Darling Ingredients Quarterly Income Statements Chart
Quarterly
|
Annual
Darling Ingredients Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2021-01-02 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2010-10-02 | 2010-07-03 | 2010-04-03 | 2009-10-03 | 2009-07-04 | 2009-04-04 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-07-01 | 2006-04-01 | 2005-07-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| net sales to third parties | 1,189,988,000 | 1,162,642,000 | 1,194,900,000 | 1,157,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net sales to related party - diamond green diesel | 291,530,000 | 217,952,000 | 222,793,000 | 264,816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total net sales | 1,481,518,000 | 1,380,594,000 | 1,417,693,000 | 1,421,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cost of sales and operating expenses | 1,135,601,000 | 1,069,243,000 | 838,351,500 | 1,108,319,000 | 1,128,421,000 | 1,116,666,000 | 1,177,652,000 | 1,238,733,000 | 1,359,702,000 | 1,366,973,000 | 1,379,288,000 | 1,371,237,000 | 1,231,507,000 | 1,020,577,000 | 988,924,000 | 859,604,000 | 878,073,000 | 772,784,000 | 771,192,000 | 638,368,000 | 632,347,000 | 646,908,000 | 640,533,000 | 652,923,000 | 644,716,000 | 646,663,000 | 667,882,000 | 648,101,000 | 653,001,000 | 678,099,000 | 741,432,000 | 744,028,000 | 700,764,000 | 689,627,000 | 694,559,000 | 671,167,000 | 677,115,000 | 598,893,000 | 629,907,000 | 671,321,000 | 668,276,000 | 684,521,000 | 725,170,000 | 747,966,000 | 755,453,000 | 318,404,000 | 310,089,000 | 309,922,000 | 322,686,000 | 314,088,000 | 327,909,000 | 314,138,000 | 276,469,000 | 314,306,000 | 326,674,000 | 325,228,000 | 301,391,000 | 125,650,000 | 123,853,000 | 120,410,000 | 113,353,000 | 103,543,000 | 177,745,000 | 161,298,000 | 146,296,000 | 130,889,000 | 121,925,000 | 103,244,000 | 92,761,000 | 68,831,000 | 60,681,000 | ||
| loss/(gain) on sale of assets | 952,000 | 62,000 | -25,250 | 251,000 | 222,000 | 215,250 | 929,000 | 259,000 | -198,250 | -501,000 | -228,000 | -64,000 | 52,500 | 122,000 | 27,000 | 61,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| selling, general and administrative expenses | 138,069,000 | 121,556,000 | 107,514,000 | 115,717,000 | 129,731,000 | 139,143,000 | 132,620,000 | 137,697,000 | 136,751,000 | 135,466,000 | 121,720,000 | 105,080,000 | 107,776,000 | 102,032,000 | 97,733,000 | 97,275,000 | 99,132,000 | 97,398,000 | 102,117,000 | 89,993,000 | 90,193,000 | 96,193,000 | 108,954,000 | 83,549,000 | 81,017,000 | 85,003,000 | 76,357,000 | 67,447,000 | 78,558,000 | 86,902,000 | 90,898,000 | 83,141,000 | 85,531,000 | 87,917,000 | 79,870,000 | 76,508,000 | 76,158,000 | 81,469,000 | 76,623,000 | 75,026,000 | 84,294,000 | 86,631,000 | 111,203,000 | 111,845,000 | 94,929,000 | 45,982,000 | 42,588,000 | 40,793,000 | 42,293,000 | 38,927,000 | 38,523,000 | 36,894,000 | 37,369,000 | 35,863,000 | 35,487,000 | 34,092,000 | 30,693,000 | 16,094,000 | 16,237,000 | 15,765,000 | 15,446,000 | 14,757,000 | 15,371,000 | 13,980,000 | 14,701,000 | 14,285,000 | 14,295,000 | 12,581,000 | 12,424,000 | 11,817,000 | 9,687,000 | ||
| acquisition and integration costs | 3,383,000 | 1,534,000 | 2,440,000 | 218,000 | 1,130,000 | 4,054,000 | 1,726,000 | 3,430,000 | 1,706,000 | 7,022,000 | 2,738,000 | 4,503,000 | 5,358,000 | 3,773,000 | 70,000 | 331,000 | 492,000 | 1,280,000 | 1,208,000 | 5,319,000 | 2,191,000 | 4,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| change in fair value of contingent consideration | 12,583,000 | 5,441,000 | -4,491,000 | 16,156,000 | -33,122,000 | -25,249,000 | 5,167,000 | -5,559,000 | -7,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| depreciation and amortization | 121,062,000 | 123,835,000 | 128,158,000 | 123,553,000 | 124,605,000 | 127,509,000 | 137,929,000 | 125,994,000 | 122,086,000 | 116,006,000 | 117,384,000 | 104,978,000 | 93,113,000 | 79,246,000 | 80,805,000 | 77,826,000 | 79,222,000 | 78,534,000 | 96,467,000 | 85,730,000 | 83,310,000 | 84,671,000 | 86,453,000 | 80,407,000 | 79,486,000 | 79,164,000 | 85,277,000 | 78,842,000 | 78,454,000 | 78,619,000 | 80,794,000 | 77,202,000 | 72,990,000 | 71,114,000 | 77,468,000 | 70,653,000 | 69,531,000 | 72,256,000 | 69,934,000 | 67,327,000 | 66,245,000 | 66,398,000 | 67,311,000 | 67,498,000 | 65,669,000 | 31,713,000 | 23,131,000 | 22,076,000 | 21,867,000 | 22,413,000 | 20,524,000 | 21,674,000 | 20,760,000 | 21,220,000 | 18,953,000 | 19,055,000 | 19,681,000 | 7,623,000 | 7,206,000 | 7,024,000 | 6,223,000 | 5,937,000 | 5,799,000 | 5,845,000 | 5,792,000 | 5,647,000 | 5,795,000 | 5,744,000 | 5,682,000 | 5,049,000 | 4,133,000 | ||
| total costs and expenses | 1,411,650,000 | 1,321,671,000 | 1,319,290,000 | 1,364,214,000 | 1,350,987,000 | 1,361,549,000 | 1,459,945,000 | 1,501,224,000 | 1,613,901,000 | 1,629,664,000 | 1,642,305,000 | 1,582,682,000 | 1,445,256,000 | 1,205,239,000 | 1,168,693,000 | 1,034,204,000 | 1,056,199,000 | 949,430,000 | 1,008,159,000 | 814,213,000 | 805,877,000 | 827,833,000 | 836,203,000 | 814,210,000 | 791,293,000 | 810,830,000 | 829,516,000 | 794,390,000 | 824,978,000 | 843,620,000 | 913,124,000 | 904,371,000 | 859,285,000 | 848,658,000 | 851,897,000 | 818,328,000 | 822,874,000 | 752,949,000 | 776,956,000 | 814,954,000 | 820,023,000 | 842,869,000 | 905,875,000 | 931,474,000 | 931,999,000 | 410,213,000 | 384,134,000 | 372,791,000 | 386,846,000 | 375,428,000 | 386,956,000 | 372,706,000 | 334,598,000 | 371,389,000 | 381,114,000 | 378,375,000 | 351,765,000 | 149,367,000 | 147,296,000 | 143,199,000 | 135,022,000 | 124,237,000 | 198,915,000 | 181,123,000 | 166,789,000 | 150,821,000 | 142,015,000 | 121,569,000 | 110,867,000 | 85,697,000 | 74,501,000 | ||
| equity in net income/(loss) of diamond green diesel | 6,000,000 | -30,523,000 | 23,597,500 | 32,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| operating income | 75,868,000 | 28,400,000 | 122,439,000 | 60,107,000 | 148,502,000 | 137,169,000 | 158,828,000 | 178,369,000 | 356,684,000 | 255,845,000 | 249,226,000 | 268,331,000 | 278,612,000 | 232,899,000 | 211,038,000 | 205,663,000 | 268,258,000 | 199,511,000 | 74,364,000 | 127,455,000 | 106,288,000 | 122,829,000 | 293,287,000 | 59,859,000 | 36,031,000 | 24,274,000 | 23,614,000 | 18,186,000 | 21,668,000 | 31,754,000 | 35,026,000 | 33,310,000 | 37,063,000 | 31,414,000 | 35,380,000 | 35,528,000 | 54,467,000 | 26,692,000 | 32,719,000 | 38,808,000 | 39,292,000 | 49,925,000 | 75,485,000 | -564,000 | 18,536,000 | 41,652,000 | 50,802,000 | 58,576,000 | 49,487,000 | 65,776,000 | 63,968,000 | 52,510,000 | 59,477,000 | 74,761,000 | 92,235,000 | 88,133,000 | 19,318,000 | 18,914,000 | 19,583,000 | 20,276,000 | 8,763,000 | 37,312,000 | 39,735,000 | 35,167,000 | 21,010,000 | 17,410,000 | 17,043,000 | 4,362,000 | 1,534,000 | 1,899,000 | |||
| yoy | -48.91% | -79.30% | -22.91% | -66.30% | -58.37% | -46.39% | -36.27% | -33.53% | 28.02% | 9.85% | 18.10% | 30.47% | 3.86% | 16.73% | 183.79% | 61.36% | 152.39% | 62.43% | -74.64% | 112.93% | 194.99% | 406.01% | 1142.00% | 229.15% | 66.29% | -23.56% | -32.58% | -45.40% | -41.54% | 1.08% | -1.00% | -6.24% | -31.95% | 17.69% | 8.13% | -8.45% | 38.62% | -34.46% | -48.59% | -7066.67% | 19.86% | 48.59% | -100.96% | -62.54% | -36.68% | -20.58% | 11.55% | -16.80% | -12.02% | -30.65% | -40.42% | 207.88% | 295.27% | 371.00% | -4.72% | 115.84% | -47.52% | -42.34% | -58.29% | 114.31% | 133.15% | 706.21% | 1269.62% | 816.80% | |||||||||
| qoq | 167.14% | -76.80% | 103.70% | -59.52% | 8.26% | -13.64% | -10.96% | -49.99% | 39.41% | 2.66% | -7.12% | -3.69% | 19.63% | 10.36% | 2.61% | -23.33% | 34.46% | 168.29% | -41.65% | 19.91% | -13.47% | -58.12% | 389.96% | 66.13% | 48.43% | 2.79% | 29.85% | -16.07% | -31.76% | -9.34% | 5.15% | -10.13% | 17.98% | -11.21% | -0.42% | -34.77% | 104.06% | -18.42% | -15.69% | -1.23% | -33.86% | -13483.87% | -103.04% | -55.50% | -18.01% | -13.27% | 18.37% | -24.76% | 2.83% | 21.82% | -11.71% | -20.44% | -18.95% | 4.65% | 356.22% | 2.14% | -3.42% | 131.38% | -76.51% | -6.10% | 12.99% | 67.38% | 20.68% | 2.15% | 290.72% | 184.35% | -19.22% | ||||||
| operating margin % | 10.20% | 9.66% | 9.84% | 10.98% | 20.29% | 14.28% | 14.10% | 15.35% | 16.88% | 17.05% | 16.11% | 17.34% | 22.38% | 19.06% | 7.29% | 14.98% | 12.52% | 14.40% | 34.13% | 7.11% | 4.36% | 2.91% | 2.77% | 2.24% | 2.56% | 3.63% | 3.69% | 3.55% | 4.13% | 3.57% | 3.99% | 4.16% | 6.21% | 3.42% | 4.04% | 4.55% | 4.57% | 0% | 5.22% | 7.50% | -0.06% | 4.32% | 9.78% | 11.99% | 13.15% | 11.65% | 14.53% | 14.65% | 13.56% | 13.80% | 16.40% | 19.60% | 20.03% | 11.45% | 11.38% | 12.03% | 13.06% | 6.59% | 15.79% | 17.99% | 17.41% | 12.23% | 10.92% | 12.30% | 3.79% | 1.76% | 2.49% | ||||||
| other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest expense | -51,873,000 | -57,967,000 | -54,911,000 | -66,846,000 | -69,225,000 | -62,876,000 | -68,453,000 | -70,278,000 | -70,193,000 | -50,299,000 | -46,139,000 | -39,816,000 | -24,008,000 | -15,603,000 | -14,972,000 | -15,409,000 | -15,268,000 | -16,428,000 | -16,883,000 | -18,793,000 | -17,920,000 | -19,090,000 | -18,586,000 | -19,359,000 | -20,853,000 | -19,876,000 | -20,209,000 | -20,080,000 | -23,016,000 | -23,124,000 | -22,269,000 | -22,531,000 | -22,446,000 | -21,680,000 | -22,439,000 | -23,867,000 | -23,980,000 | -23,901,000 | -23,308,000 | -24,828,000 | -34,285,000 | -23,109,000 | -25,355,000 | -26,571,000 | -58,857,000 | -21,501,000 | -5,313,000 | -5,669,000 | -5,625,000 | -5,508,000 | -5,868,000 | -5,753,000 | -6,925,000 | -7,781,000 | -7,409,000 | -7,745,000 | -14,228,000 | -857,000 | -910,000 | -658,000 | -714,000 | -845,000 | -1,166,000 | -2,022,000 | -1,542,000 | ||||||||
| loss on early retirement of debt | -2,978,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| foreign currency gain/ | 1,313,000 | -1,362,000 | -1,669,000 | -134,000 | -206,000 | 845,000 | 2,490,000 | 5,004,000 | -684,000 | -410,000 | -177,250 | -1,239,000 | -1,134,000 | 1,664,000 | -163,500 | 466,000 | -1,107,500 | -2,055,000 | -2,111,000 | -560,250 | 354,000 | 8,000 | -824,750 | -2,461,000 | 1,622,000 | -2,460,000 | 1,522,000 | 11,000 | |||||||||||||||||||||||||||||||||||||||||||||
| other income/(expense) | -6,526,000 | -568,000 | 2,825,000 | 2,247,000 | 5,079,000 | 6,159,000 | 1,199,000 | 1,819,000 | -2,007,000 | -6,135,000 | 1,004,000 | -1,199,000 | -509,000 | -1,138,000 | -928,000 | -3,268,000 | -418,000 | 1,067,000 | 1,866,000 | 232,000 | 270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| total other income | -60,064,000 | -55,996,000 | -47,094,000 | -62,245,000 | -69,380,000 | -53,984,000 | -65,834,000 | -67,186,000 | -62,624,000 | -39,136,000 | -51,169,000 | -43,116,000 | -28,722,000 | -17,445,000 | -17,213,000 | -16,467,000 | -17,150,000 | -17,997,000 | -18,720,000 | -21,944,000 | -20,539,000 | -19,307,000 | -15,789,000 | -21,507,000 | -35,386,000 | -23,133,000 | -23,062,000 | -21,934,000 | -64,359,000 | -27,121,000 | -24,927,000 | -26,033,000 | -27,253,000 | -22,904,000 | -20,233,000 | -25,520,000 | -26,345,000 | -27,809,000 | -31,055,000 | -26,285,000 | -33,862,000 | -26,078,000 | -21,780,000 | -27,447,000 | -73,809,000 | 5,678,000 | -8,581,000 | -6,087,000 | -4,558,000 | -3,642,000 | -5,636,000 | -5,483,000 | -7,533,000 | -8,921,000 | -8,450,000 | ||||||||||||||||||
| equity in net income of other unconsolidated subsidiaries | 2,526,000 | 2,628,000 | 2,885,000 | 3,782,000 | 3,017,000 | 2,310,000 | 1,508,000 | 1,534,000 | 1,849,000 | 120,000 | -831,000 | 2,301,000 | 2,272,000 | 1,360,000 | 1,554,000 | 1,647,000 | 1,940,000 | 612,000 | -271,750 | -665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| income/(loss) before income taxes | 18,330,000 | -24,968,000 | 25,355,250 | 37,687,000 | 38,820,000 | 16,948,000 | -6,540,000 | -27,455,000 | 3,510,750 | 502,000 | 9,602,000 | 3,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income tax expense | 4,065,000 | 774,000 | 3,907,000 | 40,712,000 | 26,974,000 | 37,995,000 | 35,215,000 | 47,333,000 | 26,083,000 | 37,782,000 | 42,637,000 | 54,979,000 | 28,708,000 | 10,231,000 | 4,812,000 | 19,946,000 | 18,300,000 | 7,776,000 | 5,274,000 | 1,683,000 | 3,712,000 | 7,742,000 | 1,818,000 | 7,983,000 | 1,863,000 | 3,659,750 | 7,859,000 | 11,136,000 | |||||||||||||||||||||||||||||||||||||||||||||
| net income/ | 14,265,000 | -23,814,000 | 19,380,250 | 26,837,000 | 31,044,000 | 15,950,000 | -5,137,000 | -29,138,000 | 16,386,000 | 28,890,000 | -149,000 | -7,357,000 | 4,937,000 | 1,824,000 | 15,954,000 | 34,575,000 | 12,100,000 | 9,482,000 | 1,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to noncontrolling interests | -1,604,000 | -2,346,000 | -1,869,000 | -2,166,000 | -2,499,000 | -431,000 | -2,740,000 | -3,055,000 | -2,814,000 | -4,054,000 | -2,671,000 | -1,220,000 | -2,833,000 | -2,678,000 | -1,843,000 | -1,394,000 | -1,487,000 | -1,652,000 | -1,394,000 | -480,000 | -1,056,000 | -581,000 | -837,000 | -1,116,000 | -4,786,000 | -1,628,000 | -1,496,000 | -900,000 | -1,282,000 | -770,000 | -1,215,000 | -923,000 | -1,179,000 | -1,569,000 | -1,139,000 | -196,000 | -1,992,000 | -1,584,000 | -1,446,000 | -1,730,000 | -1,857,000 | ||||||||||||||||||||||||||||||||
| net income/(loss) attributable to darling | 12,661,000 | -26,160,000 | 17,497,750 | 25,721,000 | 26,258,000 | 15,212,000 | -6,037,000 | -30,420,000 | 15,443,000 | 28,694,000 | -1,474,500 | -9,087,000 | 3,080,000 | 109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income/(loss) per share | 0.08 | -0.16 | 0.105 | 0.16 | 0.16 | 0.093 | -0.04 | -0.18 | -0.01 | -0.06 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income/(loss) per share | 0.08 | -0.16 | 0.105 | 0.15 | 0.16 | 0.093 | -0.04 | -0.18 | -0.01 | -0.06 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other income | 3,333,000 | 3,205,750 | 4,735,000 | 8,656,000 | 242,000 | -2,807,000 | -302,000 | -742,000 | -1,341,000 | -853,000 | -1,198,000 | -1,159,000 | -256,000 | -1,912,000 | -1,485,000 | -1,881,000 | 487,000 | -2,614,000 | -2,019,000 | -2,525,000 | -3,459,000 | -2,786,000 | -2,516,000 | -190,000 | -1,447,000 | -2,696,000 | -960,000 | -2,373,000 | -1,305,000 | ||||||||||||||||||||||||||||||||||||||||||||
| income tax expense/ | -1,154,000 | -25,547,000 | -17,471,000 | 13,080,500 | -15,364,000 | 35,567,000 | 10,850,000 | 8,039,000 | -1,403,000 | -85,010,000 | 6,296,000 | 2,275,500 | -744,000 | 4,665,000 | 2,115,000 | 15,503,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| restructuring and asset impairment charges | 13,133,000 | 896,000 | 4,524,000 | 21,109,000 | 8,557,000 | 778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income of diamond green diesel | 24,036,000 | 2,430,000 | 44,197,000 | 78,419,000 | 4,690,000 | 54,389,000 | 212,964,000 | 94,337,000 | 123,448,000 | 103,414,000 | 73,680,000 | 71,804,000 | 69,663,000 | 53,951,000 | 125,788,000 | 102,225,000 | 62,684,000 | 91,099,000 | 63,492,000 | 97,820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before income taxes | 78,230,000 | 1,644,000 | 82,139,000 | 85,495,000 | 94,502,000 | 112,717,000 | 295,909,000 | 216,829,000 | 197,226,000 | 227,516,000 | 252,162,000 | 216,814,000 | 195,379,000 | 190,843,000 | 253,048,000 | 182,126,000 | 74,312,250 | 106,417,000 | 86,441,000 | 104,391,000 | 24,914,000 | 101,787,000 | 10,566,500 | 14,980,000 | 18,070,000 | 9,216,000 | 18,661,500 | 28,146,000 | 41,974,000 | 4,526,000 | 27,090,000 | 35,150,000 | 45,024,000 | 42,753,000 | 52,823,000 | 40,469,250 | 59,307,000 | 57,829,000 | 44,741,000 | 6 | |||||||||||||||||||||||||||||||||
| net income | 103,777,000 | 19,115,000 | 81,365,000 | 81,588,000 | 87,256,000 | 128,081,000 | 255,197,000 | 189,855,000 | 159,231,000 | 192,301,000 | 204,829,000 | 190,731,000 | 157,597,000 | 148,206,000 | 198,069,000 | 153,418,000 | 46,139,000 | 101,605,000 | 66,495,000 | 86,091,000 | 19,640,000 | 98,075,000 | 106,944,000 | 8,684,000 | 10,328,000 | 7,398,000 | 33,991,000 | 2,663,000 | 22,493,000 | 27,651,000 | 26,418,000 | 32,405,000 | 28,802,000 | 37,172,000 | 36,225,000 | 28,571,000 | 29,497,000 | 41,132,000 | 52,227,000 | 46,562,000 | 11,382,000 | 11,371,000 | 11,478,000 | 11,699,000 | 4,810,000 | 22,994,000 | 24,079,000 | 21,461,000 | 9,580,000 | 366,000 | |||||||||||||||||||||||
| yoy | 18.93% | -85.08% | -68.12% | -57.03% | -45.20% | -33.40% | 24.59% | -0.46% | 1.04% | 29.75% | 3.41% | 24.32% | 241.57% | 45.86% | 197.87% | 78.20% | 338.35% | -79.97% | 1225.70% | -69.62% | 177.81% | -21.90% | -25.61% | -27.07% | 13.42% | -2.36% | -9.63% | -30.64% | -38.64% | 159.15% | 261.73% | 355.02% | -2.71% | 136.40% | -50.08% | -45.49% | 151.35% | ||||||||||||||||||||||||||||||||||||
| qoq | 442.91% | -76.51% | -0.27% | -6.50% | -31.87% | -49.81% | 34.42% | 19.23% | -17.20% | -6.12% | 7.39% | 21.02% | 6.34% | -25.17% | 29.10% | 232.51% | -54.59% | 52.80% | -22.76% | -8.29% | 1131.51% | -15.92% | 39.61% | 1176.42% | -18.65% | 4.67% | -18.48% | 12.51% | -22.52% | 2.61% | 26.79% | -3.14% | -28.29% | -21.24% | 12.17% | 309.08% | 0.10% | -0.93% | 143.22% | -79.08% | -4.51% | 12.20% | |||||||||||||||||||||||||||||||
| net income margin % | 5.59% | 5.74% | 5.41% | 7.88% | 14.52% | 10.60% | 9.01% | 11.00% | 12.41% | 13.96% | 12.03% | 12.50% | 16.52% | 14.66% | 4.52% | 11.95% | 7.84% | 10.09% | 0% | 0% | 0% | 2.35% | 0% | 0% | 0% | 11.20% | 11.28% | 0.93% | 1.15% | 0.84% | 0% | 0% | 3.87% | 0.34% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5.25% | 6.49% | 6.24% | 7.28% | 6.78% | 8.21% | 8.30% | 7.38% | 6.85% | 9.02% | 11.10% | 10.58% | 6.75% | 6.84% | 7.05% | 7.53% | 3.62% | 9.73% | 10.90% | 10.63% | 0% | 0% | 6.91% | 0% | 0% | 0.48% | ||||||
| net income attributable to darling | 101,908,000 | 16,949,000 | 78,866,000 | 81,157,000 | 84,516,000 | 125,026,000 | 252,383,000 | 185,801,000 | 156,560,000 | 191,081,000 | 201,996,000 | 188,053,000 | 155,754,000 | 146,812,000 | 196,582,000 | 151,766,000 | 44,745,000 | 101,125,000 | 65,439,000 | 85,510,000 | 18,012,000 | 97,305,000 | 105,729,000 | 7,761,000 | 9,149,000 | 5,829,000 | 31,999,000 | 1,079,000 | |||||||||||||||||||||||||||||||||||||||||||||
| basic income per share | 0.278 | 0.11 | 0.49 | 0.51 | 0.88 | 0.78 | 1.58 | 1.16 | 0.9 | 1.19 | 1.25 | 1.17 | 0.76 | 0.91 | 1.21 | 0.93 | 0.388 | 0.62 | 0.4 | 0.52 | 0.11 | 0.59 | 0.035 | 0.05 | 0.06 | 0.04 | 0.095 | 0.17 | 0.19 | 0.01 | 0.183 | 0.23 | 0.22 | 0.27 | 0.218 | 0.32 | 0.31 | 0.24 | 0.308 | 0.35 | 0.45 | 0.43 | 0.14 | 0.06 | 0.26 | 0.12 | |||||||||||||||||||||||||||
| diluted income per share | 0.275 | 0.11 | 0.49 | 0.5 | 0.868 | 0.77 | 1.55 | 1.14 | 0.885 | 1.17 | 1.23 | 1.14 | 0.74 | 0.88 | 1.17 | 0.9 | 0.378 | 0.61 | 0.39 | 0.51 | 0.11 | 0.58 | 0.035 | 0.05 | 0.05 | 0.04 | 0.093 | 0.17 | 0.19 | 0.01 | 0.183 | 0.23 | 0.22 | 0.27 | 0.215 | 0.31 | 0.31 | 0.24 | 0.305 | 0.35 | 0.44 | 0.43 | 0.14 | 0.06 | 0.26 | 0.12 | |||||||||||||||||||||||||||
| net sales | 1,455,292,000 | 1,420,299,000 | 1,614,083,000 | 1,625,204,000 | 1,757,621,000 | 1,791,172,000 | 1,768,083,000 | 1,747,599,000 | 1,650,188,000 | 1,366,334,000 | 1,310,068,000 | 1,185,916,000 | 1,198,669,000 | 1,046,716,000 | 1,019,839,000 | 850,569,000 | 848,673,000 | 852,842,000 | 859,428,000 | 842,049,000 | 827,324,000 | 835,104,000 | 853,130,000 | 812,576,000 | 846,646,000 | 875,374,000 | 948,150,000 | 937,681,000 | 896,348,000 | 880,072,000 | 887,277,000 | 853,856,000 | 877,341,000 | 779,641,000 | 809,675,000 | 853,762,000 | 859,315,000 | 874,694,000 | 955,800,000 | 1,006,959,000 | 931,435,000 | 428,749,000 | 425,786,000 | 423,593,000 | 445,422,000 | 424,915,000 | 452,732,000 | 436,674,000 | 387,108,000 | 430,866,000 | 455,875,000 | 470,610,000 | 439,898,000 | 168,685,000 | 166,210,000 | 162,782,000 | 155,298,000 | 133,000,000 | 236,227,000 | 220,858,000 | 201,956,000 | 171,831,000 | 159,425,000 | 138,612,000 | 115,229,000 | 87,231,000 | 76,400,000 | ||||||
| yoy | -17.20% | -20.71% | -8.71% | -7.00% | 6.51% | 31.09% | 34.96% | 47.36% | 37.67% | 30.54% | 28.46% | 39.43% | 41.24% | 22.73% | 18.66% | 1.01% | 2.58% | 2.12% | 0.74% | 3.63% | -2.28% | -4.60% | -10.02% | -13.34% | -5.54% | -0.53% | 6.86% | 9.82% | 2.17% | 12.88% | 9.58% | 0.01% | 2.10% | -10.87% | -15.29% | -15.21% | -7.74% | 104.01% | 124.48% | 137.72% | 109.11% | 0.90% | -5.95% | -3.00% | 15.06% | -1.38% | -0.69% | -7.21% | -12.00% | 155.43% | 174.28% | 189.10% | 8.62% | 24.97% | -31.09% | -23.10% | -22.60% | 48.17% | 59.34% | 75.26% | 96.98% | 108.67% | |||||||||||
| qoq | 2.46% | -12.01% | -0.68% | -7.53% | -1.87% | 1.31% | 1.17% | 5.90% | 20.77% | 4.29% | 10.47% | -1.06% | 14.52% | 2.64% | 19.90% | 0.22% | -0.49% | -0.77% | 2.06% | 1.78% | -0.93% | -2.11% | 4.99% | -4.02% | -3.28% | -7.68% | 1.12% | 4.61% | 1.85% | -0.81% | 3.91% | -2.68% | 12.53% | -3.71% | -5.16% | -0.65% | -1.76% | -8.49% | -5.08% | 8.11% | 117.24% | 0.70% | 0.52% | -4.90% | 4.83% | -6.14% | 3.68% | 12.80% | -10.16% | -5.49% | -3.13% | 6.98% | 160.78% | 1.49% | 2.11% | 16.77% | -43.70% | 6.96% | 9.36% | 17.53% | 7.78% | 15.02% | 20.29% | 32.10% | 14.18% | ||||||||
| foreign currency gain | 413,000 | 236,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on sale of assets | -574,000 | -327,000 | 66,000 | -3,116,000 | -1,055,000 | -389,000 | 263,000 | -2,669,000 | -13,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| foreign currency loss | -1,501,250 | -493,000 | -4,412,000 | -1,100,000 | -324,750 | -205,000 | -388,000 | -732,000 | -1,770,500 | -2,106,000 | -3,495,000 | -1,481,000 | -264,000 | -2,603,000 | -13,814,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| debt extinguishment costs | -12,126,000 | -23,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income/(loss) of other unconsolidated subsidiaries | 726,000 | 906,000 | 692,000 | 869,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| restructuring and impairment charges | 14,965,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain/(loss) on disposal of subsidiaries | -3,125,000 | 3,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| loss on disposal of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income of unconsolidated subsidiaries | 38,175,000 | 23,773,000 | 15,236,000 | 97,154,000 | 11,835,000 | 7,703,000 | 8,260,000 | 706,000 | 32,746,000 | 18,138,000 | 13,852,000 | 4,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income/(loss) of unconsolidated subsidiaries | 27,399,500 | -2,792,000 | 5,643,000 | -2,414,250 | -12,021,000 | -1,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| loss on sale of subsidiary | -15,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| operating income/ | 31,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income)/loss attributable to noncontrolling interests | -1,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other income/ (expense) | 2,053,000 | -887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income/ (loss) of unconsolidated subsidiaries | -1,055,000 | 2,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income)/ loss attributable to noncontrolling interests | -1,636,000 | -1,818,000 | -1,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income/ (loss) attributable to darling | 14,318,000 | 32,757,000 | -52,803,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income/ (loss) per share | 0.09 | 0.2 | -0.32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income/ (loss) per share | 0.09 | 0.2 | -0.32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income/ (loss) before income taxes | 50,078,000 | -69,296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| acquisition costs | 15,948,000 | 14,114,000 | 8,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income/(loss) of unconsolidated subsidiary | 5,077,000 | -1,136,000 | 11,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income taxe expense/ | -18,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income / | -51,006,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income taxes | 585,000 | 17,373,000 | 16,335,000 | 20,418,000 | 16,106,000 | 22,135,000 | 21,604,000 | 16,170,000 | 20,831,000 | 25,009,000 | 30,259,000 | 26,777,000 | 6,661,000 | 3,058,000 | 13,028,000 | 5,401,000 | 222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income of unconsolidated subsidiary | -1,962,000 | -1,195,000 | -937,000 | -833,000 | -656,000 | -236,000 | -228,000 | -170,000 | -1,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other | -608,000 | -1,140,000 | -1,041,000 | -830,000 | -566,000 | -757,000 | -534,000 | -237,000 | 97,000 | 133,000 | 167,000 | -105,000 | 138,000 | 231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from operations before income taxes | 50,328,000 | 66,141,000 | 82,486,000 | 73,339,000 | 17,704,000 | 17,577,000 | 18,139,000 | 19,274,000 | 7,868,000 | 36,695,000 | 39,093,000 | 34,489,000 | 14,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other income/ | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total other income/ | -8,575,000 | -14,794,000 | -1,614,000 | -1,444,000 | -895,000 | -617,000 | -678,000 | -1,271,000 | -1,884,000 | -1,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income taxes expense | 6,322,000 | 6,206,000 | 7,575,000 | 13,701,000 | 15,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income per share: | 0.14 | 0.14 | 0.14 | 0.28 | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income per share: | 0.14 | 0.14 | 0.14 | 0.28 | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income/(loss) from continuing operations before income taxes | 19,739,000 | 2,478,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income taxes expense/ | 7,639,000 | 6,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income/(loss) per share: | 0.15 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income/(loss) per share: | 0.15 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income/(loss) from operations before income taxes | 15,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income taxes (expense)/benefit | -677,000 | 1,837,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income/(loss) from continuing operations | 1,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from discontinued operations, net of tax | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic and diluted income/(loss) per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| continuing operations | 0.02 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total | 0.02 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from continuing operations before income taxes | 588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from continuing operations | 366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic and diluted income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| operating and pre-tax income, now classified as income from discontinued operations |
We provide you with 20 years income statements for Darling Ingredients stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Darling Ingredients stock. Explore the full financial landscape of Darling Ingredients stock with our expertly curated income statements.
The information provided in this report about Darling Ingredients stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.