Dollar General Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Dollar General Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-08-01 | 2025-05-02 | 2025-01-31 | 2024-11-01 | 2024-08-02 | 2024-05-03 | 2024-02-02 | 2023-11-03 | 2023-08-04 | 2023-05-05 | 2023-02-03 | 2022-10-28 | 2022-07-29 | 2022-04-29 | 2022-01-28 | 2021-10-29 | 2021-07-30 | 2021-04-30 | 2021-01-29 | 2020-10-30 | 2020-07-31 | 2020-05-01 | 2020-01-31 | 2019-11-01 | 2019-08-02 | 2019-05-03 | 2019-02-01 | 2018-11-02 | 2018-08-03 | 2018-05-04 | 2018-02-02 | 2017-11-03 | 2017-08-04 | 2017-05-05 | 2017-02-03 | 2016-10-28 | 2016-07-29 | 2016-04-29 | 2015-10-30 | 2015-07-31 | 2015-05-01 | 2014-10-31 | 2014-08-01 | 2014-05-02 | 2013-05-03 | 2011-10-28 | 2011-07-29 | 2011-04-29 | 2007-05-04 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
net income | 411,426,000 | 391,928,000 | 191,217,000 | 196,529,000 | 374,190,000 | 363,317,000 | 401,813,000 | 276,246,000 | 468,835,000 | 514,380,000 | 659,135,000 | 526,167,000 | 678,030,000 | 552,657,000 | 597,433,000 | 487,031,000 | 637,019,000 | 677,749,000 | 642,743,000 | 574,260,000 | 787,601,000 | 650,446,000 | 535,437,000 | 365,550,000 | 426,555,000 | 385,013,000 | 483,241,000 | 334,142,000 | 407,237,000 | 364,852,000 | 712,155,000 | 252,533,000 | 294,783,000 | 279,489,000 | 414,176,000 | 235,315,000 | 306,518,000 | 295,124,000 | 253,321,000 | 282,349,000 | 253,235,000 | 236,316,000 | 251,260,000 | 222,398,000 | 220,083,000 | -3,030,113,518,263,377 | 1,460,422,099,304,525 | 1,569,691,893,133,852 | 34,875,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 256,816,000 | 252,793,000 | 253,610,000 | 247,014,000 | 238,793,000 | 232,286,000 | 222,976,000 | 215,530,000 | 208,380,000 | 201,907,000 | 192,363,000 | 182,792,000 | 177,159,000 | 172,563,000 | 166,371,000 | 162,263,000 | 158,536,000 | 154,146,000 | 149,771,000 | 145,849,000 | 140,962,000 | 137,655,000 | 132,426,000 | 126,470,000 | 123,423,000 | 122,485,000 | 117,771,000 | 114,852,000 | 112,176,000 | 109,335,000 | 105,660,000 | 100,955,000 | 99,030,000 | 98,586,000 | 97,545,000 | 95,444,000 | 94,618,000 | 92,324,000 | 88,553,000 | 87,582,000 | 87,152,000 | 86,261,000 | 85,340,000 | 84,158,000 | 80,493,000 | -1,623,607,185,865 | 1,542,186,027,930 | 81,625,928,935 | 50,451,000 |
deferred income taxes | 31,717,000 | -7,682,000 | -34,647,000 | -743,000 | -18,831,000 | 23,876,000 | -18,311,000 | 33,011,000 | 7,705,000 | 50,442,000 | 68,334,000 | 85,546,000 | -260,000 | 81,679,000 | 43,937,000 | -333,000 | 11,961,000 | 58,794,000 | 23,769,000 | -3,286,000 | -10,291,000 | 24,784,000 | 41,099,000 | 6,190,000 | -2,185,000 | 10,303,000 | 26,535,000 | 13,290,000 | 4,454,000 | 8,046,000 | -175,221,000 | 30,823,000 | -2,766,000 | 9,516,000 | 15,566,000 | -10,366,000 | -382,000 | 7,541,000 | -18,542,000 | 7,999,000 | -523,844,652 | 510,623,742 | 37,197,910 | -4,948,000 | |||||
noncash share-based compensation | 22,704,000 | 30,273,000 | 10,043,000 | 14,054,000 | 12,795,000 | 21,846,000 | 11,187,000 | 6,811,000 | 8,810,000 | 25,083,000 | 15,150,000 | 15,469,000 | 15,148,000 | 26,945,000 | 18,660,000 | 19,615,000 | 16,370,000 | 23,533,000 | 17,243,000 | 16,889,000 | 15,509,000 | 18,968,000 | 12,984,000 | 11,100,000 | 10,874,000 | 13,631,000 | 9,688,000 | 9,412,000 | 9,373,000 | 12,406,000 | 9,375,000 | 8,109,000 | 7,907,000 | 8,932,000 | 9,291,000 | 8,188,000 | 9,235,000 | 10,253,000 | 9,248,000 | 9,517,000 | 10,125,000 | 9,378,000 | 9,568,000 | 8,752,000 | 5,310,000 | 3,519 | 3,469,000 | ||
other noncash (gains) and losses | 83,362,000 | 5,025,000 | 245,833,000 | 10,475,000 | 24,824,000 | 15,052,000 | 9,981,000 | 21,634,000 | 28,737,000 | 28,630,000 | 165,030,000 | 151,372,000 | 145,543,000 | 68,585,000 | 76,118,000 | 63,886,000 | 37,996,000 | 13,040,000 | 2,304,000 | 3,089,000 | 4,608,000 | 1,569,000 | -2,238,000 | 6,530,000 | 474,000 | 3,527,000 | 15,228,000 | 14,503,000 | 8,780,000 | 3,340,000 | -1,699,000 | 1,428,000 | 9,237,000 | 2,122,000 | -5,560,000 | -146,000 | -604,000 | 6,327,000 | 1,407,000 | ||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
merchandise inventories | -80,174,000 | 124,841,000 | 377,720,000 | -124,143,000 | -72,931,000 | 49,562,000 | 362,545,000 | 155,390,000 | -215,863,000 | -601,138,000 | 220,082,000 | -356,690,000 | -989,823,000 | -538,921,000 | -390,017,000 | -80,059,000 | -215,770,000 | 135,732,000 | -223,566,000 | -636,218,000 | -283,945,000 | 567,902,000 | -177,777,000 | -79,921,000 | -306,833,000 | -14,252,000 | -133,229,000 | -95,179,000 | -305,290,000 | 12,356,000 | -8,273,000 | -134,705,000 | -162,929,000 | -42,456,000 | 233,548,000 | 3,476,000 | -51,536,000 | -11,977,000 | |||||||||||
prepaid expenses and other current assets | 3,602,000 | -29,329,000 | 14,088,000 | 37,475,000 | -32,777,000 | -42,650,000 | -12,730,000 | 27,512,000 | -21,492,000 | -56,866,000 | 16,734,000 | 5,408,000 | -52,762,000 | -34,482,000 | 22,567,000 | 2,034,000 | -30,241,000 | -41,831,000 | -2,991,000 | 13,712,000 | -15,237,000 | -12,000,000 | 9,892,000 | -15,829,000 | -1,124,000 | -7,392,000 | 1,462,000 | 12,168,000 | -29,021,000 | 3,294,000 | -34,208,000 | 28,042,000 | -30,898,000 | -12,342,000 | 5,425,000 | -24,210,000 | -552,000 | ||||||||||||
accounts payable | 146,257,000 | -35,080,000 | -191,892,000 | 188,517,000 | 401,976,000 | -95,686,000 | -71,817,000 | 947,000 | -8,553,000 | 116,363,000 | -572,200,000 | -244,868,000 | 450,236,000 | 172,110,000 | 160,491,000 | 183,626,000 | 49,824,000 | -295,206,000 | -174,210,000 | 358,888,000 | 450,792,000 | 110,126,000 | 3,213,000 | 102,197,000 | 283,510,000 | 39,707,000 | 64,662,000 | 39,690,000 | 265,819,000 | 5,043,000 | 43,810,000 | 92,027,000 | 235,444,000 | 56,630,000 | -382,782,000 | 225,492,000 | -57,735,000 | 93,492,000 | 40,123,000 | -3,872,000 | 166,743,000 | -62,361,000 | -8,067,822,565 | 8,232,144,546 | 14,019 | -62,870,000 | |||
accrued expenses and other liabilities | 170,300,000 | -2,988,000 | -46,124,000 | 28,175,000 | 94,948,000 | 14,814,000 | -42,991,000 | 16,240,000 | 164,366,000 | -176,804,000 | -79,543,000 | 31,745,000 | 138,773,000 | -116,384,000 | -74,238,000 | 62,389,000 | 111,264,000 | -136,743,000 | 31,277,000 | 84,112,000 | 192,095,000 | 81,113,000 | -8,584,000 | 50,292,000 | 106,293,000 | -47,679,000 | -18,151,000 | 22,912,000 | 116,220,000 | -55,124,000 | 16,746,000 | 32,150,000 | 66,262,000 | -39,511,000 | -7,746,000 | 35,548,000 | 29,464,000 | 9,058,000 | 31,045,000 | 30,932,000 | 7,709,000 | 3,183,656,801,294 | |||||||
income taxes | -76,287,000 | 122,847,000 | -15,757,000 | -51,945,000 | -31,538,000 | 83,797,000 | 86,765,000 | -43,849,000 | -104,605,000 | 86,992,000 | 53,220,000 | -93,566,000 | -61,985,000 | 64,814,000 | 19,642,000 | 9,796,000 | -160,093,000 | 116,013,000 | 25,729,000 | -80,496,000 | -108,604,000 | 156,849,000 | 31,672,000 | -41,465,000 | -82,005,000 | 71,394,000 | 62,039,000 | -48,707,000 | -42,218,000 | 85,276,000 | -9,129,000 | -54,435,000 | -239,077,000 | 146,137,000 | 101,208,000 | 89,294,000 | 75,865,000 | 71,527,000 | 12,960 | -1,736,000 | |||||||||
other | -2,023,000 | -5,473,000 | -3,190,000 | -2,974,000 | -2,526,000 | -2,408,000 | 361,000 | 5,826,000 | -714,000 | 2,126,000 | -1,937,000 | -3,204,000 | -1,559,000 | -50,000 | -1,869,000 | -1,076,000 | -2,313,000 | -2,236,000 | 550,000 | -594,000 | -2,481,000 | -1,086,000 | -1,236,000 | -525,000 | -2,656,000 | -2,542,000 | 187,000 | -255,000 | 92,000 | -176,000 | 12,000 | -277,000 | -1,225,000 | -143,000 | -44,000 | -484,000 | 456,000 | ||||||||||||
net cash from operating activities | 967,700,000 | 847,155,000 | 800,901,000 | 542,434,000 | 988,923,000 | 663,806,000 | 949,779,000 | 715,298,000 | 535,606,000 | 191,115,000 | 736,368,000 | 300,171,000 | 498,500,000 | 449,516,000 | 639,095,000 | 909,172,000 | 614,553,000 | 702,991,000 | 492,619,000 | 476,205,000 | 1,171,009,000 | 1,736,326,000 | 576,888,000 | 530,589,000 | 556,326,000 | 574,195,000 | 629,433,000 | 416,828,000 | 548,641,000 | 548,648,000 | 659,228,000 | 356,650,000 | 275,768,000 | 510,462,000 | 480,627,000 | 331,080,000 | 389,381,000 | 403,953,000 | 223,491,000 | 213,159,000 | 343,893,000 | 353,623,000 | 235,464,000 | 251,460,000 | 147,226,000 | 233,441,930,117,217 | 29,286,000 | ||
capex | -414,859,000 | -161,778,000 | -293,170,000 | -353,794,000 | -358,904,000 | -213,039,000 | -452,302,000 | -503,375,000 | -393,777,000 | -202,631,000 | -484,259,000 | -405,868,000 | -379,383,000 | -140,378,000 | -245,886,000 | -281,855,000 | -214,999,000 | -184,131,000 | -312,594,000 | -262,433,000 | -233,244,000 | -101,633,000 | -253,494,000 | -210,096,000 | -157,632,000 | -53,373,000 | -199,429,000 | -177,862,000 | -195,481,000 | -97,946,000 | -169,911,000 | -169,229,000 | -148,083,000 | -96,055,000 | -162,130,000 | 1,847,000 | 4,515,000 | 40,285,000 | -8,768,000 | 7,751,000 | 38,676,000 | 2,965,000 | 6,357,000 | -58,449,000 | 54,162,000 | 0 | -23,299,000 | ||
free cash flows | 552,841,000 | 685,377,000 | 507,731,000 | 188,640,000 | 630,019,000 | 450,767,000 | 497,477,000 | 211,923,000 | 141,829,000 | -11,516,000 | 252,109,000 | -105,697,000 | 119,117,000 | 309,138,000 | 393,209,000 | 627,317,000 | 399,554,000 | 518,860,000 | 180,025,000 | 213,772,000 | 937,765,000 | 1,634,693,000 | 323,394,000 | 320,493,000 | 398,694,000 | 520,822,000 | 430,004,000 | 238,966,000 | 353,160,000 | 450,702,000 | 489,317,000 | 187,421,000 | 127,685,000 | 414,407,000 | 318,497,000 | 332,927,000 | 393,896,000 | 444,238,000 | 214,723,000 | 220,910,000 | 382,569,000 | 356,588,000 | 241,821,000 | 193,011,000 | 201,388,000 | 233,441,930,117,217 | 5,987,000 | ||
| |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -402,990,000 | -290,928,000 | -272,791,000 | -341,414,000 | -353,708,000 | -341,975,000 | -459,715,000 | -472,572,000 | -404,794,000 | -363,141,000 | -482,374,000 | -419,424,000 | -377,204,000 | -281,580,000 | -291,054,000 | -260,940,000 | -240,736,000 | -277,730,000 | -330,365,000 | -273,431,000 | -228,733,000 | -195,434,000 | -266,792,000 | -224,991,000 | -148,303,000 | -144,757,000 | -183,464,000 | -179,948,000 | -206,338,000 | -164,630,000 | -157,840,000 | -174,566,000 | -170,531,000 | -143,519,000 | -154,397,000 | -84,088,000 | -34,101,000 | ||||||||||||
proceeds from sales of property and equipment | 1,872,000 | 552,000 | 1,434,000 | 602,000 | 711,000 | 814,000 | 1,236,000 | 1,729,000 | 1,695,000 | 1,539,000 | 2,848,000 | 222,000 | 1,430,000 | 736,000 | 935,000 | 2,163,000 | 998,000 | 807,000 | 1,466,000 | 536,000 | 585,000 | 466,000 | 448,000 | 443,000 | 1,014,000 | 453,000 | 942,000 | 486,000 | 718,000 | 631,000 | 423,000 | 662,000 | 212,000 | 131,000 | 5,027,000 | 1,907,000 | 2,103,000 | 323,000 | 556,000 | 94,000 | 163,000 | 896,000 | 589,000 | 103,000 | 75,000 | ||||
net cash from investing activities | -401,118,000 | -290,376,000 | -271,357,000 | -340,812,000 | -352,997,000 | -341,161,000 | -458,479,000 | -470,843,000 | -403,099,000 | -361,602,000 | -479,526,000 | -419,202,000 | -375,774,000 | -280,844,000 | -290,119,000 | -258,777,000 | -239,738,000 | -276,923,000 | -328,899,000 | -272,895,000 | -228,148,000 | -194,968,000 | -266,344,000 | -224,548,000 | -147,289,000 | -144,304,000 | -182,522,000 | -179,462,000 | -205,620,000 | -163,999,000 | -157,417,000 | -173,904,000 | -170,319,000 | -143,388,000 | -149,370,000 | -83,985,000 | -33,602,000 | ||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term obligations | -4,323,000 | -505,306,000 | -4,605,000 | -755,284,000 | -5,136,000 | -5,205,000 | -5,361,000 | -5,519,000 | -4,338,000 | -4,505,000 | -3,599,000 | -903,035,000 | -1,662,000 | -3,034,000 | -690,000 | -2,776,000 | -1,183,000 | -1,753,000 | -2,076,000 | -1,527,000 | -482,000 | -555,000 | -940,000 | 0 | 0 | -525,000 | -344,000 | -1,313,000 | -175,334,000 | -400,330,000 | -749,000 | -1,343,000 | -309,000 | -750,275,000 | -1,836,000 | -1,434,000 | -2,653,000 | ||||||||||||
costs associated with issuance of debt | 1,000 | 0 | 10,000 | -404,000 | 0 | 0 | 49,000 | -13,623,000 | |||||||||||||||||||||||||||||||||||||||||
payments of cash dividends | -129,899,000 | -129,819,000 | -129,746,000 | -129,755,000 | -129,746,000 | -129,736,000 | -129,598,000 | -129,496,000 | -129,484,000 | -129,401,000 | -121,303,000 | -122,961,000 | -124,200,000 | -125,262,000 | -96,768,000 | -97,313,000 | -98,275,000 | -99,832,000 | -87,296,000 | -88,362,000 | -89,651,000 | -90,617,000 | -80,792,000 | -81,640,000 | -82,380,000 | -82,756,000 | -75,295,000 | -76,520,000 | -77,051,000 | -77,657,000 | -69,997,000 | -70,595,000 | -71,045,000 | -71,294,000 | -68,886,000 | ||||||||||||||
other equity and related transactions | 2,676,000 | -4,212,000 | 125,000 | 303,000 | 947,000 | -4,287,000 | 13,595,000 | 1,379,000 | 13,925,000 | -17,187,000 | 2,672,000 | 32,851,000 | 6,476,000 | -8,119,000 | 42,379,000 | 2,849,000 | 31,650,000 | -12,653,000 | 2,674,000 | 28,348,000 | 34,451,000 | -9,006,000 | 1,407,000 | 4,209,000 | 6,188,000 | 10,300,000 | 3,619,000 | 7,631,000 | 2,359,000 | 2,017,000 | 10,861,000 | 1,810,000 | 1,346,000 | -5,984,000 | 702,000 | -215,000 | 3,425,000 | 7,198,000 | 485,000 | 4,772,000 | 886,000 | ||||||||
net cash from financing activities | -132,033,000 | -639,337,000 | -134,225,000 | -887,056,000 | -133,935,000 | -139,228,000 | -319,464,000 | -232,026,000 | -92,553,000 | 101,975,000 | -237,997,000 | 155,499,000 | -132,076,000 | -177,888,000 | -492,809,000 | -475,399,000 | -749,204,000 | -1,114,590,000 | -986,586,000 | -963,471,000 | -657,169,000 | 892,234,000 | -346,300,000 | -289,533,000 | -420,580,000 | -394,267,000 | -472,112,000 | -241,966,000 | -361,703,000 | -368,120,000 | -460,562,000 | -170,727,000 | -97,253,000 | -349,012,000 | -343,578,000 | -506,711,000 | 17,068,000 | 51,785 | 3,418 | 19,445,000 | |||||||||
net increase in cash and cash equivalents | 434,549,000 | -82,558,000 | 395,319,000 | -685,434,000 | 501,991,000 | 183,417,000 | 171,836,000 | 12,429,000 | 39,954,000 | -68,512,000 | 18,845,000 | 36,468,000 | -9,350,000 | -9,216,000 | -143,833,000 | 174,996,000 | -374,389,000 | -688,522,000 | -822,866,000 | -760,161,000 | 285,692,000 | 2,433,592,000 | -35,756,000 | 16,508,000 | -11,543,000 | 35,624,000 | -25,201,000 | -4,600,000 | -18,682,000 | 16,529,000 | 41,249,000 | 12,019,000 | 8,196,000 | 18,062,000 | -12,321,000 | 15,203,000 | -2,654,000 | 29,740,000 | -339,236,000 | 14,717,000 | 16,789,811,797,049 | 15,129,000 | |||||||
cash and cash equivalents, beginning of period | 0 | 932,576,000 | 0 | 0 | 0 | 537,283,000 | 0 | 0 | 0 | 381,576,000 | 0 | 0 | 0 | 344,829,000 | 0 | 0 | 0 | 1,376,577,000 | 0 | 0 | 0 | 240,320,000 | 0 | 0 | 0 | 235,487,000 | 0 | 0 | 0 | 267,441,000 | 0 | 0 | 0 | 187,915,000 | 0 | 0 | 0 | 157,947,000 | 0 | 0 | 579,823,000 | 0 | 0 | 505,566,000 | 140,809,000 | -11,154,535,942,975,496 | 0 | 11,154,536,440,421,496 | 189,288,000 |
cash and cash equivalents, end of period | 434,549,000 | 850,018,000 | 395,319,000 | -685,434,000 | 501,991,000 | 720,700,000 | 171,836,000 | 12,429,000 | 39,954,000 | 313,064,000 | 18,845,000 | 36,468,000 | -9,350,000 | 335,613,000 | -143,833,000 | 174,996,000 | -374,389,000 | 688,055,000 | -822,866,000 | -760,161,000 | 285,692,000 | 2,673,912,000 | -35,756,000 | 16,508,000 | -11,543,000 | 271,111,000 | -25,201,000 | -4,600,000 | -18,682,000 | 283,970,000 | 41,249,000 | 12,019,000 | 8,196,000 | 205,977,000 | -12,321,000 | 15,203,000 | -2,654,000 | 187,687,000 | 1,989,000 | -44,591,000 | 225,116,000 | 43,681,000 | 6,144,000 | 166,330,000 | 155,526,000 | -554,343,542,741,003 | -12,279,100,897,007,544 | 12,833,444,558,328,546 | 204,417,000 |
supplemental noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
right of use assets obtained in exchange for new operating lease liabilities | 439,616,000 | 420,108,000 | 271,121,000 | 478,543,000 | 438,130,000 | 404,716,000 | 556,272,000 | 502,876,000 | 359,731,000 | 386,055,000 | 522,673,000 | 470,145,000 | 447,272,000 | 396,628,000 | 405,172,000 | 479,619,000 | 476,024,000 | 417,749,000 | 401,819,000 | 450,574,000 | 450,898,000 | 418,239,000 | 394,254,000 | 464,236,000 | 488,692,000 | 358,806,000 | |||||||||||||||||||||||
purchases of property and equipment awaiting processing for payment, included in accounts payable | -11,869,000 | 129,150,000 | -20,379,000 | -12,380,000 | -5,196,000 | 128,936,000 | 7,413,000 | -30,803,000 | 11,017,000 | 160,510,000 | -1,885,000 | 13,556,000 | -2,179,000 | 141,202,000 | 45,168,000 | -20,915,000 | 25,737,000 | 93,599,000 | 17,771,000 | 10,998,000 | -4,511,000 | 93,801,000 | 13,298,000 | 14,895,000 | -9,329,000 | 91,384,000 | -15,965,000 | 2,086,000 | 10,857,000 | 66,684,000 | -12,071,000 | 5,337,000 | 22,448,000 | 47,464,000 | -7,733,000 | 1,847,000 | 4,515,000 | 40,285,000 | -8,768,000 | 7,751,000 | 38,676,000 | 2,965,000 | 6,357,000 | 25,639,000 | 54,162,000 | 10,639,000 | |||
issuance of long-term obligations | 0 | 0 | 0 | 0 | 0 | 0 | 1,494,315,000 | 0 | 0 | 0 | 499,495,000 | 0 | 0 | 0 | 599,556,000 | 2,297,177,000 | |||||||||||||||||||||||||||||||||
net increase in commercial paper outstanding | -198,100,000 | -98,400,000 | -1,208,468,000 | 3,068,000 | 990,800,000 | -584,433,000 | 335,933,000 | 705,300,000 | 0 | 0 | 0 | -425,200,000 | 149,100,000 | 189,900,000 | -159,400,000 | -121,300,000 | -40,100,000 | 126,200,000 | 87,800,000 | -237,200,000 | -119,700,000 | 34,400,000 | 47,800,000 | -22,800,000 | 37,500,000 | ||||||||||||||||||||||||
borrowings under revolving credit facilities | 0 | 0 | 0 | 500,000,000 | 0 | 0 | 0 | 300,000,000 | 0 | 1,000,000 | 832,000,000 | 751,000,000 | 857,000,000 | 432,100,000 | 13,000,000 | 51,000,000 | 541,000,000 | 431,000,000 | 494,900,000 | ||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit facilities | 0 | 0 | -250,000,000 | -250,000,000 | 0 | 0 | 0 | -300,000,000 | 0 | -141,000,000 | |||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -1,106,163,000 | -546,455,000 | -348,623,000 | -746,773,000 | -489,762,000 | -359,759,000 | -699,796,000 | -1,000,352,000 | -899,888,000 | -901,930,000 | -601,536,000 | -63,080,000 | -415,075,000 | -400,327,000 | -184,988,000 | -199,986,000 | -359,992,000 | -297,964,000 | -199,537,000 | -150,001,000 | -280,977,000 | -134,999,000 | -74,981,000 | -88,755,000 | -311,058,000 | -800,095,000 | |||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt retirement | 0 | 0 | 0 | 0 | 0 | 3,502,000 | 18,871,000 | 60,242,697 | 58,136 | 2,167 | |||||||||||||||||||||||||||||||||||||||
costs associated with issuance and retirement of debt | 0 | 0 | 0 | 60,000 | -4,444,000 | 0 | 0 | -64,000 | -9,460,000 | ||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of share-based awards | 640,000 | 1,612,000 | 26,317,000 | -22,653,000 | 20,392,000 | -9,398,000 | |||||||||||||||||||||||||||||||||||||||||||
other noncash gains and losses | 4,035,000 | 3,315,000 | 224,000 | 148,000 | 42,702,934 | 2,514,323 | |||||||||||||||||||||||||||||||||||||||||||
payments for cash flow hedge related to debt issuance | |||||||||||||||||||||||||||||||||||||||||||||||||
other equity transactions, net of employee taxes paid | -4,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
see notes to condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of stock options | 21,633,000 | 16,100,550 | 16 | 434 | |||||||||||||||||||||||||||||||||||||||||||||
non-cash share-based compensation | 10,962,202 | ||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash gains and losses | |||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other | 25,647,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 716,539 | 169,000 | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit agreement | |||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit agreement | |||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock and settlement of equity awards, net of employee taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||
statements of cash flows: | |||||||||||||||||||||||||||||||||||||||||||||||||
equity in subsidiaries’ earnings | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||
equity transactions with employees, net of taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in intercompany note balances | 589,723 | 29,981 | |||||||||||||||||||||||||||||||||||||||||||||||
repurchases of equity | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 34,281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends and related amounts | |||||||||||||||||||||||||||||||||||||||||||||||||
statement of operations data: | |||||||||||||||||||||||||||||||||||||||||||||||||
net sales | |||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold | |||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | |||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | |||||||||||||||||||||||||||||||||||||||||||||||||
transaction and related costs | |||||||||||||||||||||||||||||||||||||||||||||||||
operating profit | |||||||||||||||||||||||||||||||||||||||||||||||||
interest income | |||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes | |||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | |||||||||||||||||||||||||||||||||||||||||||||||||
statement of cash flows data: | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by: | |||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
total capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||
other financial and operating data: | |||||||||||||||||||||||||||||||||||||||||||||||||
same store sales growth | |||||||||||||||||||||||||||||||||||||||||||||||||
number of stores | |||||||||||||||||||||||||||||||||||||||||||||||||
selling square feet | |||||||||||||||||||||||||||||||||||||||||||||||||
net sales per square foot | |||||||||||||||||||||||||||||||||||||||||||||||||
highly consumable sales | |||||||||||||||||||||||||||||||||||||||||||||||||
seasonal sales | |||||||||||||||||||||||||||||||||||||||||||||||||
home product sales | |||||||||||||||||||||||||||||||||||||||||||||||||
basic clothing sales | |||||||||||||||||||||||||||||||||||||||||||||||||
rent expense | |||||||||||||||||||||||||||||||||||||||||||||||||
balance sheet data | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||
total assets | |||||||||||||||||||||||||||||||||||||||||||||||||
total debt | |||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option exercises | -3,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term investments | -5,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends | -15,712,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment under capital lease obligations | 163,000 |
We provide you with 20 years of cash flow statements for Dollar General stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Dollar General stock. Explore the full financial landscape of Dollar General stock with our expertly curated income statements.
The information provided in this report about Dollar General stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.