7Baggers
Quarterly
Annual
    Unit: USD2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03 2010-04-03 2009-10-03 2009-07-04 2009-04-04 2008-09-27 2008-06-28 2008-03-29 2007-09-29 2007-06-30 2007-03-31 2006-09-30 2006-07-01 2006-04-01 2005-07-02 
      
    		                                                                          
      net sales to third parties
    		1,221,846,000 1,189,988,000 1,162,642,000 1,194,900,000 1,157,075,000                                                                      
      net sales to related party - diamond green diesel
    		342,120,000 291,530,000 217,952,000 222,793,000 264,816,000                                                                      
      total net sales
    		1,563,966,000 1,481,518,000 1,380,594,000 1,417,693,000 1,421,891,000                                                                      
      costs and expenses:
    		                                                                          
      cost of sales and operating expenses
    		1,176,957,000 1,135,601,000 1,069,243,000 838,351,500 1,108,319,000 1,128,421,000 1,116,666,000 1,177,652,000 1,238,733,000 1,359,702,000 1,366,973,000 1,379,288,000 1,371,237,000 1,231,507,000 1,020,577,000 988,924,000 859,604,000 878,073,000 772,784,000 771,192,000 638,368,000 632,347,000 646,908,000 640,533,000 652,923,000 644,716,000 646,663,000 667,882,000 648,101,000 653,001,000 678,099,000 741,432,000 744,028,000 700,764,000 689,627,000 694,559,000 671,167,000 677,115,000 598,893,000 629,907,000 671,321,000 668,276,000 684,521,000 725,170,000 747,966,000 755,453,000 318,404,000 310,089,000 309,922,000 322,686,000 314,088,000 327,909,000 314,138,000 276,469,000 314,306,000 326,674,000 325,228,000 301,391,000 125,650,000 123,853,000 120,410,000  113,353,000 103,543,000 177,745,000 161,298,000 146,296,000 130,889,000 121,925,000 103,244,000 92,761,000 68,831,000 60,681,000  
      loss/(gain) on sale of assets
    		-375,000 952,000 62,000 -25,250 251,000 222,000  215,250 929,000 259,000      -198,250 -501,000 -228,000 -64,000 52,500 122,000 27,000 61,000                                                    
      selling, general and administrative expenses
    		139,594,000 138,069,000 121,556,000 107,514,000 115,717,000 129,731,000 139,143,000 132,620,000 137,697,000 136,751,000 135,466,000 121,720,000 105,080,000 107,776,000 102,032,000 97,733,000 97,275,000 99,132,000 97,398,000 102,117,000 89,993,000 90,193,000 96,193,000 108,954,000 83,549,000 81,017,000 85,003,000 76,357,000 67,447,000 78,558,000 86,902,000 90,898,000 83,141,000 85,531,000 87,917,000 79,870,000 76,508,000 76,158,000 81,469,000 76,623,000 75,026,000 84,294,000 86,631,000 111,203,000 111,845,000 94,929,000 45,982,000 42,588,000 40,793,000 42,293,000 38,927,000 38,523,000 36,894,000 37,369,000 35,863,000 35,487,000 34,092,000 30,693,000 16,094,000 16,237,000 15,765,000  15,446,000 14,757,000 15,371,000 13,980,000 14,701,000 14,285,000 14,295,000 12,581,000 12,424,000 11,817,000 9,687,000  
      acquisition and integration costs
    		6,156,000 3,383,000 1,534,000 2,440,000 218,000 1,130,000 4,054,000 1,726,000 3,430,000 1,706,000 7,022,000 2,738,000 4,503,000 5,358,000 3,773,000                       70,000 331,000 492,000 1,280,000 1,208,000 5,319,000 2,191,000 4,165,000                              
      change in fair value of contingent consideration
    		 12,583,000 5,441,000 -4,491,000 16,156,000 -33,122,000 -25,249,000 5,167,000 -5,559,000 -7,499,000                                                                 
      depreciation and amortization
    		124,064,000 121,062,000 123,835,000 128,158,000 123,553,000 124,605,000 127,509,000 137,929,000 125,994,000 122,086,000 116,006,000 117,384,000 104,978,000 93,113,000 79,246,000 80,805,000 77,826,000 79,222,000 78,534,000 96,467,000 85,730,000 83,310,000 84,671,000 86,453,000 80,407,000 79,486,000 79,164,000 85,277,000 78,842,000 78,454,000 78,619,000 80,794,000 77,202,000 72,990,000 71,114,000 77,468,000 70,653,000 69,531,000 72,256,000 69,934,000 67,327,000 66,245,000 66,398,000 67,311,000 67,498,000 65,669,000 31,713,000 23,131,000 22,076,000 21,867,000 22,413,000 20,524,000 21,674,000 20,760,000 21,220,000 18,953,000 19,055,000 19,681,000 7,623,000 7,206,000 7,024,000  6,223,000 5,937,000 5,799,000 5,845,000 5,792,000 5,647,000 5,795,000 5,744,000 5,682,000 5,049,000 4,133,000  
      total costs and expenses
    		1,446,396,000 1,411,650,000 1,321,671,000 1,319,290,000 1,364,214,000 1,350,987,000 1,361,549,000 1,459,945,000 1,501,224,000 1,613,901,000 1,629,664,000 1,642,305,000 1,582,682,000 1,445,256,000 1,205,239,000 1,168,693,000 1,034,204,000 1,056,199,000 949,430,000 1,008,159,000 814,213,000 805,877,000 827,833,000 836,203,000 814,210,000 791,293,000 810,830,000 829,516,000 794,390,000 824,978,000 843,620,000 913,124,000 904,371,000 859,285,000 848,658,000 851,897,000 818,328,000 822,874,000 752,949,000 776,956,000 814,954,000 820,023,000 842,869,000 905,875,000 931,474,000 931,999,000 410,213,000 384,134,000 372,791,000 386,846,000 375,428,000 386,956,000 372,706,000 334,598,000 371,389,000 381,114,000 378,375,000 351,765,000 149,367,000 147,296,000 143,199,000  135,022,000 124,237,000 198,915,000 181,123,000 166,789,000 150,821,000 142,015,000 121,569,000 110,867,000 85,697,000 74,501,000  
      equity in net income/(loss) of diamond green diesel
    		-45,844,000 6,000,000 -30,523,000                     23,597,500 32,020,000                                                  
      operating income
    		71,726,000 75,868,000 28,400,000 122,439,000 60,107,000 148,502,000 137,169,000 158,828,000 178,369,000 356,684,000 255,845,000 249,226,000 268,331,000 278,612,000 232,899,000 211,038,000 205,663,000 268,258,000 199,511,000 74,364,000 127,455,000 106,288,000 122,829,000 293,287,000 59,859,000 36,031,000 24,274,000 23,614,000 18,186,000 21,668,000 31,754,000 35,026,000 33,310,000 37,063,000 31,414,000 35,380,000 35,528,000 54,467,000 26,692,000 32,719,000 38,808,000 39,292,000  49,925,000 75,485,000 -564,000 18,536,000 41,652,000 50,802,000 58,576,000 49,487,000 65,776,000 63,968,000 52,510,000 59,477,000 74,761,000 92,235,000 88,133,000 19,318,000 18,914,000 19,583,000  20,276,000 8,763,000 37,312,000 39,735,000 35,167,000 21,010,000 17,410,000 17,043,000 4,362,000 1,534,000 1,899,000  
      yoy
    		19.33% -48.91% -79.30% -22.91% -66.30% -58.37% -46.39% -36.27% -33.53% 28.02% 9.85% 18.10% 30.47% 3.86% 16.73% 183.79% 61.36% 152.39% 62.43% -74.64% 112.93% 194.99% 406.01% 1142.00% 229.15% 66.29% -23.56% -32.58% -45.40% -41.54% 1.08% -1.00% -6.24% -31.95% 17.69% 8.13% -8.45% 38.62%  -34.46% -48.59% -7066.67%  19.86% 48.59% -100.96% -62.54% -36.68% -20.58% 11.55% -16.80% -12.02% -30.65% -40.42% 207.88% 295.27% 371.00%  -4.72% 115.84% -47.52%  -42.34% -58.29% 114.31% 133.15% 706.21% 1269.62% 816.80%      
      qoq
    		-5.46% 167.14% -76.80% 103.70% -59.52% 8.26% -13.64% -10.96% -49.99% 39.41% 2.66% -7.12% -3.69% 19.63% 10.36% 2.61% -23.33% 34.46% 168.29% -41.65% 19.91% -13.47% -58.12% 389.96% 66.13% 48.43% 2.79% 29.85% -16.07% -31.76% -9.34% 5.15% -10.13% 17.98% -11.21% -0.42% -34.77% 104.06% -18.42% -15.69% -1.23%   -33.86% -13483.87% -103.04% -55.50% -18.01% -13.27% 18.37% -24.76% 2.83% 21.82% -11.71% -20.44% -18.95% 4.65% 356.22% 2.14% -3.42%   131.38% -76.51% -6.10% 12.99% 67.38% 20.68% 2.15% 290.72% 184.35% -19.22%   
      operating margin %
    		     10.20% 9.66% 9.84% 10.98% 20.29% 14.28% 14.10% 15.35% 16.88% 17.05% 16.11% 17.34% 22.38% 19.06% 7.29% 14.98% 12.52% 14.40% 34.13% 7.11% 4.36% 2.91% 2.77% 2.24% 2.56% 3.63% 3.69% 3.55% 4.13% 3.57% 3.99% 4.16% 6.21% 3.42% 4.04% 4.55% 4.57% 0% 5.22% 7.50% -0.06% 4.32% 9.78% 11.99% 13.15% 11.65% 14.53% 14.65% 13.56% 13.80% 16.40% 19.60% 20.03% 11.45% 11.38% 12.03%  13.06% 6.59% 15.79% 17.99% 17.41% 12.23% 10.92% 12.30% 3.79% 1.76% 2.49%  
      other income:
    		                                                                          
      interest expense
    		-56,925,000 -51,873,000 -57,967,000 -54,911,000 -66,846,000 -69,225,000 -62,876,000 -68,453,000 -70,278,000 -70,193,000 -50,299,000 -46,139,000 -39,816,000 -24,008,000 -15,603,000 -14,972,000 -15,409,000 -15,268,000 -16,428,000 -16,883,000 -18,793,000 -17,920,000 -19,090,000 -18,586,000 -19,359,000 -20,853,000 -19,876,000 -20,209,000 -20,080,000 -23,016,000 -23,124,000 -22,269,000 -22,531,000 -22,446,000 -21,680,000 -22,439,000 -23,867,000 -23,980,000 -23,901,000 -23,308,000 -24,828,000 -34,285,000 -23,109,000 -25,355,000 -26,571,000 -58,857,000 -21,501,000 -5,313,000 -5,669,000 -5,625,000 -5,508,000 -5,868,000 -5,753,000 -6,925,000 -7,781,000 -7,409,000 -7,745,000 -14,228,000 -857,000  -910,000   -658,000 -714,000  -845,000 -1,166,000   -2,022,000  -1,542,000  
      loss on early retirement of debt
    		 -2,978,000                                                                         
      foreign currency gain/
    		1,067,000 1,313,000 -1,362,000 -1,669,000 -134,000   -206,000 845,000 2,490,000 5,004,000       -684,000 -410,000 -177,250 -1,239,000 -1,134,000 1,664,000 -163,500 466,000       -1,107,500 -2,055,000 -2,111,000  -560,250 354,000 8,000  -824,750 -2,461,000 1,622,000 -2,460,000 1,522,000 11,000                              
      other income/(expense)
    		662,000 -6,526,000    -568,000  2,825,000 2,247,000 5,079,000 6,159,000                   1,199,000      1,819,000 -2,007,000   -6,135,000 1,004,000 -1,199,000 -509,000   -1,138,000 -928,000 -3,268,000 -418,000 1,067,000 1,866,000 232,000 270,000                      
      total other income
    		-55,196,000 -60,064,000 -55,996,000 -47,094,000 -62,245,000 -69,380,000 -53,984,000 -65,834,000 -67,186,000 -62,624,000 -39,136,000 -51,169,000 -43,116,000 -28,722,000 -17,445,000 -17,213,000 -16,467,000 -17,150,000 -17,997,000 -18,720,000 -21,944,000 -20,539,000 -19,307,000 -15,789,000 -21,507,000 -35,386,000 -23,133,000 -23,062,000 -21,934,000 -64,359,000 -27,121,000 -24,927,000 -26,033,000 -27,253,000 -22,904,000 -20,233,000 -25,520,000 -26,345,000 -27,809,000 -31,055,000 -26,285,000 -33,862,000 -26,078,000 -21,780,000 -27,447,000 -73,809,000 5,678,000 -8,581,000 -6,087,000 -4,558,000 -3,642,000 -5,636,000 -5,483,000 -7,533,000 -8,921,000 -8,450,000                   
      equity in net income of other unconsolidated subsidiaries
    		3,277,000 2,526,000 2,628,000 2,885,000 3,782,000 3,017,000 2,310,000 1,508,000 1,534,000 1,849,000 120,000 -831,000 2,301,000 2,272,000 1,360,000 1,554,000 1,647,000 1,940,000 612,000     -271,750 -665,000                                                  
      income before income taxes
    		19,807,000   78,230,000 1,644,000 82,139,000 85,495,000 94,502,000 112,717,000 295,909,000 216,829,000 197,226,000 227,516,000 252,162,000 216,814,000 195,379,000 190,843,000 253,048,000 182,126,000 74,312,250 106,417,000 86,441,000 104,391,000    24,914,000    101,787,000 10,566,500 14,980,000 18,070,000 9,216,000 18,661,500 28,146,000 41,974,000 4,526,000     27,090,000   35,150,000 45,024,000 42,753,000 52,823,000 40,469,250 59,307,000 57,829,000 44,741,000                    6 
      income tax expense/
    		-1,248,000  -1,154,000 -25,547,000 -17,471,000   13,080,500 -15,364,000               35,567,000 10,850,000   8,039,000 -1,403,000   -85,010,000 6,296,000   2,275,500 -744,000     4,665,000 2,115,000  15,503,000                              
      net income
    		21,055,000   103,777,000 19,115,000 81,365,000 81,588,000 87,256,000 128,081,000 255,197,000 189,855,000 159,231,000 192,301,000 204,829,000 190,731,000 157,597,000 148,206,000 198,069,000 153,418,000 46,139,000 101,605,000 66,495,000 86,091,000    19,640,000    98,075,000 106,944,000 8,684,000 10,328,000 7,398,000   33,991,000 2,663,000        22,493,000 27,651,000 26,418,000 32,405,000 28,802,000 37,172,000 36,225,000 28,571,000 29,497,000 41,132,000 52,227,000 46,562,000 11,382,000 11,371,000 11,478,000  11,699,000 4,810,000 22,994,000 24,079,000 21,461,000   9,580,000   366,000  
      yoy
    		10.15%   18.93% -85.08% -68.12% -57.03% -45.20% -33.40% 24.59% -0.46% 1.04% 29.75% 3.41% 24.32% 241.57% 45.86% 197.87% 78.20%    338.35%    -79.97%    1225.70%   -69.62% 177.81%            -21.90% -25.61% -27.07% 13.42% -2.36% -9.63% -30.64% -38.64% 159.15% 261.73% 355.02%  -2.71% 136.40% -50.08%  -45.49%   151.35%         
      qoq
    		   442.91% -76.51% -0.27% -6.50% -31.87% -49.81% 34.42% 19.23% -17.20% -6.12% 7.39% 21.02% 6.34% -25.17% 29.10% 232.51% -54.59% 52.80% -22.76%         -8.29% 1131.51% -15.92% 39.61%    1176.42%         -18.65% 4.67% -18.48% 12.51% -22.52% 2.61% 26.79% -3.14% -28.29% -21.24% 12.17% 309.08% 0.10% -0.93%   143.22% -79.08% -4.51% 12.20%         
      net income margin %
    		     5.59% 5.74% 5.41% 7.88% 14.52% 10.60% 9.01% 11.00% 12.41% 13.96% 12.03% 12.50% 16.52% 14.66% 4.52% 11.95% 7.84% 10.09% 0% 0% 0% 2.35% 0% 0% 0% 11.20% 11.28% 0.93% 1.15% 0.84% 0% 0% 3.87% 0.34% 0% 0% 0% 0% 0% 0% 0% 5.25% 6.49% 6.24% 7.28% 6.78% 8.21% 8.30% 7.38% 6.85% 9.02% 11.10% 10.58% 6.75% 6.84% 7.05%  7.53% 3.62% 9.73% 10.90% 10.63% 0% 0% 6.91% 0% 0% 0.48%  
      net income attributable to noncontrolling interests
    		-1,692,000 -1,604,000 -2,346,000 -1,869,000 -2,166,000 -2,499,000 -431,000 -2,740,000 -3,055,000 -2,814,000 -4,054,000 -2,671,000 -1,220,000 -2,833,000 -2,678,000 -1,843,000 -1,394,000 -1,487,000 -1,652,000 -1,394,000 -480,000 -1,056,000 -581,000 -837,000 -1,116,000 -4,786,000 -1,628,000 -1,496,000 -900,000 -1,282,000 -770,000 -1,215,000 -923,000 -1,179,000 -1,569,000 -1,139,000 -196,000 -1,992,000 -1,584,000 -1,446,000 -1,730,000 -1,857,000                                 
      net income attributable to darling
    		19,363,000   101,908,000 16,949,000 78,866,000 81,157,000 84,516,000 125,026,000 252,383,000 185,801,000 156,560,000 191,081,000 201,996,000 188,053,000 155,754,000 146,812,000 196,582,000 151,766,000 44,745,000 101,125,000 65,439,000 85,510,000    18,012,000    97,305,000 105,729,000 7,761,000 9,149,000 5,829,000   31,999,000 1,079,000                                    
      basic income per share
    		0.12   0.278 0.11 0.49 0.51 0.88 0.78 1.58 1.16 0.9 1.19 1.25 1.17 0.76 0.91 1.21 0.93 0.388 0.62 0.4 0.52    0.11    0.59 0.035 0.05 0.06 0.04 0.095 0.17 0.19 0.01        0.183 0.23 0.22 0.27 0.218 0.32 0.31 0.24 0.308 0.35 0.45 0.43   0.14   0.06   0.26   0.12     
      diluted income per share
    		0.12   0.275 0.11 0.49 0.5 0.868 0.77 1.55 1.14 0.885 1.17 1.23 1.14 0.74 0.88 1.17 0.9 0.378 0.61 0.39 0.51    0.11    0.58 0.035 0.05 0.05 0.04 0.093 0.17 0.19 0.01        0.183 0.23 0.22 0.27 0.215 0.31 0.31 0.24 0.305 0.35 0.44 0.43   0.14   0.06   0.26   0.12     
      income/(loss) before income taxes
    		 18,330,000 -24,968,000                     25,355,250 37,687,000 38,820,000  16,948,000 -6,540,000 -27,455,000          3,510,750 502,000 9,602,000 3,939,000                                
      income tax expense
    		 4,065,000    774,000 3,907,000   40,712,000 26,974,000 37,995,000 35,215,000 47,333,000 26,083,000 37,782,000 42,637,000 54,979,000 28,708,000 10,231,000 4,812,000 19,946,000 18,300,000   7,776,000 5,274,000   1,683,000 3,712,000   7,742,000 1,818,000   7,983,000 1,863,000 3,659,750 7,859,000   11,136,000                               
      net income/
    		 14,265,000 -23,814,000                     19,380,250 26,837,000 31,044,000  15,950,000 -5,137,000 -29,138,000      16,386,000 28,890,000   -149,000 -7,357,000 4,937,000 1,824,000 15,954,000 34,575,000                       12,100,000 9,482,000  1,801,000    
      net income/(loss) attributable to darling
    		 12,661,000 -26,160,000                     17,497,750 25,721,000 26,258,000  15,212,000 -6,037,000 -30,420,000      15,443,000 28,694,000   -1,474,500 -9,087,000 3,080,000 109,000                                
      basic income/(loss) per share
    		 0.08 -0.16                     0.105 0.16 0.16  0.093 -0.04 -0.18          -0.01 -0.06 0.02                                 
      diluted income/(loss) per share
    		 0.08 -0.16                     0.105 0.15 0.16  0.093 -0.04 -0.18          -0.01 -0.06 0.02                                 
      other income
    		  3,333,000 3,205,750 4,735,000  8,656,000     242,000 -2,807,000 -302,000 -742,000 -1,341,000 -853,000 -1,198,000 -1,159,000 -256,000 -1,912,000 -1,485,000 -1,881,000 487,000 -2,614,000 -2,019,000 -2,525,000 -3,459,000 -2,786,000  -2,516,000 -190,000 -1,447,000 -2,696,000 -960,000   -2,373,000 -1,305,000                                    
      restructuring and asset impairment charges
    		       13,133,000  896,000 4,524,000 21,109,000  8,557,000     778,000                                                        
      equity in net income of diamond green diesel
    		   24,036,000 2,430,000 44,197,000 78,419,000 4,690,000 54,389,000 212,964,000 94,337,000 123,448,000 103,414,000 73,680,000 71,804,000 69,663,000 53,951,000 125,788,000 102,225,000 62,684,000 91,099,000 63,492,000 97,820,000                                                    
      net sales
    		     1,455,292,000 1,420,299,000 1,614,083,000 1,625,204,000 1,757,621,000 1,791,172,000 1,768,083,000 1,747,599,000 1,650,188,000 1,366,334,000 1,310,068,000 1,185,916,000 1,198,669,000 1,046,716,000 1,019,839,000 850,569,000 848,673,000 852,842,000 859,428,000 842,049,000 827,324,000 835,104,000 853,130,000 812,576,000 846,646,000 875,374,000 948,150,000 937,681,000 896,348,000 880,072,000 887,277,000 853,856,000 877,341,000 779,641,000 809,675,000 853,762,000 859,315,000 874,694,000 955,800,000 1,006,959,000 931,435,000 428,749,000 425,786,000 423,593,000 445,422,000 424,915,000 452,732,000 436,674,000 387,108,000 430,866,000 455,875,000 470,610,000 439,898,000 168,685,000 166,210,000 162,782,000  155,298,000 133,000,000 236,227,000 220,858,000 201,956,000 171,831,000 159,425,000 138,612,000 115,229,000 87,231,000 76,400,000  
      yoy
    		     -17.20% -20.71% -8.71% -7.00% 6.51% 31.09% 34.96% 47.36% 37.67% 30.54% 28.46% 39.43% 41.24% 22.73% 18.66% 1.01% 2.58% 2.12% 0.74% 3.63% -2.28% -4.60% -10.02% -13.34% -5.54% -0.53% 6.86% 9.82% 2.17% 12.88% 9.58% 0.01% 2.10% -10.87% -15.29% -15.21% -7.74% 104.01% 124.48% 137.72% 109.11% 0.90% -5.95% -3.00% 15.06% -1.38% -0.69% -7.21% -12.00% 155.43% 174.28% 189.10%  8.62% 24.97% -31.09%  -23.10% -22.60% 48.17% 59.34% 75.26% 96.98% 108.67%      
      qoq
    		     2.46% -12.01% -0.68% -7.53% -1.87% 1.31% 1.17% 5.90% 20.77% 4.29% 10.47% -1.06% 14.52% 2.64% 19.90% 0.22% -0.49% -0.77% 2.06% 1.78% -0.93% -2.11% 4.99% -4.02% -3.28% -7.68% 1.12% 4.61% 1.85% -0.81% 3.91% -2.68% 12.53% -3.71% -5.16% -0.65% -1.76% -8.49% -5.08% 8.11% 117.24% 0.70% 0.52% -4.90% 4.83% -6.14% 3.68% 12.80% -10.16% -5.49% -3.13% 6.98% 160.78% 1.49% 2.11%   16.77% -43.70% 6.96% 9.36% 17.53% 7.78% 15.02% 20.29% 32.10% 14.18%   
      foreign currency gain
    		     413,000 236,000                                                                    
      gain on sale of assets
    		      -574,000    -327,000 66,000 -3,116,000 -1,055,000 -389,000         263,000 -2,669,000 -13,926,000                                                 
      foreign currency loss
    		           -1,501,250 -493,000 -4,412,000 -1,100,000 -324,750 -205,000         -388,000 -732,000 -1,770,500 -2,106,000 -3,495,000 -1,481,000    -264,000    -2,603,000       -13,814,000                             
      debt extinguishment costs
    		                         -12,126,000    -23,509,000                                             
      equity in net income/(loss) of other unconsolidated subsidiaries
    		                   726,000 906,000 692,000 869,000                                                    
      restructuring and impairment charges
    		                             14,965,000                                             
      gain/(loss) on disposal of subsidiaries
    		                           -3,125,000 3,038,000                                              
      loss on disposal of subsidiaries
    		                                                                          
      equity in net income of unconsolidated subsidiaries
    		                         38,175,000 23,773,000   15,236,000 97,154,000 11,835,000 7,703,000 8,260,000 706,000 32,746,000 18,138,000 13,852,000    4,172,000                                 
      equity in net income/(loss) of unconsolidated subsidiaries
    		                           27,399,500 -2,792,000          5,643,000 -2,414,250 -12,021,000  -1,808,000                                
      loss on sale of subsidiary
    		                             -15,538,000                                             
      operating income/
    		                                          31,825,000                                
      net (income)/loss attributable to noncontrolling interests
    		                                          -1,715,000                                
      other income/ (expense)
    		                                           2,053,000 -887,000                              
      equity in net income/ (loss) of unconsolidated subsidiaries
    		                                           -1,055,000 2,040,000                              
      net (income)/ loss attributable to noncontrolling interests
    		                                           -1,636,000 -1,818,000 -1,797,000                             
      net income/ (loss) attributable to darling
    		                                           14,318,000 32,757,000 -52,803,000                             
      basic income/ (loss) per share
    		                                           0.09 0.2 -0.32                             
      diluted income/ (loss) per share
    		                                           0.09 0.2 -0.32                             
      income/ (loss) before income taxes
    		                                            50,078,000 -69,296,000                             
      acquisition costs
    		                                             15,948,000 14,114,000 8,326,000                           
      equity in net income/(loss) of unconsolidated subsidiary
    		                                             5,077,000 -1,136,000 11,953,000                           
      income taxe expense/
    		                                             -18,290,000                             
      net income /
    		                                             -51,006,000                             
      income taxes
    		                                              585,000 17,373,000 16,335,000 20,418,000 16,106,000 22,135,000 21,604,000 16,170,000 20,831,000 25,009,000 30,259,000 26,777,000   6,661,000   3,058,000   13,028,000   5,401,000   222,000  
      equity in net income of unconsolidated subsidiary
    		                                                -1,962,000 -1,195,000 -937,000 -833,000 -656,000 -236,000 -228,000 -170,000 -1,174,000                  
      other
    		                                                     -608,000 -1,140,000 -1,041,000 -830,000 -566,000 -757,000  -534,000   -237,000 97,000 133,000 167,000 -105,000   138,000  231,000  
      income from operations before income taxes
    		                                                      50,328,000 66,141,000 82,486,000 73,339,000 17,704,000 17,577,000 18,139,000  19,274,000 7,868,000 36,695,000 39,093,000 34,489,000   14,981,000     
      other income/
    		                                                                         6 
      total other income/
    		                                                        -8,575,000 -14,794,000 -1,614,000  -1,444,000   -895,000 -617,000  -678,000 -1,271,000   -1,884,000  -1,311,000  
      income taxes expense
    		                                                          6,322,000 6,206,000   7,575,000  13,701,000 15,014,000         
      basic income per share:
    		                                                          0.14 0.14   0.14  0.28 0.3         
      diluted income per share:
    		                                                          0.14 0.14   0.14  0.28 0.29         
      income/(loss) from continuing operations before income taxes
    		                                                                   19,739,000   2,478,000    
      income taxes expense/
    		                                                                   7,639,000 6,500,000      
      basic income/(loss) per share:
    		                                                                   0.15 0.12      
      diluted income/(loss) per share:
    		                                                                   0.15 0.12      
      income/(loss) from operations before income taxes
    		                                                                    15,982,000      
      income taxes (expense)/benefit
    		                                                                      -677,000 1,837,000   
      income/(loss) from continuing operations
    		                                                                      1,801,000    
      income from discontinued operations, net of tax
    		                                                                         6 
      basic and diluted income/(loss) per share:
    		                                                                          
      continuing operations
    		                                                                      0.02  0.01  
      discontinued operations
    		                                                                          
      total
    		                                                                      0.02  0.01  
      income from continuing operations before income taxes
    		                                                                        588,000  
      income from continuing operations
    		                                                                        366,000  
      basic and diluted income per share:
    		                                                                          
      operating and pre-tax income, now classified as income from discontinued operations
    		                                                                          
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.