Deciphera Pharmaceuticals Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Deciphera Pharmaceuticals Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||
net income | -45,083,000 | -47,190,000 | -49,581,000 | -48,562,000 | -49,609,000 | -45,935,000 | -43,043,000 | -43,061,000 | -46,892,000 | -88,395,000 | -79,838,000 | -70,433,000 | -61,298,000 | -62,740,000 | -63,701,000 | -67,241,000 | -72,807,000 | -67,216,000 | -56,196,000 | -21,460,000 | -47,384,000 | -32,299,000 | -24,435,000 | -21,690,000 | -21,430,000 | -19,912,000 |
adjustments to reconcile net income to net cash flows used in operating activities: | ||||||||||||||||||||||||||
stock-based compensation expense | 10,174,000 | 14,073,000 | 11,160,000 | 12,856,000 | 12,514,000 | 12,313,000 | 12,373,000 | 12,988,000 | 14,268,000 | 10,794,000 | 11,794,000 | 12,371,000 | 11,119,000 | 9,706,000 | 9,828,000 | 10,609,000 | 6,994,000 | 5,345,000 | 4,729,000 | 4,107,000 | 6,229,000 | 2,805,000 | 2,614,000 | |||
depreciation expense | 450,000 | 456,000 | 465,000 | 571,000 | 608,000 | 601,000 | 742,000 | 820,000 | 783,000 | 780,000 | 759,000 | 743,000 | 732,000 | 695,000 | 666,000 | 484,000 | 460,000 | |||||||||
noncash lease expense | 1,147,000 | 1,136,000 | 1,124,000 | 1,113,000 | 1,102,000 | 1,091,000 | 1,081,000 | 1,000,000 | 954,000 | 919,000 | 852,000 | 842,000 | 833,000 | 886,000 | 886,000 | |||||||||||
net amortization of (discounts) premium on marketable securities | -1,653,000 | -1,953,000 | -1,566,000 | |||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||
accounts receivable | -878,000 | -4,167,000 | -4,489,000 | -766,000 | 77,000 | 1,230,000 | 2,383,000 | -2,836,000 | -2,561,000 | -2,546,000 | 559,000 | 3,213,000 | -7,925,000 | -2,082,000 | -4,430,000 | |||||||||||
inventory | -918,000 | 972,000 | 3,531,000 | -3,631,000 | -1,258,000 | -3,363,000 | 3,165,000 | -1,443,000 | -5,468,000 | -6,880,000 | 881,000 | -6,129,000 | 1,973,000 | -786,000 | -1,657,000 | |||||||||||
prepaid expenses and other current assets | -1,967,000 | 2,171,000 | 3,901,000 | 1,797,000 | -4,061,000 | -11,544,000 | 4,026,000 | -148,000 | -1,844,000 | -2,694,000 | -2,751,000 | 568,000 | -3,057,000 | -2,802,000 | 1,176,000 | -1,999,000 | 1,853,000 | -9,894,000 | -1,690,000 | -1,907,000 | 3,170,000 | -2,539,000 | -2,438,000 | -980,000 | 187,000 | -832,000 |
other long-term assets | 140,000 | -4,935,000 | 0 | -1,000 | -7,000 | |||||||||||||||||||||
accounts payable | -6,944,000 | 4,933,000 | 3,272,000 | -1,421,000 | 993,000 | 5,569,000 | -3,386,000 | -1,549,000 | 4,685,000 | -345,000 | -533,000 | 2,144,000 | -433,000 | 2,375,000 | -2,852,000 | 1,455,000 | -8,511,000 | 4,400,000 | 870,000 | 2,963,000 | 2,629,000 | 2,257,000 | -491,000 | 1,083,000 | 1,142,000 | 1,465,000 |
accrued expenses and other current liabilities | -8,196,000 | 5,992,000 | 3,649,000 | 2,234,000 | -7,464,000 | 5,829,000 | 3,199,000 | -10,382,000 | -14,830,000 | 21,462,000 | 10,359,000 | 4,848,000 | -9,384,000 | 5,584,000 | 10,775,000 | 4,364,000 | -6,800,000 | 12,151,000 | 4,799,000 | 4,602,000 | 2,637,000 | 2,640,000 | -435,000 | |||
operating lease liabilities | -857,000 | -829,000 | -813,000 | -803,000 | -791,000 | -763,000 | -749,000 | -720,000 | -702,000 | -661,000 | -626,000 | -616,000 | -607,000 | -203,000 | -185,000 | -390,000 | -555,000 | 127,000 | -97,000 | -201,000 | -148,000 | |||||
net cash flows used in operating activities | -54,585,000 | -28,809,000 | -29,807,000 | -38,626,000 | -49,455,000 | -35,158,000 | -20,828,000 | -45,524,000 | -51,352,000 | -67,176,000 | -53,999,000 | -51,967,000 | -67,682,000 | -49,128,000 | -49,341,000 | -60,844,000 | -80,370,000 | -55,833,000 | ||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||
purchases of marketable securities | -20,264,000 | -59,657,000 | -33,780,000 | -106,275,000 | -122,860,000 | -82,175,000 | -58,707,000 | -21,657,000 | -101,597,000 | -180,296,000 | -31,825,000 | -127,764,000 | -150,823,000 | -614,655,000 | -203,527,000 | -198,952,000 | -364,431,000 | -74,152,000 | -179,607,000 | |||||||
maturities of marketable securities | 83,041,000 | 61,919,000 | 75,245,000 | 110,929,000 | 87,021,000 | 98,460,000 | 53,209,000 | 77,978,000 | 59,652,000 | 108,511,000 | 99,464,000 | 104,242,000 | 156,370,000 | 175,250,000 | 129,400,000 | 120,143,000 | 203,120,000 | |||||||||
sales of marketable securities | 0 | 0 | 0 | 785,000 | 10,996,000 | 22,584,000 | 0 | 24,470,000 | ||||||||||||||||||
purchases of property and equipment | -146,000 | -63,000 | -62,000 | -293,000 | -360,000 | 19,000 | -573,000 | 1,109,000 | -2,010,000 | -432,000 | -637,000 | -430,000 | -1,233,000 | -2,984,000 | -669,000 | -1,725,000 | -2,966,000 | -203,000 | -41,000 | -303,000 | -216,000 | -455,000 | -151,000 | -130,000 | ||
net cash flows from investing activities | 62,631,000 | 2,199,000 | -35,414,000 | 16,304,000 | -6,071,000 | -104,194,000 | 59,652,000 | 98,952,000 | 14,441,000 | -60,453,000 | 123,908,000 | |||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||
proceeds from offerings of common stock, net of underwriting discounts and commissions | 0 | 14,622,000 | 0 | 135,125,000 | 1,000 | 0 | 0 | 8,588,000 | ||||||||||||||||||
proceeds from pre-funded warrant exercise | 9,000 | 0 | 0 | 24,000 | 6,000 | |||||||||||||||||||||
payments of offering costs | 0 | 0 | -634,000 | 0 | 0 | |||||||||||||||||||||
proceeds from stock option exercises and employee stock purchase plan | 513,000 | 890,000 | 968,000 | 838,000 | 171,000 | 478,000 | 203,000 | 868,000 | 83,000 | 1,977,000 | 1,706,000 | |||||||||||||||
net cash flows from financing activities | 522,000 | 890,000 | 15,590,000 | 838,000 | 134,686,000 | 478,000 | 209,000 | 164,224,000 | 83,000 | 1,978,000 | 1,706,000 | 1,682,000 | 9,524,000 | 27,792,000 | 3,228,000 | 4,389,000 | 191,392,000 | 761,000 | ||||||||
net increase in cash and cash equivalents | 8,568,000 | -25,720,000 | 27,186,000 | -33,427,000 | 49,817,000 | 14,506,000 | 8,383,000 | -110,738,000 | 65,750,000 | 24,743,000 | -44,292,000 | -74,206,000 | 109,332,000 | -53,392,000 | 116,475,000 | -27,111,000 | -25,652,000 | 114,605,000 | ||||||||
effect of exchange rate changes on cash and cash equivalents | -847,000 | 1,140,000 | -493,000 | 184,000 | 79,000 | 579,000 | -470,000 | -140,000 | -114,000 | 120,000 | 94,000 | 37,000 | 1,000 | |||||||||||||
cash and cash equivalents at beginning of period | 83,507,000 | 0 | 0 | 0 | 64,741,000 | 0 | 0 | 0 | 87,063,000 | 0 | 0 | 0 | 135,897,000 | 0 | 0 | 0 | 120,320,000 | 0 | 0 | 0 | 293,764,000 | 0 | 0 | 0 | 196,754,000 | 0 |
cash and cash equivalents at end of period | 91,228,000 | -24,580,000 | 26,693,000 | -33,243,000 | 114,637,000 | -17,797,000 | -27,160,000 | 14,366,000 | 95,332,000 | 33,874,000 | -37,758,000 | -110,701,000 | 201,648,000 | 24,743,000 | -44,292,000 | -74,206,000 | 229,652,000 | -53,392,000 | 116,475,000 | -24,991,000 | 82,228,000 | -27,111,000 | -25,652,000 | 166,654,000 | 179,873,000 | 114,605,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||
acquired in-process research and development | 0 | |||||||||||||||||||||||||
net amortization (accretion) of premiums (discounts) on marketable securities | ||||||||||||||||||||||||||
income tax liabilities | ||||||||||||||||||||||||||
increase in restricted investments | -977,000 | 0 | -1,000 | -614,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||
proceeds from pre-funded warrants | ||||||||||||||||||||||||||
payments of public offering costs | -163,000 | 0 | -300,000 | -352,000 | -267,000 | 0 | ||||||||||||||||||||
net accretion of discounts on marketable securities | 239,000 | 160,000 | -478,000 | -1,532,000 | -1,729,000 | -973,000 | -811,000 | -486,000 | ||||||||||||||||||
net cash flows used in investing activities | 1,821,000 | -17,751,000 | -1,690,000 | 1,680,000 | ||||||||||||||||||||||
gain on disposal of equipment | ||||||||||||||||||||||||||
proceeds from sale of equipment | 0 | |||||||||||||||||||||||||
proceeds from offerings of common stock and pre-funded warrants, net of underwriting discounts and commissions | 0 | |||||||||||||||||||||||||
net decrease in cash and cash equivalents | -211,536,000 | -16,881,000 | ||||||||||||||||||||||||
net amortization (accretion) of premium (discounts) on marketable securities | -33,000 | 255,000 | 545,000 | 482,000 | 365,000 | |||||||||||||||||||||
other long-term liabilities | 13,000 | 102,000 | 135,000 | 100,000 | 169,000 | 165,000 | 39,000 | -5,000 | -5,000 | |||||||||||||||||
repayment of notes payable to related party | -1,154,000 | -47,000 | -62,000 | -31,000 | -47,000 | -47,000 | -47,000 | -46,000 | -47,000 | |||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||
cash paid for interest | 12,000 | 17,000 | 25,000 | 13,000 | 20,000 | 21,000 | 21,000 | 22,000 | 23,000 | |||||||||||||||||
addition of operating lease asset included in accrued expenses and other current liabilities | ||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities | ||||||||||||||||||||||||||
unsettled exercise of stock options | ||||||||||||||||||||||||||
(gain) loss on disposal of equipment | ||||||||||||||||||||||||||
operating lease liabilities arising from obtaining operating lease assets | ||||||||||||||||||||||||||
proceeds from exercise of stock options | 936,000 | 3,228,000 | 4,827,000 | 2,569,000 | 2,182,000 | 2,476,000 | 81,000 | 1,149,000 | 107,000 | 91,000 | 707,000 | 10,000 | ||||||||||||||
proceeds from public offerings, net of underwriting discounts and commissions | 18,194,000 | 0 | -138,000 | 189,175,000 | 0 | |||||||||||||||||||||
amounts capitalized under build-to-suit lease transaction | -5,989,000 | 846,000 | ||||||||||||||||||||||||
property and equipment purchases included in accounts payable and accrued expenses and other current liabilities | -209,000 | 373,000 | 152,000 | |||||||||||||||||||||||
offering costs included in accounts payable and accrued expenses and other current liabilities | 438,000 | |||||||||||||||||||||||||
unbilled receivables | ||||||||||||||||||||||||||
inventory purchases included in accrued expenses and other current liabilities | ||||||||||||||||||||||||||
operating lease assets | 528,000 | 525,000 | ||||||||||||||||||||||||
loss on disposal of property and equipment | 0 | |||||||||||||||||||||||||
proceeds from issuance of convertible preferred shares | 0 | |||||||||||||||||||||||||
payments of convertible preferred share issuance costs | 0 | |||||||||||||||||||||||||
retirement of assets | ||||||||||||||||||||||||||
conversion of convertible preferred shares into common stock | ||||||||||||||||||||||||||
depreciation and amortization expense | 169,000 | 112,000 | 104,000 | 99,000 | 88,000 | 74,000 | 56,000 | 49,000 | ||||||||||||||||||
maturities and sales of marketable securities | 72,587,000 | |||||||||||||||||||||||||
amounts capitalized under build-to-suit lease transactions | ||||||||||||||||||||||||||
property and equipment purchases included in accrued expenses and other current liabilities | ||||||||||||||||||||||||||
offering costs included in accrued expenses and other current liabilities | ||||||||||||||||||||||||||
unbilled receivable | ||||||||||||||||||||||||||
operating lease, right-of-use assets | 194,000 | 143,000 | ||||||||||||||||||||||||
net cash from operating activities | -37,266,000 | -33,006,000 | -26,868,000 | -24,932,000 | -18,289,000 | -16,694,000 | -12,753,000 | |||||||||||||||||||
capex | -203,000 | -41,000 | -303,000 | -216,000 | -455,000 | -54,000 | -130,000 | |||||||||||||||||||
free cash flows | -37,469,000 | -33,047,000 | -27,171,000 | -25,148,000 | -18,744,000 | -16,748,000 | -12,883,000 | |||||||||||||||||||
net cash from investing activities | 12,256,000 | -179,648,000 | -303,000 | -216,000 | -1,524,000 | -151,000 | -130,000 | |||||||||||||||||||
net cash from financing activities | 19,000 | 1,118,000 | 60,000 | -504,000 | 127,488,000 | |||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||
offering costs included in accounts payable and accrued expenses | ||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses | ||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||
proceeds from follow-on public offering, net of underwriting discounts and commissions | 1,000 | |||||||||||||||||||||||||
purchases of property and equipment included in accounts payable | 97,000 | |||||||||||||||||||||||||
offering costs included in accounts payable or accrued expenses | ||||||||||||||||||||||||||
payments of follow-on public offering costs | ||||||||||||||||||||||||||
payments of initial public offering costs | -1,577,000 | |||||||||||||||||||||||||
share-based compensation expense | 2,037,000 | 2,844,000 | ||||||||||||||||||||||||
accrued expenses | 1,319,000 | 3,638,000 | ||||||||||||||||||||||||
net cash used by financing activities | -36,000 | |||||||||||||||||||||||||
deferred offering costs included in accounts payable or accrued expenses | ||||||||||||||||||||||||||
non-cash interest expense | ||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts and commissions | ||||||||||||||||||||||||||
proceeds from issuance of convertible notes payable to related parties | ||||||||||||||||||||||||||
conversion of notes payable and accrued interest into convertible preferred shares | ||||||||||||||||||||||||||
conversion of member units into series a convertible preferred shares | ||||||||||||||||||||||||||
gain on extinguishment of notes payable to related party | ||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable or accrued expenses |
We provide you with 20 years of cash flow statements for Deciphera Pharmaceuticals stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Deciphera Pharmaceuticals stock. Explore the full financial landscape of Deciphera Pharmaceuticals stock with our expertly curated income statements.
The information provided in this report about Deciphera Pharmaceuticals stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.