Dana Quarterly Balance Sheets Chart
Quarterly
|
Annual
Dana Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 486,000,000 | 507,000,000 | 494,000,000 | 419,000,000 | 419,000,000 | 351,000,000 | 529,000,000 | 421,000,000 | 484,000,000 | 401,000,000 | 425,000,000 | 371,000,000 | 321,000,000 | 259,000,000 | 268,000,000 | 220,000,000 | 384,000,000 | 483,000,000 | 559,000,000 | 956,000,000 | 694,000,000 | 628,000,000 | 508,000,000 | 402,000,000 | 289,000,000 | 383,000,000 | 510,000,000 | 322,000,000 | 339,000,000 | 479,000,000 | 603,000,000 | 558,000,000 | 568,000,000 | 423,000,000 | 707,000,000 | 727,000,000 | 745,000,000 | 669,000,000 | 791,000,000 | 817,000,000 | 894,000,000 | 885,000,000 | 1,121,000,000 | 1,103,000,000 | 1,172,000,000 | 1,116,000,000 | 1,256,000,000 | 1,121,000,000 | 1,030,000,000 | 981,000,000 | 851,000,000 | 718,000,000 | 837,000,000 | 1,137,000,000 | 1,059,000,000 | 1,026,000,000 | 947,000,000 | 814,000,000 | 553,000,000 | 549,000,000 | 777,000,000 | 1,007 | 1,191,000,000 |
accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 16 in 2025 and 13 in 2024 | 1,143,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 218,000,000 | 236,000,000 | 261,000,000 | 227,000,000 | 240,000,000 | 251,000,000 | 280,000,000 | 292,000,000 | 288,000,000 | 248,000,000 | 202,000,000 | 252,000,000 | 247,000,000 | 250,000,000 | 220,000,000 | 239,000,000 | 270,000,000 | 237,000,000 | 231,000,000 | 171,000,000 | 175,000,000 | 192,000,000 | 202,000,000 | 198,000,000 | 214,000,000 | 202,000,000 | 178,000,000 | 173,000,000 | 180,000,000 | 235,000,000 | 172,000,000 | 176,000,000 | 165,000,000 | 129,000,000 | 110,000,000 | 150,000,000 | 129,000,000 | 133,000,000 | 115,000,000 | 111,000,000 | 110,000,000 | 119,000,000 | 117,000,000 | 126,000,000 | 135,000,000 | 151,000,000 | 223,000,000 | 171,000,000 | 163,000,000 | 231,000,000 | 174,000,000 | 176,000,000 | 169,000,000 | 172,000,000 | 186,000,000 | 155,000,000 | 141,000,000 | 158,000,000 | 198,000,000 | 188,000,000 | 170,000,000 | 219 | 295,000,000 |
inventories | 1,105,000,000 | 1,617,000,000 | 1,547,000,000 | 1,714,000,000 | 1,602,000,000 | 1,625,000,000 | 1,676,000,000 | 1,713,000,000 | 1,731,000,000 | 1,723,000,000 | 1,609,000,000 | 1,603,000,000 | 1,594,000,000 | 1,631,000,000 | 1,564,000,000 | 1,546,000,000 | 1,435,000,000 | 1,260,000,000 | 1,149,000,000 | 1,087,000,000 | 1,116,000,000 | 1,213,000,000 | 1,193,000,000 | 1,233,000,000 | 1,286,000,000 | 1,282,000,000 | 1,031,000,000 | 1,100,000,000 | 1,046,000,000 | 1,032,000,000 | 969,000,000 | 638,000,000 | 625,000,000 | 654,000,000 | 670,000,000 | 608,000,000 | 901,000,000 | ||||||||||||||||||||||||||
other current assets | 145,000,000 | 246,000,000 | 206,000,000 | 231,000,000 | 253,000,000 | 287,000,000 | 247,000,000 | 232,000,000 | 247,000,000 | 237,000,000 | 219,000,000 | 208,000,000 | 217,000,000 | 210,000,000 | 196,000,000 | 176,000,000 | 149,000,000 | 139,000,000 | 127,000,000 | 129,000,000 | 148,000,000 | 142,000,000 | 137,000,000 | 135,000,000 | 143,000,000 | 140,000,000 | 102,000,000 | 103,000,000 | 104,000,000 | 102,000,000 | 97,000,000 | 86,000,000 | 93,000,000 | 98,000,000 | 78,000,000 | 140,000,000 | 125,000,000 | 123,000,000 | 108,000,000 | 131,000,000 | 130,000,000 | 125,000,000 | 111,000,000 | 115,000,000 | 131,000,000 | 124,000,000 | 113,000,000 | 114,000,000 | 122,000,000 | 126,000,000 | 81,000,000 | 98,000,000 | 113,000,000 | 91,000,000 | 94,000,000 | 62,000,000 | 59,000,000 | 75,000,000 | 82,000,000 | 117,000,000 | 58,000,000 | 95 | 147,000,000 |
current assets of disposal group held for sale | 1,090,000,000 | 61,000,000 | 62,000,000 | 10,000,000 | 9,000,000 | 7,000,000 | 27,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 4,187,000,000 | 4,031,000,000 | 3,703,000,000 | 4,054,000,000 | 4,076,000,000 | 4,102,000,000 | 4,103,000,000 | 4,220,000,000 | 4,331,000,000 | 4,233,000,000 | 3,829,000,000 | 3,954,000,000 | 3,953,000,000 | 3,994,000,000 | 3,586,000,000 | 3,603,000,000 | 3,650,000,000 | 3,573,000,000 | 3,288,000,000 | 3,604,000,000 | 3,042,000,000 | 3,307,000,000 | 3,162,000,000 | 3,273,000,000 | 3,370,000,000 | 3,443,000,000 | 2,907,000,000 | 2,962,000,000 | 2,947,000,000 | 3,164,000,000 | 2,882,000,000 | 2,843,000,000 | 2,775,000,000 | 2,504,000,000 | 2,284,000,000 | 2,641,000,000 | 2,637,000,000 | 2,563,000,000 | 2,474,000,000 | 2,681,000,000 | 2,879,000,000 | 2,860,000,000 | 2,954,000,000 | 3,141,000,000 | 3,258,000,000 | 3,219,000,000 | 3,165,000,000 | 3,201,000,000 | 3,160,000,000 | 3,157,000,000 | 3,080,000,000 | 2,991,000,000 | 2,957,000,000 | 2,995,000,000 | 2,821,000,000 | 2,710,000,000 | 2,582,000,000 | 2,526,000,000 | 2,329,000,000 | 2,429,000,000 | 2,733,000,000 | 3,526 | 4,105,000,000 |
intangibles | 79,000,000 | 148,000,000 | 150,000,000 | 160,000,000 | 163,000,000 | 169,000,000 | 182,000,000 | 184,000,000 | 192,000,000 | 197,000,000 | 201,000,000 | 200,000,000 | 213,000,000 | 225,000,000 | 233,000,000 | 240,000,000 | 248,000,000 | 250,000,000 | 236,000,000 | 235,000,000 | 228,000,000 | 230,000,000 | 240,000,000 | 232,000,000 | 240,000,000 | 185,000,000 | 164,000,000 | 173,000,000 | 177,000,000 | 172,000,000 | 174,000,000 | 177,000,000 | 180,000,000 | 180,000,000 | 109,000,000 | 108,000,000 | 110,000,000 | 112,000,000 | 102,000,000 | 104,000,000 | 150,000,000 | 152,000,000 | 169,000,000 | 185,000,000 | 205,000,000 | 215,000,000 | 227,000,000 | 253,000,000 | 273,000,000 | 303,000,000 | 427,000,000 | 481,000,000 | 468,000,000 | 373,000,000 | 378,000,000 | 410,000,000 | 438,000,000 | 508,000,000 | 521,000,000 | 538,000,000 | 569,000,000 | 599 | 649,000,000 |
deferred tax assets | 506,000,000 | 579,000,000 | 560,000,000 | 518,000,000 | 499,000,000 | 507,000,000 | 516,000,000 | 437,000,000 | 425,000,000 | 405,000,000 | 397,000,000 | 613,000,000 | 608,000,000 | 603,000,000 | 580,000,000 | 591,000,000 | 628,000,000 | 613,000,000 | 611,000,000 | 594,000,000 | 573,000,000 | 603,000,000 | 580,000,000 | 539,000,000 | 534,000,000 | 464,000,000 | 445,000,000 | 443,000,000 | 453,000,000 | 407,000,000 | 420,000,000 | 567,000,000 | 577,000,000 | 578,000,000 | 588,000,000 | ||||||||||||||||||||||||||||
other noncurrent assets | 92,000,000 | 137,000,000 | 189,000,000 | 176,000,000 | 171,000,000 | 158,000,000 | 140,000,000 | 128,000,000 | 106,000,000 | 106,000,000 | 123,000,000 | 181,000,000 | 142,000,000 | 128,000,000 | 131,000,000 | 127,000,000 | 128,000,000 | 153,000,000 | 169,000,000 | 126,000,000 | 124,000,000 | 133,000,000 | 120,000,000 | 112,000,000 | 88,000,000 | 87,000,000 | 80,000,000 | 76,000,000 | 70,000,000 | 74,000,000 | 71,000,000 | 68,000,000 | 65,000,000 | 60,000,000 | 226,000,000 | 345,000,000 | 344,000,000 | 342,000,000 | 353,000,000 | 400,000,000 | 316,000,000 | 313,000,000 | 337,000,000 | 190,000,000 | 198,000,000 | 192,000,000 | 196,000,000 | 271,000,000 | 252,000,000 | 258,000,000 | |||||||||||||
investments in affiliates | 98,000,000 | 127,000,000 | 126,000,000 | 126,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 135,000,000 | 135,000,000 | 138,000,000 | 136,000,000 | 128,000,000 | 137,000,000 | 175,000,000 | 174,000,000 | 174,000,000 | 144,000,000 | 149,000,000 | 152,000,000 | 174,000,000 | 164,000,000 | 178,000,000 | 182,000,000 | 172,000,000 | 170,000,000 | 226,000,000 | 208,000,000 | 216,000,000 | 260,000,000 | 171,000,000 | 163,000,000 | 155,000,000 | 156,000,000 | 158,000,000 | 150,000,000 | 147,000,000 | 147,000,000 | 150,000,000 | 150,000,000 | 191,000,000 | 195,000,000 | 203,000,000 | 204,000,000 | 204,000,000 | 202,000,000 | 206,000,000 | 210,000,000 | 215,000,000 | 210,000,000 | 208,000,000 | 190,000,000 | 269,000,000 | 127,000,000 | 117,000,000 | 114,000,000 | 113,000,000 | 112,000,000 | 135,000,000 | 133,000,000 | 132,000,000 | 135,000,000 | 143 | 172,000,000 |
operating lease assets | 275,000,000 | 299,000,000 | 293,000,000 | 304,000,000 | 300,000,000 | 315,000,000 | 327,000,000 | 327,000,000 | 326,000,000 | 319,000,000 | 311,000,000 | 262,000,000 | 272,000,000 | 244,000,000 | 247,000,000 | 188,000,000 | 194,000,000 | 192,000,000 | 190,000,000 | 177,000,000 | 177,000,000 | 171,000,000 | 178,000,000 | 174,000,000 | 179,000,000 | 181,000,000 | |||||||||||||||||||||||||||||||||||||
property, plant and equipment | 1,921,000,000 | 2,222,000,000 | 2,214,000,000 | 2,258,000,000 | 2,220,000,000 | 2,226,000,000 | 2,311,000,000 | 2,250,000,000 | 2,269,000,000 | 2,233,000,000 | 2,193,000,000 | 2,078,000,000 | 2,136,000,000 | 2,205,000,000 | 2,199,000,000 | 2,171,000,000 | 2,197,000,000 | 2,184,000,000 | 2,251,000,000 | 2,154,000,000 | 2,149,000,000 | 2,172,000,000 | 2,265,000,000 | 2,199,000,000 | 2,232,000,000 | 2,242,000,000 | 1,850,000,000 | 1,828,000,000 | 1,806,000,000 | 1,827,000,000 | 1,807,000,000 | 1,762,000,000 | 1,708,000,000 | 1,676,000,000 | 1,413,000,000 | 1,283,000,000 | 1,241,000,000 | 1,210,000,000 | 1,167,000,000 | 1,141,000,000 | 1,168,000,000 | 1,131,000,000 | 1,176,000,000 | 1,200,000,000 | 1,244,000,000 | 1,220,000,000 | 1,225,000,000 | 1,200,000,000 | 1,179,000,000 | 1,209,000,000 | 1,289,000,000 | 1,377,000,000 | 1,377,000,000 | 1,351,000,000 | 1,315,000,000 | 1,411,000,000 | 1,484,000,000 | 1,738,000,000 | 1,762,000,000 | 1,758,000,000 | 1,841,000,000 | 1,915 | 2,039,000,000 |
noncurrent assets of disposal group held for sale | 981,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 8,139,000,000 | 7,800,000,000 | 7,485,000,000 | 7,859,000,000 | 7,808,000,000 | 7,857,000,000 | 7,965,000,000 | 7,937,000,000 | 8,046,000,000 | 7,893,000,000 | 7,449,000,000 | 7,662,000,000 | 7,919,000,000 | 8,053,000,000 | 7,632,000,000 | 7,577,000,000 | 7,679,000,000 | 7,602,000,000 | 7,376,000,000 | 7,522,000,000 | 6,908,000,000 | 7,235,000,000 | 7,220,000,000 | 7,231,000,000 | 7,346,000,000 | 7,284,000,000 | 5,918,000,000 | 5,947,000,000 | 5,924,000,000 | 5,945,000,000 | 5,644,000,000 | 5,710,000,000 | 5,597,000,000 | 5,290,000,000 | 4,860,000,000 | 4,613,000,000 | 4,567,000,000 | 4,468,000,000 | 4,326,000,000 | 4,600,000,000 | 4,790,000,000 | 4,738,000,000 | 4,930,000,000 | 5,014,000,000 | 5,212,000,000 | 5,158,000,000 | 5,129,000,000 | 5,244,000,000 | 5,174,000,000 | 5,234,000,000 | 5,348,000,000 | 5,497,000,000 | 5,298,000,000 | 5,170,000,000 | 4,954,000,000 | 4,990,000,000 | 5,064,000,000 | 5,262,000,000 | 5,060,000,000 | 5,147,000,000 | 5,593,000,000 | 6,555 | 7,482,000,000 |
liabilities, redeemable noncontrolling interests and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 530,000,000 | 130,000,000 | 8,000,000 | 23,000,000 | 19,000,000 | 39,000,000 | 22,000,000 | 37,000,000 | 35,000,000 | 321,000,000 | 52,000,000 | 230,000,000 | 235,000,000 | 301,000,000 | 23,000,000 | 70,000,000 | 21,000,000 | 26,000,000 | 26,000,000 | 12,000,000 | 7,000,000 | 312,000,000 | 14,000,000 | 109,000,000 | 14,000,000 | 14,000,000 | 8,000,000 | 16,000,000 | 24,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||
current portion of long-term debt | 22,000,000 | 215,000,000 | 214,000,000 | 212,000,000 | 211,000,000 | 8,000,000 | 35,000,000 | 31,000,000 | 32,000,000 | 32,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 35,000,000 | 36,000,000 | 28,000,000 | 20,000,000 | 13,000,000 | 42,000,000 | 41,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 29,000,000 | |||||||||||||||||||||||||||||||||
accounts payable | 1,186,000,000 | 1,659,000,000 | 1,522,000,000 | 1,689,000,000 | 1,767,000,000 | 1,697,000,000 | 1,756,000,000 | 1,883,000,000 | 1,966,000,000 | 1,919,000,000 | 1,838,000,000 | 1,839,000,000 | 1,766,000,000 | 1,717,000,000 | 1,571,000,000 | 1,513,000,000 | 1,568,000,000 | 1,536,000,000 | 1,331,000,000 | 1,187,000,000 | 796,000,000 | 1,181,000,000 | 1,255,000,000 | 1,285,000,000 | 1,405,000,000 | 1,448,000,000 | 1,217,000,000 | 1,246,000,000 | 1,244,000,000 | 1,301,000,000 | 1,165,000,000 | 1,154,000,000 | 1,116,000,000 | 1,028,000,000 | 819,000,000 | 833,000,000 | 843,000,000 | 795,000,000 | 712,000,000 | 796,000,000 | 860,000,000 | 866,000,000 | 791,000,000 | 877,000,000 | 906,000,000 | 939,000,000 | 804,000,000 | 872,000,000 | 938,000,000 | 914,000,000 | 1,029,000,000 | 1,021,000,000 | 985,000,000 | 807,000,000 | 767,000,000 | 716,000,000 | 601,000,000 | 643,000,000 | 573,000,000 | 613,000,000 | 824,000,000 | 1,047 | 1,203,000,000 |
accrued payroll and employee benefits | 182,000,000 | 273,000,000 | 236,000,000 | 269,000,000 | 247,000,000 | 316,000,000 | 288,000,000 | 273,000,000 | 256,000,000 | 210,000,000 | 214,000,000 | 209,000,000 | 220,000,000 | 207,000,000 | 184,000,000 | 206,000,000 | 228,000,000 | 203,000,000 | 190,000,000 | 193,000,000 | 172,000,000 | 166,000,000 | 206,000,000 | 208,000,000 | 216,000,000 | 207,000,000 | 186,000,000 | 196,000,000 | 187,000,000 | 178,000,000 | 219,000,000 | 215,000,000 | 180,000,000 | 150,000,000 | 149,000,000 | 147,000,000 | 140,000,000 | 130,000,000 | 145,000,000 | 151,000,000 | 147,000,000 | 127,000,000 | 158,000,000 | 167,000,000 | 155,000,000 | 141,000,000 | 161,000,000 | 166,000,000 | 150,000,000 | 136,000,000 | 157,000,000 | 148,000,000 | 140,000,000 | 149,000,000 | 120,000,000 | 111,000,000 | 103,000,000 | 122,000,000 | 121,000,000 | 168,000,000 | 185,000,000 | 211 | 265,000,000 |
taxes on income | 51,000,000 | 90,000,000 | 69,000,000 | 62,000,000 | 84,000,000 | 90,000,000 | 86,000,000 | 85,000,000 | 95,000,000 | 72,000,000 | 54,000,000 | 67,000,000 | 64,000,000 | 55,000,000 | 41,000,000 | 43,000,000 | 48,000,000 | 44,000,000 | 35,000,000 | 59,000,000 | 45,000,000 | 44,000,000 | 46,000,000 | 55,000,000 | 64,000,000 | 62,000,000 | 47,000,000 | 67,000,000 | 85,000,000 | 58,000,000 | 53,000,000 | 34,000,000 | 35,000,000 | 22,000,000 | 15,000,000 | 20,000,000 | 30,000,000 | 19,000,000 | 19,000,000 | 44,000,000 | 57,000,000 | 40,000,000 | 32,000,000 | 54,000,000 | 54,000,000 | 47,000,000 | 35,000,000 | 59,000,000 | 69,000,000 | 69,000,000 | 53,000,000 | 53,000,000 | 50,000,000 | 19,000,000 | 29,000,000 | 45,000,000 | 40,000,000 | 65,000,000 | 65,000,000 | 89,000,000 | 93,000,000 | 124 | 160,000,000 |
current portion of operating lease liabilities | 39,000,000 | 46,000,000 | 44,000,000 | 44,000,000 | 42,000,000 | 41,000,000 | 42,000,000 | 38,000,000 | 35,000,000 | 35,000,000 | 36,000,000 | 37,000,000 | 43,000,000 | 39,000,000 | 43,000,000 | 40,000,000 | 40,000,000 | 42,000,000 | 43,000,000 | 43,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 41,000,000 | 41,000,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||
other accrued liabilities | 307,000,000 | 415,000,000 | 468,000,000 | 417,000,000 | 367,000,000 | 352,000,000 | 373,000,000 | 323,000,000 | 301,000,000 | 287,000,000 | 277,000,000 | 269,000,000 | 269,000,000 | 293,000,000 | 304,000,000 | 293,000,000 | 287,000,000 | 311,000,000 | 308,000,000 | 308,000,000 | 281,000,000 | 294,000,000 | 262,000,000 | 279,000,000 | 282,000,000 | 302,000,000 | 269,000,000 | 254,000,000 | 246,000,000 | 278,000,000 | 220,000,000 | 224,000,000 | 225,000,000 | 203,000,000 | 201,000,000 | 202,000,000 | 193,000,000 | 181,000,000 | 193,000,000 | 165,000,000 | 187,000,000 | 182,000,000 | 185,000,000 | 168,000,000 | 197,000,000 | 183,000,000 | 197,000,000 | 172,000,000 | 169,000,000 | 180,000,000 | 231,000,000 | 246,000,000 | 252,000,000 | 277,000,000 | 288,000,000 | 291,000,000 | 270,000,000 | 276,000,000 | 287,000,000 | 257,000,000 | 274,000,000 | 353 | 501,000,000 |
current liabilities of disposable group held for sale | 753,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 3,070,000,000 | 2,828,000,000 | 2,561,000,000 | 2,716,000,000 | 2,758,000,000 | 2,565,000,000 | 2,602,000,000 | 2,670,000,000 | 2,720,000,000 | 2,876,000,000 | 2,479,000,000 | 2,658,000,000 | 2,605,000,000 | 2,620,000,000 | 2,174,000,000 | 2,173,000,000 | 2,200,000,000 | 2,170,000,000 | 1,941,000,000 | 1,837,000,000 | 1,379,000,000 | 2,067,000,000 | 1,845,000,000 | 1,990,000,000 | 2,064,000,000 | 2,113,000,000 | 1,747,000,000 | 1,799,000,000 | 1,812,000,000 | 1,861,000,000 | 1,702,000,000 | 1,653,000,000 | 1,587,000,000 | 1,616,000,000 | 1,253,000,000 | 1,252,000,000 | 1,237,000,000 | 1,152,000,000 | 1,091,000,000 | 1,196,000,000 | 1,302,000,000 | 1,268,000,000 | 1,261,000,000 | 1,303,000,000 | 1,360,000,000 | 1,355,000,000 | 1,268,000,000 | 1,346,000,000 | 1,415,000,000 | 1,406,000,000 | 1,564,000,000 | 1,558,000,000 | 1,517,000,000 | 1,341,000,000 | 1,294,000,000 | 1,236,000,000 | 1,156,000,000 | 1,166,000,000 | 1,126,000,000 | 1,182,000,000 | 1,446,000,000 | 1,802 | 2,191,000,000 |
long-term debt, less debt issuance costs of 18 in 2025 and 19 in 2024 | 2,568,000,000 | 2,428,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent operating lease liabilities | 242,000,000 | 262,000,000 | 258,000,000 | 270,000,000 | 262,000,000 | 271,000,000 | 284,000,000 | 287,000,000 | 287,000,000 | 282,000,000 | 277,000,000 | 229,000,000 | 236,000,000 | 211,000,000 | 209,000,000 | 154,000,000 | 160,000,000 | 157,000,000 | 154,000,000 | 141,000,000 | 139,000,000 | 134,000,000 | 140,000,000 | 136,000,000 | 142,000,000 | 147,000,000 | |||||||||||||||||||||||||||||||||||||
pension and postretirement obligations | 259,000,000 | 304,000,000 | 295,000,000 | 323,000,000 | 311,000,000 | 318,000,000 | 334,000,000 | 297,000,000 | 306,000,000 | 301,000,000 | 298,000,000 | 350,000,000 | 372,000,000 | 390,000,000 | 398,000,000 | 454,000,000 | 466,000,000 | 463,000,000 | 479,000,000 | 457,000,000 | 445,000,000 | 440,000,000 | 459,000,000 | 418,000,000 | 438,000,000 | 602,000,000 | 561,000,000 | 553,000,000 | 578,000,000 | 604,000,000 | 607,000,000 | 564,000,000 | 579,000,000 | 569,000,000 | 565,000,000 | 508,000,000 | 510,000,000 | 523,000,000 | 521,000,000 | 501,000,000 | 532,000,000 | 532,000,000 | 580,000,000 | 461,000,000 | 511,000,000 | 514,000,000 | 530,000,000 | 638,000,000 | 669,000,000 | 681,000,000 | 708,000,000 | 746,000,000 | 751,000,000 | ||||||||||
other noncurrent liabilities | 337,000,000 | 343,000,000 | 397,000,000 | 366,000,000 | 338,000,000 | 318,000,000 | 319,000,000 | 263,000,000 | 252,000,000 | 242,000,000 | 249,000,000 | 244,000,000 | 252,000,000 | 269,000,000 | 292,000,000 | 302,000,000 | 320,000,000 | 340,000,000 | 368,000,000 | 303,000,000 | 239,000,000 | 224,000,000 | 305,000,000 | 289,000,000 | 365,000,000 | 353,000,000 | 313,000,000 | 368,000,000 | 367,000,000 | 459,000,000 | 413,000,000 | 384,000,000 | 318,000,000 | 255,000,000 | 205,000,000 | 368,000,000 | 345,000,000 | 335,000,000 | 330,000,000 | 286,000,000 | 277,000,000 | 269,000,000 | 279,000,000 | 337,000,000 | 347,000,000 | 344,000,000 | 351,000,000 | 357,000,000 | 355,000,000 | 360,000,000 | 381,000,000 | 401,000,000 | 384,000,000 | ||||||||||
noncurrent liabilities of disposal group held for sale | 204,000,000 | 4,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 6,680,000,000 | 6,165,000,000 | 5,900,000,000 | 6,111,000,000 | 6,059,000,000 | 6,056,000,000 | 6,137,000,000 | 6,080,000,000 | 6,152,000,000 | 6,029,000,000 | 5,651,000,000 | 5,795,000,000 | 5,817,000,000 | 5,866,000,000 | 5,459,000,000 | 5,470,000,000 | 5,546,000,000 | 5,550,000,000 | 5,362,000,000 | 5,577,000,000 | 5,029,000,000 | 5,200,000,000 | 5,085,000,000 | 5,179,000,000 | 5,427,000,000 | 5,640,000,000 | 4,376,000,000 | 4,480,000,000 | 4,524,000,000 | 4,681,000,000 | 4,483,000,000 | 4,366,000,000 | 4,325,000,000 | 4,063,000,000 | 3,618,000,000 | 3,743,000,000 | 3,729,000,000 | 3,584,000,000 | 3,495,000,000 | 3,549,000,000 | 3,681,000,000 | 3,641,000,000 | 3,750,000,000 | 3,681,000,000 | 3,786,000,000 | 3,781,000,000 | 3,716,000,000 | 3,909,000,000 | 3,263,000,000 | 3,286,000,000 | 3,492,000,000 | 3,572,000,000 | 3,486,000,000 | 3,371,000,000 | 3,285,000,000 | 3,267,000,000 | 3,285,000,000 | 2,999,000,000 | 3,050,000,000 | 3,252,000,000 | 3,579,000,000 | 4,083 | 4,503,000,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 189,000,000 | 189,000,000 | 189,000,000 | 205,000,000 | 205,000,000 | 197,000,000 | 191,000,000 | 210,000,000 | 213,000,000 | 206,000,000 | 195,000,000 | 196,000,000 | 199,000,000 | 200,000,000 | 198,000,000 | 195,000,000 | 194,000,000 | 182,000,000 | 180,000,000 | 152,000,000 | 159,000,000 | 175,000,000 | 167,000,000 | 174,000,000 | 105,000,000 | 105,000,000 | 100,000,000 | 103,000,000 | 149,000,000 | 49,000,000 | 47,000,000 | 47,000,000 | 46,000,000 | ||||||||||||||||||||||||||||||
parent company stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 50,000,000 shares authorized, 0.01 par value, no shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1 | 1,000,000 | ||
additional paid-in capital | 2,045,000,000 | 2,294,000,000 | 2,282,000,000 | 2,274,000,000 | 2,267,000,000 | 2,260,000,000 | 2,255,000,000 | 2,249,000,000 | 2,244,000,000 | 2,237,000,000 | 2,229,000,000 | 2,440,000,000 | 2,435,000,000 | 2,431,000,000 | 2,427,000,000 | 2,425,000,000 | 2,420,000,000 | 2,415,000,000 | 2,408,000,000 | 2,392,000,000 | 2,390,000,000 | 2,391,000,000 | 2,386,000,000 | 2,381,000,000 | 2,376,000,000 | 2,372,000,000 | 2,368,000,000 | 2,364,000,000 | 2,356,000,000 | 2,350,000,000 | 2,354,000,000 | 2,348,000,000 | 2,339,000,000 | 2,334,000,000 | 2,327,000,000 | 2,322,000,000 | 2,317,000,000 | 2,313,000,000 | 2,311,000,000 | 2,657,000,000 | 2,650,000,000 | 2,644,000,000 | 2,640,000,000 | 2,930,000,000 | 3,028,000,000 | 3,015,000,000 | 2,840,000,000 | 2,745,000,000 | 2,703,000,000 | 2,680,000,000 | 2,641,000,000 | 2,637,000,000 | 2,630,000,000 | 2,592,000,000 | 2,588,000,000 | 2,583,000,000 | 2,580,000,000 | 2,545,000,000 | 2,325,000,000 | 2,323,000,000 | 2,321,000,000 | 2,318 | 2,310,000,000 |
retained earnings | 226,000,000 | 214,000,000 | 204,000,000 | 283,000,000 | 293,000,000 | 297,000,000 | 317,000,000 | 353,000,000 | 349,000,000 | 333,000,000 | 321,000,000 | 491,000,000 | 656,000,000 | 664,000,000 | 662,000,000 | 648,000,000 | 617,000,000 | 583,000,000 | 530,000,000 | 535,000,000 | 490,000,000 | 644,000,000 | 622,000,000 | 552,000,000 | 456,000,000 | 538,000,000 | 456,000,000 | 371,000,000 | 290,000,000 | 181,000,000 | 86,000,000 | 202,000,000 | 143,000,000 | 82,000,000 | 195,000,000 | ||||||||||||||||||||||||||||
treasury stock | -21,000,000 | -21,000,000 | -13,000,000 | -13,000,000 | -13,000,000 | -13,000,000 | -9,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -216,000,000 | -216,000,000 | -216,000,000 | -184,000,000 | -184,000,000 | -161,000,000 | -161,000,000 | -156,000,000 | -156,000,000 | -156,000,000 | -156,000,000 | -150,000,000 | -150,000,000 | -150,000,000 | -150,000,000 | -119,000,000 | -119,000,000 | -118,000,000 | -93,000,000 | -87,000,000 | -87,000,000 | -86,000,000 | -86,000,000 | -83,000,000 | -83,000,000 | -83,000,000 | -30,000,000 | -1,000,000 | -281,000,000 | -161,000,000 | -98,000,000 | -33,000,000 | -248,000,000 | -481,000,000 | -431,000,000 | -366,000,000 | -277,000,000 | -115,000,000 | -51,000,000 | -7,000,000 | -7,000,000 | -6,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | ||||||||
accumulated other comprehensive loss | -1,047,000,000 | -1,110,000,000 | -1,142,000,000 | -1,066,000,000 | -1,074,000,000 | -1,007,000,000 | -990,000,000 | -1,007,000,000 | -964,000,000 | -961,000,000 | -1,001,000,000 | -1,095,000,000 | -1,028,000,000 | -949,000,000 | -985,000,000 | -1,035,000,000 | -1,007,000,000 | -1,044,000,000 | -1,026,000,000 | -1,070,000,000 | -1,082,000,000 | -1,098,000,000 | -987,000,000 | -994,000,000 | -968,000,000 | -1,328,000,000 | -1,362,000,000 | -1,379,000,000 | -1,385,000,000 | -1,336,000,000 | -1,342,000,000 | -1,277,000,000 | -1,279,000,000 | -1,254,000,000 | -1,284,000,000 | -1,187,000,000 | -1,163,000,000 | -1,133,000,000 | -1,174,000,000 | -1,110,000,000 | -1,057,000,000 | -1,080,000,000 | -997,000,000 | -823,000,000 | -711,000,000 | -732,000,000 | -727,000,000 | -820,000,000 | -858,000,000 | -801,000,000 | -570,000,000 | -397,000,000 | -439,000,000 | -492,000,000 | -581,000,000 | -524,000,000 | -504,000,000 | -228,000,000 | -308,000,000 | -428,000,000 | -359,000,000 | -162 | |
total parent company stockholders' equity | 1,204,000,000 | 1,379,000,000 | 1,333,000,000 | 1,480,000,000 | 1,475,000,000 | 1,539,000,000 | 1,575,000,000 | 1,589,000,000 | 1,623,000,000 | 1,603,000,000 | 1,551,000,000 | 1,622,000,000 | 1,849,000,000 | 1,932,000,000 | 1,922,000,000 | 1,856,000,000 | 1,871,000,000 | 1,795,000,000 | 1,758,000,000 | 1,703,000,000 | 1,644,000,000 | 1,783,000,000 | 1,873,000,000 | 1,791,000,000 | 1,716,000,000 | 1,434,000,000 | 1,345,000,000 | 1,239,000,000 | 1,145,000,000 | 1,104,000,000 | 1,013,000,000 | 1,188,000,000 | 1,119,000,000 | 1,078,000,000 | 1,157,000,000 | 773,000,000 | 743,000,000 | 778,000,000 | 728,000,000 | 950,000,000 | 1,006,000,000 | 991,000,000 | 1,080,000,000 | 1,229,000,000 | 1,322,000,000 | 1,272,000,000 | 1,309,000,000 | 1,238,000,000 | 1,813,000,000 | 1,847,000,000 | 1,754,000,000 | 1,821,000,000 | 1,710,000,000 | 1,701,000,000 | |||||||||
noncontrolling interests | 66,000,000 | 67,000,000 | 63,000,000 | 63,000,000 | 69,000,000 | 65,000,000 | 62,000,000 | 58,000,000 | 58,000,000 | 55,000,000 | 52,000,000 | 49,000,000 | 54,000,000 | 55,000,000 | 53,000,000 | 56,000,000 | 68,000,000 | 75,000,000 | 76,000,000 | 90,000,000 | 76,000,000 | 77,000,000 | 95,000,000 | 87,000,000 | 98,000,000 | 105,000,000 | 97,000,000 | 125,000,000 | 106,000,000 | 111,000,000 | 101,000,000 | 109,000,000 | 107,000,000 | 105,000,000 | 85,000,000 | 98,000,000 | 98,000,000 | 101,000,000 | 100,000,000 | 99,000,000 | 100,000,000 | 99,000,000 | |||||||||||||||||||||
total equity | 1,270,000,000 | 1,446,000,000 | 1,396,000,000 | 1,543,000,000 | 1,544,000,000 | 1,604,000,000 | 1,637,000,000 | 1,647,000,000 | 1,681,000,000 | 1,658,000,000 | 1,603,000,000 | 1,671,000,000 | 1,903,000,000 | 1,987,000,000 | 1,975,000,000 | 1,912,000,000 | 1,939,000,000 | 1,870,000,000 | 1,834,000,000 | 1,793,000,000 | 1,720,000,000 | 1,860,000,000 | 1,968,000,000 | 1,878,000,000 | 1,814,000,000 | 1,539,000,000 | 1,442,000,000 | 1,364,000,000 | 1,251,000,000 | 1,215,000,000 | 1,114,000,000 | 1,297,000,000 | 1,226,000,000 | 1,183,000,000 | 1,242,000,000 | 870,000,000 | 838,000,000 | 884,000,000 | 831,000,000 | 1,051,000,000 | 1,109,000,000 | 1,097,000,000 | 1,180,000,000 | 1,333,000,000 | 1,426,000,000 | 1,377,000,000 | 1,413,000,000 | 1,335,000,000 | 1,911,000,000 | 1,948,000,000 | 1,856,000,000 | 1,925,000,000 | 1,812,000,000 | 1,799,000,000 | 1,669,000,000 | 1,723,000,000 | 1,779,000,000 | 2,263,000,000 | 2,010,000,000 | 1,895,000,000 | |||
total liabilities, redeemable noncontrolling interests and equity | 8,139,000,000 | 7,800,000,000 | 7,485,000,000 | 7,859,000,000 | 7,808,000,000 | 7,857,000,000 | 7,965,000,000 | 7,937,000,000 | 8,046,000,000 | 7,893,000,000 | 7,449,000,000 | 7,662,000,000 | 7,919,000,000 | 8,053,000,000 | 7,632,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 17 in 2025 and 15 in 2024 | 1,425,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 257,000,000 | 250,000,000 | 263,000,000 | 256,000,000 | 257,000,000 | 263,000,000 | 256,000,000 | 262,000,000 | 262,000,000 | 259,000,000 | 246,000,000 | 458,000,000 | 479,000,000 | 482,000,000 | 483,000,000 | 490,000,000 | 488,000,000 | 479,000,000 | 458,000,000 | 451,000,000 | 441,000,000 | 493,000,000 | 530,000,000 | 533,000,000 | 456,000,000 | 264,000,000 | 249,000,000 | 211,000,000 | 130,000,000 | 127,000,000 | 138,000,000 | 136,000,000 | 134,000,000 | 90,000,000 | 89,000,000 | 88,000,000 | 91,000,000 | 80,000,000 | 83,000,000 | 82,000,000 | 79,000,000 | 90,000,000 | 94,000,000 | 105,000,000 | 106,000,000 | 106,000,000 | 104,000,000 | 100,000,000 | 99,000,000 | 104,000,000 | 112,000,000 | 110,000,000 | 106,000,000 | 95,000,000 | 105,000,000 | 111,000,000 | 113,000,000 | 109,000,000 | 103,000,000 | 108,000,000 | 117 | 248,000,000 | |
trade, less allowance for doubtful accounts of 15 in 2024 and 16 in 2023 | 1,195,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 19 in 2024 and 24 in 2023 | 2,389,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 11 in 2024 and 16 in 2023 | 1,463,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 21 in 2024 and 24 in 2023 | 2,436,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 12 in 2024 and 16 in 2023 | 1,501,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of disposal group held for sale | 21,000,000 | 22,000,000 | 6,000,000 | 7,000,000 | 5,000,000 | 21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 22 in 2024 and 24 in 2023 | 2,386,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 14 in 2024 and 16 in 2023 | 1,526,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 23 in 2024 and 24 in 2023 | 2,580,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 16 in 2023 and 11 in 2022 | 1,371,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 24 in 2023 and 22 in 2022 | 2,598,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 11 in 2023 and 11 in 2022 | 1,562,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 25 in 2023 and 22 in 2022 | 2,563,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 12 in 2023 and 11 in 2022 | 1,581,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 26 in 2023 and 22 in 2022 | 2,587,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 13 in 2023 and 11 in 2022 | 1,624,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 21 in 2023 and 22 in 2022 | 2,328,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 13,000,000 | 19,000,000 | 19,000,000 | 17,000,000 | 18,000,000 | 59,000,000 | 26,000,000 | 21,000,000 | 22,000,000 | 19,000,000 | 23,000,000 | 19,000,000 | 20,000,000 | 15,000,000 | 20,000,000 | 21,000,000 | 36,000,000 | 37,000,000 | 41,000,000 | 40,000,000 | 38,000,000 | 36,000,000 | 31,000,000 | 30,000,000 | 126,000,000 | 164,000,000 | 164,000,000 | 162,000,000 | 157,000,000 | 169,000,000 | 165,000,000 | 169,000,000 | 169,000,000 | 168,000,000 | 144,000,000 | 110,000,000 | 105,000,000 | 97,000,000 | 63,000,000 | 50,000,000 | 58,000,000 | ||||||||||||||||||||||
trade, less allowance for doubtful accounts of 11 in 2022 and 7 in 2021 | 1,374,000,000 | 1,507,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 22 in 2022 and 26 in 2021 | 2,348,000,000 | 2,314,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 8 in 2022 and 7 in 2021 | 1,555,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 24 in 2022 and 26 in 2021 | 2,352,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 7 in 2022 and 7 in 2021 | 1,625,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 25 in 2022 and 26 in 2021 | 2,376,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 7 in 2021 and 7 in 2020 | 1,321,000,000 | 1,404,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 26 in 2021 and 27 in 2020 | 2,386,000,000 | 2,420,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 28 in 2021 and 27 in 2020 | 2,387,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 7,577,000,000 | 7,679,000,000 | 7,602,000,000 | 7,376,000,000 | 7,522,000,000 | 6,908,000,000 | 7,235,000,000 | 7,220,000,000 | 7,231,000,000 | 7,346,000,000 | 7,284,000,000 | 5,918,000,000 | 5,947,000,000 | 5,924,000,000 | 5,945,000,000 | 5,644,000,000 | 5,710,000,000 | 5,597,000,000 | 5,290,000,000 | 4,860,000,000 | 4,613,000,000 | 4,567,000,000 | 4,468,000,000 | 4,326,000,000 | 4,600,000,000 | 4,790,000,000 | 4,738,000,000 | 4,930,000,000 | 5,014,000,000 | 5,212,000,000 | 5,158,000,000 | 5,129,000,000 | 5,244,000,000 | 5,174,000,000 | 5,234,000,000 | 5,348,000,000 | 5,497,000,000 | 5,298,000,000 | 5,170,000,000 | 4,954,000,000 | 4,990,000,000 | 5,064,000,000 | 5,262,000,000 | 5,060,000,000 | 5,147,000,000 | ||||||||||||||||||
trade, less allowance for doubtful accounts of 6 in 2021 and 7 in 2020 | 1,353,000,000 | 1,428,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 29 in 2021 and 27 in 2020 | 2,400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 7 in 2020 and 9 in 2019 | 1,201,000,000 | 1,239,000,000 | 890,000,000 | 1,109,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 27 in 2020 and 28 in 2019 | 2,420,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 31 in 2020 and 28 in 2019 | 2,839,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 32 in 2020 and 28 in 2019 | 2,827,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 26 in 2020 and 28 in 2019 | 2,335,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 9 in 2019 and 2018 | 1,103,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 28 in 2019 and 18 in 2018 | 2,336,000,000 | 2,418,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 8 in 2019 and 9 in 2018 | 1,285,000,000 | 1,416,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 27 in 2019 and 18 in 2018 | 2,346,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 7 in 2019 and 9 in 2018 | 1,423,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 29 in 2019 and 18 in 2018 | 2,425,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 9 in 2018 and 8 in 2017 | 1,065,000,000 | 1,231,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 18 in 2018 and 22 in 2017 | 1,755,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 8 in 2018 and 2017 | 1,228,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 19 in 2018 and 22 in 2017 | 1,760,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 20 in 2018 and 22 in 2017 | 1,765,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 7 in 2018 and 8 in 2017 | 1,266,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 21 in 2018 and 22 in 2017 | 1,755,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 8 in 2017 and 6 in 2016 | 994,000,000 | 1,061,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, including current portion of long-term debt | 40,000,000 | 26,000,000 | 31,000,000 | 213,000,000 | 69,000,000 | 50,000,000 | 31,000,000 | 27,000,000 | 22,000,000 | 40,000,000 | 51,000,000 | 53,000,000 | 65,000,000 | 29,000,000 | 37,000,000 | 32,000,000 | 57,000,000 | 64,000,000 | 74,000,000 | 84,000,000 | 65,000,000 | 51,000,000 | 49,000,000 | 50,000,000 | 48,000,000 | 43,000,000 | 34,000,000 | 30,000,000 | 30,000,000 | 44,000,000 | 70,000,000 | 67 | 62,000,000 | ||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 22 in 2017 and 21 in 2016 | 1,759,000,000 | 1,765,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 9 in 2017 and 6 in 2016 | 1,074,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
raw materials | 430,000,000 | 404,000,000 | 376,000,000 | 331,000,000 | 326,000,000 | 325,000,000 | 334,000,000 | 335,000,000 | 318,000,000 | 356,000,000 | 366,000,000 | 361,000,000 | 395,000,000 | 394,000,000 | 393,000,000 | 386,000,000 | 387,000,000 | 348,000,000 | 322,000,000 | 284,000,000 | 281,000,000 | 309,000,000 | 318,000,000 | 337,000,000 | 413 | 401,000,000 | |||||||||||||||||||||||||||||||||||||
work in process and finished goods | 481,000,000 | 448,000,000 | 438,000,000 | 365,000,000 | 340,000,000 | 345,000,000 | 356,000,000 | 360,000,000 | 368,000,000 | 370,000,000 | 361,000,000 | 362,000,000 | 379,000,000 | 379,000,000 | 383,000,000 | 441,000,000 | 430,000,000 | 416,000,000 | 367,000,000 | 331,000,000 | 335,000,000 | 370,000,000 | 389,000,000 | 434,000,000 | 587 | 640,000,000 | |||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 25 in 2017 and 21 in 2016 | 1,841,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 7 in 2017 and 6 in 2016 | 1,009,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 20 in 2017 and 21 in 2016 | 1,623,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 44,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 6 in 2016 and 5 in 2015 | 721,000,000 | 802,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 21 in 2016 and 2015 | 1,595,000,000 | 1,574,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 23 in 2016 and 21 in 2015 | 1,615,000,000 | 1,637,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -281,000,000 | -330,000,000 | -374,000,000 | -410,000,000 | -318,000,000 | -428,000,000 | -477,000,000 | -532,000,000 | -632,000,000 | -713,000,000 | -788,000,000 | -812,000,000 | -835,000,000 | -658,000,000 | -736,000,000 | -1,064,000,000 | -1,166,000,000 | -1,229,000,000 | -1,169,000,000 | -1,207,000,000 | -1,208,000,000 | -1,169,000,000 | -925,000,000 | -879,000,000 | -871,000,000 | -720,000,000 | -456 | -177,000,000 | |||||||||||||||||||||||||||||||||||
noncontrolling equity | 97,000,000 | 95,000,000 | 106,000,000 | 103,000,000 | 101,000,000 | 103,000,000 | 106,000,000 | 100,000,000 | 104,000,000 | 104,000,000 | 105,000,000 | 104,000,000 | 97,000,000 | 98,000,000 | 101,000,000 | 102,000,000 | 104,000,000 | 102,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 5 in 2016 and 2015 | 808,000,000 | 804,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 5 in 2015 and 6 in 2014 | 673,000,000 | 775,000,000 | 881,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less debt issuance costs of 21 in 2015 and 25 in 2014 | 1,553,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 1,566,000,000 | 1,570,000,000 | 1,572,000,000 | 1,613,000,000 | 1,580,000,000 | 1,568,000,000 | 1,568,000,000 | 1,567,000,000 | 1,568,000,000 | 824,000,000 | 839,000,000 | 839,000,000 | 867,000,000 | 834,000,000 | 903,000,000 | 891,000,000 | 898,000,000 | 969,000,000 | 966,000,000 | 1,069,000,000 | 1,184,000,000 | 1,181,000,000 | 1,320 | 1,318,000,000 | |||||||||||||||||||||||||||||||||||||||
preferred stock, 50,000,000 shares authorized, 0.01 par value, zero shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 6 in both 2015 and 2014 | 880,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 6 in 2014 and 7 in 2013 | 755,000,000 | 902,000,000 | 925,000,000 | 961,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued restructuring costs | 9,000,000 | 8,000,000 | 11,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 15,000,000 | 23,000,000 | 29,000,000 | 39,000,000 | 41,000,000 | 37,000,000 | 39,000,000 | 27,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 50,000,000 shares authorized | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.01 par value, zero shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, zero and 3,803,774 shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
166,070,057 and 145,338,342 outstanding | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 47,500,000 shares authorized | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 2,013,180 and 3,803,774 shares outstanding | 197,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 2,101,384 and 3,803,774 shares outstanding | 206,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 7 in 2013 and 8 in 2012 | 793,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.01 par value, zero and 2,500,000 shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 3,803,774 and 5,221,199 shares outstanding | 372,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
145,338,342 and 148,264,067 outstanding | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 8 in 2013 and 2012 | 916,000,000 | 975,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 4,328,537 and 5,221,199 shares outstanding | 423,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.01 par value, 2,500,000 shares outstanding | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 5,072,591 and 5,221,199 shares outstanding | 497,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 9 in 2013 and 8 in 2012 | 980,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 5,221,199 shares outstanding | 511,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 10 in 2011 and 11 in 2010 | 1,097,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and other assets | 258,000,000 | 267,000,000 | 259,000,000 | 225,000,000 | 229,000,000 | 238,000,000 | 233,000,000 | 242,000,000 | 206,000,000 | 187,000,000 | 207,000,000 | 255 | 269,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 5,221,199 and 5,311,298 shares outstanding | 511,000,000 | 511,000,000 | 511,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 11 in 2011 and 2010 | 1,124,000,000 | 1,074,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 12 in 2010 and 18 in 2009 | 901,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets held for sale | 5,000,000 | 7,000,000 | 8,000,000 | 99,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets held for sale | 3,000,000 | 2,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | 2,000,000 | 3,000,000 | 3,000,000 | 79,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred employee benefits and other noncurrent liabilities | 1,127,000,000 | 1,100,000,000 | 1,133,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.01 par value, 2,500,000 issued and outstanding | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242 | 242,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.01 par value, 5,400,000 issued and outstanding | 529,000,000 | 529,000,000 | 529,000,000 | 529,000,000 | 529,000,000 | 529,000,000 | 529,000,000 | 529,000,000 | 529 | 529,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 11 in 2010 and 18 in 2009 | 860,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
parent company stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total parent company stockholders’ equity | 1,571,000,000 | 1,622,000,000 | 1,679,000,000 | 2,164,000,000 | 1,910,000,000 | 1,796,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 15 in 2010 and 18 in 2009 | 843,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 18 in 2009 and 23 in 2008 | 728,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets held for sale | 104,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred employee benefits and other non-current liabilities | 1,160,000,000 | 867,000,000 | 855,000,000 | 886,000,000 | 845,000,000 | 851 | 879,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 19 in 2009 and 23 in 2008 | 800,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued realignment costs | 30,000,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 21 in 2009 and 23 in 2008 | 789,000,000 | 804,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial obligation related to gm supplier program | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability for advance received on corporate facility sale | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 23 in 2008 and 20 in 2007 | 827,000,000 | 1,205 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debtor-in-possession financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities subject to compromise | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated subsidiaries | 107,000,000 | 110 | 115,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prior dana common stock, 1.00 par value, 350,000,000 authorized, 150,245,250 issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 2,014,000,000 | 2,472 | 2,979,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,593,000,000 | 6,555 | 7,482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance for doubtful accounts of 24 in 2008 and 20 in 2007 | 1,431,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 74,000,000 |
We provide you with 20 years of balance sheets for Dana stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Dana. Explore the full financial landscape of Dana stock with our expertly curated balance sheets.
The information provided in this report about Dana stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.