DuPont de Nemours, Inc(NYSE:DD)

DuPont de Nemours, Inc. provides technology-based materials, ingredients, and solutions in the United States, Canada, the Asia Pacific, Latin America, Europe, the Middle East, and Africa. The company's Electronics & Imaging segment supplies materials to manufacture photovoltaics and solar cells; mat...
Website: https://www.dupont.com/
Founded: 1897
CEO: Edward Breen
Sector: Manufacturing
Industry: Plastics Material and Resin Manufacturing
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 4,905,000,000 | 3,910,000,000 | 2,618,000,000 | 6,456,000,000 | 4,417,000,000 | 7,614,000,000 | 3,192,000,000 | 6,112,000,000 | 2,931,000,000 | 3,707,000,000 | 2,590,000,000 | 3,094,000,000 | 3,018,000,000 | 3,104,000,000 | 3,317,000,000 | 6,252,000,000 | 3,274,000,000 | 3,479,000,000 | 2,371,000,000 | 5,627,000,000 | 3,976,000,000 | 5,252,000,000 | 5,096,000,000 | 5,191,000,000 | 5,221,000,000 | 5,204,000,000 | 5,426,000,000 | 5,468,000,000 | 19,649,000,000 | -39,599,000,000 | 20,123,000,000 | 24,245,000,000 | 21,510,000,000 | 20,066,000,000 | 15,354,000,000 | 5,820,000,000 | 7,297,000,000 | 8,837,000,000 | 8,575,000,000 | 6,983,000,000 | 6,675,000,000 | 7,875,000,000 | 7,845,000,000 | 7,442,000,000 | |
yoy | 11.05% | -48.65% | -17.98% | 5.63% | 50.70% | 105.40% | 23.24% | 97.54% | -2.88% | 19.43% | -21.92% | -50.51% | -7.82% | -10.78% | 39.90% | 11.11% | -17.66% | -33.76% | -53.47% | 8.40% | -23.85% | 0.92% | -6.08% | -5.07% | -73.43% | -113.14% | -73.04% | -77.45% | -8.65% | -297.34% | 31.06% | 316.58% | 194.78% | 127.07% | 79.06% | -16.65% | 9.32% | 12.22% | 9.31% | -10.31% | |||||
qoq | 25.45% | 49.35% | -59.45% | 46.16% | -41.99% | 138.53% | -47.77% | 108.53% | -20.93% | 43.13% | -16.29% | 2.52% | -2.77% | -6.42% | -46.94% | 90.96% | -5.89% | 46.73% | -57.86% | 41.52% | -24.30% | 3.06% | -1.83% | -0.57% | 0.33% | -4.09% | -0.77% | -72.17% | -149.62% | -296.78% | -17.00% | 12.72% | 7.20% | 30.69% | 163.81% | -20.24% | -17.43% | 3.06% | 22.80% | 4.61% | -15.24% | 0.38% | |||
cost of goods sold | 2,372,000,000 | 2,254,000,000 | 1,644,000,000 | 2,932,000,000 | 2,342,000,000 | 2,918,000,000 | 2,366,000,000 | 1,646,000,000 | 3,323,000,000 | 2,232,000,000 | 1,558,000,000 | 3,010,000,000 | 2,829,000,000 | ||||||||||||||||||||||||||||||||
gross profit | 2,533,000,000 | 1,656,000,000 | 974,000,000 | 3,524,000,000 | 2,075,000,000 | 3,194,000,000 | 1,341,000,000 | 944,000,000 | 2,929,000,000 | 1,247,000,000 | 813,000,000 | 2,617,000,000 | 2,362,000,000 | ||||||||||||||||||||||||||||||||
yoy | 22.07% | 10.33% | 11.92% | 10.80% | |||||||||||||||||||||||||||||||||||||||||
qoq | 52.96% | 70.02% | -72.36% | 69.83% | 42.06% | 53.38% | -68.93% | ||||||||||||||||||||||||||||||||||||||
gross margin % | 51.64% | 42.35% | 37.20% | 54.58% | 46.98% | 0% | 0% | 52.26% | 0% | 36.17% | 36.45% | 0% | 0% | 0% | 0% | 46.85% | 0% | 35.84% | 34.29% | 46.51% | 0% | 0% | 0% | 45.50% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | NaN% | 0% |
research and development expense | 341,000,000 | 413,000,000 | 351,000,000 | 375,000,000 | 335,000,000 | 357,000,000 | 357,000,000 | 335,000,000 | 296,000,000 | 316,000,000 | 297,000,000 | 293,000,000 | 273,000,000 | 343,000,000 | 360,000,000 | 360,000,000 | 330,000,000 | 359,000,000 | 332,000,000 | 337,000,000 | 310,000,000 | 328,000,000 | |||||||||||||||||||||||
selling, general and administrative expenses | 877,000,000 | 860,000,000 | 725,000,000 | 1,156,000,000 | 751,000,000 | 2,007,000,000 | 387,000,000 | 1,054,000,000 | 384,000,000 | 735,000,000 | 670,000,000 | 358,000,000 | 340,000,000 | 337,000,000 | 356,000,000 | 1,017,000,000 | 389,000,000 | 806,000,000 | 672,000,000 | 998,000,000 | 456,000,000 | 537,000,000 | 524,000,000 | 965,000,000 | 633,000,000 | 650,000,000 | 645,000,000 | 642,000,000 | 1,672,000,000 | -1,290,000,000 | 1,496,000,000 | 1,933,000,000 | 1,714,000,000 | 1,553,000,000 | 990,000,000 | 799,000,000 | 873,000,000 | 987,000,000 | 934,000,000 | 852,000,000 | 797,000,000 | 877,000,000 | 838,000,000 | 853,000,000 | |
amortization of intangibles | 160,000,000 | 159,000,000 | 162,000,000 | 161,000,000 | 162,000,000 | 236,000,000 | 149,000,000 | 174,000,000 | 149,000,000 | 175,000,000 | 174,000,000 | 146,000,000 | 147,000,000 | 143,000,000 | 146,000,000 | 179,000,000 | 153,000,000 | 179,000,000 | 180,000,000 | 180,000,000 | 167,000,000 | 528,000,000 | 530,000,000 | 176,000,000 | 533,000,000 | 295,000,000 | 247,000,000 | 252,000,000 | 474,000,000 | -143,000,000 | 462,000,000 | 488,000,000 | 474,000,000 | 457,000,000 | 244,000,000 | ||||||||||
restructuring and asset related charges - net | 92,000,000 | 15,000,000 | 30,000,000 | 79,000,000 | 22,000,000 | 220,000,000 | 21,000,000 | 92,000,000 | 39,000,000 | 241,000,000 | 2,000,000 | 17,000,000 | 14,000,000 | 54,000,000 | 143,000,000 | 101,000,000 | 28,000,000 | 26,000,000 | 135,000,000 | 2,000,000 | 42,000,000 | 384,000,000 | 179,000,000 | 404,000,000 | 24,000,000 | 82,000,000 | 137,000,000 | 287,000,000 | -256,000,000 | 290,000,000 | 41,500,000 | 179,000,000 | |||||||||||||
separation costs | 52,000,000 | 28,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||
other income - net | -117,000,000 | -665,000,000 | -23,000,000 | 103,000,000 | 15,000,000 | -113,000,000 | -94,000,000 | -149,000,000 | 49,000,000 | 335,000,000 | 378,000,000 | 298,000,000 | 89,000,000 | ||||||||||||||||||||||||||||||||
interest expense | 36,000,000 | 46,000,000 | 46,000,000 | 52,000,000 | 36,000,000 | -49,000,000 | 87,000,000 | 66,000,000 | 96,000,000 | 62,000,000 | 58,000,000 | 98,000,000 | 95,000,000 | 122,000,000 | 128,000,000 | 16,000,000 | 120,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 146,000,000 | 194,000,000 | 197,000,000 | 14,000,000 | 183,000,000 | 175,000,000 | 177,000,000 | 165,000,000 | 104,000,000 | 98,000,000 | 94,000,000 | 80,000,000 | 110,000,000 | 113,000,000 | 108,000,000 | 99,000,000 | 119,000,000 | ||||||||
income from continuing operations before income taxes | 858,000,000 | -530,000,000 | -370,000,000 | 1,804,000,000 | 784,000,000 | 126,000,000 | 586,000,000 | 1,338,000,000 | 267,000,000 | -323,000,000 | -444,000,000 | 356,000,000 | 356,000,000 | 193,000,000 | 498,000,000 | 1,327,000,000 | 279,000,000 | 245,000,000 | 8,000,000 | 1,302,000,000 | 573,000,000 | 156,000,000 | 20,000,000 | 844,000,000 | -566,000,000 | 189,000,000 | 450,000,000 | -948,000,000 | 780,000,000 | -9,558,000,000 | 855,000,000 | 2,368,000,000 | 1,542,000,000 | -2,874,000,000 | 1,125,000,000 | ||||||||||
yoy | 9.44% | -520.63% | -163.14% | 34.83% | 193.63% | -139.01% | -231.98% | 275.84% | -25.00% | -267.36% | -189.16% | -73.17% | 27.60% | -21.22% | 6125.00% | 1.92% | -51.31% | 57.05% | -60.00% | 54.27% | -201.24% | -17.46% | -95.56% | -189.03% | -172.56% | -101.98% | -47.37% | -140.03% | -49.42% | 232.57% | -24.00% | ||||||||||||||
qoq | -261.89% | 43.24% | -120.51% | 130.10% | 522.22% | -78.50% | -56.20% | 401.12% | -182.66% | -27.25% | -224.72% | 0.00% | 84.46% | -61.24% | -62.47% | 375.63% | 13.88% | 2962.50% | -99.39% | 127.23% | 267.31% | 680.00% | -97.63% | -249.12% | -399.47% | -58.00% | -147.47% | -221.54% | -108.16% | -1217.89% | -63.89% | 53.57% | -153.65% | -355.47% | |||||||||||
operating margin % | 17.49% | -13.55% | -14.13% | 27.94% | 17.75% | 1.65% | 18.36% | 21.89% | 9.11% | -8.71% | -17.14% | 11.51% | 11.80% | 6.22% | 15.01% | 21.23% | 8.52% | 7.04% | 0.34% | 23.14% | 14.41% | 2.97% | 0.39% | 16.26% | -10.84% | 3.63% | 8.29% | -17.34% | 3.97% | 24.14% | 4.25% | 9.77% | 7.17% | -14.32% | 7.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | NaN% | 0% |
provision for income taxes on continuing operations | 133,000,000 | 7,000,000 | -62,000,000 | 422,000,000 | 117,000,000 | 102,000,000 | 106,000,000 | 282,000,000 | 84,000,000 | -92,000,000 | -129,000,000 | 87,000,000 | 83,000,000 | 88,000,000 | 139,000,000 | 325,000,000 | 47,000,000 | 90,000,000 | -28,000,000 | 284,000,000 | 32,000,000 | -123,000,000 | 92,000,000 | 78,000,000 | 565,000,000 | ||||||||||||||||||||
income from continuing operations after income taxes | 725,000,000 | -537,000,000 | -308,000,000 | 1,382,000,000 | 667,000,000 | 1,056,000,000 | -231,000,000 | -315,000,000 | 1,002,000,000 | 155,000,000 | 36,000,000 | 1,018,000,000 | 766,000,000 | ||||||||||||||||||||||||||||||||
income from discontinued operations after income taxes | -2,000,000 | -12,000,000 | -10,000,000 | -66,000,000 | -11,000,000 | -20,000,000 | -3,000,000 | -30,000,000 | 6,000,000 | -4,000,000 | -45,000,000 | ||||||||||||||||||||||||||||||||||
net income | 723,000,000 | -549,000,000 | -318,000,000 | 1,316,000,000 | 656,000,000 | 75,000,000 | 462,000,000 | 1,056,000,000 | 197,000,000 | -251,000,000 | -318,000,000 | -117,000,000 | 265,000,000 | 4,238,000,000 | 376,000,000 | 972,000,000 | 508,000,000 | 161,000,000 | 32,000,000 | 973,000,000 | 5,398,000,000 | 230,000,000 | -72,000,000 | 766,000,000 | -610,000,000 | 188,000,000 | 377,000,000 | -537,000,000 | 571,000,000 | -8,504,000,000 | 535,000,000 | 1,803,000,000 | 1,148,000,000 | -1,216,000,000 | 534,000,000 | -629,000,000 | 367,000,000 | 1,078,000,000 | 1,191,000,000 | 545,000,000 | 526,000,000 | 972,000,000 | 945,000,000 | 975,000,000 | |
yoy | 10.21% | -832.00% | -168.83% | 24.62% | 232.99% | -129.88% | -245.28% | -1002.56% | -25.66% | -105.92% | -184.57% | -112.04% | -47.83% | 2532.30% | 1075.00% | -0.10% | -90.59% | -30.00% | -144.44% | 27.02% | -984.92% | 22.34% | -119.10% | -242.64% | -206.83% | -102.21% | -29.53% | -129.78% | -50.26% | 599.34% | 0.19% | -386.65% | 212.81% | -212.80% | -55.16% | -215.41% | -30.23% | 10.91% | 26.03% | -46.05% | |||||
qoq | -231.69% | 72.64% | -124.16% | 100.61% | 774.67% | -83.77% | -56.25% | 436.04% | -178.49% | -21.07% | 171.79% | -144.15% | -93.75% | 1027.13% | -61.32% | 91.34% | 215.53% | 403.13% | -96.71% | -81.97% | 2246.96% | -419.44% | -109.40% | -225.57% | -424.47% | -50.13% | -170.20% | -194.05% | -106.71% | -1689.53% | -70.33% | 57.06% | -194.41% | -327.72% | -184.90% | -271.39% | -65.96% | -9.49% | 118.53% | 3.61% | -45.88% | 2.86% | |||
net income margin % | 14.74% | -14.04% | -12.15% | 20.38% | 14.85% | 0.99% | 14.47% | 17.28% | 6.72% | -6.77% | -12.28% | -3.78% | 8.78% | 136.53% | 11.34% | 15.55% | 15.52% | 4.63% | 1.35% | 17.29% | 135.76% | 4.38% | -1.41% | 14.76% | -11.68% | 3.61% | 6.95% | -9.82% | 2.91% | 21.48% | 2.66% | 7.44% | 5.34% | -6.06% | 3.48% | -10.81% | 5.03% | 12.20% | 13.89% | 7.80% | 7.88% | 12.34% | 12.05% | NaN% | 13.10% |
net income attributable to noncontrolling interests | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 4,000,000 | -11,000,000 | 8,000,000 | 3,000,000 | 8,000,000 | 2,000,000 | 3,000,000 | 14,000,000 | 8,000,000 | 12,000,000 | 9,000,000 | 3,000,000 | 20,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 12,000,000 | 5,000,000 | 34,000,000 | 51,000,000 | -106,000,000 | 38,000,000 | 35,000,000 | 44,000,000 | 47,000,000 | 20,000,000 | ||||||||||
net income attributable to corteva | 720,000,000 | -552,000,000 | -320,000,000 | 1,314,000,000 | 652,000,000 | 1,053,000,000 | -253,000,000 | -321,000,000 | 969,000,000 | 159,000,000 | 30,000,000 | 970,000,000 | 760,000,000 | ||||||||||||||||||||||||||||||||
basic earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share of common stock from continuing operations | 1.07 | -0.79 | -0.46 | 2.02 | 0.97 | 1.51 | -0.33 | -0.45 | 1.38 | 0.21 | 0.05 | 1.37 | 1.01 | ||||||||||||||||||||||||||||||||
basic earnings per share of common stock from discontinued operations | -0.02 | -0.01 | -0.1 | -0.02 | -0.03 | -0.04 | |||||||||||||||||||||||||||||||||||||||
basic earnings per share of common stock | 1.07 | -0.81 | -0.47 | 1.92 | 0.95 | 1.51 | -0.36 | -0.45 | 1.34 | 0.22 | 0.04 | 1.31 | 1.01 | -0.7 | 0.4 | 1.19 | 1.32 | 0.61 | 0.57 | 1.05 | 1.02 | 1.05 | |||||||||||||||||||||||
diluted earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share of common stock from continuing operations | 1.07 | -0.79 | -0.46 | 2.02 | 0.97 | 1.51 | -0.33 | -0.45 | 1.37 | 0.21 | 0.05 | 1.37 | 1.01 | ||||||||||||||||||||||||||||||||
diluted earnings per share of common stock from discontinued operations | -0.02 | -0.01 | -0.1 | -0.02 | -0.03 | -0.04 | |||||||||||||||||||||||||||||||||||||||
diluted earnings per share of common stock | 1.07 | -0.81 | -0.47 | 1.92 | 0.95 | 1.51 | -0.36 | -0.45 | 1.33 | 0.22 | 0.04 | 1.31 | 1.01 | -0.69 | 0.4 | 1.18 | 1.31 | 0.61 | 0.56 | 1.04 | 1.01 | 1.04 | |||||||||||||||||||||||
cost of sales | 1,478,000,000 | 1,998,000,000 | 1,918,000,000 | 2,030,000,000 | 1,983,000,000 | 2,048,000,000 | 2,095,000,000 | 2,110,000,000 | 2,512,000,000 | 3,521,000,000 | 3,392,000,000 | 3,318,000,000 | 3,408,000,000 | 3,531,000,000 | 3,496,000,000 | 14,726,000,000 | 12,441,500,000 | 15,477,000,000 | 17,974,000,000 | 16,315,000,000 | 17,284,000,000 | 12,170,000,000 | |||||||||||||||||||||||
research and development expenses | 98,250,000 | 134,000,000 | 125,000,000 | 125,000,000 | 127,000,000 | 123,000,000 | 129,000,000 | 143,000,000 | 156,000,000 | 216,000,000 | 199,000,000 | 236,000,000 | 231,000,000 | 225,000,000 | 232,000,000 | 717,000,000 | 577,750,000 | 740,000,000 | 803,000,000 | 768,000,000 | 767,000,000 | 522,000,000 | |||||||||||||||||||||||
acquisition, integration and separation costs | 12,750,000 | 43,000,000 | 3,000,000 | 6,000,000 | 165,000,000 | 7,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||
equity in earnings of nonconsolidated affiliates | 12,250,000 | 14,000,000 | 12,000,000 | 14,000,000 | 15,000,000 | 13,000,000 | 16,000,000 | 26,000,000 | 26,000,000 | 19,000,000 | 30,000,000 | 39,000,000 | -48,000,000 | 43,000,000 | 49,000,000 | 26,000,000 | 171,250,000 | 178,000,000 | 250,000,000 | 257,000,000 | 362,000,000 | 152,000,000 | |||||||||||||||||||||||
sundry income - net | 37,500,000 | 199,000,000 | 38,000,000 | 28,000,000 | 29,000,000 | 68,000,000 | 26,000,000 | 3,000,000 | 16,000,000 | 48,000,000 | 430,000,000 | 211,000,000 | 9,000,000 | 79,000,000 | -19,000,000 | 248,000,000 | 203,000,000 | 47,000,000 | 178,000,000 | 115,000,000 | 729,000,000 | 361,000,000 | |||||||||||||||||||||||
income from continuing operations, net of tax | 209,750,000 | 480,000,000 | 183,000,000 | 269,000,000 | 273,000,000 | 105,000,000 | 359,000,000 | 232,000,000 | 541,000,000 | 279,000,000 | -72,000,000 | -610,000,000 | 191,000,000 | 372,000,000 | -1,103,000,000 | 571,000,000 | 872,750,000 | 535,000,000 | 1,803,000,000 | 1,153,000,000 | -1,159,000,000 | 554,000,000 | |||||||||||||||||||||||
income from discontinued operations, net of tax | 1,250,000 | -18,000,000 | 14,000,000 | -386,000,000 | -8,000,000 | 4,133,000,000 | 17,000,000 | 276,000,000 | 4,857,000,000 | -3,000,000 | 5,000,000 | 566,000,000 | -1,250,000 | -5,000,000 | -57,000,000 | -20,000,000 | |||||||||||||||||||||||||||||
net income available for dupont common stockholders | 205,250,000 | 454,000,000 | 189,000,000 | -131,000,000 | 257,000,000 | 4,226,000,000 | 367,000,000 | 488,000,000 | 5,394,000,000 | 222,000,000 | -79,000,000 | -616,000,000 | 176,000,000 | 372,000,000 | -571,000,000 | ||||||||||||||||||||||||||||||
per common share data: | |||||||||||||||||||||||||||||||||||||||||||||
earnings per common share from continuing operations - basic | 487,500 | 1,130,000 | 410,000 | 560,000 | 580,000 | 210,000 | 690,000 | 420,000 | 890,000 | 360,000 | -110,000 | 240,000 | 490,000 | -1,480,000 | 230,000 | 362,500 | 220,000 | 760,000 | 470,000 | -1,080,000 | 330,000 | ||||||||||||||||||||||||
earnings per common share from discontinued operations - basic | 2,500 | -40,000 | 30,000 | -840,000 | -20,000 | 8,310,000 | 50,000 | 540,000 | 8,030,000 | 10,000 | |||||||||||||||||||||||||||||||||||
earnings per common share - basic | 490,000 | 1,090,000 | 450,000 | -290,000 | 560,000 | 812,500 | 730,000 | 950,000 | 8,920,000 | 300,000 | -110,000 | -830,000 | 240,000 | 500,000 | -760,000 | 230,000 | 362,500 | 220,000 | 760,000 | 470,000 | -1,120,000 | 320,000 | |||||||||||||||||||||||
earnings per common share from continuing operations - diluted | 485,000 | 1,130,000 | 410,000 | 550,000 | 580,000 | 220,000 | 690,000 | 420,000 | 890,000 | 360,000 | -110,000 | 240,000 | 490,000 | -1,480,000 | 230,000 | 360,000 | 210,000 | 760,000 | 470,000 | -1,070,000 | 330,000 | ||||||||||||||||||||||||
earnings per common share from discontinued operations - diluted | 2,500 | -40,000 | 30,000 | -840,000 | -20,000 | 8,290,000 | 50,000 | 530,000 | 8,010,000 | 10,000 | |||||||||||||||||||||||||||||||||||
earnings per common share - diluted | 487,500 | 1,080,000 | 450,000 | -280,000 | 560,000 | 8,510,000 | 730,000 | 950,000 | 8,900,000 | 300,000 | -110,000 | -830,000 | 240,000 | 500,000 | -760,000 | 230,000 | 360,000 | 210,000 | 760,000 | 470,000 | -1,100,000 | 320,000 | |||||||||||||||||||||||
weighted-average common shares outstanding - basic | 417,900,000 | 422,800,000 | 459,200,000 | 458,800,000 | 498,500,000 | 499,400,000 | 512,000,000 | 604,800,000 | 735,500,000 | 734,400,000 | 738,600,000 | 746,300,000 | 745,500,000 | 749,000,000 | 2,250,100,000 | 2,296.2 | 2,308.9 | 2,317 | 1,579.8 | 1,577.8 | |||||||||||||||||||||||||
weighted-average common shares outstanding - diluted | 419,500,000 | 424,300,000 | 460,300,000 | 460,200,000 | 499,400,000 | 500,400,000 | 513,800,000 | 606,300,000 | 735,500,000 | 734,400,000 | 738,600,000 | 746,300,000 | 747,700,000 | 749,000,000 | 2,259,200,000 | 2,311.3 | 2,323.6 | 2,334.3 | 1,598.1 | 1,595.3 | |||||||||||||||||||||||||
basic loss per share of common stock from discontinued operations | -0.02 | -0.01 | -0.06 | ||||||||||||||||||||||||||||||||||||||||||
diluted loss per share of common stock from discontinued operations | -0.02 | -0.01 | -0.06 | ||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 533,000,000 | 1,175,000,000 | |||||||||||||||||||||||||||||||||||||||||||
integration and separation costs | 6,000,000 | 125,000,000 | 127,000,000 | 197,000,000 | 193,000,000 | 191,000,000 | 347,000,000 | 813,000,000 | -306,000,000 | 666,000,000 | 558,000,000 | 457,000,000 | 502,000,000 | 354,000,000 | |||||||||||||||||||||||||||||||
goodwill impairment charges | 183,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes on continuing operations | 44,000,000 | -2,000,000 | 78,000,000 | 155,000,000 | 209,000,000 | 318,500,000 | 320,000,000 | 389,000,000 | 309,750,000 | 571,000,000 | |||||||||||||||||||||||||||||||||||
loss per common share from continuing operations - basic | -830,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss per common share from continuing operations - diluted | -830,000 | ||||||||||||||||||||||||||||||||||||||||||||
income per common share from discontinued operations - basic | 720,000 | ||||||||||||||||||||||||||||||||||||||||||||
income per common share from discontinued operations - diluted | 720,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest expense and amortization of debt discount | 454,000,000 | 268,000,000 | 362,000,000 | 360,000,000 | 350,000,000 | 354,000,000 | 283,000,000 | ||||||||||||||||||||||||||||||||||||||
net income available for dowdupont inc. common stockholders | 520,000,000 | 842,250,000 | 497,000,000 | 1,768,000,000 | 1,104,000,000 | -1,263,000,000 | 514,000,000 | ||||||||||||||||||||||||||||||||||||||
loss per common share from discontinued operations - basic | -40,000 | -10,000 | |||||||||||||||||||||||||||||||||||||||||||
loss per common share from discontinued operations - diluted | -30,000 | -10,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation | 957,000,000 | 708.25 | 940 | 940 | 953 | 455 | 708 | ||||||||||||||||||||||||||||||||||||||
capital expenditures | 1,139,000,000 | 639.5 | 972 | 810 | 776 | 575.25 | 752 | ||||||||||||||||||||||||||||||||||||||
dividends declared per share of common stock | 0.285 | 0.76 | 0.38 | 0.38 | 0.46 | ||||||||||||||||||||||||||||||||||||||||
restructuring and asset related charges (credits) - net | 189,000,000 | 262,000,000 | |||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to dowdupont inc. | -1,263,000,000 | 514,000,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | |||||||||||||||||||||||||||||||||||||||||||||
other income | 250,000,000 | 420,000,000 | 442,000,000 | 195,000,000 | 230,000,000 | 365,000,000 | 364,000,000 | 316,000,000 | 396,000,000 | ||||||||||||||||||||||||||||||||||||
total | 6,070,000,000 | 7,717,000,000 | 9,279,000,000 | 8,770,000,000 | 7,213,000,000 | 7,040,000,000 | 8,239,000,000 | 8,161,000,000 | 7,838,000,000 | ||||||||||||||||||||||||||||||||||||
cost of goods sold and other operating charges | 5,785,000,000 | 5,916,000,000 | 6,426,000,000 | 5,956,000,000 | 5,349,000,000 | 5,115,000,000 | 5,555,000,000 | 5,546,000,000 | 5,228,000,000 | ||||||||||||||||||||||||||||||||||||
income before income taxes and minority interests | -961,000,000 | 470,000,000 | 1,412,000,000 | 1,470,000,000 | 493,000,000 | 630,000,000 | 1,308,000,000 | 1,312,000,000 | 1,254,000,000 | ||||||||||||||||||||||||||||||||||||
provision for income taxes | -325,000,000 | 98,000,000 | 335,000,000 | 273,000,000 | -54,000,000 | 102,000,000 | 335,000,000 | 365,000,000 | 278,000,000 | ||||||||||||||||||||||||||||||||||||
minority interests in earnings of consolidated subsidiaries | -7,000,000 | 5,000,000 | -1,000,000 | 6,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||
dividends per share of common stock | 0.308 | 0.41 | 0.41 | 0.41 | 0.278 | 0.37 | 0.37 | 0.37 | 0.37 | ||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 50,000,000 | 53,000,000 | 54,000,000 | 56,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||||||||||
separation activities — textiles & interiors |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,964,000,000 | 4,521,000,000 | 1,955,000,000 | 1,837,000,000 | 2,008,000,000 | 1,850,000,000 | 1,645,000,000 | 1,839,000,000 | 1,934,000,000 | 2,644,000,000 | 2,254,000,000 | 4,885,000,000 | 3,525,000,000 | 3,662,000,000 | 2,199,000,000 | 2,401,000,000 | 1,672,000,000 | 4,459,000,000 | 2,779,000,000 | 2,861,000,000 | 4,384,000,000 | 2,544,000,000 | 4,008,000,000 | 2,809,000,000 | 1,748,000,000 | 1,540,000,000 | 2,107,000,000 | 1,661,000,000 | 11,543,000,000 | 13,482,000,000 | 6,939,000,000 | 9,244,000,000 | 10,281,000,000 | 13,438,000,000 | 13,148,000,000 | 3,645,000,000 | 1,993,000,000 | 1,303,000,000 | 1,094,000,000 | 1,305,000,000 | 1,209,000,000 | 987,000,000 | 883,000,000 | 1,814,000,000 | 820,000,000 |
marketable securities | 2,000,000 | 9,000,000 | 1,000,000 | 120,000,000 | 98,000,000 | 108,000,000 | 1,319,000,000 | 1,302,000,000 | 119,000,000 | 254,000,000 | 86,000,000 | 103,000,000 | 39,000,000 | 2,001,000,000 | 60,000,000 | 6,000,000 | 8,000,000 | 119,000,000 | 134,000,000 | 370,000,000 | 507,000,000 | 257,000,000 | 956,000,000 | 1,826,000,000 | 59,000,000 | 152,000,000 | 210,000,000 | 33,000,000 | 131,000,000 | ||||||||||||||||
accounts and notes receivable | 9,088,000,000 | 6,371,000,000 | 2,374,000,000 | 2,535,000,000 | 8,294,000,000 | 2,199,000,000 | 2,363,000,000 | 7,615,000,000 | 2,365,000,000 | 5,488,000,000 | 6,581,000,000 | 2,315,000,000 | 2,438,000,000 | 2,518,000,000 | 6,273,000,000 | 6,947,000,000 | 2,327,000,000 | 4,811,000,000 | 5,818,000,000 | 6,792,000,000 | 2,609,000,000 | 3,551,000,000 | 3,623,000,000 | 6,772,000,000 | 3,869,000,000 | 3,802,000,000 | 3,962,000,000 | 4,214,000,000 | 5,140,000,000 | 7,438,000,000 | 8,477,000,000 | 7,645,000,000 | 5,683,000,000 | 6,990,000,000 | 7,370,000,000 | 6,813,000,000 | 5,198,000,000 | 6,875,000,000 | |||||||
inventories | 5,202,000,000 | 5,667,000,000 | 1,839,000,000 | 2,295,000,000 | 5,132,000,000 | 2,130,000,000 | 2,237,000,000 | 4,893,000,000 | 2,175,000,000 | 6,899,000,000 | 6,320,000,000 | 2,341,000,000 | 2,443,000,000 | 2,329,000,000 | 5,415,000,000 | 4,184,000,000 | 2,238,000,000 | 5,180,000,000 | 4,417,000,000 | 3,541,000,000 | 2,499,000,000 | 3,726,000,000 | 3,902,000,000 | 3,589,000,000 | 4,410,000,000 | 4,319,000,000 | 4,306,000,000 | 4,390,000,000 | 16,604,000,000 | 16,621,000,000 | 16,441,000,000 | 15,630,000,000 | 17,457,000,000 | 16,992,000,000 | 17,255,000,000 | 5,681,000,000 | 5,635,000,000 | 5,021,000,000 | 5,310,000,000 | 5,278,000,000 | 4,963,000,000 | 4,481,000,000 | 4,855,000,000 | 4,941,000,000 | 4,453,000,000 |
other current assets | 1,129,000,000 | 767,000,000 | 1,152,000,000 | 892,000,000 | 1,131,000,000 | 1,070,000,000 | 1,039,000,000 | 978,000,000 | 1,010,000,000 | 1,029,000,000 | 1,052,000,000 | 184,000,000 | 246,000,000 | 238,000,000 | 1,192,000,000 | 365,000,000 | 338,000,000 | 307,000,000 | 350,000,000 | 2,236,000,000 | 2,027,000,000 | 2,107,000,000 | 2,213,000,000 | 1,950,000,000 | 1,614,000,000 | 1,145,000,000 | |||||||||||||||||||
total current assets | 17,385,000,000 | 17,335,000,000 | 10,021,000,000 | 6,850,000,000 | 16,587,000,000 | 6,364,000,000 | 6,439,000,000 | 15,359,000,000 | 7,067,000,000 | 16,260,000,000 | 16,333,000,000 | 11,127,000,000 | 11,200,000,000 | 11,270,000,000 | 15,045,000,000 | 14,764,000,000 | 14,443,000,000 | 15,546,000,000 | 14,146,000,000 | 14,285,000,000 | 12,540,000,000 | 10,877,000,000 | 12,606,000,000 | 14,422,000,000 | 10,392,000,000 | 9,999,000,000 | 10,688,000,000 | 10,623,000,000 | 49,248,000,000 | 49,603,000,000 | 45,405,000,000 | 47,897,000,000 | 49,733,000,000 | 49,893,000,000 | 54,801,000,000 | 15,311,000,000 | 16,062,000,000 | 15,736,000,000 | 14,861,000,000 | 13,160,000,000 | 14,131,000,000 | 13,814,000,000 | 13,532,000,000 | 12,870,000,000 | 13,202,000,000 |
investment in nonconsolidated affiliates | 165,000,000 | 160,000,000 | 136,000,000 | 113,000,000 | 115,000,000 | 106,000,000 | 91,000,000 | 93,000,000 | 76,000,000 | 67,000,000 | 68,000,000 | 62,000,000 | 4,687,000,000 | 5,204,000,000 | 5,234,000,000 | 5,214,000,000 | 5,182,000,000 | 5,336,000,000 | 5,650,000,000 | ||||||||||||||||||||||||||
property, plant and equipment | 9,617,000,000 | 9,551,000,000 | 9,244,000,000 | 10,956,000,000 | 9,088,000,000 | 8,956,000,000 | 8,892,000,000 | 10,179,000,000 | 8,444,000,000 | 8,532,000,000 | 8,364,000,000 | 8,270,000,000 | 8,343,000,000 | 15,982,000,000 | 15,112,000,000 | 27,954,000,000 | 26,593,000,000 | 25,719,000,000 | |||||||||||||||||||||||||||
less: accumulated depreciation | 5,434,000,000 | 5,331,000,000 | 5,139,000,000 | 5,188,000,000 | 4,933,000,000 | 4,669,000,000 | 4,572,000,000 | 4,448,000,000 | 4,259,000,000 | 4,232,000,000 | 4,035,000,000 | 3,960,000,000 | 4,002,000,000 | 5,997,000,000 | 4,969,000,000 | 16,800,000,000 | 15,733,000,000 | 15,221,000,000 | |||||||||||||||||||||||||||
net property, plant and equipment | 4,183,000,000 | 4,220,000,000 | 4,105,000,000 | 4,155,000,000 | 4,287,000,000 | 4,320,000,000 | 4,185,000,000 | 4,300,000,000 | 4,329,000,000 | 4,310,000,000 | 4,341,000,000 | 11,154,000,000 | 10,860,000,000 | 10,498,000,000 | |||||||||||||||||||||||||||||||
goodwill | 10,409,000,000 | 10,465,000,000 | 16,221,000,000 | 16,240,000,000 | 10,332,000,000 | 16,567,000,000 | 16,868,000,000 | 10,490,000,000 | 16,613,000,000 | 10,605,000,000 | 10,441,000,000 | 16,643,000,000 | 16,703,000,000 | 16,663,000,000 | 9,791,000,000 | 9,987,000,000 | 16,878,000,000 | 10,107,000,000 | 10,130,000,000 | 10,207,000,000 | 18,511,000,000 | 30,244,000,000 | 29,690,000,000 | 10,069,000,000 | 32,317,000,000 | 33,151,000,000 | 32,935,000,000 | 33,330,000,000 | 58,948,000,000 | 59,032,000,000 | 59,362,000,000 | 59,404,000,000 | 60,493,000,000 | 59,527,000,000 | 60,698,000,000 | 2,135,000,000 | 2,084,000,000 | 2,085,000,000 | 2,074,000,000 | 2,074,000,000 | 2,110,000,000 | 2,108,000,000 | 2,108,000,000 | 2,108,000,000 | 2,115,000,000 |
other intangible assets | 8,147,000,000 | 8,301,000,000 | 4,535,000,000 | 5,163,000,000 | 8,718,000,000 | 5,370,000,000 | 5,579,000,000 | 9,238,000,000 | 5,640,000,000 | 9,626,000,000 | 9,795,000,000 | 5,190,000,000 | 5,366,000,000 | 5,495,000,000 | 9,461,000,000 | 9,673,000,000 | 6,040,000,000 | 10,044,000,000 | 10,225,000,000 | 10,413,000,000 | 7,857,000,000 | 11,144,000,000 | 11,528,000,000 | 11,070,000,000 | 12,834,000,000 | 13,593,000,000 | 13,769,000,000 | 14,150,000,000 | 30,467,000,000 | 30,965,000,000 | 31,508,000,000 | 32,102,000,000 | 32,966,000,000 | 33,274,000,000 | 33,420,000,000 | 2,710,000,000 | 2,750,000,000 | 2,796,000,000 | 2,781,000,000 | 2,856,000,000 | 2,904,000,000 | 2,381,000,000 | 2,436,000,000 | 2,479,000,000 | 2,675,000,000 |
deferred income taxes | 395,000,000 | 320,000,000 | 413,000,000 | 538,000,000 | 584,000,000 | 554,000,000 | 407,000,000 | 449,000,000 | 438,000,000 | 448,000,000 | 442,000,000 | 290,000,000 | 140,000,000 | 955,000,000 | 966,000,000 | 894,000,000 | 802,000,000 | 404,000,000 | 395,000,000 | 402,000,000 | 269,000,000 | 1,197,000,000 | |||||||||||||||||||||||
other assets | 2,033,000,000 | 2,044,000,000 | 1,832,000,000 | 1,571,000,000 | 1,519,000,000 | 1,561,000,000 | 1,671,000,000 | 1,640,000,000 | 1,804,000,000 | 1,796,000,000 | 1,740,000,000 | 1,974,000,000 | 4,055,000,000 | 5,210,000,000 | 5,163,000,000 | 4,789,000,000 | 4,363,000,000 | 3,411,000,000 | 3,267,000,000 | 3,182,000,000 | 3,019,000,000 | 5,149,000,000 | |||||||||||||||||||||||
total assets | 42,717,000,000 | 42,845,000,000 | 38,044,000,000 | 36,559,000,000 | 42,123,000,000 | 36,636,000,000 | 37,461,000,000 | 41,464,000,000 | 37,717,000,000 | 42,996,000,000 | 43,110,000,000 | 40,797,000,000 | 41,208,000,000 | 41,355,000,000 | 40,651,000,000 | 40,906,000,000 | 45,393,000,000 | 42,344,000,000 | 41,122,000,000 | 41,496,000,000 | 47,804,000,000 | 70,904,000,000 | 72,141,000,000 | 42,180,000,000 | 67,987,000,000 | 69,396,000,000 | 70,119,000,000 | 70,843,000,000 | 189,785,000,000 | 188,030,000,000 | 184,453,000,000 | 187,367,000,000 | 192,441,000,000 | 192,164,000,000 | 198,527,000,000 | ||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 1,674,000,000 | 1,850,000,000 | 1,849,000,000 | 1,848,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 405,000,000 | |||||||||||||||||||||||||||||||||||||
accounts payable | 4,187,000,000 | 4,398,000,000 | 1,659,000,000 | 1,699,000,000 | 3,905,000,000 | 1,720,000,000 | 1,702,000,000 | 3,300,000,000 | 1,624,000,000 | 4,280,000,000 | 3,678,000,000 | 1,768,000,000 | 1,921,000,000 | 2,103,000,000 | 4,140,000,000 | 3,567,000,000 | 2,176,000,000 | 4,126,000,000 | 3,512,000,000 | 3,070,000,000 | 2,219,000,000 | 2,964,000,000 | 2,685,000,000 | 2,891,000,000 | 2,846,000,000 | 2,934,000,000 | 2,944,000,000 | 3,020,000,000 | 3,128,000,000 | 2,942,000,000 | 2,846,000,000 | 3,061,000,000 | 3,172,000,000 | 2,873,000,000 | 2,539,000,000 | 2,782,000,000 | 2,711,000,000 | 2,342,000,000 | |||||||
income taxes payable | 229,000,000 | 155,000,000 | 142,000,000 | 158,000,000 | 322,000,000 | 202,000,000 | 138,000,000 | 488,000,000 | 153,000,000 | 174,000,000 | 236,000,000 | 135,000,000 | 186,000,000 | 233,000,000 | 227,000,000 | 383,000,000 | 197,000,000 | 146,000,000 | 95,000,000 | 234,000,000 | 189,000,000 | 205,000,000 | 414,000,000 | 369,000,000 | 340,000,000 | 240,000,000 | 148,000,000 | 164,000,000 | 836,000,000 | 857,000,000 | 701,000,000 | 874,000,000 | 889,000,000 | 843,000,000 | 729,000,000 | ||||||||||
deferred revenue | 2,773,000,000 | 3,579,000,000 | 2,631,000,000 | 413,000,000 | 3,406,000,000 | 552,000,000 | 860,000,000 | 740,000,000 | 3,201,000,000 | 692,000,000 | 748,000,000 | ||||||||||||||||||||||||||||||||||
accrued and other current liabilities | 2,991,000,000 | 3,099,000,000 | 1,103,000,000 | 1,147,000,000 | 2,332,000,000 | 1,031,000,000 | 985,000,000 | 2,499,000,000 | 1,255,000,000 | 2,351,000,000 | 2,273,000,000 | 1,401,000,000 | 863,000,000 | 951,000,000 | 2,115,000,000 | 2,454,000,000 | 978,000,000 | 2,068,000,000 | 2,134,000,000 | 2,523,000,000 | 1,129,000,000 | 1,385,000,000 | 1,364,000,000 | 2,740,000,000 | 1,434,000,000 | 1,342,000,000 | 1,549,000,000 | 1,652,000,000 | 8,672,000,000 | 7,943,000,000 | 6,152,000,000 | 7,191,000,000 | 7,480,000,000 | 8,409,000,000 | 7,849,000,000 | ||||||||||
total current liabilities | 11,854,000,000 | 12,125,000,000 | 5,005,000,000 | 4,853,000,000 | 11,481,000,000 | 4,801,000,000 | 2,825,000,000 | 8,953,000,000 | 3,032,000,000 | 10,409,000,000 | 10,348,000,000 | 3,739,000,000 | 3,406,000,000 | 3,733,000,000 | 8,918,000,000 | 7,856,000,000 | 5,122,000,000 | 9,558,000,000 | 7,805,000,000 | 7,252,000,000 | 5,667,000,000 | 4,699,000,000 | 6,984,000,000 | 7,529,000,000 | 8,545,000,000 | 8,346,000,000 | 6,616,000,000 | 6,457,000,000 | 28,580,000,000 | 24,715,000,000 | 27,680,000,000 | 28,110,000,000 | 26,617,000,000 | 26,128,000,000 | 27,278,000,000 | 9,710,000,000 | 9,421,000,000 | 10,636,000,000 | 9,794,000,000 | 8,541,000,000 | 9,797,000,000 | 8,204,000,000 | 7,814,000,000 | 7,940,000,000 | 7,983,000,000 |
long-term debt | 1,682,000,000 | 1,686,000,000 | 7,049,000,000 | 5,326,000,000 | 1,792,000,000 | 5,323,000,000 | 7,170,000,000 | 2,471,000,000 | 7,776,000,000 | 2,291,000,000 | 2,290,000,000 | 7,775,000,000 | 7,807,000,000 | 7,774,000,000 | 1,277,000,000 | 1,283,000,000 | 10,634,000,000 | 1,100,000,000 | 1,101,000,000 | 1,101,000,000 | 10,625,000,000 | 21,806,000,000 | 21,802,000,000 | 1,102,000,000 | 13,618,000,000 | 13,617,000,000 | 15,610,000,000 | 15,608,000,000 | 34,966,000,000 | 37,662,000,000 | 27,293,000,000 | 26,850,000,000 | 29,343,000,000 | 30,056,000,000 | 29,819,000,000 | ||||||||||
other noncurrent liabilities | |||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | 290,000,000 | 251,000,000 | 712,000,000 | 844,000,000 | 369,000,000 | 915,000,000 | 1,027,000,000 | 607,000,000 | 1,098,000,000 | 899,000,000 | 1,070,000,000 | 1,028,000,000 | 1,145,000,000 | 1,158,000,000 | 1,123,000,000 | 1,165,000,000 | 1,276,000,000 | 1,220,000,000 | 930,000,000 | 935,000,000 | 1,918,000,000 | 2,905,000,000 | 3,011,000,000 | 752,000,000 | 3,314,000,000 | 3,514,000,000 | 3,474,000,000 | 3,662,000,000 | 5,229,000,000 | 5,435,000,000 | 5,908,000,000 | 5,885,000,000 | 6,113,000,000 | 6,266,000,000 | 9,125,000,000 | ||||||||||
pension and other post-employment benefits | 2,388,000,000 | 2,434,000,000 | 2,239,000,000 | 2,467,000,000 | |||||||||||||||||||||||||||||||||||||||||
other noncurrent obligations | 1,898,000,000 | 1,963,000,000 | 1,377,000,000 | 1,445,000,000 | 1,715,000,000 | 1,281,000,000 | 1,222,000,000 | 1,560,000,000 | 1,250,000,000 | 1,651,000,000 | 1,707,000,000 | 1,173,000,000 | 1,162,000,000 | 1,151,000,000 | 1,621,000,000 | 1,693,000,000 | 837,000,000 | 1,719,000,000 | 1,724,000,000 | 1,816,000,000 | 849,000,000 | 1,076,000,000 | 1,033,000,000 | 1,957,000,000 | 1,238,000,000 | 1,191,000,000 | 1,457,000,000 | 1,438,000,000 | 10,153,000,000 | 6,988,000,000 | 7,376,000,000 | 7,767,000,000 | 8,012,000,000 | 7,969,000,000 | 8,092,000,000 | ||||||||||
total noncurrent liabilities | 6,258,000,000 | 6,334,000,000 | 6,115,000,000 | 7,090,000,000 | 7,308,000,000 | 7,295,000,000 | 6,649,000,000 | 6,979,000,000 | 7,163,000,000 | 8,338,000,000 | 8,619,000,000 | 9,850,000,000 | |||||||||||||||||||||||||||||||||
commitments and contingent liabilities | |||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | |||||||||||||||||||||||||||||||||
additional paid-in capital | 26,859,000,000 | 27,001,000,000 | 47,453,000,000 | 47,429,000,000 | 26,962,000,000 | 47,922,000,000 | 48,059,000,000 | 27,504,000,000 | 48,238,000,000 | 27,748,000,000 | 27,895,000,000 | 47,946,000,000 | 48,256,000,000 | 48,420,000,000 | 27,815,000,000 | 27,795,000,000 | 49,487,000,000 | 27,751,000,000 | 27,712,000,000 | 27,682,000,000 | 49,964,000,000 | 50,039,000,000 | 50,219,000,000 | 27,891,000,000 | 50,605,000,000 | 50,796,000,000 | 51,155,000,000 | 51,129,000,000 | 82,125,000,000 | 81,960,000,000 | 81,838,000,000 | 81,683,000,000 | 81,518,000,000 | 81,257,000,000 | 81,116,000,000 | 8,380,000,000 | 8,368,000,000 | 8,336,000,000 | 8,220,000,000 | 8,179,000,000 | 8,121,000,000 | 8,187,000,000 | 8,072,000,000 | 7,797,000,000 | 7,832,000,000 |
retained earnings | 436,000,000 | -67,000,000 | 587,000,000 | 992,000,000 | -41,000,000 | 325,000,000 | 614,000,000 | 1,252,000,000 | 524,000,000 | 666,000,000 | 941,000,000 | 29,764,000,000 | 30,536,000,000 | 30,933,000,000 | 30,432,000,000 | 29,366,000,000 | 29,211,000,000 | 31,366,000,000 | |||||||||||||||||||||||||||
accumulated other comprehensive income | -2,940,000,000 | -2,797,000,000 | -3,271,000,000 | -3,324,000,000 | -2,677,000,000 | -3,001,000,000 | -791,000,000 | -3,592,000,000 | -3,223,000,000 | -220,000,000 | -2,898,000,000 | -163,000,000 | 44,000,000 | ||||||||||||||||||||||||||||||||
total corteva stockholders’ equity | 24,362,000,000 | 24,144,000,000 | 24,285,000,000 | 25,179,000,000 | 25,037,000,000 | 25,226,000,000 | 24,844,000,000 | 25,831,000,000 | 25,384,000,000 | 24,740,000,000 | 25,385,000,000 | 24,561,000,000 | |||||||||||||||||||||||||||||||||
noncontrolling interests | 243,000,000 | 242,000,000 | 447,000,000 | 452,000,000 | 242,000,000 | 443,000,000 | 445,000,000 | 242,000,000 | 428,000,000 | 242,000,000 | 241,000,000 | 430,000,000 | 424,000,000 | 448,000,000 | 240,000,000 | 240,000,000 | 615,000,000 | 239,000,000 | 239,000,000 | 240,000,000 | 517,000,000 | 566,000,000 | 559,000,000 | 240,000,000 | 566,000,000 | 569,000,000 | 568,000,000 | 570,000,000 | 1,654,000,000 | 1,608,000,000 | 1,654,000,000 | 1,620,000,000 | 1,664,000,000 | 1,597,000,000 | 1,588,000,000 | ||||||||||
total equity | 24,605,000,000 | 24,386,000,000 | 23,341,000,000 | 23,516,000,000 | 24,527,000,000 | 23,793,000,000 | 24,657,000,000 | 25,421,000,000 | 24,012,000,000 | 25,279,000,000 | 25,467,000,000 | 26,553,000,000 | 27,161,000,000 | 27,017,000,000 | 25,084,000,000 | 26,071,000,000 | 26,791,000,000 | 25,623,000,000 | 24,979,000,000 | 25,625,000,000 | 27,705,000,000 | 39,070,000,000 | 38,118,000,000 | 24,801,000,000 | 40,117,000,000 | 41,556,000,000 | 41,912,000,000 | 42,576,000,000 | 94,098,000,000 | 96,179,000,000 | 99,744,000,000 | 99,882,000,000 | 102,924,000,000 | 101,927,000,000 | 104,534,000,000 | ||||||||||
total liabilities and equity | 42,717,000,000 | 42,845,000,000 | 38,044,000,000 | 36,559,000,000 | 42,123,000,000 | 36,636,000,000 | 37,461,000,000 | 41,464,000,000 | 37,717,000,000 | 42,996,000,000 | 43,110,000,000 | 40,797,000,000 | 41,208,000,000 | 41,355,000,000 | 40,651,000,000 | 40,906,000,000 | 45,393,000,000 | 42,344,000,000 | 41,122,000,000 | 41,496,000,000 | 47,804,000,000 | 70,904,000,000 | 72,141,000,000 | 42,180,000,000 | 67,987,000,000 | 69,396,000,000 | 70,119,000,000 | 70,843,000,000 | 189,785,000,000 | 188,030,000,000 | 184,453,000,000 | 187,367,000,000 | 192,441,000,000 | 192,164,000,000 | 198,527,000,000 | ||||||||||
short-term borrowings and finance lease obligations | 894,000,000 | 2,291,000,000 | 2,253,000,000 | 198,000,000 | 3,609,000,000 | 1,576,000,000 | 712,000,000 | 17,000,000 | 1,372,000,000 | 677,000,000 | 1,997,000,000 | 5,000,000 | 2,394,000,000 | 1,529,000,000 | 3,925,000,000 | 3,830,000,000 | 1,975,000,000 | 1,621,000,000 | |||||||||||||||||||||||||||
restricted cash and cash equivalents | 1,830,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 413,000,000 | 111,000,000 | 104,000,000 | 103,000,000 | 53,000,000 | ||||||||||||||||||||||||||||||||||||
prepaid and other current assets | 210,000,000 | 178,000,000 | 179,000,000 | 188,000,000 | 180,000,000 | 160,000,000 | 157,000,000 | 168,000,000 | 189,000,000 | ||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 1,813,000,000 | 1,315,000,000 | 1,318,000,000 | 1,291,000,000 | 7,775,000,000 | ||||||||||||||||||||||||||||||||||||||||
property, plant and equipment - net of accumulated depreciation | 5,160,000,000 | 5,910,000,000 | 5,784,000,000 | 5,772,000,000 | 5,701,000,000 | 5,738,000,000 | 5,668,000,000 | 6,744,000,000 | 9,686,000,000 | 4,293,000,000 | 9,912,000,000 | 9,699,000,000 | 9,806,000,000 | ||||||||||||||||||||||||||||||||
restricted cash and cash equivalents - noncurrent | 37,000,000 | 37,000,000 | 36,000,000 | 35,000,000 | |||||||||||||||||||||||||||||||||||||||||
investments and noncurrent receivables | 866,000,000 | 1,112,000,000 | 1,081,000,000 | 1,120,000,000 | 1,086,000,000 | 757,000,000 | 744,000,000 | 733,000,000 | 821,000,000 | 1,059,000,000 | 1,083,000,000 | ||||||||||||||||||||||||||||||||||
deferred income tax assets | 318,000,000 | 252,000,000 | 246,000,000 | 287,000,000 | 288,000,000 | 112,000,000 | 112,000,000 | 109,000,000 | 127,000,000 | 177,000,000 | 234,000,000 | 237,000,000 | 210,000,000 | 236,000,000 | 231,000,000 | 219,000,000 | 1,853,000,000 | 1,724,000,000 | 1,642,000,000 | 1,701,000,000 | 1,754,000,000 | 1,869,000,000 | 1,810,000,000 | ||||||||||||||||||||||
deferred charges and other assets | 886,000,000 | 995,000,000 | 1,204,000,000 | 1,349,000,000 | 1,251,000,000 | 1,267,000,000 | 1,241,000,000 | 1,251,000,000 | 1,363,000,000 | 916,000,000 | 1,131,000,000 | 1,066,000,000 | 1,040,000,000 | 1,014,000,000 | 1,064,000,000 | 997,000,000 | 5,801,000,000 | 2,476,000,000 | 2,836,000,000 | 2,709,000,000 | 2,912,000,000 | 2,774,000,000 | 2,736,000,000 | ||||||||||||||||||||||
total other assets | 22,863,000,000 | 23,799,000,000 | 24,504,000,000 | 25,238,000,000 | 24,878,000,000 | 23,969,000,000 | 24,270,000,000 | 24,354,000,000 | 25,282,000,000 | 28,520,000,000 | 50,042,000,000 | 48,727,000,000 | 46,401,000,000 | 47,994,000,000 | 47,999,000,000 | 48,696,000,000 | 97,069,000,000 | 94,197,000,000 | 95,348,000,000 | 95,916,000,000 | 98,125,000,000 | 97,444,000,000 | 98,664,000,000 | ||||||||||||||||||||||
liabilities of discontinued operations | 251,000,000 | 135,000,000 | 136,000,000 | 146,000,000 | 1,335,000,000 | ||||||||||||||||||||||||||||||||||||||||
pension and other post-employment benefits - noncurrent | 560,000,000 | 575,000,000 | 523,000,000 | 560,000,000 | 549,000,000 | 529,000,000 | 527,000,000 | 522,000,000 | 733,000,000 | 1,040,000,000 | 1,348,000,000 | 1,193,000,000 | |||||||||||||||||||||||||||||||||
total other noncurrent liabilities | 2,649,000,000 | 2,864,000,000 | 2,719,000,000 | 2,809,000,000 | 2,897,000,000 | 2,730,000,000 | 2,834,000,000 | 2,831,000,000 | 2,846,000,000 | 3,807,000,000 | 5,329,000,000 | 5,237,000,000 | 5,707,000,000 | 5,877,000,000 | 5,981,000,000 | 6,202,000,000 | 32,141,000,000 | 29,474,000,000 | 29,736,000,000 | 32,525,000,000 | 33,557,000,000 | 34,053,000,000 | 36,896,000,000 | ||||||||||||||||||||||
total liabilities | 14,703,000,000 | 13,043,000,000 | 12,843,000,000 | 12,804,000,000 | 13,705,000,000 | 14,244,000,000 | 14,047,000,000 | 14,338,000,000 | 18,602,000,000 | 20,099,000,000 | 31,834,000,000 | 34,023,000,000 | 27,870,000,000 | 27,840,000,000 | 28,207,000,000 | 28,267,000,000 | 28,657,000,000 | 25,011,000,000 | 24,250,000,000 | 23,663,000,000 | 22,553,000,000 | 23,552,000,000 | 21,718,000,000 | 21,855,000,000 | 21,914,000,000 | 23,677,000,000 | |||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||
common stock | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 297,000,000 | 297,000,000 | 297,000,000 | 296,000,000 | 296,000,000 | 296,000,000 | 302,000,000 | 303,000,000 | 303,000,000 | |||||||||||||
accumulated deficit | -23,728,000,000 | -23,606,000,000 | -23,076,000,000 | -22,959,000,000 | -23,519,000,000 | -20,938,000,000 | -20,807,000,000 | -21,065,000,000 | -23,096,000,000 | -22,618,000,000 | -11,586,000,000 | ||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -835,000,000 | -763,000,000 | -1,500,000,000 | -892,000,000 | -1,139,000,000 | -890,000,000 | -717,000,000 | -3,645,000,000 | -3,245,000,000 | -859,000,000 | -3,845,000,000 | -1,810,000,000 | -1,416,000,000 | -1,529,000,000 | -831,000,000 | -12,364,000,000 | -12,394,000,000 | -10,566,000,000 | -10,732,000,000 | -7,497,000,000 | -8,972,000,000 | -9,367,000,000 | -5,518,000,000 | -959,000,000 | -706,000,000 | -668,000,000 | -794,000,000 | -1,781,000,000 | -1,825,000,000 | -1,851,000,000 | -1,867,000,000 | ||||||||||||||
total dupont stockholders' equity | 22,894,000,000 | 23,064,000,000 | 23,350,000,000 | 24,212,000,000 | 23,584,000,000 | 26,123,000,000 | 26,737,000,000 | 26,569,000,000 | 26,176,000,000 | 27,188,000,000 | 38,504,000,000 | 37,559,000,000 | 39,551,000,000 | 40,987,000,000 | 41,344,000,000 | ||||||||||||||||||||||||||||||
property | 75,958,000,000 | 75,343,000,000 | 74,305,000,000 | 73,664,000,000 | 74,329,000,000 | 73,304,000,000 | 72,227,000,000 | ||||||||||||||||||||||||||||||||||||||
property, plant and equipment - net | 5,768,000,000 | 5,731,000,000 | 9,985,000,000 | 10,143,000,000 | |||||||||||||||||||||||||||||||||||||||||
pension and other post employment benefits - noncurrent | 2,452,000,000 | 2,228,000,000 | 2,628,000,000 | 2,838,000,000 | 3,124,000,000 | 4,583,000,000 | 4,767,000,000 | 6,039,000,000 | 1,155,000,000 | 1,172,000,000 | 1,050,000,000 | 1,102,000,000 | |||||||||||||||||||||||||||||||||
assets held for sale | 242,000,000 | 863,000,000 | 810,000,000 | 835,000,000 | 3,171,000,000 | ||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 31,000,000 | 133,000,000 | 140,000,000 | 127,000,000 | |||||||||||||||||||||||||||||||||||||||||
restricted cash | 6,206,000,000 | 6,206,000,000 | |||||||||||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||||||||||
investments in nonconsolidated affiliates | 951,000,000 | 1,227,000,000 | 1,204,000,000 | 1,670,000,000 | 1,653,000,000 | ||||||||||||||||||||||||||||||||||||||||
other investments | 24,000,000 | 24,000,000 | 24,000,000 | 28,000,000 | 29,000,000 | 2,791,000,000 | 2,701,000,000 | 2,712,000,000 | 2,538,000,000 | 2,633,000,000 | 2,564,000,000 | 2,450,000,000 | |||||||||||||||||||||||||||||||||
noncurrent receivables | 147,000,000 | 31,000,000 | 32,000,000 | 35,000,000 | 36,000,000 | 415,000,000 | 477,000,000 | 526,000,000 | 578,000,000 | 692,000,000 | 680,000,000 | 743,000,000 | |||||||||||||||||||||||||||||||||
total investments | 1,122,000,000 | 1,282,000,000 | 1,260,000,000 | 1,733,000,000 | 1,718,000,000 | 7,893,000,000 | 8,382,000,000 | 8,472,000,000 | 8,330,000,000 | 8,507,000,000 | 8,580,000,000 | 8,843,000,000 | |||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -11,808,000,000 | -9,251,000,000 | -8,400,000,000 | -8,289,000,000 | -8,299,000,000 | ||||||||||||||||||||||||||||||||||||||||
retained earnings / | 508,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
unearned esop shares | -105,000,000 | -134,000,000 | -139,000,000 | -145,000,000 | -150,000,000 | -189,000,000 | -192,000,000 | ||||||||||||||||||||||||||||||||||||||
treasury stock | -7,000,000,000 | -5,421,000,000 | -4,000,000,000 | -3,000,000,000 | -2,000,000,000 | -1,000,000,000 | |||||||||||||||||||||||||||||||||||||||
total dupont's stockholders' equity | 42,006,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
trade | 13,963,000,000 | 12,376,000,000 | 14,542,000,000 | 15,379,000,000 | 14,378,000,000 | 11,314,000,000 | 11,250,000,000 | ||||||||||||||||||||||||||||||||||||||
other | 4,783,000,000 | 4,963,000,000 | 5,006,000,000 | 4,924,000,000 | 5,410,000,000 | 5,579,000,000 | 7,006,000,000 | ||||||||||||||||||||||||||||||||||||||
less accumulated depreciation | 40,383,000,000 | 39,495,000,000 | 39,077,000,000 | 38,440,000,000 | 38,253,000,000 | 37,057,000,000 | 36,008,000,000 | ||||||||||||||||||||||||||||||||||||||
net property | 35,575,000,000 | 35,848,000,000 | 35,228,000,000 | 35,224,000,000 | 36,076,000,000 | 36,247,000,000 | 36,219,000,000 | ||||||||||||||||||||||||||||||||||||||
notes payable | 2,995,000,000 | 2,165,000,000 | 4,757,000,000 | 2,794,000,000 | 2,411,000,000 | 1,948,000,000 | 5,176,000,000 | ||||||||||||||||||||||||||||||||||||||
long-term debt due within one year | 4,009,000,000 | 637,000,000 | 3,118,000,000 | 4,606,000,000 | 2,707,000,000 | 2,067,000,000 | 1,906,000,000 | ||||||||||||||||||||||||||||||||||||||
accounts payable: | |||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefits - noncurrent | 15,626,000,000 | 15,909,000,000 | 15,288,000,000 | 17,694,000,000 | 18,225,000,000 | 18,581,000,000 | 18,413,000,000 | ||||||||||||||||||||||||||||||||||||||
asbestos-related liabilities - noncurrent | 1,133,000,000 | 1,142,000,000 | 1,164,000,000 | 1,179,000,000 | 1,207,000,000 | 1,237,000,000 | 1,266,000,000 | ||||||||||||||||||||||||||||||||||||||
dowdupont's stockholders' equity | 92,444,000,000 | 94,571,000,000 | 98,090,000,000 | 98,262,000,000 | 101,260,000,000 | 100,330,000,000 | 102,946,000,000 | ||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 108,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 143,000,000 | 161,000,000 | 160,000,000 | 212,000,000 | 199,000,000 | 195,000,000 | 199,000,000 | 213,000,000 | 182,000,000 | 204,000,000 | |||||||||||||||||||||||||||||||||||
income taxes | 643,000,000 | 683,000,000 | 565,000,000 | 567,000,000 | 564,000,000 | 665,000,000 | 675,000,000 | 697,000,000 | 656,000,000 | 843,000,000 | |||||||||||||||||||||||||||||||||||
investment in affiliates | 844,000,000 | 939,000,000 | 892,000,000 | 818,000,000 | 818,000,000 | 791,000,000 | 802,000,000 | 790,000,000 | 803,000,000 | 837,000,000 | |||||||||||||||||||||||||||||||||||
total | 36,209,000,000 | 38,128,000,000 | 37,594,000,000 | 36,228,000,000 | 34,131,000,000 | 33,915,000,000 | 32,850,000,000 | 32,473,000,000 | 31,777,000,000 | 34,357,000,000 | |||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and capital lease obligations | 2,012,000,000 | 2,953,000,000 | 4,432,000,000 | 3,196,000,000 | 1,370,000,000 | 3,618,000,000 | 2,375,000,000 | 1,590,000,000 | 1,517,000,000 | 2,408,000,000 | |||||||||||||||||||||||||||||||||||
other accrued liabilities | 4,460,000,000 | 3,329,000,000 | 3,188,000,000 | 3,360,000,000 | 3,823,000,000 | 2,972,000,000 | 2,921,000,000 | 3,020,000,000 | 3,534,000,000 | 2,785,000,000 | |||||||||||||||||||||||||||||||||||
long-term borrowings and capital lease obligations | 7,638,000,000 | 7,402,000,000 | 5,361,000,000 | 5,784,000,000 | 5,955,000,000 | 5,367,000,000 | 5,664,000,000 | 6,010,000,000 | 6,013,000,000 | 6,123,000,000 | |||||||||||||||||||||||||||||||||||
other liabilities | 11,169,000,000 | 7,233,000,000 | 7,287,000,000 | 7,191,000,000 | 7,255,000,000 | 7,984,000,000 | 7,455,000,000 | 7,629,000,000 | 7,692,000,000 | 8,374,000,000 | |||||||||||||||||||||||||||||||||||
minority interests | 427,000,000 | 443,000,000 | 441,000,000 | 443,000,000 | 442,000,000 | 445,000,000 | 442,000,000 | 442,000,000 | 441,000,000 | 485,000,000 | |||||||||||||||||||||||||||||||||||
preferred stock, without par value-cumulative; 23,000,000 shares authorized; issued at december 31, 2008 and 2007: | |||||||||||||||||||||||||||||||||||||||||||||
4.50 series – 1,673,000 shares | 167,000,000 | 167,000,000 | |||||||||||||||||||||||||||||||||||||||||||
3.50 series – 700,000 shares | 70,000,000 | 70,000,000 | |||||||||||||||||||||||||||||||||||||||||||
reinvested earnings | 10,456,000,000 | 11,458,000,000 | 11,466,000,000 | 10,764,000,000 | 9,945,000,000 | 9,772,000,000 | 10,516,000,000 | 10,142,000,000 | 9,679,000,000 | 9,038,000,000 | |||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost | -6,727,000,000 | -6,727,000,000 | -6,727,000,000 | -6,727,000,000 | -6,727,000,000 | -6,727,000,000 | -6,727,000,000 | -6,727,000,000 | |||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 7,125,000,000 | 12,674,000,000 | 12,903,000,000 | 12,122,000,000 | 11,136,000,000 | 9,918,000,000 | 10,690,000,000 | 10,176,000,000 | 9,422,000,000 | 10,195,000,000 | |||||||||||||||||||||||||||||||||||
property, plant and equipment, net of accumulated depreciation | 11,083,000,000 | 10,922,000,000 | 10,905,000,000 | 10,568,000,000 | 10,478,000,000 | 10,425,000,000 | 10,379,000,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock | 237,000,000 | 237,000,000 | 237,000,000 | 237,000,000 | 237,000,000 | 237,000,000 | 237,000,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, without par value-cumulative; 23,000,000 shares authorized; issued at december 31, 2007 and 2006: | |||||||||||||||||||||||||||||||||||||||||||||
marketable debt securities | 109,000,000 | 102,000,000 | 71,000,000 | 79,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||
preferred stock, without par value-cumulative; 23,000,000 shares authorized; issued at december 31: | |||||||||||||||||||||||||||||||||||||||||||||
4.50 series — 1,672,594 shares | 167,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
3.50 series — 700,000 shares | 70,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
issued at december 31, 2006 — 1,009,109,136; 2005 — 1,006,651,566 | 303,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||
net income | 723,000,000 | 1,723,000,000 | -106,000,000 | -1,168,000,000 | 656,000,000 | -106,000,000 | -635,000,000 | 1,282,000,000 | 197,000,000 | 271,000,000 | 328,000,000 | -117,000,000 | 265,000,000 | 4,706,000,000 | -328,000,000 | 972,000,000 | 567,000,000 | 161,000,000 | 32,000,000 | -3,822,000,000 | 5,398,000,000 | 230,000,000 | -4,201,000,000 | 1,658,000,000 | -610,000,000 | 188,000,000 | 377,000,000 | -536,000,000 | 571,000,000 | 513,000,000 | 535,000,000 | 1,803,000,000 | 1,148,000,000 | -1,216,000,000 | -629,000,000 | 367,000,000 | 1,078,000,000 | 1,191,000,000 | 545,000,000 | 526,000,000 | 972,000,000 | 945,000,000 |
loss from discontinued operations after income taxes | 2,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 297,000,000 | 431,000,000 | 183,000,000 | 293,000,000 | 296,000,000 | 299,000,000 | 276,000,000 | 328,000,000 | 291,000,000 | 358,000,000 | 294,000,000 | 282,000,000 | 277,000,000 | 261,000,000 | 310,000,000 | 302,000,000 | 307,000,000 | 317,000,000 | 309,000,000 | 226,000,000 | 391,000,000 | 768,000,000 | 1,743,000,000 | -189,000,000 | 772,000,000 | 533,000,000 | 499,000,000 | 644,000,000 | 1,519,000,000 | 1,468,000,000 | 1,470,000,000 | 1,496,000,000 | 1,484,000,000 | 1,451,000,000 | ||||||||
provision for deferred income tax | -52,000,000 | -122,000,000 | -70,000,000 | -42,000,000 | -37,000,000 | 23,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||
net periodic pension and opeb (benefit) cost | -3,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||
pension and opeb contributions | -48,000,000 | -51,000,000 | -34,000,000 | -58,000,000 | -55,000,000 | -45,000,000 | -53,000,000 | |||||||||||||||||||||||||||||||||||
net loss on sales of property, businesses, consolidated companies and investments | 3,000,000 | -4,000,000 | -16,000,000 | -4,000,000 | 3,000,000 | 0 | ||||||||||||||||||||||||||||||||||||
restructuring and asset related charges - net | 92,000,000 | 79,000,000 | 18,000,000 | 27,000,000 | 22,000,000 | 19,000,000 | -99,000,000 | 128,000,000 | 39,000,000 | 297,000,000 | 8,000,000 | 17,000,000 | 14,000,000 | -145,000,000 | 152,000,000 | 143,000,000 | 5,000,000 | 28,000,000 | 26,000,000 | 231,000,000 | 4,000,000 | 42,000,000 | 558,000,000 | -155,000,000 | 404,000,000 | 24,000,000 | 82,000,000 | 195,000,000 | 287,000,000 | |||||||||||||
other net loss | 157,000,000 | 525,000,000 | 11,000,000 | -66,000,000 | 75,000,000 | -94,000,000 | -178,000,000 | 225,000,000 | 20,000,000 | 506,000,000 | 2,000,000 | 42,000,000 | 28,000,000 | -134,000,000 | 82,000,000 | -5,000,000 | 104,000,000 | 39,000,000 | -26,000,000 | 90,000,000 | 53,000,000 | |||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | -2,810,000,000 | 101,000,000 | -98,000,000 | 2,241,000,000 | -2,505,000,000 | 38,000,000 | 2,254,000,000 | -2,353,000,000 | -74,000,000 | 258,000,000 | 14,000,000 | 38,000,000 | 48,000,000 | 1,623,000,000 | 517,000,000 | 41,000,000 | -2,372,000,000 | 1,003,000,000 | 841,000,000 | -1,729,000,000 | -228,000,000 | 175,000,000 | -134,000,000 | 191,000,000 | 117,000,000 | -892,000,000 | -1,643,000,000 | 2,154,000,000 | 689,000,000 | -1,311,000,000 | -3,143,000,000 | -435,000,000 | ||||||||||
inventories | 439,000,000 | 36,000,000 | 23,000,000 | -473,000,000 | 379,000,000 | 62,000,000 | -1,852,000,000 | 1,825,000,000 | -42,000,000 | 0 | 92,000,000 | 98,000,000 | -133,000,000 | -103,000,000 | -1,371,000,000 | 671,000,000 | 234,000,000 | -797,000,000 | -959,000,000 | 1,508,000,000 | -174,000,000 | 258,000,000 | -134,000,000 | 48,000,000 | 37,000,000 | 496,000,000 | -194,000,000 | -351,000,000 | -917,000,000 | 948,000,000 | -1,170,000,000 | -728,000,000 | ||||||||||
accounts payable | -221,000,000 | 93,000,000 | 90,000,000 | 238,000,000 | -190,000,000 | -35,000,000 | 1,025,000,000 | -997,000,000 | 84,000,000 | -472,000,000 | -66,000,000 | -73,000,000 | -52,000,000 | -333,000,000 | 690,000,000 | -82,000,000 | -406,000,000 | 565,000,000 | 484,000,000 | -617,000,000 | 92,000,000 | 134,000,000 | 236,000,000 | -244,000,000 | -110,000,000 | 37,000,000 | -732,000,000 | -149,000,000 | 285,000,000 | -340,000,000 | 405,000,000 | 1,004,000,000 | ||||||||||
deferred revenue | -790,000,000 | -667,000,000 | 139,000,000 | -1,668,000,000 | -782,000,000 | 2,519,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||||||
other assets and liabilities | -674,000,000 | 277,000,000 | 88,000,000 | -18,000,000 | -11,000,000 | 25,000,000 | -144,000,000 | 375,000,000 | 31,000,000 | -396,000,000 | 118,000,000 | -196,000,000 | -53,000,000 | -576,000,000 | -579,000,000 | 906,000,000 | -227,000,000 | 86,000,000 | -525,000,000 | 559,000,000 | -27,000,000 | -132,000,000 | 13,000,000 | -9,000,000 | 50,000,000 | -830,000,000 | -302,000,000 | 1,478,000,000 | -692,000,000 | -1,121,000,000 | -2,054,000,000 | 2,304,000,000 | ||||||||||
cash from operating activities | -2,885,000,000 | 2,197,000,000 | 497,000,000 | 2,864,000,000 | -2,101,000,000 | 564,000,000 | 3,756,000,000 | -2,492,000,000 | 493,000,000 | 264,000,000 | 740,000,000 | 462,000,000 | 343,000,000 | 2,734,000,000 | -525,000,000 | 1,109,000,000 | -2,730,000,000 | 3,546,000,000 | -176,000,000 | -1,021,000,000 | 378,000,000 | 1,301,000,000 | 3,663,000,000 | -1,587,000,000 | 718,000,000 | 578,000,000 | 882,000,000 | -77,000,000 | 26,000,000 | 5,101,000,000 | -323,000,000 | 2,090,000,000 | -2,137,000,000 | 4,226,000,000 | 2,635,000,000 | 927,000,000 | 518,000,000 | -951,000,000 | 2,864,000,000 | 1,043,000,000 | 623,000,000 | -240,000,000 |
cash from operating activities - discontinued operations | -6,000,000 | -132,000,000 | -8,000,000 | |||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -81,000,000 | -108,000,000 | -118,000,000 | -271,000,000 | -94,000,000 | -161,000,000 | -156,000,000 | -55,000,000 | -207,000,000 | -121,000,000 | -119,000,000 | -114,000,000 | -241,000,000 | -283,000,000 | -142,000,000 | -139,000,000 | -179,000,000 | -160,000,000 | -144,000,000 | 14,000,000 | -283,000,000 | -272,000,000 | -720,000,000 | 279,000,000 | -481,000,000 | -381,000,000 | -291,000,000 | -661,000,000 | -1,139,000,000 | -1,279,000,000 | -972,000,000 | -810,000,000 | -776,000,000 | -1,269,000,000 | -572,000,000 | -514,000,000 | -482,000,000 | -410,000,000 | -566,000,000 | -398,000,000 | -348,000,000 | -273,000,000 |
free cash flows | -2,966,000,000 | 2,089,000,000 | 379,000,000 | 2,593,000,000 | -2,195,000,000 | 403,000,000 | 3,600,000,000 | -2,547,000,000 | 286,000,000 | 143,000,000 | 621,000,000 | 348,000,000 | 102,000,000 | 2,451,000,000 | -667,000,000 | 970,000,000 | -2,909,000,000 | 3,386,000,000 | -320,000,000 | -1,007,000,000 | 95,000,000 | 1,029,000,000 | 2,943,000,000 | -1,308,000,000 | 237,000,000 | 197,000,000 | 591,000,000 | -738,000,000 | -1,113,000,000 | 3,822,000,000 | -1,295,000,000 | 1,280,000,000 | -2,913,000,000 | 2,957,000,000 | 2,063,000,000 | 413,000,000 | 36,000,000 | -1,361,000,000 | 2,298,000,000 | 645,000,000 | 275,000,000 | -513,000,000 |
proceeds from sales of property, businesses and consolidated companies - net of cash divested | 8,000,000 | 34,000,000 | 7,000,000 | 5,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||
investments in and loans to nonconsolidated affiliates | -3,000,000 | -3,000,000 | 0 | -6,000,000 | -1,000,000 | -2,000,000 | -15,000,000 | -9,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 8,000,000 | 62,000,000 | -1,187,000,000 | 0 | -259,000,000 | 181,000,000 | 83,000,000 | 10,000,000 | 35,000,000 | 25,000,000 | 0 | -297,000,000 | 9,000,000 | 5,000,000 | 16,000,000 | 212,000,000 | 446,000,000 | 628,000,000 | 952,000,000 | 1,376,000,000 | 2,013,000,000 | |||||||||||||||||||||
other investing activities | -1,000,000 | -42,000,000 | -3,000,000 | 17,000,000 | -10,000,000 | 23,000,000 | 27,000,000 | 0 | -6,000,000 | 5,000,000 | -1,000,000 | -12,000,000 | 4,000,000 | 4,000,000 | 7,000,000 | 4,000,000 | 0 | 36,000,000 | -10,000,000 | -5,000,000 | 32,000,000 | -2,000,000 | -98,000,000 | 15,000,000 | -2,000,000 | 19,000,000 | ||||||||||||||||
cash from investing activities | -77,000,000 | -34,000,000 | -259,000,000 | 9,362,000,000 | -4,000,000 | -31,000,000 | -404,000,000 | -161,000,000 | -184,000,000 | 2,243,000,000 | -2,260,000,000 | -237,000,000 | 287,000,000 | -128,000,000 | -124,000,000 | -506,000,000 | -150,000,000 | -657,000,000 | -1,000,000,000 | -1,023,000,000 | -1,049,000,000 | -680,000,000 | 290,000,000 | 1,140,000,000 | 72,000,000 | -348,000,000 | -814,000,000 | -520,000,000 | -730,000,000 | -348,000,000 | -403,000,000 | -269,000,000 | ||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||
net change in borrowings | 521,000,000 | 745,000,000 | 452,000,000 | -419,000,000 | 744,000,000 | -936,000,000 | 695,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from debt | 268,000,000 | 637,000,000 | 563,000,000 | 461,000,000 | 311,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
payments on debt | -22,000,000 | -14,000,000 | -151,000,000 | -420,000,000 | ||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -250,000,000 | -270,000,000 | -200,000,000 | -365,000,000 | -235,000,000 | -200,000,000 | -200,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 17,000,000 | 35,000,000 | 4,000,000 | 22,000,000 | 40,000,000 | 29,000,000 | 5,000,000 | 0 | 7,000,000 | 68,000,000 | 19,000,000 | 14,000,000 | 66,000,000 | 115,000,000 | 250,000,000 | |||||||||||||||||||||||||||
dividends paid to stockholders | -121,000,000 | 40,000,000 | -172,000,000 | -227,000,000 | -116,000,000 | -159,000,000 | -253,000,000 | -64,000,000 | -159,000,000 | 56,000,000 | -165,000,000 | -165,000,000 | -165,000,000 | -341,000,000 | -108,000,000 | -101,000,000 | -102,000,000 | -102,000,000 | -103,000,000 | -31,000,000 | -161,000,000 | -220,000,000 | -468,000,000 | 28,000,000 | -222,000,000 | -222,000,000 | -224,000,000 | -314,000,000 | -851,000,000 | -866,000,000 | -870,000,000 | -875,000,000 | -880,000,000 | -1,447,000,000 | -373,000,000 | -374,000,000 | -377,000,000 | -372,000,000 | -372,000,000 | -345,000,000 | -345,000,000 | -347,000,000 |
other financing activities | -24,000,000 | -37,000,000 | -1,000,000 | 15,000,000 | -22,000,000 | 0 | 26,000,000 | -47,000,000 | -1,000,000 | 45,000,000 | -3,000,000 | -2,000,000 | -44,000,000 | -2,000,000 | -4,000,000 | -21,000,000 | -3,000,000 | 0 | -35,000,000 | -21,000,000 | 1,000,000 | 1,000,000 | -1,000,000 | 12,000,000 | -2,000,000 | 1,000,000 | -5,000,000 | 1,000,000 | 8,000,000 | -11,000,000 | -69,000,000 | |||||||||||
cash from financing activities | 389,000,000 | 995,000,000 | -213,000,000 | -8,330,000,000 | 557,000,000 | -608,000,000 | 714,000,000 | -1,631,000,000 | 392,000,000 | 2,431,000,000 | -2,458,000,000 | -2,592,000,000 | 3,616,000,000 | 2,558,000,000 | -344,000,000 | -653,000,000 | -236,000,000 | -9,629,000,000 | -1,032,000,000 | 2,566,000,000 | -882,000,000 | -2,059,000,000 | -1,543,000,000 | -5,244,000,000 | -1,030,000,000 | 168,000,000 | 478,000,000 | 1,262,000,000 | -2,026,000,000 | -508,000,000 | -110,000,000 | -425,000,000 | ||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents | -5,000,000 | 21,000,000 | -179,000,000 | -85,000,000 | -31,000,000 | -58,000,000 | ||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash equivalents | -2,584,000,000 | -1,127,000,000 | -151,000,000 | 385,000,000 | -2,451,000,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents at beginning of period | 4,725,000,000 | 3,422,000,000 | 0 | 0 | 4,836,000,000 | 0 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents at end of period 1 | 2,141,000,000 | |||||||||||||||||||||||||||||||||||||||||
net loss on sales of property, businesses, consolidated companies, and investments | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, businesses, and consolidated companies - net of cash divested | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses - net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -116,000,000 | 0 | -15,000,000 | -17,000,000 | -1,003,000,000 | -78,000,000 | -2,000,000 | -234,000,000 | -57,000,000 | -91,000,000 | 1,945,000,000 | -2,001,000,000 | 0 | 360,000,000 | -360,000,000 | -1,000,000 | -2,000,000 | -3,000,000 | -3,000,000 | -189,000,000 | -251,000,000 | -645,000,000 | -1,133,000,000 | -758,000,000 | -1,214,000,000 | |||||||||||||||||
proceeds from (payments for) settlement of net investment hedge | ||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for | ||||||||||||||||||||||||||||||||||||||||||
interest, net of amounts capitalized | ||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -1,163,000,000 | -45,000,000 | 14,000,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 1,057,000,000 | -61,000,000 | 183,000,000 | 291,000,000 | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
deferred income tax and other tax related items | -83,000,000 | |||||||||||||||||||||||||||||||||||||||||
earnings of nonconsolidated affiliates in excess of dividends received | -12,000,000 | -7,000,000 | 8,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||
net periodic pension benefit costs | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||
periodic benefit plan contributions | -12,000,000 | -1,000,000 | -19,000,000 | -14,000,000 | -14,000,000 | -21,000,000 | ||||||||||||||||||||||||||||||||||||
net loss on sales of assets, businesses and investments | ||||||||||||||||||||||||||||||||||||||||||
interest rate swap gain | ||||||||||||||||||||||||||||||||||||||||||
interest rate swap termination | ||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of acquired and divested companies: | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and businesses, net of cash acquired | -1,000,000 | -11,000,000 | 3,000,000 | -73,000,000 | -171,000,000 | 0 | 47,000,000 | |||||||||||||||||||||||||||||||||||
cash from investing activities - continuing operations | -182,000,000 | -124,000,000 | -202,000,000 | -1,870,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 25,000,000 | 0 | 0 | 3,005,000,000 | 1,000,000,000 | 14,699,000,000 | 502,000,000 | 1,000,000 | 253,000,000 | ||||||||||||||||||||||||||||||||
payments on long-term debt | 0 | -3,000,000,000 | -2,002,000,000 | -1,000,000 | -1,000,000 | -7,000,000 | -6,529,000,000 | -363,000,000 | -6,613,000,000 | -1,554,000,000 | -757,000,000 | -85,000,000 | -72,000,000 | |||||||||||||||||||||||||||||
purchases of common stock and forward contracts | 0 | -500,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of company stock | 11,000,000 | 7,000,000 | 5,000,000 | 10,000,000 | 0 | 12,000,000 | 90,000,000 | 23,000,000 | 34,000,000 | 9,000,000 | 9,000,000 | 4,000,000 | 63,000,000 | 10,000,000 | 45,000,000 | 34,000,000 | 108,000,000 | 34,000,000 | ||||||||||||||||||||||||
employee taxes paid for share-based payment arrangements | 0 | -1,000,000 | -17,000,000 | -1,000,000 | 2,000,000 | -26,000,000 | -15,000,000 | -1,000,000 | -12,000,000 | -1,000,000 | -7,000,000 | 0 | -76,000,000 | -4,000,000 | -6,000,000 | -15,000,000 | -103,000,000 | -10,000,000 | ||||||||||||||||||||||||
distributions to noncontrolling interests | -11,000,000 | -2,000,000 | -20,000,000 | 0 | 0 | -34,000,000 | -19,000,000 | -2,000,000 | -6,000,000 | -9,000,000 | -6,000,000 | -1,000,000 | -11,000,000 | -112,000,000 | -4,000,000 | -52,000,000 | -27,000,000 | -78,000,000 | ||||||||||||||||||||||||
qnity financing fees | ||||||||||||||||||||||||||||||||||||||||||
cash from financing activities - continuing operations | 1,545,000,000 | -176,000,000 | -691,000,000 | -1,982,000,000 | ||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
cash from investing activities - discontinued operations | -41,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash from financing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations | 108,000,000 | -5,000,000 | -31,000,000 | -110,000,000 | ||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | -21,000,000 | -53,000,000 | -25,000,000 | -27,000,000 | -22,000,000 | -7,000,000 | 23,000,000 | -37,000,000 | 63,000,000 | 99,000,000 | -50,000,000 | -45,000,000 | 11,000,000 | -50,000,000 | -2,000,000 | 50,000,000 | -98,000,000 | -75,000,000 | -379,000,000 | 208,000,000 | ||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | 3,676,000,000 | -4,377,000,000 | -1,465,000,000 | 7,665,000,000 | 793,000,000 | 205,000,000 | 6,546,000,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, beginning of period | -7,000,000 | 0 | 2,803,000,000 | 0 | 0 | 3,772,000,000 | 8,767,000,000 | 0 | 1,577,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, beginning of period | 8,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 2,803,000,000 | 0 | 0 | 3,772,000,000 | -4,902,000,000 | 8,775,000,000 | 0 | -596,000,000 | 596,000,000 | 1,577,000,000 | 0 | 0 | 0 | 14,022,000,000 | 0 | 0 | 14,015,000,000 | |||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, end of period | 1,943,000,000 | 206,000,000 | 2,347,000,000 | -3,249,000,000 | 1,360,000,000 | 3,636,000,000 | 4,398,000,000 | -1,465,000,000 | 1,782,000,000 | -570,000,000 | 446,000,000 | |||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, end of period | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 1,947,000,000 | 206,000,000 | 2,347,000,000 | -3,249,000,000 | 1,360,000,000 | 3,636,000,000 | 4,398,000,000 | -1,465,000,000 | 1,782,000,000 | -570,000,000 | 446,000,000 | -10,365,000,000 | 12,066,000,000 | -2,329,000,000 | -1,028,000,000 | 10,833,000,000 | ||||||||||||||||||||||||||
goodwill impairment charge | 533,000,000 | |||||||||||||||||||||||||||||||||||||||||
interest rate swap loss | ||||||||||||||||||||||||||||||||||||||||||
cash from operations - discontinued operations | -5,000,000 | -31,000,000 | -69,000,000 | |||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -456,000,000 | -136,000,000 | -570,000,000 | 446,000,000 | -10,365,000,000 | -1,956,000,000 | -1,028,000,000 | -3,182,000,000 | ||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents at end of period1 | 2,295,000,000 | -151,000,000 | 385,000,000 | 2,385,000,000 | ||||||||||||||||||||||||||||||||||||||
credit for deferred income tax and other tax related items | -76,000,000 | -13,000,000 | -15,000,000 | -16,000,000 | -9,000,000 | -105,000,000 | -211,000,000 | -164,000,000 | -135,000,000 | |||||||||||||||||||||||||||||||||
earnings of nonconsolidated affiliates less than dividends received | 209,000,000 | -33,000,000 | -34,000,000 | 767,000,000 | -72,000,000 | -44,000,000 | -175,000,000 | 374,000,000 | -73,000,000 | |||||||||||||||||||||||||||||||||
net periodic pension benefit (credit) cost | 7,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||
net gain on sales, businesses and investments | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, businesses, and ownership interests in nonconsolidated affiliates, net of cash divested | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||
changes in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facility | ||||||||||||||||||||||||||||||||||||||||||
repayment of credit facility | ||||||||||||||||||||||||||||||||||||||||||
payment of excise tax on purchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||
(in millions) for the years ended december 31, | ||||||||||||||||||||||||||||||||||||||||||
net gain on sales of assets, businesses and investments | -2,000,000 | 0 | -30,000,000 | -197,000,000 | -30,000,000 | -64,000,000 | -12,000,000 | -43,000,000 | -28,000,000 | 2,000,000 | -32,000,000 | -35,000,000 | -697,000,000 | |||||||||||||||||||||||||||||
proceeds and adjustments to proceeds from sales of property and businesses, net of cash divested | ||||||||||||||||||||||||||||||||||||||||||
net periodic pension and opeb (credits) costs | ||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of net investment hedge | ||||||||||||||||||||||||||||||||||||||||||
net periodic benefit costs | 2,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and businesses, net of cash divested | 5,000,000 | 31,000,000 | 427,000,000 | 40,000,000 | 112,000,000 | 1,000,000 | 125,000,000 | 98,000,000 | 8,000,000 | 63,000,000 | 33,000,000 | 2,437,000,000 | ||||||||||||||||||||||||||||||
escrow funding associated with acquisitions | ||||||||||||||||||||||||||||||||||||||||||
increase on cash, cash equivalents and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||
repayments of credit facility | ||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | -500,000,000 | 0 | -232,000,000 | |||||||||||||||||||||||||||||||||||||||
earnings of nonconsolidated affiliates (in excess of) less than dividends received | -10,000,000 | 33,000,000 | ||||||||||||||||||||||||||||||||||||||||
net loss on sales and split-offs of assets, businesses and investments | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash transferred to iff and subsequent adjustments | ||||||||||||||||||||||||||||||||||||||||||
earnings of nonconsolidated affiliates less than (in excess of) dividends received | -31,000,000 | |||||||||||||||||||||||||||||||||||||||||
net gain on sales and split-offs of assets, businesses and investments | -4,982,000,000 | |||||||||||||||||||||||||||||||||||||||||
inventory step-up amortization | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt transferred to iff at split-off | 1,250,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||
net periodic pension and opeb benefit | -17,000,000 | -67,000,000 | -71,000,000 | |||||||||||||||||||||||||||||||||||||||
amortization of inventory step-up | ||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interest in nonconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||
payment for acquisition of subsidiary's interest from the noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||
distributions to dowdupont | ||||||||||||||||||||||||||||||||||||||||||
cash transferred to dowdupont at internal reorganizations | ||||||||||||||||||||||||||||||||||||||||||
contributions from dow and dowdupont | ||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents at end of period2 | ||||||||||||||||||||||||||||||||||||||||||
net periodic pension and opeb benefit - net | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities - net | ||||||||||||||||||||||||||||||||||||||||||
other investing activities - net | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||
payment for acquisition of subsidiary's interest from the non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period1 | ||||||||||||||||||||||||||||||||||||||||||
net periodic pension benefit cost | 2,000,000 | 7,000,000 | -8,000,000 | -27,000,000 | 29,000,000 | 25,000,000 | 31,000,000 | 720,000,000 | ||||||||||||||||||||||||||||||||||
pension contributions | -26,000,000 | -21,000,000 | -38,000,000 | -13,000,000 | -26,000,000 | -212,000,000 | -22,000,000 | -310,000,000 | -153,000,000 | -160,000,000 | -2,304,000,000 | -122,000,000 | -378,000,000 | -1,281,000,000 | ||||||||||||||||||||||||||||
changes in short-term notes payable | 69,000,000 | 359,000,000 | 1,719,000,000 | 798,000,000 | -2,584,000,000 | 2,007,000,000 | 604,000,000 | 196,000,000 | -3,201,000,000 | |||||||||||||||||||||||||||||||||
cash transferred to iff at split-off | -100,000,000 | |||||||||||||||||||||||||||||||||||||||||
goodwill impairment charges | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
amortization of merger-related inventory step-up | 0 | 0 | 48,000,000 | 205,000,000 | 134,000,000 | 109,000,000 | 682,000,000 | 703,000,000 | ||||||||||||||||||||||||||||||||||
investment in gas field developments | 0 | 0 | 0 | -25,000,000 | -32,000,000 | -36,000,000 | -18,000,000 | -28,000,000 | -23,000,000 | |||||||||||||||||||||||||||||||||
purchases of previously leased assets | -185,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from interests in trade accounts receivable conduits | 0 | 1,000,000 | 211,000,000 | 445,000,000 | 1,330,000,000 | |||||||||||||||||||||||||||||||||||||
cash held by dow and corteva at the respective dwdp distributions | ||||||||||||||||||||||||||||||||||||||||||
other net income | 49,000,000 | 12,000,000 | 52,000,000 | 180,000,000 | 94,000,000 | 100,000,000 | 148,000,000 | 156,000,000 | 269,000,000 | 242,000,000 | ||||||||||||||||||||||||||||||||
benefit from deferred income tax | ||||||||||||||||||||||||||||||||||||||||||
net periodic pension benefit | ||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities - net | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of ownership interests in nonconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period2 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interests in nonconsolidated affiliates | 0 | 0 | 0 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||
net periodic pension (credit) benefit cost | ||||||||||||||||||||||||||||||||||||||||||
cash acquired in merger transaction | 0 | |||||||||||||||||||||||||||||||||||||||||
distributions and loan repayments from nonconsolidated affiliates | 0 | 0 | 50,000,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | ||||||||||||||||||||||||||||||||||||||||||
cash held by dow and corteva at the respective distributions | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
cash reclassified as held for sale | 125,000,000 | |||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -359,000,000 | -102,000,000 | -1,579,000,000 | -1,421,000,000 | -1,000,000,000 | -1,000,000,000 | -1,000,000,000 | |||||||||||||||||||||||||||||||||||
credit for deferred income tax | -193,000,000 | -342,000,000 | -33,000,000 | |||||||||||||||||||||||||||||||||||||||
transaction financing, debt issuance and other costs | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||
summary | ||||||||||||||||||||||||||||||||||||||||||
less: restricted cash and cash equivalents, included in "other current assets" | 523,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 11,543,000,000 | 690,000,000 | 209,000,000 | 1,094,000,000 | 222,000,000 | 104,000,000 | 883,000,000 | |||||||||||||||||||||||||||||||||||
net (gain) loss on step acquisition of nonconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||
restructuring, goodwill impairment and asset related charges - net | ||||||||||||||||||||||||||||||||||||||||||
asbestos-related charge | ||||||||||||||||||||||||||||||||||||||||||
cash acquired in step acquisition of nonconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common stock | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||
purchases of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||
provision (credit) for deferred income tax | 71,000,000 | -2,653,000,000 | ||||||||||||||||||||||||||||||||||||||||
adjustment to gain on step acquisition of nonconsolidated affiliate | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||
contingent payment for acquisition of businesses | ||||||||||||||||||||||||||||||||||||||||||
restructuring and asset related charges (credits) - net | 189,000,000 | 262,000,000 | ||||||||||||||||||||||||||||||||||||||||
net gain on step acquisition of nonconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||
construction of assets pending sale / leaseback | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale / leaseback of assets | ||||||||||||||||||||||||||||||||||||||||||
payment into escrow / trust accounts | ||||||||||||||||||||||||||||||||||||||||||
distribution from escrow / trust accounts | ||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 43,000,000 | -25,000,000 | -57,000,000 | 27,000,000 | -2,000,000 | -12,000,000 | 35,000,000 | -6,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 290,000,000 | 1,652,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | |||||||||||||||||||||||||||||||||||||||||
net gain on step acquisition of nonconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||
payment into escrow account | ||||||||||||||||||||||||||||||||||||||||||
distribution from escrow account | ||||||||||||||||||||||||||||||||||||||||||
depreciation | 299,000,000 | 292,000,000 | 291,000,000 | 287,000,000 | 292,000,000 | 287,000,000 | 289,000,000 | 290,000,000 | ||||||||||||||||||||||||||||||||||
amortization of intangible assets | 49,000,000 | 54,000,000 | 79,000,000 | 93,000,000 | 50,000,000 | 53,000,000 | 54,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||||
deferred tax expense | ||||||||||||||||||||||||||||||||||||||||||
other noncash charges and credits – net | ||||||||||||||||||||||||||||||||||||||||||
contributions to pension plans | -42,000,000 | -62,000,000 | -59,000,000 | -89,000,000 | -44,000,000 | -73,000,000 | -76,000,000 | -84,000,000 | ||||||||||||||||||||||||||||||||||
decrease in operating assets: | ||||||||||||||||||||||||||||||||||||||||||
inventories and other operating assets | ||||||||||||||||||||||||||||||||||||||||||
increase in operating liabilities: | ||||||||||||||||||||||||||||||||||||||||||
accounts payable and other operating liabilities | ||||||||||||||||||||||||||||||||||||||||||
accrued interest and income taxes | ||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -572,000,000 | -514,000,000 | -482,000,000 | -410,000,000 | -566,000,000 | -398,000,000 | -348,000,000 | -273,000,000 | ||||||||||||||||||||||||||||||||||
investments in affiliates | -2,000,000 | -34,000,000 | -16,000,000 | -3,000,000 | -86,000,000 | -4,000,000 | -12,000,000 | -11,000,000 | ||||||||||||||||||||||||||||||||||
payments for businesses – net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets – net of cash sold | ||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term financial instruments | 104,000,000 | -18,000,000 | -4,000,000 | -27,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||
forward exchange contract settlements | 625,000,000 | 181,000,000 | -111,000,000 | -187,000,000 | -163,000,000 | -50,000,000 | -31,000,000 | -41,000,000 | ||||||||||||||||||||||||||||||||||
other investing activities – net | ||||||||||||||||||||||||||||||||||||||||||
net increase in short-term (less than 90 days) borrowings | ||||||||||||||||||||||||||||||||||||||||||
long-term and other borrowings: | ||||||||||||||||||||||||||||||||||||||||||
receipts | ||||||||||||||||||||||||||||||||||||||||||
payments | ||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of interest rate swap | ||||||||||||||||||||||||||||||||||||||||||
other financing activities – net | ||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for | ||||||||||||||||||||||||||||||||||||||||||
taxes | ||||||||||||||||||||||||||||||||||||||||||
other noncash charges and credits — net | 90,000,000 | -8,000,000 | 80,000,000 | |||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities — net | 186,000,000 | -863,000,000 | -2,513,000,000 | |||||||||||||||||||||||||||||||||||||||
payments for businesses — net of cash acquired | -5,000,000 | -36,000,000 | -31,000,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets — net of cash sold | 6,000,000 | 12,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||
net increase in short-term financial instruments | 33,000,000 | |||||||||||||||||||||||||||||||||||||||||
other investing activities — net | -15,000,000 | -11,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||
net increase in borrowings | 531,000,000 | 832,000,000 | 1,611,000,000 | 858,000,000 | 431,000,000 | 41,000,000 | ||||||||||||||||||||||||||||||||||||
other financing activities — net | 4,000,000 | -45,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 1,305,000,000 | 0 | 0 | 1,814,000,000 | ||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | -1,095,000,000 | -300,000,000 | -300,000,000 | |||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 209,000,000 | -211,000,000 | 222,000,000 | 104,000,000 | -931,000,000 | |||||||||||||||||||||||||||||||||||||
separation activities – textiles & interiors | ||||||||||||||||||||||||||||||||||||||||||
other noncash charges and credits | 41,000,000 | 43,000,000 | 73,000,000 | |||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities | 209,000,000 | -659,000,000 | -1,520,000,000 | |||||||||||||||||||||||||||||||||||||||
payments for businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets, net of cash sold | 106,000,000 | 17,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||
separation activities — textiles & interiors | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets, net of cash sold | ||||||||||||||||||||||||||||||||||||||||||
other investing activities-net | ||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term (less than 90 days) borrowings | ||||||||||||||||||||||||||||||||||||||||||
separation activities - textiles & interiors | ||||||||||||||||||||||||||||||||||||||||||
other operating activities - net | ||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities - net | ||||||||||||||||||||||||||||||||||||||||||
payments for businesses - net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets - net of cash sold | ||||||||||||||||||||||||||||||||||||||||||
other financing activities - net | ||||||||||||||||||||||||||||||||||||||||||
cash (used for) provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||
(decrease) increase in cash and cash equivalents |
