,000	436,483,000
total investing cash flows used in continuing operations
investing cash flows used in discontinued operations
change in foreign currency translation adjustment															-603,600	-140,300	253,000
change in unrealized gain on available-for-sale securities, net of income taxes
comprehensive income															-809,100	89,000	690,800
change in accounts payable																9,284,000	27,374,000
total investing cash flows from continuing operations																-5,597,508,000	-563,434,000
investing cash flows from discontinued operations
net proceeds of borrowings
change in unrealized gain on available-for-sale securities, net of income tax
earnings from unconsolidated joint venture																	-14,475,000
total investing cash flows from discontinued operations																	-1,521,000
unrealized gain on available-for-sale securities, net of income tax																	8,400
proceeds from divestitures and refundable escrowed purchase price
balance, january 1, 2008
cumulative impact of change in measurement date for post - employment benefit obligations, net of taxes
treasury stock purchase
balance, december 31, 2008

Danaher Corporation(NYSE:DHR)

Danaher Corporation
(NYSE:DHR)