Discover Financial Services Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Discover Financial Services Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2013-03-31 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,104,000,000 | 1,291,000,000 | 1,406,000,000 | 1,530,000,000 | 308,000,000 | 388,000,000 | 683,000,000 | 893,000,000 | 976,000,000 | 1,033,000,000 | 1,006,000,000 | 1,111,000,000 | 1,242,000,000 | 1,067,000,000 | 1,091,000,000 | 1,698,000,000 | 1,593,000,000 | 799,000,000 | 771,000,000 | -368,000,000 | -61,000,000 | 708,000,000 | 770,000,000 | 753,000,000 | 726,000,000 | 687,000,000 | 720,000,000 | 669,000,000 | 666,000,000 | 387,000,000 | 602,000,000 | 546,000,000 | 564,000,000 | 563,000,000 | 639,000,000 | 616,000,000 | 575,000,000 | 599,000,000 | 586,000,000 | 455,000,000 | 673,000,000 | 550,717,000 | 626,686,000 | 536,591,000 | 631,006,000 | 512,579,000 | 648,818,000 | 600,419,000 | 464,892,000 | 349,642,000 | 260,617,000 | 258,067,000 | -103,538,000 | 352,537,000 | 577,454,000 | 225,800,000 | 120,394,000 | 432,335,000 | 180,053,000 | 234,148,000 | 81,214,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 1,244,000,000 | 1,202,000,000 | 1,473,000,000 | 739,000,000 | 1,497,000,000 | 1,909,000,000 | 1,702,000,000 | 1,305,000,000 | 1,102,000,000 | 883,000,000 | 773,000,000 | 549,000,000 | 154,000,000 | 263,000,000 | 185,000,000 | 135,000,000 | -365,000,000 | 531,000,000 | 750,000,000 | 2,046,000,000 | 1,807,000,000 | ||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 68,000,000 | 78,000,000 | 141,000,000 | 142,000,000 | -199,000,000 | -156,000,000 | -201,000,000 | -157,000,000 | -112,000,000 | -113,000,000 | -174,000,000 | -130,000,000 | -10,000,000 | -61,000,000 | -51,000,000 | 207,000,000 | 232,000,000 | -72,000,000 | -69,000,000 | -291,000,000 | -240,000,000 | -165,000,000 | 121,000,000 | -13,001,000 | 33,347,000 | 38,658,000 | 86,996,000 | -119,841,000 | 145,175,000 | 94,168,000 | 112,511,000 | 49,450,000 | 78,080,000 | 85,969,000 | -100,918,000 | 62,465,000 | 118,469,000 | -46,166,000 | -196,763,000 | -175,521,000 | -63,966,000 | -57,270,000 | 34,403,000 | ||||||||||||||||||
depreciation and amortization | 11,000,000 | 31,000,000 | 91,000,000 | 82,000,000 | 96,000,000 | 104,000,000 | 106,000,000 | 119,000,000 | 129,000,000 | 137,000,000 | 145,000,000 | 140,000,000 | 139,000,000 | 144,000,000 | 139,000,000 | 129,000,000 | 119,000,000 | 123,000,000 | 116,000,000 | 123,000,000 | 123,000,000 | 121,000,000 | 113,000,000 | 103,000,000 | 99,000,000 | 109,000,000 | 110,000,000 | 109,000,000 | 107,000,000 | 104,000,000 | 101,000,000 | 95,000,000 | 93,000,000 | 89,000,000 | 86,000,000 | 92,000,000 | 84,000,000 | 98,000,000 | 95,000,000 | ||||||||||||||||||||||
amortization of deferred revenues | -101,000,000 | -101,000,000 | -98,000,000 | -103,000,000 | -123,000,000 | -133,000,000 | -120,000,000 | -110,000,000 | -105,000,000 | -104,000,000 | -99,000,000 | -86,000,000 | -76,000,000 | -73,000,000 | -70,000,000 | -74,000,000 | -71,000,000 | -48,000,000 | -49,992,000 | -51,968,000 | -49,059,000 | -52,981,000 | -63,364,000 | -67,532,000 | -63,407,000 | -60,351,000 | -57,075,000 | -45,954,000 | -49,473,000 | -42,065,000 | -128,786,000 | -1,277,000 | -1,461,000 | -1,860,000 | -39,644,000 | -35,180,000 | -3,763,000 | -5,587,000 | |||||||||||||||||||||||
net incomees on investments and other assets | 16,000,000 | 20,000,000 | 14,000,000 | 15,000,000 | 16,000,000 | 3,000,000 | 7,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 27,000,000 | 22,000,000 | 31,000,000 | 0 | 29,000,000 | 47,000,000 | 12,000,000 | 26,000,000 | 25,000,000 | 52,000,000 | 25,000,000 | 28,000,000 | 20,000,000 | 30,000,000 | 26,000,000 | 178,000,000 | 23,000,000 | 113,000,000 | 19,000,000 | 58,000,000 | 10,000,000 | -15,000,000 | -25,000,000 | -10,000,000 | -1,000,000 | 15,000,000 | -166,000,000 | 140,000,000 | -96,000,000 | 403,000,000 | -75,000,000 | 22,000,000 | 11,000,000 | -6,000,000 | 80,000,000 | 35,000,000 | 4,000,000 | 23,000,000 | -8,000,000 | ||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -49,000,000 | -77,000,000 | -246,000,000 | -222,000,000 | -418,000,000 | -496,000,000 | -88,000,000 | -135,000,000 | -127,000,000 | -223,000,000 | -63,000,000 | -60,000,000 | -150,000,000 | -169,000,000 | -10,000,000 | 6,000,000 | -29,000,000 | -443,000,000 | -33,000,000 | -35,000,000 | -40,000,000 | -126,000,000 | -88,000,000 | 17,661,000 | -12,792,000 | 101,795,000 | -43,733,000 | 29,280,000 | 29,885,000 | -90,219,000 | -170,051,000 | -13,754,000 | -33,618,000 | -66,821,000 | 9,469,000 | -42,414,000 | -81,521,000 | -17,813,000 | -30,053,000 | ||||||||||||||||||||||
decrease in accrued expenses and other liabilities | -188,000,000 | 210,000,000 | -351,000,000 | 259,000,000 | -327,000,000 | 216,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 2,132,000,000 | 1,980,000,000 | 2,024,000,000 | 2,578,000,000 | 1,843,000,000 | 2,876,000,000 | 2,389,000,000 | 1,507,000,000 | 1,791,000,000 | 2,175,000,000 | 1,619,000,000 | 1,612,000,000 | 1,734,000,000 | 1,342,000,000 | 1,621,000,000 | 1,548,000,000 | 1,508,000,000 | 1,633,000,000 | 1,296,000,000 | 1,587,000,000 | 1,680,000,000 | 1,464,000,000 | 819,000,000 | 1,578,000,000 | 2,335,000,000 | 761,000,000 | 1,606,000,000 | 1,586,000,000 | 1,238,000,000 | 1,624,000,000 | 1,552,000,000 | 1,019,000,000 | 1,013,000,000 | 1,292,000,000 | 1,317,000,000 | 658,000,000 | 1,158,000,000 | 600,000,000 | 1,063,000,000 | 1,291,000,000 | 1,492,000,000 | 881,796,000 | 656,432,000 | 492,100,000 | 1,010,672,000 | 797,600,000 | 556,073,000 | 976,859,000 | 1,279,083,000 | 1,165,824,000 | 262,955,000 | 1,308,705,000 | 1,135,102,000 | 1,001,743,000 | 682,571,000 | 1,385,199,000 | 528,379,000 | 1,631,059,000 | 1,306,834,000 | 744,629,000 | 821,637,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of other short-term investments | 750,000,000 | 0 | 0 | 0 | 2,200,000,000 | 0 | 0 | 375,000,000 | 0 | 0 | 0 | 175,000,000 | 1,175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
maturities of available-for-sale investment securities | 397,000,000 | 649,000,000 | 522,000,000 | 524,000,000 | 522,000,000 | 400,000,000 | 526,000,000 | 503,000,000 | 402,000,000 | 407,000,000 | 517,000,000 | 391,000,000 | 769,000,000 | 1,018,000,000 | 775,000,000 | 530,000,000 | 404,000,000 | 283,000,000 | 286,000,000 | 281,000,000 | 157,000,000 | 34,000,000 | 36,000,000 | 36,000,000 | 34,000,000 | 36,000,000 | 716,000,000 | 42,000,000 | 44,000,000 | 50,000,000 | 146,108,000 | ||||||||||||||||||||||||||||||
purchases of available-for-sale investment securities | -375,000,000 | -626,000,000 | -1,518,000,000 | -487,000,000 | -475,000,000 | -369,000,000 | -464,000,000 | -1,878,000,000 | -285,000,000 | -5,681,000,000 | 0 | 0 | -3,068,000,000 | -2,259,000,000 | -1,856,000,000 | -1,571,000,000 | -132,000,000 | -90,000,000 | -107,065,000 | -173,876,000 | -980,133,000 | -554,926,000 | -773,005,000 | -517,745,000 | -567,445,000 | -542,025,000 | -4,046,125,000 | -310,561,000 | -659,760,000 | -269,310,000 | |||||||||||||||||||||||||||||||
maturities of held-to-maturity investment securities | 5,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 6,000,000 | 4,000,000 | 10,000,000 | 12,000,000 | 19,000,000 | 18,000,000 | 25,000,000 | 20,000,000 | 20,000,000 | 16,000,000 | 11,000,000 | 7,000,000 | 10,000,000 | 9,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 7,000,000 | 8,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 2,000,000 | -17,000,000 | 13,000,000 | 1,899,000 | 5,116,000 | 1,029,000 | 2,956,000 | 1,016,000 | 5,580,000 | 2,814,000 | 9,072,000 | 1,808,000 | 13,550,000 | 1,796,000 | 4,433,000 | ||||||||
purchases of held-to-maturity investment securities | -7,000,000 | 0 | -13,000,000 | -10,000,000 | -12,000,000 | 0 | -16,000,000 | -20,000,000 | -13,000,000 | -10,000,000 | -13,000,000 | -13,000,000 | -14,000,000 | 0 | -3,000,000 | -9,000,000 | -16,000,000 | 0 | -14,000,000 | -16,000,000 | -14,000,000 | -12,000,000 | -20,000,000 | -22,000,000 | -12,000,000 | 0 | -20,000,000 | -29,000,000 | -33,000,000 | 0 | -4,000,000 | -19,000,000 | -17,000,000 | 0 | -10,000,000 | -30,000,000 | -16,000,000 | -15,000,000 | -17,000,000 | -52,000,000 | 285,000 | -549,000 | 0 | -50,736,000 | -1,400,000 | 0 | -550,000 | 0 | |||||||||||||
net change in principal on loans originated for investment | 2,311,000,000 | -3,826,000,000 | -1,962,000,000 | -2,503,000,000 | 398,000,000 | -6,789,000,000 | -5,783,000,000 | -6,117,000,000 | -1,245,000,000 | -7,664,000,000 | -6,007,000,000 | -6,187,000,000 | -103,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other investments | 23,000,000 | 1,000,000 | 0 | 1,000,000 | 40,000,000 | 0 | 3,000,000 | 1,000,000 | 11,000,000 | 109,000,000 | 145,000,000 | 71,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | -11,000,000 | -39,000,000 | -22,000,000 | -13,000,000 | -9,000,000 | -40,000,000 | -26,000,000 | -18,000,000 | -16,000,000 | -34,000,000 | -20,000,000 | -92,000,000 | -23,000,000 | -62,000,000 | -67,000,000 | -20,000,000 | -21,000,000 | -18,000,000 | -14,000,000 | -26,000,000 | -14,000,000 | -19,000,000 | -28,000,000 | -15,000,000 | -6,000,000 | -45,000,000 | -15,000,000 | -34,000,000 | -8,000,000 | -9,000,000 | -14,000,000 | -28,000,000 | -11,000,000 | -11,000,000 | -1,000,000 | -18,000,000 | -5,000,000 | 16,000,000 | -31,000,000 | ||||||||||||||||||||||
purchases of premises and equipment | -64,000,000 | -63,000,000 | -69,000,000 | -65,000,000 | -71,000,000 | -68,000,000 | -77,000,000 | -82,000,000 | -76,000,000 | -58,000,000 | -79,000,000 | -48,000,000 | -51,000,000 | -48,000,000 | -49,000,000 | -56,000,000 | -41,000,000 | -55,000,000 | -53,000,000 | -94,000,000 | -59,000,000 | -72,000,000 | -61,000,000 | -69,000,000 | -82,000,000 | -77,000,000 | -59,000,000 | -60,000,000 | -58,000,000 | -58,000,000 | -56,000,000 | -47,000,000 | -47,000,000 | -46,000,000 | -40,000,000 | -46,000,000 | -47,000,000 | -41,000,000 | 32,000,000 | -59,000,000 | -39,315,000 | -48,690,000 | -29,624,000 | -26,371,000 | -41,507,000 | -20,185,000 | -34,282,000 | -15,586,000 | -25,138,000 | -12,077,000 | -9,635,000 | -7,826,000 | -12,140,000 | -11,721,000 | -11,806,000 | -18,126,000 | -15,118,000 | -32,980,000 | -25,075,000 | -20,359,000 | |
net cash from investing activities | 3,006,000,000 | 619,000,000 | -2,238,000,000 | -2,490,000,000 | 358,000,000 | -6,822,000,000 | -5,836,000,000 | -7,604,000,000 | -1,229,000,000 | -13,014,000,000 | -7,490,000,000 | -5,794,000,000 | 661,000,000 | -3,391,000,000 | -1,510,000,000 | -1,247,000,000 | 6,188,000,000 | 3,696,000,000 | -5,575,000,000 | 996,000,000 | 2,397,000,000 | -3,055,000,000 | -6,030,000,000 | -4,421,000,000 | -1,768,000,000 | -5,814,000,000 | -3,036,000,000 | -2,645,000,000 | 916,000,000 | -3,089,000,000 | -4,103,000,000 | -1,568,000,000 | -17,000,000 | -2,291,000,000 | -2,007,000,000 | -1,578,000,000 | 982,000,000 | -2,294,000,000 | 3,253,000,000 | 2,625,000,000 | -3,652,452,000 | -318,346,000 | -2,852,518,000 | 1,130,316,000 | -4,139,953,000 | -2,246,120,000 | -1,635,963,000 | -99,514,000 | -4,144,037,000 | -1,119,129,000 | 1,654,729,000 | -1,114,515,000 | -3,861,660,000 | -1,893,889,000 | 200,591,000 | -576,004,000 | |||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings | 0 | -750,000,000 | 0 | -1,800,000,000 | 1,800,000,000 | -1,750,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in deposits | 1,173,000,000 | -2,883,000,000 | 1,490,000,000 | -2,090,000,000 | 1,488,000,000 | 4,902,000,000 | 5,021,000,000 | 3,239,000,000 | 4,088,000,000 | 8,726,000,000 | 6,475,000,000 | 3,925,000,000 | 82,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
maturities and repayment of securitized debt | -1,250,000,000 | -1,153,000,000 | -1,329,000,000 | -4,000,000 | -5,000,000 | -304,000,000 | -5,000,000 | -1,180,000,000 | -1,829,000,000 | -5,000,000 | -5,000,000 | -2,556,000,000 | -6,000,000 | -1,806,000,000 | -1,632,000,000 | -7,000,000 | -557,000,000 | -1,308,000,000 | -1,157,000,000 | -509,000,000 | -9,000,000 | -2,208,000,000 | -1,210,000,000 | -2,860,000,000 | -559,000,000 | -1,551,000,000 | -543,000,000 | -1,794,000,000 | -1,244,000,000 | -1,064,000,000 | -1,726,000,000 | -925,000,000 | -1,376,000,000 | -77,000,000 | -986,000,000 | -980,000,000 | -888,000,000 | -1,083,000,000 | -1,141,000,000 | -899,000,000 | -103,960,000 | -2,904,264,000 | -633,908,000 | -109,868,000 | |||||||||||||||||
maturities and repayments of other long-term borrowings | -506,000,000 | -1,026,000,000 | -750,000,000 | 0 | -1,000,000 | -532,000,000 | -1,005,000,000 | -3,000,000 | -800,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 4,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 0 | 4,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | -7,000,000 | 5,000,000 | 9,769,000 | 1,629,000 | 12,171,000 | 2,431,000 | 4,718,000 | 10,775,000 | 6,222,000 | 931,000 | ||||||||||||
purchases of treasury stock | -29,000,000 | -21,000,000 | -8,000,000 | -26,000,000 | -28,000,000 | -1,000,000 | -4,000,000 | -701,000,000 | -1,232,000,000 | -602,000,000 | -212,000,000 | -601,000,000 | -944,000,000 | -773,000,000 | -815,000,000 | -553,000,000 | -119,000,000 | -5,000,000 | 0 | 0 | -343,000,000 | -401,000,000 | -419,000,000 | -461,000,000 | -487,000,000 | -465,000,000 | -460,000,000 | -556,000,000 | -584,000,000 | -555,000,000 | -556,000,000 | -450,000,000 | -520,000,000 | -478,000,000 | -581,000,000 | -426,000,000 | -423,000,000 | -425,000,000 | -420,000,000 | -614,000,000 | -261,000,000 | -402,104,000 | -352,429,000 | -447,171,000 | -14,296,000 | -227,236,000 | -202,462,000 | -94,000 | -5,004,000 | -5,383,000 | -1,037,000 | -3,751,000 | -436,000 | -6,161,000 | -1,090,000 | -2,762,000 | -1,993,000 | -993,000 | |||
dividends paid on common and preferred stock | -194,000,000 | -192,000,000 | -192,000,000 | -193,000,000 | -194,000,000 | -192,000,000 | -193,000,000 | -192,000,000 | -175,000,000 | -179,000,000 | -181,000,000 | -183,000,000 | -160,000,000 | -162,000,000 | -164,000,000 | -151,000,000 | -159,000,000 | -152,000,000 | -135,000,000 | -151,000,000 | -138,000,000 | -153,000,000 | -141,000,000 | -145,000,000 | -134,000,000 | -151,000,000 | -137,000,000 | -122,000,000 | -142,000,000 | -137,000,000 | -139,000,000 | -124,000,000 | -127,000,000 | -128,000,000 | -132,000,000 | -125,000,000 | -129,000,000 | -135,000,000 | -119,000,000 | -173,000,000 | -79,000,000 | -39,861,000 | -29,211,000 | -29,475,000 | -11,026,000 | -10,976,000 | -10,958,000 | -22,206,000 | -26,291,000 | -26,297,000 | -25,070,000 | ||||||||||
net cash from financing activities | -802,000,000 | -4,923,000,000 | 140,000,000 | -3,634,000,000 | 514,000,000 | 6,441,000,000 | 4,036,000,000 | 4,578,000,000 | 704,000,000 | 7,866,000,000 | 6,270,000,000 | 6,010,000,000 | -4,084,000,000 | 633,000,000 | -3,731,000,000 | -4,607,000,000 | -611,000,000 | -1,829,000,000 | -799,000,000 | 1,373,000,000 | 170,000,000 | 2,443,000,000 | -30,000,000 | -1,017,000,000 | -499,000,000 | 3,589,000,000 | 2,120,000,000 | -120,000,000 | 1,557,000,000 | 1,522,000,000 | 2,850,000,000 | -1,664,000,000 | 2,253,000,000 | 837,000,000 | 2,149,000,000 | -598,000,000 | 423,000,000 | 475,000,000 | 214,000,000 | 695,000,000 | 1,366,000,000 | 458,889,000 | 787,455,000 | 1,157,335,000 | 1,324,321,000 | 2,234,671,000 | 1,874,612,000 | -739,361,000 | -1,106,877,000 | 160,855,000 | -1,563,464,000 | -5,356,026,000 | -312,985,000 | 3,132,129,000 | 793,714,000 | 142,117,000 | 1,344,504,000 | 1,919,025,000 | 2,121,009,000 | -829,538,000 | -175,053,000 |
net increase in cash, cash equivalents and restricted cash | 4,336,000,000 | -2,324,000,000 | 2,715,000,000 | 2,495,000,000 | 589,000,000 | -1,519,000,000 | 1,266,000,000 | -2,973,000,000 | 399,000,000 | 1,828,000,000 | -1,689,000,000 | -1,416,000,000 | -3,620,000,000 | -4,306,000,000 | 7,085,000,000 | 3,500,000,000 | -5,078,000,000 | 3,956,000,000 | 4,247,000,000 | 852,000,000 | -5,241,000,000 | -3,860,000,000 | 68,000,000 | -1,464,000,000 | 690,000,000 | -1,179,000,000 | 3,711,000,000 | ||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, at the beginning of the period | 8,499,000,000 | 0 | 0 | 0 | 11,728,000,000 | 0 | 0 | 0 | 8,897,000,000 | 0 | 0 | 0 | 11,332,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, at the end of the period | 12,835,000,000 | -2,324,000,000 | -74,000,000 | -3,546,000,000 | 14,443,000,000 | 2,495,000,000 | 589,000,000 | -1,519,000,000 | 10,163,000,000 | -2,973,000,000 | 399,000,000 | 1,828,000,000 | 9,643,000,000 | -3,620,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 11,865,000,000 | -2,313,000,000 | -78,000,000 | -3,139,000,000 | 14,004,000,000 | 2,491,000,000 | 589,000,000 | -1,525,000,000 | 10,130,000,000 | -1,148,000,000 | -1,435,000,000 | 1,814,000,000 | 9,625,000,000 | -3,966,000,000 | -2,729,000,000 | -4,903,000,000 | 20,348,000,000 | 4,051,000,000 | -5,625,000,000 | 5,110,000,000 | 10,028,000,000 | 849,000,000 | -4,238,000,000 | -4,856,000,000 | 15,169,000,000 | -2,720,000,000 | 730,000,000 | -1,722,000,000 | 17,011,000,000 | ||||||||||||||||||||||||||||||||
restricted cash | 970,000,000 | -11,000,000 | 4,000,000 | -407,000,000 | 439,000,000 | 4,000,000 | 0 | 6,000,000 | 33,000,000 | -1,825,000,000 | 1,834,000,000 | 14,000,000 | 18,000,000 | 2,550,000,000 | -891,000,000 | 597,000,000 | 326,000,000 | -551,000,000 | 547,000,000 | -1,154,000,000 | 1,183,000,000 | 3,000,000 | -1,003,000,000 | 996,000,000 | 44,000,000 | 1,256,000,000 | -40,000,000 | 543,000,000 | 87,000,000 | ||||||||||||||||||||||||||||||||
gains related to loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | -35,000,000 | 133,000,000 | -94,000,000 | -176,000,000 | -41,000,000 | 429,000,000 | 181,000,000 | 15,000,000 | 5,450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued expenses and other liabilities | 250,000,000 | 465,000,000 | 929,000,000 | 622,000,000 | -425,000,000 | -387,000,000 | 768,000,000 | 11,000,000 | 82,000,000 | 219,000,000 | 51,000,000 | 190,000,000 | 49,000,000 | 120,000,000 | 294,000,000 | -46,000,000 | 167,000,000 | -279,000,000 | 86,000,000 | -727,000,000 | 28,000,000 | 822,000,000 | -711,000,000 | 581,000,000 | -338,000,000 | 189,000,000 | 359,000,000 | 617,000,000 | 101,374,000 | 205,147,000 | -145,409,000 | 187,888,000 | 242,694,000 | -320,729,000 | 57,968,000 | 369,669,000 | 212,177,000 | -783,960,000 | 429,368,000 | 110,896,000 | -90,173,000 | -217,471,000 | 515,444,000 | -753,360,000 | 269,754,000 | 805,542,000 | 57,317,000 | 40,155,000 | |||||||||||||
purchases of other short-term investments | -4,636,000,000 | 0 | -5,498,000,000 | 0 | 0 | 0 | -1,000,000,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of loans originated for investment | 9,125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of available for sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of premises and equipment | 0 | 0 | 485,000 | 0 | 0 | 515,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of securitized debt | -2,000,000 | -5,000,000 | 994,000,000 | 1,991,000,000 | 1,393,000,000 | 1,242,000,000 | -4,000,000 | 1,492,000,000 | 793,000,000 | -7,000,000 | 1,241,000,000 | 1,690,000,000 | 892,000,000 | 518,000,000 | 1,666,000,000 | 817,000,000 | 1,290,000,000 | 1,662,000,000 | 1,290,000,000 | 44,000,000 | 1,193,000,000 | 842,000,000 | 991,000,000 | 800,000,000 | 950,000,000 | 1,799,000,000 | 1,700,000,000 | 750,383,000 | 3,099,844,000 | 1,000,000,000 | 999,773,000 | 1,200,000,000 | 1,000,000,000 | 1,000,000,000 | 500,000,000 | 800,000,000 | 0 | ||||||||||||||||||||||||
maturities, repayments and transfers of securitized debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of other long-term borrowings | 1,518,000,000 | 0 | -1,000,000 | -1,000,000 | 496,000,000 | -1,000,000 | 746,000,000 | -1,000,000 | 596,000,000 | -2,000,000 | 1,391,000,000 | 22,000,000 | 822,000,000 | 29,000,000 | 48,000,000 | 45,000,000 | 1,005,000,000 | 22,000,000 | 1,027,000,000 | 35,000,000 | 38,000,000 | 1,250,000,000 | 499,000,000 | 398,000,000 | 750,000,000 | 0 | |||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 188,000,000 | 231,000,000 | 304,874,000 | 260,207,000 | 347,356,000 | 290,563,000 | 297,059,000 | 310,307,000 | 351,306,000 | 383,757,000 | 326,870,000 | 359,895,000 | 395,362,000 | 369,924,000 | 336,885,000 | 285,875,000 | 316,322,000 | 327,345,000 | 307,295,000 | 279,289,000 | 329,769,000 | 389,201,000 | |||||||||||||||||||||||||||||||||||||||
income taxes, net of income tax refunds | 267,000,000 | 113,000,000 | 333,226,000 | 315,775,000 | 606,006,000 | 45,993,000 | 270,752,000 | 258,284,000 | 338,867,000 | 38,209,000 | 57,018,000 | 55,038,000 | 42,848,000 | 14,141,000 | 382,162,000 | 232,949,000 | 299,085,000 | -208,000 | 437,701,000 | 104,042,000 | 130,922,000 | -1,902,000 | |||||||||||||||||||||||||||||||||||||||
gain related to loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfers from loans held-for-investment to loans held-for-sale | -1,661,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on investments and other assets | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized and realized losses (gains) on investments and other assets | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used for by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and repayment of other long-term borrowings | 0 | -759,000,000 | 0 | -163,000,000 | -1,000,000 | -1,000,000 | -1,752,000,000 | -1,000,000 | -200,000,000 | -79,000,000 | -4,000,000 | -3,000,000 | -1,000,000,000 | -3,000,000 | -2,000,000 | -751,000,000 | -1,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net unrealized and realized losses on investments and other assets | 173,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred revenues and accretion of accretable yield on acquired loans | -75,000,000 | -80,000,000 | -79,000,000 | -86,000,000 | -110,000,000 | -110,000,000 | -100,000,000 | -101,000,000 | -101,000,000 | -104,000,000 | -97,000,000 | -101,000,000 | -100,000,000 | -104,000,000 | -97,000,000 | -98,000,000 | -97,000,000 | -100,000,000 | -100,000,000 | -98,000,000 | -108,000,000 | -113,000,000 | |||||||||||||||||||||||||||||||||||||||
net unrealized and realized (gains) losses on investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal (disbursed) repaid on loans originated for investment | -4,319,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | -22,000,000 | 53,000,000 | 219,000,000 | -37,000,000 | 33,861,000 | 250,139,000 | 0 | -50,000,000 | -50,000,000 | 0 | 0 | 100,000,000 | 1,875,000,000 | -208,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | -174,000,000 | -1,920,000,000 | -2,274,000,000 | -165,000,000 | -1,117,000,000 | 644,000,000 | 3,938,000,000 | 663,000,000 | 1,714,000,000 | 1,276,000,000 | 809,000,000 | 1,146,000,000 | 4,075,000,000 | 1,986,000,000 | 562,000,000 | 2,338,000,000 | 2,624,000,000 | 3,271,000,000 | -671,000,000 | 1,529,000,000 | 2,751,000,000 | 719,000,000 | 58,000,000 | 925,000,000 | -107,000,000 | 333,000,000 | 205,000,000 | 187,000,000 | -162,115,000 | 744,430,000 | 1,394,210,000 | 562,475,000 | 1,994,154,000 | 2,345,128,000 | 360,189,000 | 442,435,000 | 166,577,000 | -775,170,000 | -1,006,336,000 | 2,958,602,000 | 2,526,200,000 | 420,274,000 | 818,662,000 | -192,616,000 | 1,567,911,000 | 2,188,426,000 | -161,987,000 | 221,807,000 | |||||||||||||
cash, cash equivalents and restricted cash, at beginning of period | 13,589,000,000 | 0 | 0 | 0 | 6,964,000,000 | 0 | 0 | 0 | 15,145,000,000 | 0 | 0 | 0 | 13,387,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, at end of period | 20,674,000,000 | 3,500,000,000 | -5,078,000,000 | 3,956,000,000 | 11,211,000,000 | 852,000,000 | -5,241,000,000 | -3,860,000,000 | 15,213,000,000 | -1,464,000,000 | 690,000,000 | -1,179,000,000 | 17,098,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized and realized gains on investments and other assets | 177,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal repaid on loans originated for investment | -1,717,000,000 | 3,642,000,000 | 2,268,000,000 | 1,148,000,000 | 1,010,000,000 | 1,793,000,000 | 2,129,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other investments | 0 | 42,000,000 | 52,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal repaid (disbursed) on loans originated for investment | -2,271,000,000 | -298,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from returns of investment | 0 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on investments and other assets | 11,000,000 | -28,000,000 | -23,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used for investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 836,000,000 | 799,000,000 | 787,000,000 | 809,000,000 | 800,000,000 | 742,000,000 | 742,000,000 | 751,000,000 | 679,000,000 | 674,000,000 | 640,000,000 | 586,000,000 | 578,000,000 | 445,000,000 | 412,000,000 | 424,000,000 | 306,000,000 | 390,000,000 | 711,000,000 | 159,000,000 | 337,599,000 | 126,288,000 | 232,584,000 | 151,529,000 | 320,587,000 | 99,514,000 | 175,540,000 | 417,709,000 | 382,670,000 | 712,565,000 | 724,264,000 | 1,387,206,000 | 399,732,000 | 380,999,000 | 643,861,000 | 937,813,000 | 714,175,000 | 364,838,000 | 212,135,000 | 324,477,000 | |||||||||||||||||||||
net income on investments and other assets | 7,000,000 | 9,000,000 | 11,000,000 | 10,000,000 | 12,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal disbursed on loans originated for investment | -3,996,000,000 | -2,898,000,000 | -4,162,000,000 | -2,679,000,000 | -2,598,000,000 | 959,000,000 | -4,246,000,000 | -2,905,000,000 | -3,988,000,000 | -4,343,000,000 | 2,102,000,000 | -1,552,313,000 | -1,909,550,000 | -928,728,000 | 305,591,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments on redemption of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | -61,000,000 | 251,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage loans originated for sale | 1,149,000,000 | 1,083,000,000 | -742,000,000 | 1,249,000,000 | 1,247,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal disbursed on mortgage loans originated for sale | -1,092,000,000 | -1,110,000,000 | 501,000,000 | -1,156,000,000 | -1,238,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and sales of available-for-sale investment securities | 52,000,000 | 63,000,000 | 608,000,000 | 513,000,000 | 158,000,000 | 69,000,000 | 1,188,000,000 | 96,000,000 | 1,015,000,000 | 224,551,000 | 468,559,000 | 598,664,000 | 491,226,000 | 540,955,000 | 164,956,000 | 288,553,000 | 332,954,000 | 68,214,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 924,513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 57,000,000 | 299,000,000 | -2,213,000,000 | 3,249,000,000 | -162,000,000 | 1,459,000,000 | -1,518,000,000 | 2,563,000,000 | -1,219,000,000 | 4,530,000,000 | -2,309,000,000 | 5,483,000,000 | -2,311,767,000 | 72,692,000 | -2,817,358,000 | 2,192,477,000 | 1,133,417,000 | 970,617,000 | -1,446,935,000 | -311,576,000 | 1,533,954,000 | 114,590,000 | 47,080,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at beginning of period | 0 | 0 | 0 | 11,914,000,000 | 0 | 0 | 0 | 9,572,000,000 | 0 | 7,284,000,000 | 3,970,000,000 | 2,584,000,000 | 157,000 | 0 | 0 | 2,849,843,000 | 0 | 0 | 0 | 5,098,733,000 | 0 | 0 | 13,020,719,000 | 0 | 0 | 10,171,143,000 | 0 | 0 | 8,787,095,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, at end of period | 57,000,000 | 299,000,000 | -2,213,000,000 | 15,163,000,000 | -162,000,000 | 1,459,000,000 | -1,518,000,000 | 12,135,000,000 | -1,219,000,000 | 11,814,000,000 | 1,661,000,000 | 8,067,000,000 | -2,311,610,000 | 1,125,541,000 | -1,203,083,000 | 6,315,152,000 | -1,107,682,000 | 184,565,000 | -1,398,465,000 | 5,171,425,000 | -2,419,638,000 | -2,392,592,000 | 12,728,321,000 | 1,133,417,000 | 970,617,000 | 8,724,208,000 | 1,533,954,000 | 114,590,000 | 8,834,175,000 | ||||||||||||||||||||||||||||||||
increase in restricted cash | -1,186,000,000 | 1,007,000,000 | -1,005,000,000 | -911,000,000 | -645,000,000 | -3,000,000 | -192,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income investments and other assets | 13,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on origination and sale of loans, investments, and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on origination and sale of loans, investments and other assets | 14,000,000 | 13,000,000 | 13,000,000 | -13,000,000 | -36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization on premises and equipment | 43,000,000 | 25,000,000 | 24,069,000 | 24,362,000 | 23,594,000 | 22,975,000 | 23,116,000 | 22,281,000 | 21,951,000 | 22,042,000 | 21,036,000 | 21,858,000 | 22,583,000 | 23,689,000 | 24,539,000 | 24,257,000 | 24,189,000 | 24,945,000 | 26,151,000 | 25,379,000 | 25,866,000 | 29,755,000 | |||||||||||||||||||||||||||||||||||||||
other depreciation and amortization | 79,000,000 | 43,000,000 | 274,927,000 | -28,792,000 | -35,650,000 | -38,485,000 | -33,971,000 | 18,156,000 | -32,466,000 | -21,036,000 | 24,892,000 | 20,468,000 | 18,742,000 | 18,737,000 | 116,526,000 | -5,635,000 | -6,462,000 | 1,133,000 | 32,127,000 | 31,319,000 | 29,975,000 | 30,826,000 | |||||||||||||||||||||||||||||||||||||||
accretion of accretable yield on acquired loans | -55,000,000 | -70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investments | -1,000,000 | -3,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity method and other investments | 16,000,000 | 4,000,000 | 2,939,000 | 3,207,000 | 2,431,000 | 2,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on premises and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on origination and sale of loans | 46,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 15,000,000 | 17,000,000 | 10,892,000 | 11,864,000 | 10,712,000 | 13,532,000 | 10,087,000 | 11,050,000 | 10,765,000 | 11,875,000 | 7,527,000 | 8,631,000 | 9,630,000 | 11,293,000 | 9,372,000 | 9,649,000 | 14,145,000 | 11,083,000 | 13,602,000 | 16,253,000 | 23,153,000 | 39,550,000 | |||||||||||||||||||||||||||||||||||||||
elimination of credit card rewards program forfeitures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on diners club italy business held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of student loans held for sale | -1,020,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of loan receivables | -133,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of net assets of a business | -114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term borrowings and bank notes | -319,000 | 0 | 0 | -12,681,000 | -64,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration for purchase of net assets of a business, at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid on debt exchange | -176,507,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial fair value of contingent consideration paid for purchase of net assets of a business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of debt by buyer related to loans sold | 7,000 | 0 | 60,000 | 424,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial fair value of contingent consideration to be paid for purchase of net assets of a business | -541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on origination and sale of loans | -51,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments | -25,972,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on purchase of business | 9,082,000 | 0 | 0 | -15,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of business, net of cash acquired | 0 | 0 | -35,109,000 | -366,049,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash - special dividend escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash - other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from acquisition of deposits | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of warrant | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend paid to morgan stanley | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of slc debt | 0 | 0 | 0 | 2,921,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special dividend - morgan stanley | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on premises and equipment | 0 | 0 | -494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other assets | 0 | -1,000 | 315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on origination and sale of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on purchase of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loan receivables | -107,826,000 | -58,580,000 | -223,669,000 | -2,568,923,000 | -131,266,000 | -69,239,000 | -395,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | -5,043,000 | -13,322,000 | -8,803,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -51,894,000 | -53,474,000 | -53,513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on loans sold and held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans held for sale | 0 | 270,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -1,203,083,000 | 3,465,309,000 | 184,565,000 | -2,392,592,000 | -292,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on loans sold and held for sale | 518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-closing adjustment payable - slc acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on loans sold and held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal disbursed on loans originated for sale | 4,874,000 | -48,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans originated for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in amounts due from asset securitization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans originated for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securitization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash—special dividend escrow | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash—other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and warrant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of securitized debt | -630,539,000 | -1,238,692,000 | -2,057,109,000 | -1,819,185,000 | -750,000,000 | -200,000,000 | -5,217,545,000 | -3,142,983,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of certificated beneficial interests in dcent and dcmt, net of maturities | 1,913,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special dividend—morgan stanley | 0 | 0 | 0 | 33,757,000 | -140,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in loans originated for sale | 18,301,000 | 9,978,000 | 21,440,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal disbursed on loans held for investment | -1,810,210,000 | -1,257,410,000 | -7,185,000 | -1,054,011,000 | -949,567,000 | -794,358,000 | -291,098,000 | -1,751,620,000 | -1,755,312,000 | -667,054,000 | -3,229,840,000 | -3,761,626,000 | -2,862,480,000 | -1,693,211,000 | -3,109,438,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash—special dividend escrow | 0 | 643,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash—for securitization investors | 77,139,000 | -6,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of other long-term borrowings | -10,926,000 | -19,094,000 | -315,028,000 | -402,476,000 | -116,270,000 | -71,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits related to stock-based compensation | -184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on equipment | 0 | 123,000 | 33,000 | 440,000 | -49,000 | -14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equipment | 0 | 13,000 | 99,000 | 2,000 | 2,000 | -266,000 | 374,000 | 1,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investment securities | -141,000 | 0 | -18,951,000 | 0 | -180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash—for securitization investors | 884,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-closing adjustment payable—slc acquisition | 35,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss related to loans sold and held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of goldfish business | 12,621,000 | 1,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension curtailment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in amounts due from asset securitization | 244,732,000 | -169,238,000 | 79,647,000 | 386,408,000 | 414,259,000 | 57,779,000 | 230,010,000 | 103,244,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash – special dividend escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash – for securitization investors | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of goldfish business | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for business and other acquisitions, net of cash acquired | -198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term borrowings and bank notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 0 | 0 | -1,092,000 | -23,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special dividend – morgan stanley | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans originated for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of student loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax deficiency on stock-based compensation expense | -2,042,000 | -8,880,000 | 2,060,000 | -11,674,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in short-term borrowings | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -2,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in restricted cash—for securitization investors | -2,437,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securitized debt | 750,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to morgan stanley | -775,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of mortgages and installment loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goldfish business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investment securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securitization and sale of loans held for investment | 1,296,750,000 | 1,496,100,000 | 0 | 1,167,393,000 | 1,846,152,000 | 2,548,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in restricted cash – special dividend escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of preferred stock and warrant | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions from morgan stanley | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions to morgan stanley | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investment securities | 129,601,000 | 79,069,000 | 906,000 | 2,474,000 | 6,020,000 | 5,601,000 | 23,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -126,335,000 | -279,925,000 | -73,897,000 | -87,192,000 | -11,762,000 | -2,405,000 | -17,962,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in restricted cash—special dividend escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) investing activities | -342,868,000 | -556,699,000 | -3,319,818,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments securities | 1,012,000 | 805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash—special dividend escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt and bank notes | -5,263,000 | -302,456,000 | -118,597,000 | -35,367,000 | -85,965,000 | -157,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of certificated beneficial interests in dcent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of disposal group | 172,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -29,263,000 | -29,197,000 | -29,288,000 | -29,254,000 | -29,217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans originated for sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt and bank notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of retained seller’s interest for certificated beneficial interests in dcent | 0 | 165,000,000 | 200,000,000 | 385,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions (to) from morgan stanley | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of mortgages and installment loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | 5,325,000 | 31,280,000 | 1,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for business and other acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business and other acquisitions |
We provide you with 20 years of cash flow statements for Discover Financial Services stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Discover Financial Services stock. Explore the full financial landscape of Discover Financial Services stock with our expertly curated income statements.
The information provided in this report about Discover Financial Services stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.