CVS Health Corporation(NYSE:CVS)

CVS Health Corporation provides health services in the United States. The company's Pharmacy Services segment offers pharmacy benefit management solutions, including plan design and administration, formulary management, retail pharmacy network management, mail order pharmacy, specialty pharmacy and ...
Website: http://www.cvshealth.com
Founded: 1963
Full Time Employees: 300,000 (Jun 2022)
Sector: Healthcare
Industry: Healthcare Plans
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 | 2006-12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
products | 62,226,000,000 | 67,042,000,000 | 64,590,000,000 | 60,607,000,000 | 57,669,000,000 | 61,911,000,000 | 59,674,000,000 | 56,212,000,000 | 53,724,000,000 | 65,154,000,000 | 61,298,000,000 | 60,539,000,000 | 58,147,000,000 | 59,657,000,000 | 57,643,000,000 | 56,794,000,000 | 52,522,000,000 | 53,973,000,000 | 51,853,000,000 | 50,525,000,000 | 47,387,000,000 | 49,592,000,000 | 47,738,000,000 | 46,355,000,000 | 47,003,000,000 | 49,213,000,000 | 47,149,000,000 | 45,531,000,000 | 43,343,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
premiums | 33,791,000,000 | 34,017,000,000 | 33,719,000,000 | 34,195,000,000 | 32,820,000,000 | 30,913,000,000 | 30,925,000,000 | 30,667,000,000 | 30,391,000,000 | 25,075,000,000 | 24,657,000,000 | 25,108,000,000 | 24,352,000,000 | 21,436,000,000 | 21,003,000,000 | 21,260,000,000 | 21,631,000,000 | 19,205,000,000 | 18,984,000,000 | 18,983,000,000 | 18,960,000,000 | 17,615,000,000 | 17,182,000,000 | 16,927,000,000 | 17,640,000,000 | 15,510,000,000 | 15,539,000,000 | 15,791,000,000 | 16,282,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
services | 3,835,000,000 | 4,040,000,000 | 3,930,000,000 | 3,626,000,000 | 3,579,000,000 | 4,131,000,000 | 4,279,000,000 | 3,961,000,000 | 3,868,000,000 | 3,316,000,000 | 3,532,000,000 | 3,000,000,000 | 2,445,000,000 | 2,430,000,000 | 2,312,000,000 | 2,436,000,000 | 2,505,000,000 | 3,059,000,000 | 2,711,000,000 | 2,819,000,000 | 2,453,000,000 | 2,099,000,000 | 1,932,000,000 | 1,875,000,000 | 1,950,000,000 | 1,960,000,000 | 1,859,000,000 | 1,816,000,000 | 1,772,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net investment income | 574,000,000 | 594,000,000 | 632,000,000 | 487,000,000 | 520,000,000 | 755,000,000 | 550,000,000 | 394,000,000 | 454,000,000 | 268,000,000 | 277,000,000 | 274,000,000 | 334,000,000 | 323,000,000 | 201,000,000 | 146,000,000 | 168,000,000 | 367,000,000 | 246,000,000 | 289,000,000 | 297,000,000 | 248,000,000 | 204,000,000 | 184,000,000 | 162,000,000 | 206,000,000 | 263,000,000 | 293,000,000 | 249,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 100,426,000,000 | 105,693,000,000 | 102,871,000,000 | 98,915,000,000 | 94,588,000,000 | 97,710,000,000 | 95,428,000,000 | 91,234,000,000 | 88,437,000,000 | 93,813,000,000 | 89,764,000,000 | 88,921,000,000 | 85,278,000,000 | 83,846,000,000 | 81,159,000,000 | 80,636,000,000 | 76,826,000,000 | 76,604,000,000 | 73,794,000,000 | 72,616,000,000 | 69,097,000,000 | 69,554,000,000 | 67,056,000,000 | 65,341,000,000 | 66,755,000,000 | 66,889,000,000 | 64,810,000,000 | 63,431,000,000 | 61,646,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
yoy | 6.17% | 8.17% | 7.80% | 8.42% | 6.96% | 4.15% | 6.31% | 2.60% | 3.70% | 11.89% | 10.60% | 10.27% | 11.00% | 9.45% | 9.98% | 11.04% | 11.19% | 10.14% | 10.05% | 11.13% | 3.51% | 3.98% | 3.47% | 3.01% | 8.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -4.98% | 2.74% | 4.00% | 4.57% | -3.20% | 2.39% | 4.60% | 3.16% | -5.73% | 4.51% | 0.95% | 4.27% | 1.71% | 3.31% | 0.65% | 4.96% | 0.29% | 3.81% | 1.62% | 5.09% | -0.66% | 3.73% | 2.62% | -2.12% | -0.20% | 3.21% | 2.17% | 2.90% | |||||||||||||||||||||||||||||||||||||||||||||||
operating costs: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of products sold | 55,444,000,000 | 59,060,000,000 | 57,045,000,000 | 54,005,000,000 | 51,057,000,000 | 55,268,000,000 | 52,948,000,000 | 49,998,000,000 | 48,073,000,000 | 57,419,000,000 | 54,688,000,000 | 53,536,000,000 | 51,455,000,000 | 51,728,000,000 | 50,365,000,000 | 49,290,000,000 | 45,509,000,000 | 46,378,000,000 | 45,011,000,000 | 43,520,000,000 | 40,894,000,000 | 42,452,000,000 | 40,940,000,000 | 40,242,000,000 | 40,347,000,000 | 42,065,000,000 | 40,437,000,000 | 38,970,000,000 | 37,247,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
health care costs | 29,358,000,000 | 33,066,000,000 | 32,020,000,000 | 31,317,000,000 | 29,135,000,000 | 29,543,000,000 | 29,922,000,000 | 27,853,000,000 | 27,803,000,000 | 22,518,000,000 | 21,499,000,000 | 21,782,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | 10,944,000,000 | 11,455,000,000 | 11,288,000,000 | 11,212,000,000 | 11,022,000,000 | 10,421,000,000 | 10,557,000,000 | 10,338,000,000 | 10,290,000,000 | 10,503,000,000 | 9,876,000,000 | 9,873,000,000 | 9,580,000,000 | 10,084,000,000 | 9,606,000,000 | 9,171,000,000 | 9,876,000,000 | 10,065,000,000 | 9,210,000,000 | 8,869,000,000 | 8,922,000,000 | 9,433,000,000 | 8,471,000,000 | 8,668,000,000 | 8,563,000,000 | 8,654,000,000 | 8,595,000,000 | 8,042,000,000 | 8,250,000,000 | 4,913,000,000 | 4,796,000,000 | 4,627,000,000 | 4,818,000,000 | 4,787,000,000 | 4,611,000,000 | 4,675,000,000 | 4,665,000,000 | 4,568,000,000 | 4,572,000,000 | 4,330,000,000 | 4,140,000,000 | 4,032,000,000 | 4,312,000,000 | 4,222,000,000 | 4,116,000,000 | 3,918,000,000 | 4,122,000,000 | 3,874,000,000 | 3,868,000,000 | 3,883,000,000 | 3,994,000,000 | 3,833,000,000 | 3,741,000,000 | 3,709,000,000 | 3,598,000,000 | 3,594,000,000 | 3,605,000,000 | 3,440,000,000 | 3,696,000,000 | 3,540,000,000 | 3,519,000,000 | 3,336,000,000 | 3,445,800,000 | 3,452,400,000 | 2,934,400,000 | 2,895,100,000 | 2,084,875,000 | 2,924,100,000 | 2,848,700,000 | ||||||
total operating costs | 95,746,000,000 | 103,581,000,000 | 106,078,000,000 | 96,534,000,000 | 91,214,000,000 | 95,342,000,000 | 94,596,000,000 | 88,189,000,000 | 86,166,000,000 | 90,440,000,000 | 86,074,000,000 | 85,687,000,000 | 81,832,000,000 | 80,228,000,000 | 85,090,000,000 | 76,067,000,000 | 73,336,000,000 | 74,375,000,000 | 70,733,000,000 | 68,290,000,000 | 65,520,000,000 | 67,030,000,000 | 63,807,000,000 | 60,661,000,000 | 63,297,000,000 | 63,852,000,000 | 61,882,000,000 | 60,099,000,000 | 58,956,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
operating income | 4,680,000,000 | 2,112,000,000 | -3,207,000,000 | 2,381,000,000 | 3,374,000,000 | 2,368,000,000 | 832,000,000 | 3,045,000,000 | 2,271,000,000 | 3,373,000,000 | 3,690,000,000 | 3,234,000,000 | 3,446,000,000 | 3,618,000,000 | -3,931,000,000 | 4,569,000,000 | 3,490,000,000 | 2,229,000,000 | 3,061,000,000 | 4,326,000,000 | 3,577,000,000 | 2,524,000,000 | 3,249,000,000 | 4,680,000,000 | 3,458,000,000 | 3,037,000,000 | 2,928,000,000 | 3,332,000,000 | 2,690,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
yoy | 38.71% | -10.81% | -485.46% | -21.81% | 48.57% | -29.80% | -77.45% | -5.84% | -34.10% | -6.77% | -193.87% | -29.22% | -1.26% | 62.31% | -228.42% | 5.62% | -2.43% | -11.69% | -5.79% | -7.56% | 3.44% | -16.89% | 10.96% | 40.46% | 28.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 121.59% | -165.86% | -234.69% | -29.43% | 42.48% | 184.62% | -72.68% | 34.08% | -32.67% | -8.59% | 14.10% | -6.15% | -4.75% | -192.04% | -186.04% | 30.92% | 56.57% | -27.18% | -29.24% | 20.94% | 41.72% | -22.31% | -30.58% | 35.34% | 13.86% | 3.72% | -12.12% | 23.87% | |||||||||||||||||||||||||||||||||||||||||||||||
operating margin % | 4.66% | 2.00% | -3.12% | 2.41% | 3.57% | 2.42% | 0.87% | 3.34% | 2.57% | 3.60% | 4.11% | 3.64% | 4.04% | 4.32% | -4.84% | 5.67% | 4.54% | 2.91% | 4.15% | 5.96% | 5.18% | 3.63% | 4.85% | 7.16% | 5.18% | 4.54% | 4.52% | 5.25% | 4.36% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | |
interest expense | -774,000,000 | -787,000,000 | -784,000,000 | 763,000,000 | 785,000,000 | 758,000,000 | 752,000,000 | 732,000,000 | 716,000,000 | 690,000,000 | 693,000,000 | 686,000,000 | 589,000,000 | 552,000,000 | 566,000,000 | 583,000,000 | 586,000,000 | 608,000,000 | 602,000,000 | 636,000,000 | 657,000,000 | 678,000,000 | 731,000,000 | 765,000,000 | 733,000,000 | 734,000,000 | 747,000,000 | 772,000,000 | 782,000,000 | 453 | 475,000,000 | 473,000,000 | 297,000,000 | 245,000,000 | 247,000,000 | 252,000,000 | 242,000,000 | 253,000,000 | 280,000,000 | 283,000,000 | 276,000,000 | 261,000,000 | 166,000,000 | 134,000,000 | 131,000,000 | 153,000,000 | 158,000,000 | 158,000,000 | 135,000,000 | 122,000,000 | 126,000,000 | 126,000,000 | 160,000,000 | 134,000,000 | 132,000,000 | 132,000,000 | 147,000,000 | 155,000,000 | 148,000,000 | 134,000,000 | 137,000,000 | 137,000,000 | 135,000,000 | 128,000,000 | 122,800,000 | 127,900,000 | 142,100,000 | 112,700,000 | 114,700,000 | 130,900,000 | 137,300,000 | 127,500,000 | 105,900,000 | 63,900,000 | |
other income | 32,000,000 | 29,000,000 | 26,000,000 | -29,000,000 | -28,000,000 | -25,000,000 | -25,000,000 | -24,000,000 | -25,000,000 | -22,000,000 | -22,000,000 | -22,000,000 | -22,000,000 | -43,000,000 | -41,000,000 | -43,000,000 | -42,000,000 | -38,000,000 | -49,000,000 | -45,000,000 | -50,000,000 | -53,000,000 | -54,000,000 | -45,000,000 | -54,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision | 3,938,000,000 | 1,354,000,000 | -3,482,000,000 | 1,647,000,000 | 2,617,000,000 | 2,126,000,000 | 105,000,000 | 2,337,000,000 | 1,580,000,000 | 2,705,000,000 | 3,019,000,000 | 2,570,000,000 | 2,879,000,000 | 3,109,000,000 | -4,456,000,000 | 4,029,000,000 | 2,946,000,000 | 1,570,000,000 | 2,145,000,000 | 3,735,000,000 | 2,970,000,000 | 1,225,000,000 | 1,806,000,000 | 3,960,000,000 | 2,779,000,000 | 2,334,000,000 | 2,133,000,000 | 2,591,000,000 | 1,939,000,000 | 1,899 | -2,065,000,000 | 1,470,000,000 | 2,809,000,000 | 2,062,000,000 | 1,863,000,000 | 1,534,000,000 | 1,471,000,000 | 2,463,000,000 | 1,528,000,000 | 1,893,000,000 | 1,540,750,000 | 2,070,000,000 | 2,096,000,000 | 1,998,000,000 | 1,372,000,000 | 1,572,000,000 | 2,050,000,000 | 1,866,000,000 | 1,363,500,000 | 2,039,000,000 | 1,842,000,000 | 1,573,000,000 | 1,132,000,000 | 1,680,000,000 | 1,576,000,000 | 1,272,000,000 | 984,000,000 | 1,429,000,000 | 1,342,000,000 | 1,177,000,000 | 998,750,000 | 1,347,000,000 | 1,366,000,000 | 1,282,000,000 | |||||||||||
income tax provision | 981,000,000 | -1,569,000,000 | 508,000,000 | 634,000,000 | 835,000,000 | 503,000,000 | 34,000,000 | 569,000,000 | 456,000,000 | 658,000,000 | 754,000,000 | 656,000,000 | 737,000,000 | 809,000,000 | -1,047,000,000 | 1,068,000,000 | 633,000,000 | 274,000,000 | 558,000,000 | 944,000,000 | 746,000,000 | 241,000,000 | 587,000,000 | 974,000,000 | 767,000,000 | 590,000,000 | 604,000,000 | 660,000,000 | 512,000,000 | 509 | 497,000,000 | 472,000,000 | -478,000,000 | 777,000,000 | 766,000,000 | 572,000,000 | 1,046,000,000 | 921,000,000 | 604,000,000 | 746,000,000 | 953,000,000 | 833,000,000 | 824,000,000 | 777,000,000 | 868,000,000 | 624,000,000 | 804,000,000 | 737,000,000 | 812,000,000 | 779,000,000 | 720,000,000 | 617,000,000 | 666,000,000 | 669,000,000 | 610,000,000 | 496,000,000 | 711,000,000 | 562,000,000 | 526,000,000 | 464,000,000 | 608,000,000 | 528,000,000 | 544,000,000 | 510,000,000 | 420,000,000 | 582,800,000 | 491,600,000 | 534,700,000 | 539,900,000 | 490,700,000 | 523,600,000 | 454,100,000 | 480,300,000 | 263,700,000 | |
net income | 2,957,000,000 | 2,923,000,000 | -3,990,000,000 | 1,013,000,000 | 1,782,000,000 | 1,623,000,000 | 71,000,000 | 1,768,000,000 | 1,124,000,000 | 2,047,000,000 | 2,265,000,000 | 1,914,000,000 | 2,142,000,000 | 2,300,000,000 | -3,409,000,000 | 2,961,000,000 | 2,313,000,000 | 1,296,000,000 | 1,587,000,000 | 2,791,000,000 | 2,224,000,000 | 975,000,000 | 1,219,000,000 | 2,986,000,000 | 2,012,000,000 | 1,744,000,000 | 1,529,000,000 | 1,931,000,000 | 1,427,000,000 | 1,390 | -2,563,000,000 | 998,000,000 | 3,287,000,000 | 1,285,000,000 | 1,098,000,000 | 953,000,000 | 1,707,000,000 | 1,541,000,000 | 924,000,000 | 1,147,000,000 | 1,499,000,000 | 1,247,000,000 | 1,272,000,000 | 1,221,000,000 | 1,321,000,000 | 948,000,000 | 1,246,000,000 | 1,129,000,000 | 1,261,000,000 | 1,254,000,000 | 1,121,000,000 | 956,000,000 | 1,129,000,000 | 1,006,000,000 | 965,000,000 | 775,000,000 | 1,063,000,000 | 867,000,000 | 815,000,000 | 712,000,000 | 1,025,000,000 | 808,000,000 | 821,000,000 | 770,000,000 | 1,021,300,000 | ||||||||||
yoy | 65.94% | 80.10% | -5719.72% | -42.70% | 58.54% | -20.71% | -96.87% | -7.63% | -47.53% | -11.00% | -166.44% | -35.36% | -7.39% | 77.47% | -314.81% | 6.09% | 4.00% | 32.92% | 30.19% | -6.53% | 10.54% | -44.09% | -20.27% | 54.63% | 41.00% | 125467525.90% | -159.66% | 93.49% | -56.59% | -100.00% | -333.42% | 4.72% | 92.56% | -16.61% | 18.83% | -16.91% | 13.88% | 23.58% | -27.36% | -6.06% | 13.47% | 31.54% | 2.09% | 8.15% | 4.76% | -24.40% | 11.15% | 18.10% | 11.69% | 24.65% | 16.17% | 23.35% | 6.21% | 16.03% | 18.40% | 8.85% | 3.71% | 7.30% | -0.73% | -7.53% | 0.36% | ||||||||||||||
qoq | 1.16% | -173.26% | -493.88% | -43.15% | 9.80% | 2185.92% | -95.98% | 57.30% | -45.09% | -9.62% | 18.34% | -10.64% | -6.87% | -167.47% | -215.13% | 28.02% | 78.47% | -18.34% | -43.14% | 25.49% | 128.10% | -20.02% | -59.18% | 48.41% | 15.37% | 14.06% | -20.82% | 35.32% | 102661770.50% | -100.00% | -356.81% | -69.64% | 155.80% | 17.03% | 15.22% | -44.17% | 10.77% | 66.77% | -19.44% | -23.48% | 20.21% | -1.97% | 4.18% | -7.57% | 39.35% | -23.92% | 10.36% | -10.47% | 0.56% | 11.86% | 17.26% | -15.32% | 12.23% | 4.25% | 24.52% | -27.09% | 22.61% | 6.38% | 14.47% | -30.54% | 26.86% | -1.58% | 6.62% | -24.61% | |||||||||||
net income margin % | 2.94% | 2.77% | -3.88% | 1.02% | 1.88% | 1.66% | 0.07% | 1.94% | 1.27% | 2.18% | 2.52% | 2.15% | 2.51% | 2.74% | -4.20% | 3.67% | 3.01% | 1.69% | 2.15% | 3.84% | 3.22% | 1.40% | 1.82% | 4.57% | 3.01% | 2.61% | 2.36% | 3.04% | 2.31% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | |
net income attributable to noncontrolling interests | -14,000,000 | -3,000,000 | -11,000,000 | -5,750,000 | -4,000,000 | -13,000,000 | -6,000,000 | -10,000,000 | -1,000,000 | -8,000,000 | -1,000,000 | -5,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to cvs health | 2,943,000,000 | 2,943,000,000 | -3,975,000,000 | 1,021,000,000 | 1,779,000,000 | 1,644,000,000 | 87,000,000 | 1,770,000,000 | 1,113,000,000 | 2,046,000,000 | 2,261,000,000 | 1,901,000,000 | 2,136,000,000 | 2,302,000,000 | -3,416,000,000 | 2,951,000,000 | 2,312,000,000 | 1,306,000,000 | 1,598,000,000 | 2,783,000,000 | 2,223,000,000 | 973,000,000 | 1,224,000,000 | 2,975,000,000 | 2,007,000,000 | 1,747,000,000 | 1,530,000,000 | 1,936,000,000 | 1,421,000,000 | 1,390 | -2,563,000,000 | 998,000,000 | 3,287,000,000 | 1,285,000,000 | 1,098,000,000 | 952,000,000 | 1,707,000,000 | 1,540,000,000 | 924,000,000 | 1,146,000,000 | 1,498,000,000 | 1,246,000,000 | |||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.31 | 2.33 | -3.13 | 0.81 | 1.41 | 1.31 | 0.07 | 1.41 | 0.88 | 1.59 | 1.76 | 1.48 | 1.66 | 0.353 | -2.6 | 2.25 | 1.76 | 1.253 | 1.21 | 2.11 | 1.69 | 1.185 | 0.93 | 2.27 | 1.54 | 1.09 | 0.86 | 1.04 | 1.13 | 1.08 | 0.96 | ||||||||||||||||||||||||||||||||||||||||||||
diluted | 2.3 | 2.32 | -3.13 | 0.8 | 1.41 | 1.31 | 0.07 | 1.41 | 0.88 | 1.59 | 1.75 | 1.48 | 1.65 | 0.35 | -2.6 | 2.23 | 1.74 | 1.245 | 1.2 | 2.1 | 1.68 | 1.18 | 0.93 | 2.26 | 1.53 | 1.09 | 0.86 | 1.04 | 1.12 | 1.07 | 0.95 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,273 | 1,267 | 1,269 | 1,266 | 1,261 | 1,259 | 1,259 | 1,256 | 1,260 | 1,285 | 1,287 | 1,283 | 1,283 | 1,315 | 1,313 | 1,312 | 1,321 | 1,319 | 1,313 | 1,310 | 1,309 | 1,306 | 1,298 | 1,070 | 1,092 | 1,124 | 1,128 | 1,180 | |||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,279 | 1,271 | 1,269 | 1,270 | 1,264 | 1,262 | 1,259 | 1,259 | 1,267 | 1,290 | 1,290 | 1,287 | 1,291 | 1,315 | 1,321 | 1,328 | 1,329 | 1,327 | 1,322 | 1,315 | 1,314 | 1,312 | 1,302 | 1,075 | 1,099 | 1,132 | 1,136 | 1,190 | |||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 5,725,000,000 | 431,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 10,000,000 | 1,169,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on deconsolidation of subsidiary | 483,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interests | 20,000,000 | 15,000,000 | 8,000,000 | 21,000,000 | 16,000,000 | 2,000,000 | 2,000,000 | -7,000,000 | 10,000,000 | 11,000,000 | -2,000,000 | 5,000,000 | -11,000,000 | 1,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on assets held for sale | 349,000,000 | 12,000,000 | 2,480,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.499 | 0.665 | 0.665 | 0.665 | 0.605 | 0.605 | 0.605 | 0.605 | 0.55 | 0.55 | 0.55 | 0.55 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.319 | 0.425 | 0.425 | 0.425 | 0.263 | 0.35 | 0.35 | 0.35 | 0.206 | 0.275 | 0.275 | 0.275 | ||||||||||||||||||||||||||||||||
restructuring charge | 496,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
opioid litigation charges | 99,000,000 | 5,220,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
opioid litigation charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit costs | 20,448,000,000 | 18,305,000,000 | 17,419,000,000 | 17,606,000,000 | 17,951,000,000 | 16,574,000,000 | 16,081,000,000 | 15,901,000,000 | 15,704,000,000 | 15,145,000,000 | 14,396,000,000 | 11,751,000,000 | 14,387,000,000 | 13,133,000,000 | 12,850,000,000 | 13,087,000,000 | 13,459,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 89,000,000 | 363,000,000 | 674,000,000 | 766,000,000 | 79,000,000 | 101,000,000 | 542,000,000 | 521,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -31,000,000 | -31,000,000 | -31,000,000 | -31,000,000 | 1 | 3,000,000 | 3,000,000 | 2,000,000 | 192,000,000 | 7,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 1,744,000,000 | 1,529,000,000 | 1,931,000,000 | 1,390 | -2,562,000,000 | 998,000,000 | 3,287,000,000 | 1,285,000,000 | 1,097,000,000 | 962,000,000 | 1,707,000,000 | 1,542,000,000 | 1,500,000,000 | 1,237,000,000 | 1,322,000,000 | 948,000,000 | 1,246,000,000 | 1,262,000,000 | 1,260,000,000 | 1,122,000,000 | 956,000,000 | 1,129,000,000 | 1,011,000,000 | 966,000,000 | 776,000,000 | 1,099,000,000 | 867,000,000 | 816,000,000 | 713,000,000 | 1,026,000,000 | 819,000,000 | 822,000,000 | 772,000,000 | 1,023,100,000 | |||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | -1,750,000 | -6,000,000 | -1,000,000 | -3,500,000 | -11,000,000 | -1,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to cvs health | 1.34 | 1.17 | 1.49 | 1.36 | -2.52 | 0.98 | 3.22 | 1.26 | 1.07 | 0.93 | 4,929,996.66 | 1.44 | 4,649,996.69 | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations attributable to cvs health | -0.003 | -0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average basic shares outstanding | 1,312 | 1,319 | 1,309 | 1,301 | 1,302 | 1,068 | 1,114 | 1,157 | 1,165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average diluted shares outstanding | 1,323 | 1,329 | 1,314 | 1,305 | 1,305 | 1,073 | 1,121 | 1,164 | 1,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 1,301 | 1,020 | 1,018 | 1,016 | 1,020 | 1,016 | 1,019 | 1,030 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues | 47,269 | 46,708,000,000 | 45,693,000,000 | 48,385,000,000 | 46,181,000,000 | 45,685,000,000 | 44,514,000,000 | 45,971,000,000 | 44,615,000,000 | 43,725,000,000 | 43,215,000,000 | 41,146,000,000 | 38,644,000,000 | 37,169,000,000 | 36,332,000,000 | 37,055,000,000 | 35,021,000,000 | 34,602,000,000 | 32,689,000,000 | 32,782,000,000 | 31,968,000,000 | 31,248,000,000 | 30,763,000,000 | 31,394,000,000 | 30,227,000,000 | 30,714,000,000 | 30,798,000,000 | 28,317,000,000 | 26,674,000,000 | 26,629,000,000 | 25,880,000,000 | 24,772,000,000 | 23,875,000,000 | 24,007,000,000 | 23,760,000,000 | 24,641,900,000 | 24,871,100,000 | 23,393,900,000 | 20,863,400,000 | 21,140,300,000 | 21,326,000,000 | 21,942,400,000 | 20,495,200,000 | 20,703,300,000 | 13,184,600,000 | ||||||||||||||||||||||||||||||
cost of revenues | 39,941 | 39,507,000,000 | 38,834,000,000 | 40,481,000,000 | 39,055,000,000 | 38,750,000,000 | 37,934,000,000 | 27,576,000,000 | 37,123,000,000 | 36,710,000,000 | 36,471,000,000 | 23,229,250,000 | 31,983,000,000 | 30,767,000,000 | 30,168,000,000 | 20,894,500,000 | 28,553,000,000 | 28,278,000,000 | 26,747,000,000 | 19,131,750,000 | 25,933,000,000 | 25,412,000,000 | 25,181,000,000 | 18,882,500,000 | 24,580,000,000 | 25,265,000,000 | 25,685,000,000 | 15,944,250,000 | 21,496,000,000 | 21,534,000,000 | 21,129,000,000 | 14,212,750,000 | 18,851,000,000 | 18,987,000,000 | 19,014,000,000 | 19,630,200,000 | 19,818,900,000 | 18,645,900,000 | 16,462,800,000 | 16,767,100,000 | 17,033,000,000 | 17,491,600,000 | 16,300,000,000 | 16,544,800,000 | 9,835,400,000 | ||||||||||||||||||||||||||||||
gross profit | 7,328 | 7,201,000,000 | 6,859,000,000 | 7,904,000,000 | 7,126,000,000 | 6,935,000,000 | 6,580,000,000 | 7,606,000,000 | 7,492,000,000 | 7,015,000,000 | 6,744,000,000 | 7,301,000,000 | 6,661,000,000 | 6,402,000,000 | 6,164,000,000 | 6,633,000,000 | 6,468,000,000 | 6,324,000,000 | 5,942,000,000 | 6,331,000,000 | 6,035,000,000 | 5,836,000,000 | 5,582,000,000 | 6,297,000,000 | 5,647,000,000 | 5,449,000,000 | 5,113,000,000 | 5,555,000,000 | 5,178,000,000 | 5,095,000,000 | 4,751,000,000 | 5,467,000,000 | 5,024,000,000 | 5,020,000,000 | 4,746,000,000 | 5,011,700,000 | 5,052,200,000 | 4,748,000,000 | 4,400,600,000 | 4,373,200,000 | 4,293,000,000 | 4,450,800,000 | 4,195,200,000 | 4,158,500,000 | 3,349,200,000 | ||||||||||||||||||||||||||||||
yoy | -100.00% | 3.84% | 4.24% | 3.92% | -4.89% | -1.14% | -2.43% | 4.18% | 12.48% | 9.58% | 9.41% | 10.07% | 2.98% | 1.23% | 3.74% | 4.77% | 7.17% | 8.36% | 6.45% | 0.54% | 6.87% | 7.10% | 9.17% | 13.36% | 9.06% | 6.95% | 7.62% | 1.61% | 3.07% | 1.49% | 0.11% | 9.08% | -0.56% | 5.73% | 7.85% | 14.60% | 17.68% | 6.68% | 4.90% | 5.16% | 28.18% | ||||||||||||||||||||||||||||||||||
qoq | -100.00% | 4.99% | -13.22% | 10.92% | 2.75% | 5.40% | -13.49% | 1.52% | 6.80% | 4.02% | -7.63% | 9.61% | 4.05% | 3.86% | -7.07% | 2.55% | 2.28% | 6.43% | -6.14% | 4.90% | 3.41% | 4.55% | -11.35% | 11.51% | 3.63% | 6.57% | -7.96% | 7.28% | 1.63% | 7.24% | -13.10% | 8.82% | 0.08% | 5.77% | -5.30% | -0.80% | 6.41% | 7.89% | 0.63% | 1.87% | -3.55% | 6.09% | 0.88% | 24.16% | |||||||||||||||||||||||||||||||
gross margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | |
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairments | 3,921,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expenses | 4,975 | 4,867,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating profit | 2,353 | -1,587,000,000 | 1,946,000,000 | 3,108,000,000 | 2,499,000,000 | 2,117,000,000 | 1,793,000,000 | 2,995,000,000 | 2,817,000,000 | 2,350,000,000 | 2,176,000,000 | 2,729,000,000 | 2,331,000,000 | 2,262,000,000 | 2,132,000,000 | 2,321,000,000 | 2,246,000,000 | 2,208,000,000 | 2,024,000,000 | 2,209,000,000 | 2,161,000,000 | 1,968,000,000 | 1,699,000,000 | 2,303,000,000 | 1,814,000,000 | 1,708,000,000 | 1,404,000,000 | 1,957,000,000 | 1,584,000,000 | 1,490,000,000 | 1,311,000,000 | 1,771,000,000 | 1,484,000,000 | 1,501,000,000 | 1,410,000,000 | 1,565,900,000 | 1,599,800,000 | 1,377,200,000 | 1,466,200,000 | 1,478,100,000 | 1,370,100,000 | 1,475,900,000 | 1,271,100,000 | 1,309,800,000 | 736,500,000 | ||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 1,000,000 | -250,000 | -1,000,000 | 2,500,000 | 10,000,000 | 1,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -500,000 | -1,000,000 | -1,000,000 | -250,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to cvs health | 9,999.99 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | -2,500 | -10,000 | -10,000 | -3,000 | -60,000 | -30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-averages shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,273 | 1,267 | 1,269 | 1,266 | 1,261 | 1,259 | 1,259 | 1,256 | 1,260 | 1,285 | 1,287 | 1,283 | 1,283 | 1,315 | 1,313 | 1,312 | 1,321 | 1,319 | 1,313 | 1,310 | 1,309 | 1,306 | 1,298 | 1,070 | 1,092 | 1,124 | 1,128 | 1,180 | |||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,279 | 1,271 | 1,269 | 1,270 | 1,264 | 1,262 | 1,259 | 1,259 | 1,267 | 1,290 | 1,290 | 1,287 | 1,291 | 1,315 | 1,321 | 1,328 | 1,329 | 1,327 | 1,322 | 1,315 | 1,314 | 1,312 | 1,302 | 1,075 | 1,099 | 1,132 | 1,136 | 1,190 | |||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interest | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to cvs caremark | 1,261,000,000 | 1,254,000,000 | 1,121,000,000 | 956,000,000 | 1,129,000,000 | 1,006,000,000 | 966,000,000 | 776,000,000 | 1,064,000,000 | 868,000,000 | 816,000,000 | 713,000,000 | 1,026,000,000 | 809,000,000 | 821,000,000 | 771,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to cvs caremark | 1,060,000 | 1,040,000 | 910,000 | 780,000 | 910,000 | 800,000 | 760,000 | 600,000 | 840,000 | 650,000 | 600,000 | 520,000 | 760,000 | 600,000 | 610,000 | 560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations attributable to cvs caremark | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average basic common shares outstanding | 1,218,000,000 | 1,227,000,000 | 1,232,000,000 | 1,265,000,000 | 1,278,000,000 | 1,299,000,000 | 1,332,000,000 | 1,355,000,000 | 1,362,000,000 | 1,360,000,000 | 1,359,000,000 | 1,386,000,000 | 1,429,400,000 | 1,456,900,000 | 1,450,000,000 | 1,435,500,000 | 1,431,800,000 | 1,429,800,000 | 1,473,700,000 | 1,492,400,000 | 906,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average diluted common shares outstanding | 1,226,000,000 | 1,236,000,000 | 1,241,000,000 | 1,274,000,000 | 1,287,000,000 | 1,309,000,000 | 1,340,000,000 | 1,364,000,000 | 1,371,000,000 | 1,368,000,000 | 1,369,000,000 | 1,396,000,000 | 1,444,900,000 | 1,471,800,000 | 1,468,900,000 | 1,469,700,000 | 1,468,700,000 | 1,467,700,000 | 1,521,200,000 | 1,542,500,000 | 939,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 168,750 | 225,000 | 225,000 | 225,000 | 121,875 | 162,500 | 162,500 | 162,500 | 93,750 | 125,000 | 125,000 | 125,000 | 65,625 | 87,500 | 87,500 | 87,500 | 76,250 | 76,250 | 76,250 | 69,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 48,750 | |||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to cvs caremark | -2,500 | 2,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (loss) from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income tax provision | 1,443,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax benefit | -1,800,000 | -2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference dividends, net of income tax benefit | 3,500,000 | 3,600,000 | 3,500,000 | 3,800,000 | 3,400,000 | 3,500,000 | 3,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 1,021,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations before income tax provision | 1,471,900,000 | 1,235,100,000 | 1,353,500,000 | 1,363,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | 889,100,000 | 743,500,000 | 818,800,000 | 823,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 886,500,000 | 738,400,000 | 736,000,000 | 774,800,000 | 748,500,000 | 815,000,000 | 689,500,000 | 723,600,000 | 408,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings available to common shareholders | 886,500,000 | 738,400,000 | 732,500,000 | 771,200,000 | 745,000,000 | 811,200,000 | 686,100,000 | 720,100,000 | 405,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 3,370,800,000 | 2,922,900,000 | 2,612,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of income tax benefit of 3.2 | -5,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of income tax benefit of 52.0 for the thirteen weeks and 82.1 for the thirty-nine weeks | -82,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax benefit of 30.1 million | -48,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before income tax provision | 1,239,200,000 | 1,338,600,000 | 1,143,600,000 | 1,203,900,000 | 672,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 2,403,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 208,800,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 9,542,000,000 | 8,453,000,000 | 9,098,000,000 | 11,787,000,000 | 10,076,000,000 | 8,586,000,000 | 6,875,000,000 | 12,507,000,000 | 9,801,000,000 | 8,196,000,000 | 13,043,000,000 | 13,807,000,000 | 14,618,000,000 | 12,945,000,000 | 17,197,000,000 | 12,116,000,000 | 8,442,000,000 | 9,408,000,000 | 9,826,000,000 | 7,119,000,000 | 5,598,000,000 | 7,854,000,000 | 9,256,000,000 | 14,869,000,000 | 10,081,000,000 | 5,683,000,000 | 5,193,000,000 | 6,063,000,000 | 5,896,000,000 | 41,587,000,000 | 43,815,000,000 | 42,023,000,000 | 1,696,000,000 | 2,485,000,000 | 2,094,000,000 | 2,217,000,000 | 2,189,000,000 | 1,127,000,000 | 1,779,000,000 | 2,890,000,000 | 1,244,000,000 | 1,518,000,000 | 1,132,000,000 | 1,612,000,000 | 2,766,000,000 | 1,505,000,000 | 1,174,000,000 | 1,551,000,000 | 1,233,000,000 | 1,823,000,000 | 2,211,000,000 | 1,707,000,000 | 2,228,000,000 | 2,162,000,000 | 979,000,000 | 1,107,000,000 | 1,047,000,000 | 1,130,600,000 | 1,225,300,000 | 997,400,000 | 1,282,300,000 | 615,700,000 | 818,200,000 | 1,056,600,000 | 727,100,000 | 812,300,000 | 710,700,000 |
investments | 2,260,000,000 | 2,145,000,000 | 2,134,000,000 | 2,386,000,000 | 2,578,000,000 | 2,407,000,000 | 2,805,000,000 | 3,755,000,000 | 3,288,000,000 | 3,259,000,000 | 3,145,000,000 | 3,080,000,000 | 3,102,000,000 | 2,778,000,000 | 2,792,000,000 | 2,877,000,000 | 2,900,000,000 | 3,117,000,000 | 3,015,000,000 | 3,006,000,000 | 3,190,000,000 | 3,000,000,000 | 2,831,000,000 | 2,596,000,000 | 2,632,000,000 | 2,373,000,000 | 2,334,000,000 | 2,462,000,000 | 2,426,000,000 | ||||||||||||||||||||||||||||||||||||||
accounts receivable | 40,992,000,000 | 39,779,000,000 | 43,857,000,000 | 40,651,000,000 | 39,625,000,000 | 36,469,000,000 | 36,179,000,000 | 32,385,000,000 | 32,217,000,000 | 35,227,000,000 | 32,927,000,000 | 29,546,000,000 | 28,331,000,000 | 27,276,000,000 | 26,317,000,000 | 27,233,000,000 | 26,451,000,000 | 24,431,000,000 | 25,283,000,000 | 24,164,000,000 | 23,855,000,000 | 21,742,000,000 | 23,816,000,000 | 22,520,000,000 | 23,037,000,000 | 19,617,000,000 | 19,789,000,000 | 18,174,000,000 | 19,509,000,000 | 14,837,000,000 | 14,158,000,000 | 13,964,000,000 | 13,181,000,000 | 12,440,000,000 | 12,274,000,000 | 12,114,000,000 | 13,625,000,000 | 13,183,000,000 | 13,025,000,000 | 12,804,000,000 | 10,892,000,000 | 10,162,000,000 | 10,828,000,000 | 9,533,000,000 | 9,086,000,000 | 8,035,000,000 | 7,093,000,000 | 6,635,000,000 | 6,407,000,000 | 6,124,000,000 | 6,109,000,000 | 5,901,000,000 | 5,892,000,000 | 5,348,000,000 | 5,111,000,000 | 5,101,000,000 | 5,149,000,000 | 5,692,900,000 | 5,519,800,000 | 5,358,200,000 | 4,799,500,000 | 4,457,700,000 | 4,623,500,000 | 4,579,600,000 | 4,512,900,000 | 4,283,700,000 | 4,485,400,000 |
inventories | 17,770,000,000 | 19,246,000,000 | 18,962,000,000 | 17,447,000,000 | 17,385,000,000 | 18,107,000,000 | 17,649,000,000 | 16,068,000,000 | 16,346,000,000 | 18,025,000,000 | 17,954,000,000 | 17,291,000,000 | 18,263,000,000 | 19,090,000,000 | 18,058,000,000 | 17,375,000,000 | 18,160,000,000 | 17,760,000,000 | 17,399,000,000 | 16,979,000,000 | 17,618,000,000 | 18,496,000,000 | 17,478,000,000 | 16,519,000,000 | 16,976,000,000 | 17,516,000,000 | 16,028,000,000 | 15,511,000,000 | 15,448,000,000 | 14,818,000,000 | 14,922,000,000 | 14,824,000,000 | 15,296,000,000 | 14,147,000,000 | 14,271,000,000 | 14,306,000,000 | 14,348,000,000 | 14,177,000,000 | 13,912,000,000 | 13,282,000,000 | 12,384,000,000 | 12,231,000,000 | 11,613,000,000 | 11,360,000,000 | 11,188,000,000 | 10,825,000,000 | 10,578,000,000 | 10,592,000,000 | 10,487,000,000 | 10,428,000,000 | 10,677,000,000 | 10,379,000,000 | 10,111,000,000 | 10,181,000,000 | 10,585,000,000 | 10,389,000,000 | 10,275,000,000 | 9,975,900,000 | 9,400,500,000 | 9,052,400,000 | 8,345,400,000 | 8,001,400,000 | 7,989,300,000 | 8,008,200,000 | 7,891,600,000 | 7,749,000,000 | 7,427,100,000 |
other current assets | 4,253,000,000 | 5,091,000,000 | 3,058,000,000 | 3,378,000,000 | 3,527,000,000 | 3,076,000,000 | 3,835,000,000 | 5,237,000,000 | 5,821,000,000 | 3,151,000,000 | 3,074,000,000 | 3,412,000,000 | 3,767,000,000 | 2,685,000,000 | 2,479,000,000 | 2,541,000,000 | 5,530,000,000 | 5,292,000,000 | 5,319,000,000 | 5,291,000,000 | 5,458,000,000 | 5,277,000,000 | 5,830,000,000 | 6,002,000,000 | 6,232,000,000 | 5,113,000,000 | 4,841,000,000 | 4,691,000,000 | 4,578,000,000 | 634,000,000 | 799,000,000 | 868,000,000 | 945,000,000 | 776,000,000 | 690,000,000 | 735,000,000 | 703,000,000 | 881,000,000 | 612,000,000 | 579,000,000 | 732,000,000 | 594,000,000 | 644,000,000 | 554,000,000 | 409,000,000 | 401,000,000 | 413,000,000 | 340,000,000 | 212,000,000 | 384,000,000 | 351,000,000 | 502,000,000 | 327,000,000 | 174,000,000 | 181,000,000 | 171,000,000 | 179,000,000 | 169,500,000 | 220,800,000 | 261,000,000 | 181,400,000 | 170,200,000 | 141,000,000 | 148,100,000 | 146,300,000 | 146,700,000 | 153,700,000 |
total current assets | 74,817,000,000 | 74,714,000,000 | 77,109,000,000 | 75,649,000,000 | 73,191,000,000 | 68,645,000,000 | 67,343,000,000 | 69,952,000,000 | 67,473,000,000 | 67,858,000,000 | 70,143,000,000 | 67,756,000,000 | 68,706,000,000 | 65,682,000,000 | 68,341,000,000 | 62,142,000,000 | 61,483,000,000 | 60,008,000,000 | 60,842,000,000 | 56,559,000,000 | 55,719,000,000 | 56,369,000,000 | 59,211,000,000 | 62,506,000,000 | 58,958,000,000 | 50,302,000,000 | 48,185,000,000 | 46,901,000,000 | 47,857,000,000 | 71,981,000,000 | 73,790,000,000 | 71,798,000,000 | 31,229,000,000 | 29,923,000,000 | 29,404,000,000 | 29,457,000,000 | 30,939,000,000 | 29,448,000,000 | 29,413,000,000 | 30,753,000,000 | 26,401,000,000 | 25,622,000,000 | 25,337,000,000 | 24,138,000,000 | 24,460,000,000 | 21,432,000,000 | 19,869,000,000 | 19,727,000,000 | 18,879,000,000 | 19,299,000,000 | 19,891,000,000 | 18,938,000,000 | 19,065,000,000 | 18,380,000,000 | 17,339,000,000 | 17,270,000,000 | 17,155,000,000 | 17,397,900,000 | 16,771,600,000 | 16,088,600,000 | 14,968,800,000 | 13,605,400,000 | 13,914,200,000 | 14,149,400,000 | 13,735,400,000 | 13,530,400,000 | 13,232,100,000 |
long-term investments | 32,407,000,000 | 32,669,000,000 | 31,553,000,000 | 29,858,000,000 | 28,906,000,000 | 28,934,000,000 | 28,939,000,000 | 25,028,000,000 | 24,074,000,000 | 23,019,000,000 | 21,667,000,000 | 22,114,000,000 | 21,612,000,000 | 21,096,000,000 | 20,565,000,000 | 21,124,000,000 | 22,595,000,000 | 23,025,000,000 | 22,370,000,000 | 22,136,000,000 | 21,025,000,000 | 20,812,000,000 | 20,216,000,000 | 18,594,000,000 | 16,840,000,000 | 17,314,000,000 | 17,342,000,000 | 16,973,000,000 | 16,410,000,000 | ||||||||||||||||||||||||||||||||||||||
property and equipment | 13,037,000,000 | 13,083,000,000 | 12,838,000,000 | 12,825,000,000 | 12,856,000,000 | 12,993,000,000 | 12,728,000,000 | 13,032,000,000 | 13,037,000,000 | 13,183,000,000 | 13,022,000,000 | 13,001,000,000 | 12,872,000,000 | 12,873,000,000 | 12,626,000,000 | 12,764,000,000 | 12,844,000,000 | 12,896,000,000 | 12,771,000,000 | 12,664,000,000 | 12,611,000,000 | 12,606,000,000 | 12,349,000,000 | 12,221,000,000 | 12,146,000,000 | 12,044,000,000 | 11,651,000,000 | 11,483,000,000 | 11,348,000,000 | 10,419,000,000 | 10,249,000,000 | 10,144,000,000 | 10,292,000,000 | 9,914,000,000 | 10,073,000,000 | 10,057,000,000 | 9,901,000,000 | 9,981,000,000 | 9,862,000,000 | 9,494,000,000 | 9,019,000,000 | 8,871,000,000 | 8,694,000,000 | 8,820,000,000 | 8,676,000,000 | 8,749,000,000 | 8,708,000,000 | 8,556,000,000 | 8,369,000,000 | 8,614,000,000 | 8,517,000,000 | 8,642,000,000 | 8,483,000,000 | 8,350,000,000 | 8,356,000,000 | 8,248,000,000 | 8,044,000,000 | 8,277,400,000 | 8,119,700,000 | 8,325,400,000 | 6,489,500,000 | 6,305,100,000 | 6,021,500,000 | 5,852,800,000 | 6,075,100,000 | 5,870,700,000 | 5,675,200,000 |
operating lease right-of-use assets | 14,741,000,000 | 14,973,000,000 | 15,271,000,000 | 15,512,000,000 | 15,704,000,000 | 15,944,000,000 | 16,231,000,000 | 16,901,000,000 | 17,045,000,000 | 17,252,000,000 | 17,564,000,000 | 17,703,000,000 | 17,660,000,000 | 17,872,000,000 | 18,270,000,000 | 18,562,000,000 | 18,801,000,000 | 19,122,000,000 | 20,462,000,000 | 20,476,000,000 | 20,542,000,000 | 20,729,000,000 | 20,484,000,000 | 20,571,000,000 | 20,672,000,000 | 20,860,000,000 | 20,757,000,000 | 20,865,000,000 | 20,992,000,000 | ||||||||||||||||||||||||||||||||||||||
goodwill | 85,478,000,000 | 85,478,000,000 | 85,478,000,000 | 91,203,000,000 | 91,203,000,000 | 91,272,000,000 | 91,272,000,000 | 91,272,000,000 | 91,272,000,000 | 91,272,000,000 | 91,261,000,000 | 91,260,000,000 | 84,057,000,000 | 78,150,000,000 | 78,086,000,000 | 78,560,000,000 | 79,060,000,000 | 79,121,000,000 | 79,121,000,000 | 79,552,000,000 | 79,552,000,000 | 79,552,000,000 | 79,579,000,000 | 80,057,000,000 | 79,993,000,000 | 79,749,000,000 | 79,548,000,000 | 79,485,000,000 | 79,075,000,000 | 34,216,000,000 | 34,220,000,000 | 38,115,000,000 | 38,451,000,000 | 38,169,000,000 | 38,130,000,000 | 38,263,000,000 | 38,214,000,000 | 38,190,000,000 | 38,115,000,000 | 37,135,000,000 | 28,122,000,000 | 28,123,000,000 | 28,151,000,000 | 28,126,000,000 | 28,139,000,000 | 26,550,000,000 | 26,554,000,000 | 26,575,000,000 | 26,422,000,000 | 26,425,000,000 | 26,431,000,000 | 26,506,000,000 | 26,697,000,000 | 25,666,000,000 | 25,673,000,000 | 25,672,000,000 | 25,674,000,000 | 25,622,100,000 | 25,483,800,000 | 25,491,400,000 | 23,925,000,000 | 23,926,000,000 | 23,922,100,000 | 23,922,300,000 | 23,424,700,000 | 23,472,100,000 | 28,533,200,000 |
intangible assets | 25,070,000,000 | 25,508,000,000 | 25,984,000,000 | 26,224,000,000 | 26,570,000,000 | 27,323,000,000 | 27,817,000,000 | 28,311,000,000 | 28,770,000,000 | 29,234,000,000 | 29,624,000,000 | 30,118,000,000 | 26,368,000,000 | 24,754,000,000 | 25,157,000,000 | 28,135,000,000 | 28,543,000,000 | 29,026,000,000 | 29,545,000,000 | 30,080,000,000 | 30,639,000,000 | 31,142,000,000 | 31,697,000,000 | 32,225,000,000 | 32,727,000,000 | 33,121,000,000 | 33,655,000,000 | 34,163,000,000 | 35,147,000,000 | 13,166,000,000 | 13,322,000,000 | 13,388,000,000 | 13,630,000,000 | 13,303,000,000 | 13,354,000,000 | 13,390,000,000 | 13,567,000,000 | 13,639,000,000 | 13,750,000,000 | 13,504,000,000 | 9,683,000,000 | 9,759,000,000 | 9,854,000,000 | 9,906,000,000 | 9,986,000,000 | 9,587,000,000 | 9,657,000,000 | 9,738,000,000 | 9,801,000,000 | 9,891,000,000 | 9,799,000,000 | 9,947,000,000 | 10,022,000,000 | 9,692,000,000 | 9,876,000,000 | 9,949,000,000 | 10,037,000,000 | 10,204,300,000 | 10,296,800,000 | 10,365,300,000 | 10,197,200,000 | 10,271,200,000 | 10,344,300,000 | 10,429,600,000 | 11,288,900,000 | 11,377,800,000 | 3,304,800,000 |
other assets | 7,424,000,000 | 5,119,000,000 | 5,160,000,000 | 5,214,000,000 | 5,231,000,000 | 4,793,000,000 | 4,763,000,000 | 4,798,000,000 | 4,801,000,000 | 4,660,000,000 | 4,825,000,000 | 4,852,000,000 | 4,824,000,000 | 4,620,000,000 | 4,849,000,000 | 4,852,000,000 | 4,877,000,000 | 4,714,000,000 | 4,694,000,000 | 4,817,000,000 | 4,826,000,000 | 4,624,000,000 | 4,569,000,000 | 4,682,000,000 | 4,748,000,000 | 4,600,000,000 | 4,385,000,000 | 4,763,000,000 | 4,865,000,000 | 1,724,000,000 | 1,709,000,000 | 1,694,000,000 | 1,529,000,000 | 1,544,000,000 | 1,564,000,000 | 1,503,000,000 | 1,535,000,000 | 1,490,000,000 | 1,494,000,000 | 1,476,000,000 | 1,443,000,000 | 1,555,000,000 | 1,540,000,000 | 1,603,000,000 | 1,561,000,000 | 1,487,000,000 | 1,496,000,000 | 1,472,000,000 | 1,325,000,000 | 1,360,000,000 | 1,368,000,000 | 1,218,000,000 | 1,220,000,000 | 740,000,000 | 469,000,000 | 385,000,000 | 374,000,000 | 377,600,000 | 364,100,000 | 385,400,000 | 371,000,000 | 359,300,000 | 364,900,000 | 367,800,000 | 367,500,000 | 355,100,000 | 290,500,000 |
total assets | 252,974,000,000 | 253,538,000,000 | 255,327,000,000 | 258,343,000,000 | 255,585,000,000 | 253,215,000,000 | 252,427,000,000 | 252,481,000,000 | 249,743,000,000 | 249,728,000,000 | 251,306,000,000 | 250,071,000,000 | 239,330,000,000 | 228,275,000,000 | 231,212,000,000 | 230,279,000,000 | 232,873,000,000 | 232,999,000,000 | 234,891,000,000 | 231,164,000,000 | 229,606,000,000 | 230,715,000,000 | 232,898,000,000 | 235,495,000,000 | 230,639,000,000 | 222,449,000,000 | 220,113,000,000 | 218,904,000,000 | 219,768,000,000 | 131,506,000,000 | 133,290,000,000 | 135,139,000,000 | 95,131,000,000 | 92,853,000,000 | 92,525,000,000 | 92,670,000,000 | 94,156,000,000 | 92,748,000,000 | 92,634,000,000 | 92,362,000,000 | 74,668,000,000 | 73,930,000,000 | 73,576,000,000 | 72,593,000,000 | 72,822,000,000 | 67,805,000,000 | 66,284,000,000 | 66,068,000,000 | 64,796,000,000 | 65,589,000,000 | 66,006,000,000 | 65,251,000,000 | 65,487,000,000 | 62,828,000,000 | 61,713,000,000 | 61,524,000,000 | 61,284,000,000 | 61,879,300,000 | 61,036,000,000 | 60,656,100,000 | 55,951,500,000 | 54,467,000,000 | 54,567,000,000 | 54,721,900,000 | 54,891,600,000 | 54,606,100,000 | 51,035,800,000 |
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 16,922,000,000 | 17,641,000,000 | 17,764,000,000 | 17,258,000,000 | 16,534,000,000 | 15,892,000,000 | 15,713,000,000 | 14,416,000,000 | 13,717,000,000 | 14,897,000,000 | 14,874,000,000 | 13,367,000,000 | 12,527,000,000 | 14,838,000,000 | 13,925,000,000 | 13,238,000,000 | 12,738,000,000 | 12,544,000,000 | 12,696,000,000 | 11,052,000,000 | 10,804,000,000 | 11,138,000,000 | 11,677,000,000 | 9,919,000,000 | 10,223,000,000 | 10,492,000,000 | 9,442,000,000 | 9,160,000,000 | 8,290,000,000 | 8,813,000,000 | 8,570,000,000 | 7,741,000,000 | 8,863,000,000 | 7,899,000,000 | 7,874,000,000 | 7,344,000,000 | 7,584,000,000 | 7,351,000,000 | 7,361,000,000 | 7,064,000,000 | 6,370,000,000 | 6,431,000,000 | 6,033,000,000 | 5,780,000,000 | 5,638,000,000 | 5,412,000,000 | 5,178,000,000 | 5,506,000,000 | 5,091,000,000 | 4,903,000,000 | 5,240,000,000 | 4,387,000,000 | 4,446,000,000 | 4,354,000,000 | 4,162,000,000 | 3,867,000,000 | 4,043,000,000 | 3,963,200,000 | 3,599,900,000 | 3,566,300,000 | 3,284,400,000 | 3,287,000,000 | 3,405,000,000 | 3,593,000,000 | 3,414,200,000 | 3,352,300,000 | 3,371,100,000 |
pharmacy claims and discounts payable | 26,149,000,000 | 26,344,000,000 | 27,085,000,000 | 26,338,000,000 | 25,797,000,000 | 24,166,000,000 | 23,917,000,000 | 24,188,000,000 | 22,289,000,000 | 22,874,000,000 | 21,497,000,000 | 20,417,000,000 | 20,047,000,000 | 19,423,000,000 | 19,161,000,000 | 18,393,000,000 | 18,572,000,000 | 17,330,000,000 | 17,895,000,000 | 17,225,000,000 | 16,282,000,000 | 15,795,000,000 | 15,722,000,000 | 15,541,000,000 | 15,449,000,000 | 13,601,000,000 | 13,099,000,000 | 11,937,000,000 | 11,827,000,000 | ||||||||||||||||||||||||||||||||||||||
health care costs payable | 15,518,000,000 | 15,399,000,000 | 16,098,000,000 | 15,271,000,000 | 15,112,000,000 | 15,064,000,000 | 15,237,000,000 | 13,885,000,000 | 14,368,000,000 | 12,049,000,000 | 12,550,000,000 | 11,998,000,000 | 10,895,000,000 | 10,406,000,000 | 10,351,000,000 | 10,400,000,000 | 10,260,000,000 | 8,808,000,000 | 8,877,000,000 | 8,414,000,000 | 8,272,000,000 | 7,936,000,000 | 7,593,000,000 | 7,362,000,000 | 7,585,000,000 | 6,879,000,000 | 7,014,000,000 | 6,889,000,000 | 6,701,000,000 | ||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 22,258,000,000 | 22,387,000,000 | 23,415,000,000 | 23,101,000,000 | 22,369,000,000 | 20,810,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other insurance liabilities | 1,075,000,000 | 1,116,000,000 | 1,096,000,000 | 1,088,000,000 | 1,570,000,000 | 1,183,000,000 | 1,051,000,000 | 1,041,000,000 | 1,158,000,000 | 1,141,000,000 | 4,748,000,000 | 4,866,000,000 | 4,974,000,000 | 1,140,000,000 | 4,561,000,000 | 1,197,000,000 | 1,387,000,000 | 1,303,000,000 | 1,287,000,000 | 1,375,000,000 | 1,534,000,000 | 1,557,000,000 | 1,527,000,000 | 1,644,000,000 | 1,774,000,000 | 1,830,000,000 | 1,790,000,000 | 1,788,000,000 | 1,937,000,000 | ||||||||||||||||||||||||||||||||||||||
current portion of operating lease liabilities | 1,904,000,000 | 1,737,000,000 | 1,909,000,000 | 1,906,000,000 | 1,909,000,000 | 1,751,000,000 | 1,912,000,000 | 1,911,000,000 | 1,906,000,000 | 1,741,000,000 | 1,741,000,000 | 1,706,000,000 | 1,679,000,000 | 1,678,000,000 | 1,687,000,000 | 1,854,000,000 | 1,849,000,000 | 1,646,000,000 | 1,809,000,000 | 1,791,000,000 | 1,786,000,000 | 1,638,000,000 | 1,789,000,000 | 1,766,000,000 | 1,762,000,000 | 1,596,000,000 | 1,798,000,000 | 1,793,000,000 | 1,803,000,000 | ||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 2,580,000,000 | 4,068,000,000 | 4,081,000,000 | 6,160,000,000 | 4,411,000,000 | 3,624,000,000 | 4,910,000,000 | 3,731,000,000 | 3,731,000,000 | 2,772,000,000 | 2,132,000,000 | 1,402,000,000 | 1,778,000,000 | 1,778,000,000 | 1,363,000,000 | 4,019,000,000 | 4,217,000,000 | 4,205,000,000 | 1,561,000,000 | 60,000,000 | 2,422,000,000 | 5,440,000,000 | 5,443,000,000 | 8,192,000,000 | 5,828,000,000 | 3,781,000,000 | 3,778,000,000 | 3,894,000,000 | 3,893,000,000 | 2,139,000,000 | 3,540,000,000 | 3,542,000,000 | 3,545,000,000 | 2,293,000,000 | 42,000,000 | 43,000,000 | 783,000,000 | 2,291,000,000 | 1,202,000,000 | 451,000,000 | 24,000,000 | 573,000,000 | 572,000,000 | 1,119,000,000 | 565,000,000 | 572,000,000 | 18,000,000 | 12,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 71,000,000 | 916,000,000 | 806,000,000 | 1,104,000,000 | 655,000,000 | 2,404,000,000 | 2,103,900,000 | 2,403,600,000 | 651,400,000 | 697,400,000 | 47,300,000 | 47,300,000 | 47,200,000 | 340,200,000 | 340,100,000 | 842,600,000 |
total current liabilities | 86,406,000,000 | 88,692,000,000 | 92,695,000,000 | 94,162,000,000 | 88,961,000,000 | 84,609,000,000 | 84,627,000,000 | 81,386,000,000 | 83,319,000,000 | 79,189,000,000 | 81,553,000,000 | 79,206,000,000 | 75,054,000,000 | 69,736,000,000 | 72,409,000,000 | 68,457,000,000 | 69,780,000,000 | 67,807,000,000 | 64,709,000,000 | 59,311,000,000 | 60,104,000,000 | 62,017,000,000 | 62,044,000,000 | 63,694,000,000 | 59,560,000,000 | 53,303,000,000 | 52,544,000,000 | 49,376,000,000 | 50,631,000,000 | 29,460,000,000 | 31,493,000,000 | 30,248,000,000 | 30,648,000,000 | 28,513,000,000 | 26,857,000,000 | 27,288,000,000 | 26,741,000,000 | 26,569,000,000 | 24,537,000,000 | 21,434,000,000 | 20,386,000,000 | 19,713,000,000 | 18,213,000,000 | 16,629,000,000 | 16,213,000,000 | 15,098,000,000 | 12,690,000,000 | 13,195,000,000 | 13,263,000,000 | 13,136,000,000 | 13,412,000,000 | 12,350,000,000 | 11,752,000,000 | 11,465,000,000 | 11,674,000,000 | 11,459,000,000 | 12,337,000,000 | 12,700,400,000 | 12,763,800,000 | 11,498,800,000 | 9,883,500,000 | 8,810,800,000 | 9,780,100,000 | 10,766,300,000 | 9,082,800,000 | 9,515,600,000 | 12,611,300,000 |
long-term operating lease liabilities | 13,330,000,000 | 13,643,000,000 | 14,007,000,000 | 14,328,000,000 | 14,594,000,000 | 14,899,000,000 | 15,258,000,000 | 15,537,000,000 | 15,742,000,000 | 16,034,000,000 | 16,441,000,000 | 16,609,000,000 | 16,571,000,000 | 16,800,000,000 | 17,174,000,000 | 17,502,000,000 | 17,786,000,000 | 18,177,000,000 | 18,456,000,000 | 18,509,000,000 | 18,587,000,000 | 18,757,000,000 | 18,489,000,000 | 18,612,000,000 | 18,739,000,000 | 18,926,000,000 | 18,826,000,000 | 18,849,000,000 | 18,961,000,000 | ||||||||||||||||||||||||||||||||||||||
long-term debt | 60,531,000,000 | 60,502,000,000 | 60,508,000,000 | 57,290,000,000 | 59,040,000,000 | 60,527,000,000 | 59,824,000,000 | 62,643,000,000 | 57,694,000,000 | 58,638,000,000 | 59,782,000,000 | 61,419,000,000 | 56,450,000,000 | 50,476,000,000 | 50,848,000,000 | 50,797,000,000 | 52,063,000,000 | 51,971,000,000 | 56,832,000,000 | 59,294,000,000 | 59,270,000,000 | 59,207,000,000 | 61,552,000,000 | 63,481,000,000 | 65,735,000,000 | 64,699,000,000 | 64,206,000,000 | 66,941,000,000 | 67,888,000,000 | 60,747,000,000 | 61,569,000,000 | 61,552,000,000 | 22,181,000,000 | 23,386,000,000 | 25,622,000,000 | 25,622,000,000 | 25,610,000,000 | 25,600,000,000 | 26,267,000,000 | 26,771,000,000 | 11,633,000,000 | 11,689,000,000 | 11,709,000,000 | 12,252,000,000 | 12,845,000,000 | 8,819,000,000 | 9,358,000,000 | 9,352,000,000 | 9,210,000,000 | 9,208,000,000 | 9,206,000,000 | 10,167,000,000 | 10,168,000,000 | 8,669,000,000 | 8,653,000,000 | 9,454,000,000 | 8,454,000,000 | 8,756,200,000 | 7,305,200,000 | 9,056,300,000 | 8,047,500,000 | 8,348,300,000 | 8,349,000,000 | 8,349,700,000 | 8,395,000,000 | 8,395,600,000 | 2,895,400,000 |
deferred income taxes | 3,771,000,000 | 3,832,000,000 | 3,547,000,000 | 3,603,000,000 | 3,664,000,000 | 3,806,000,000 | 3,632,000,000 | 4,052,000,000 | 4,184,000,000 | 4,311,000,000 | 4,250,000,000 | 4,588,000,000 | 4,095,000,000 | 3,880,000,000 | 3,508,000,000 | 5,450,000,000 | 5,829,000,000 | 6,270,000,000 | 6,329,000,000 | 6,557,000,000 | 6,610,000,000 | 6,794,000,000 | 7,253,000,000 | 7,136,000,000 | 7,121,000,000 | 7,294,000,000 | 7,279,000,000 | 7,375,000,000 | 7,540,000,000 | 3,052,000,000 | 3,054,000,000 | 3,058,000,000 | 2,996,000,000 | 4,442,000,000 | 4,210,000,000 | 4,214,000,000 | 4,254,000,000 | 4,260,000,000 | 4,232,000,000 | 1,077,000,000 | 989,000,000 | 1,001,000,000 | 1,042,000,000 | 979,000,000 | 929,000,000 | 558,000,000 | 606,000,000 | 604,000,000 | 535,000,000 | 535,000,000 | 538,000,000 | 444,000,000 | 502,000,000 | 509,000,000 | 479,000,000 | 498,000,000 | 501,000,000 | 424,300,000 | 405,200,000 | 419,600,000 | 360,200,000 | 360,400,000 | 342,200,000 | 329,400,000 | 430,000,000 | 415,200,000 | 427,700,000 |
other long-term insurance liabilities | 4,592,000,000 | 4,716,000,000 | 4,767,000,000 | 4,769,000,000 | 4,873,000,000 | 4,902,000,000 | 5,162,000,000 | 5,039,000,000 | 5,178,000,000 | 5,459,000,000 | 5,333,000,000 | 5,659,000,000 | 5,678,000,000 | 6,108,000,000 | 6,175,000,000 | 6,287,000,000 | 6,363,000,000 | 6,402,000,000 | 6,551,000,000 | 6,734,000,000 | 6,870,000,000 | 7,007,000,000 | 7,135,000,000 | 7,270,000,000 | 7,338,000,000 | 7,436,000,000 | 7,557,000,000 | 7,965,000,000 | 8,052,000,000 | ||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 6,707,000,000 | 4,777,000,000 | 4,759,000,000 | 4,782,000,000 | 5,419,000,000 | 5,431,000,000 | 5,484,000,000 | 5,526,000,000 | 6,205,000,000 | 6,211,000,000 | 6,237,000,000 | 6,321,000,000 | 6,671,000,000 | 6,732,000,000 | 6,769,000,000 | 2,140,000,000 | 2,242,000,000 | 1,904,000,000 | 2,310,000,000 | 2,314,000,000 | 2,309,000,000 | 2,351,000,000 | 2,520,000,000 | 2,308,000,000 | 2,117,000,000 | 2,162,000,000 | 2,178,000,000 | 2,528,000,000 | 2,616,000,000 | 1,625,000,000 | 1,563,000,000 | 1,604,000,000 | 1,611,000,000 | 1,644,000,000 | 1,689,000,000 | 1,704,000,000 | 1,597,000,000 | 1,553,000,000 | 1,567,000,000 | 1,528,000,000 | 1,490,000,000 | 1,513,000,000 | 1,494,000,000 | 1,489,000,000 | 1,499,000,000 | 1,563,000,000 | 1,534,000,000 | 1,538,000,000 | 1,513,000,000 | 1,438,000,000 | 1,431,000,000 | 1,348,000,000 | 1,343,000,000 | 1,032,000,000 | 1,061,000,000 | 1,070,000,000 | 1,108,000,000 | 1,152,300,000 | 1,108,300,000 | 1,108,300,000 | 839,100,000 | 860,000,000 | 855,900,000 | 857,900,000 | 887,900,000 | 897,600,000 | 903,500,000 |
total liabilities | 175,337,000,000 | 178,156,000,000 | 182,217,000,000 | 180,792,000,000 | 178,475,000,000 | 177,485,000,000 | 177,321,000,000 | 177,370,000,000 | 175,593,000,000 | 173,092,000,000 | 176,796,000,000 | 177,069,000,000 | 167,750,000,000 | 156,960,000,000 | 160,201,000,000 | 154,773,000,000 | 158,733,000,000 | 157,618,000,000 | 160,273,000,000 | 157,599,000,000 | 158,442,000,000 | 161,014,000,000 | 163,786,000,000 | 167,140,000,000 | 165,165,000,000 | 158,279,000,000 | 157,180,000,000 | 157,305,000,000 | 159,762,000,000 | 94,884,000,000 | 97,679,000,000 | 96,462,000,000 | 26,204,400,000 | ||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01: 0.1 shares authorized; none issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 50,679,000,000 | 50,402,000,000 | 50,181,000,000 | 50,020,000,000 | 49,837,000,000 | 49,661,000,000 | 49,510,000,000 | 49,371,000,000 | 49,209,000,000 | 48,992,000,000 | 48,829,000,000 | 48,649,000,000 | 48,306,000,000 | 48,193,000,000 | 48,047,000,000 | 47,874,000,000 | 47,677,000,000 | 47,377,000,000 | 47,133,000,000 | 46,995,000,000 | 46,727,000,000 | 46,513,000,000 | 46,388,000,000 | 46,276,000,000 | 46,180,000,000 | 45,972,000,000 | 45,854,000,000 | 45,719,000,000 | 45,615,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,100,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 15,900,000 | 15,800,000 | 15,700,000 | 15,600,000 | ||||||||||||
treasury stock | -36,706,000,000 | -36,790,000,000 | -36,776,000,000 | -36,849,000,000 | -36,735,000,000 | -36,818,000,000 | -36,813,000,000 | -36,919,000,000 | -36,773,000,000 | -33,838,000,000 | -33,831,000,000 | -33,933,000,000 | -33,802,000,000 | -31,858,000,000 | -30,326,000,000 | -30,412,000,000 | -30,145,000,000 | -28,173,000,000 | -28,166,000,000 | -28,252,000,000 | -28,102,000,000 | -28,178,000,000 | -28,164,000,000 | -28,235,000,000 | -28,182,000,000 | -28,235,000,000 | -28,207,000,000 | -28,257,000,000 | -28,221,000,000 | -37,702,000,000 | -37,749,000,000 | -37,716,000,000 | -37,765,000,000 | -37,764,000,000 | -37,414,000,000 | -36,306,000,000 | -15,937,000,000 | -13,945,000,000 | -12,752,000,000 | -11,500,000,000 | -9,956,000,000 | -9,449,000,000 | -9,029,000,000 | -9,073,000,000 | -8,454,000,000 | -6,669,100,000 | -5,182,500,000 | -5,180,900,000 | -5,824,400,000 | -5,869,600,000 | -5,854,600,000 | -5,620,400,000 | -3,125,700,000 | -3,168,400,000 | -305,200,000 | ||||||||||||
retained earnings | 63,282,000,000 | 61,196,000,000 | 59,107,000,000 | 63,936,000,000 | 63,768,000,000 | 62,837,000,000 | 62,038,000,000 | 62,797,000,000 | 61,873,000,000 | 61,604,000,000 | 60,343,000,000 | 58,868,000,000 | 57,753,000,000 | 56,145,000,000 | 54,571,000,000 | 58,710,000,000 | 56,488,000,000 | 54,906,000,000 | 54,264,000,000 | 53,331,000,000 | 51,203,000,000 | 49,640,000,000 | 49,328,000,000 | 48,768,000,000 | 46,455,000,000 | 45,108,000,000 | 44,017,000,000 | 43,136,000,000 | 41,859,000,000 | 41,843,000,000 | 40,965,000,000 | 44,040,000,000 | 43,556,000,000 | 40,779,000,000 | 40,005,000,000 | 39,419,000,000 | 37,732,000,000 | 36,647,000,000 | 36,182,000,000 | 34,398,000,000 | 33,544,000,000 | 32,667,000,000 | 30,845,000,000 | 30,221,000,000 | 29,297,000,000 | 27,551,000,000 | 26,573,000,000 | 25,728,000,000 | 24,123,000,000 | 23,324,000,000 | 22,566,000,000 | 21,192,000,000 | 20,491,000,000 | 19,845,000,000 | 18,396,000,000 | 17,705,000,000 | 17,004,000,000 | 15,412,700,000 | 14,501,400,000 | 13,726,500,000 | 12,245,700,000 | 11,608,300,000 | 10,919,700,000 | 10,287,000,000 | 9,573,800,000 | 8,972,500,000 | 8,341,000,000 |
accumulated other comprehensive income | 201,000,000 | 406,000,000 | 416,000,000 | 272,000,000 | 59,000,000 | 209,000,000 | -1,465,000,000 | -1,609,000,000 | -988,000,000 | -190,000,000 | 965,000,000 | 1,077,000,000 | 1,170,000,000 | 1,022,000,000 | 1,414,000,000 | 1,255,000,000 | 1,213,000,000 | 687,000,000 | 1,019,000,000 | 950,000,000 | 684,000,000 | 433,000,000 | 129,000,000 | 141,000,000 | 172,000,000 | -165,000,000 | -147,000,000 | -306,000,000 | -296,000,000 | -319,000,000 | -317,000,000 | -339,000,000 | -316,000,000 | -255,000,000 | -264,000,000 | -160,000,000 | -132,000,000 | ||||||||||||||||||||||||||||||
total cvs health shareholders’ equity | 77,456,000,000 | 75,214,000,000 | 72,928,000,000 | 77,379,000,000 | 76,929,000,000 | 75,560,000,000 | 74,944,000,000 | 74,930,000,000 | 73,968,000,000 | 76,461,000,000 | 74,337,000,000 | 72,726,000,000 | 71,382,000,000 | 71,015,000,000 | 70,683,000,000 | 75,184,000,000 | 73,830,000,000 | 75,075,000,000 | 74,308,000,000 | 73,244,000,000 | 70,850,000,000 | 69,389,000,000 | 68,807,000,000 | 68,022,000,000 | 65,140,000,000 | 63,864,000,000 | 62,614,000,000 | 61,282,000,000 | 59,686,000,000 | 36,618,000,000 | 35,607,000,000 | 38,673,000,000 | 37,691,000,000 | 34,863,000,000 | 34,142,000,000 | 33,837,000,000 | 35,949,000,000 | 34,760,000,000 | 36,025,000,000 | 37,174,000,000 | 37,127,000,000 | 36,990,000,000 | |||||||||||||||||||||||||
noncontrolling interests | 181,000,000 | 168,000,000 | 182,000,000 | 172,000,000 | 181,000,000 | 170,000,000 | 162,000,000 | 181,000,000 | 182,000,000 | 175,000,000 | 173,000,000 | 276,000,000 | 198,000,000 | 300,000,000 | 328,000,000 | 322,000,000 | 310,000,000 | 306,000,000 | 310,000,000 | 321,000,000 | 314,000,000 | 312,000,000 | 305,000,000 | 333,000,000 | 334,000,000 | 306,000,000 | 319,000,000 | 317,000,000 | 320,000,000 | 4,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 77,637,000,000 | 75,382,000,000 | 73,110,000,000 | 77,551,000,000 | 77,110,000,000 | 75,730,000,000 | 75,106,000,000 | 75,111,000,000 | 74,150,000,000 | 76,636,000,000 | 74,510,000,000 | 73,002,000,000 | 71,580,000,000 | 71,315,000,000 | 71,011,000,000 | 75,506,000,000 | 74,140,000,000 | 75,381,000,000 | 74,618,000,000 | 73,565,000,000 | 71,164,000,000 | 69,701,000,000 | 69,112,000,000 | 68,355,000,000 | 65,474,000,000 | 64,170,000,000 | 62,933,000,000 | 61,599,000,000 | 60,006,000,000 | 36,622,000,000 | 35,611,000,000 | 38,677,000,000 | 37,695,000,000 | 34,868,000,000 | 34,147,000,000 | 33,842,000,000 | 35,954,000,000 | 34,766,000,000 | 36,031,000,000 | 37,180,000,000 | 37,133,000,000 | 36,995,000,000 | 38,109,000,000 | 38,132,000,000 | 38,212,000,000 | 38,534,000,000 | 38,906,000,000 | 38,209,000,000 | 36,916,000,000 | 37,913,000,000 | 38,053,000,000 | 37,487,000,000 | 38,244,000,000 | 37,919,000,000 | 36,637,000,000 | 35,872,000,000 | 35,694,000,000 | 35,674,900,000 | 36,151,600,000 | 35,289,200,000 | 33,735,800,000 | 33,010,200,000 | 32,151,800,000 | 31,321,900,000 | 32,785,700,000 | 32,024,900,000 | 34,031,400,000 |
total liabilities and shareholders’ equity | 252,974,000,000 | 253,538,000,000 | 255,327,000,000 | 258,343,000,000 | 255,585,000,000 | 253,215,000,000 | 252,427,000,000 | 252,481,000,000 | 249,743,000,000 | 249,728,000,000 | 251,306,000,000 | 250,071,000,000 | 239,330,000,000 | 228,275,000,000 | 231,212,000,000 | 230,279,000,000 | 232,873,000,000 | 232,999,000,000 | 234,891,000,000 | 231,164,000,000 | 229,606,000,000 | 230,715,000,000 | 232,898,000,000 | 235,495,000,000 | 230,639,000,000 | 222,449,000,000 | 220,113,000,000 | 218,904,000,000 | 219,768,000,000 | 131,506,000,000 | 133,290,000,000 | 135,139,000,000 | 95,131,000,000 | 92,853,000,000 | 92,525,000,000 | 92,670,000,000 | 94,156,000,000 | 92,748,000,000 | 92,634,000,000 | 92,362,000,000 | 74,668,000,000 | 73,930,000,000 | 73,576,000,000 | 72,593,000,000 | 72,822,000,000 | 67,805,000,000 | 66,284,000,000 | 66,068,000,000 | 64,796,000,000 | 65,589,000,000 | 66,006,000,000 | 65,251,000,000 | 65,487,000,000 | 62,828,000,000 | 61,713,000,000 | 61,524,000,000 | 61,284,000,000 | 61,879,300,000 | 61,036,000,000 | 60,656,100,000 | 55,951,500,000 | 54,467,000,000 | 54,567,000,000 | 54,721,900,000 | 54,891,600,000 | 54,606,100,000 | 51,035,800,000 |
separate accounts assets | 1,994,000,000 | 1,934,000,000 | 1,858,000,000 | 1,924,000,000 | 3,311,000,000 | 3,334,000,000 | 3,187,000,000 | 3,271,000,000 | 3,250,000,000 | 3,200,000,000 | 3,267,000,000 | 3,231,000,000 | 3,228,000,000 | 3,318,000,000 | 4,140,000,000 | 4,670,000,000 | 5,087,000,000 | 5,086,000,000 | 4,880,000,000 | 4,692,000,000 | 4,881,000,000 | 4,793,000,000 | 4,639,000,000 | 4,555,000,000 | 4,459,000,000 | 4,590,000,000 | 4,271,000,000 | 4,074,000,000 | |||||||||||||||||||||||||||||||||||||||
short-term debt | 1,247,000,000 | 3,040,000,000 | 1,259,000,000 | 2,119,000,000 | 800,000,000 | 2,719,000,000 | 200,000,000 | 1,000,000,000 | 252,000,000 | 255,000,000 | 1,070,000,000 | 446,000,000 | 3,005,000,000 | 1,276,000,000 | 110,000,000 | 1,100,000,000 | 1,768,000,000 | 340,000,000 | 745,000,000 | 1,488,000,000 | 500,000,000 | 775,000,000 | 814,000,000 | 300,000,000 | 825,000,000 | 200,000,000 | 530,000,000 | 300,000,000 | 1,384,000,000 | 1,852,000,000 | 515,000,000 | 1,100,000,000 | 1,328,000,000 | 1,419,900,000 | 982,000,000 | 980,000,000 | 1,341,900,000 | 2,085,000,000 | 425,000,000 | 660,400,000 | 3,072,800,000 | ||||||||||||||||||||||||||
separate accounts liabilities | 1,994,000,000 | 1,934,000,000 | 1,858,000,000 | 1,924,000,000 | 3,311,000,000 | 3,334,000,000 | 3,187,000,000 | 3,271,000,000 | 3,250,000,000 | 3,200,000,000 | 3,267,000,000 | 3,231,000,000 | 3,228,000,000 | 3,318,000,000 | 4,140,000,000 | 4,670,000,000 | 5,087,000,000 | 5,086,000,000 | 4,880,000,000 | 4,692,000,000 | 4,881,000,000 | 4,793,000,000 | 4,639,000,000 | 4,555,000,000 | 4,459,000,000 | 4,590,000,000 | 4,271,000,000 | 4,074,000,000 | |||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -120,000,000 | -319,000,000 | -341,000,000 | -297,000,000 | -1,004,000,000 | -858,000,000 | -875,000,000 | -139,000,000 | -194,000,000 | -198,000,000 | -182,000,000 | -170,000,000 | -171,000,000 | -171,000,000 | -152,000,000 | -153,000,000 | -143,000,000 | -133,000,000 | -133,000,000 | -130,000,000 | -143,700,000 | -141,000,000 | -141,900,000 | -47,200,000 | -48,000,000 | -48,900,000 | -49,700,000 | -70,100,000 | -70,900,000 | -71,800,000 | |||||||||||||||||||||||||||||||||||||
policyholders’ funds | 913,000,000 | 1,051,000,000 | 1,081,000,000 | 1,326,000,000 | 1,440,000,000 | 1,411,000,000 | 1,426,000,000 | 1,500,000,000 | 1,642,000,000 | 1,628,000,000 | 4,138,000,000 | 4,301,000,000 | 4,444,000,000 | 4,567,000,000 | 4,440,000,000 | 4,270,000,000 | 3,964,000,000 | 3,636,000,000 | 3,110,000,000 | 2,991,000,000 | 2,938,000,000 | 2,907,000,000 | 2,732,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 20,174,000,000 | 21,163,000,000 | 22,350,000,000 | 22,189,000,000 | 22,571,000,000 | 22,831,000,000 | 21,515,000,000 | 18,745,000,000 | 19,423,000,000 | 17,728,000,000 | 16,619,000,000 | 17,670,000,000 | 16,140,000,000 | 14,827,000,000 | 14,312,000,000 | 14,243,000,000 | 14,329,000,000 | 15,634,000,000 | 13,574,000,000 | 12,133,000,000 | 11,615,000,000 | 10,562,000,000 | 10,443,000,000 | 6,160,000,000 | 7,640,000,000 | 7,724,000,000 | 6,609,000,000 | 8,404,000,000 | 8,133,000,000 | 8,680,000,000 | 8,856,000,000 | 7,244,000,000 | 7,444,000,000 | 6,636,000,000 | 5,543,000,000 | 5,936,000,000 | 5,433,000,000 | 4,812,000,000 | 5,132,000,000 | 3,940,000,000 | 3,501,000,000 | 3,523,000,000 | 3,618,000,000 | 4,380,000,000 | 4,506,000,000 | 4,259,000,000 | 3,329,000,000 | 3,229,000,000 | 2,664,000,000 | 2,603,000,000 | 2,898,000,000 | 2,625,500,000 | 2,469,000,000 | 2,927,400,000 | 2,491,500,000 | 2,250,900,000 | 2,504,600,000 | 2,556,800,000 | 2,432,000,000 | 2,512,300,000 | 2,755,900,000 | ||||||
assets held for sale | 620,000,000 | 625,000,000 | 908,000,000 | 1,498,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 208,000,000 | 213,000,000 | 228,000,000 | 296,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 105,000,000 | 96,000,000 | 119,000,000 | 111,000,000 | 75,000,000 | 75,000,000 | 85,000,000 | 74,000,000 | 80,000,000 | 85,000,000 | 121,000,000 | 160,000,000 | 116,000,000 | 78,000,000 | 100,000,000 | 82,000,000 | 108,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,700,000 | 27,500,000 | 27,500,000 | 123,500,000 | 27,500,000 | ||||||||||||||||||||||||||||||||||
claims and discounts payable | 12,348,000,000 | 11,743,000,000 | 11,241,000,000 | 10,355,000,000 | 9,807,000,000 | 9,708,000,000 | 9,453,000,000 | 9,178,000,000 | 8,938,000,000 | 8,530,000,000 | 7,283,000,000 | 6,961,000,000 | 6,273,000,000 | 5,400,000,000 | 4,918,000,000 | 4,878,000,000 | 4,360,000,000 | 3,993,000,000 | 3,854,000,000 | 3,724,000,000 | 3,648,000,000 | 3,661,000,000 | 3,103,000,000 | 3,061,000,000 | 2,776,000,000 | 2,360,000,000 | 2,482,000,000 | 2,477,000,000 | 2,907,800,000 | 2,963,300,000 | 2,933,800,000 | 2,428,200,000 | 2,245,600,000 | 2,481,300,000 | 2,484,300,000 | 2,471,400,000 | 2,650,500,000 | 2,568,900,000 | |||||||||||||||||||||||||||||
cvs health shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital surplus | 32,360,000,000 | 32,264,000,000 | 32,191,000,000 | 32,079,000,000 | 32,009,000,000 | 31,871,000,000 | 31,034,000,000 | 31,541,000,000 | 31,454,000,000 | 31,254,000,000 | 31,005,000,000 | 30,840,000,000 | 30,235,000,000 | 30,310,000,000 | 30,186,000,000 | 29,985,000,000 | 29,653,000,000 | 29,532,000,000 | 29,302,000,000 | 28,914,000,000 | 28,744,000,000 | 28,450,000,000 | 27,987,000,000 | 27,902,000,000 | 27,706,000,000 | 27,443,000,000 | 27,413,000,000 | 27,314,000,000 | 27,114,400,000 | 27,013,200,000 | 26,925,000,000 | 27,250,200,000 | 27,205,600,000 | 27,019,000,000 | 26,831,900,000 | 26,569,300,000 | 26,451,100,000 | 26,224,300,000 | |||||||||||||||||||||||||||||
shares held in trust: 1 share at september 30, 2018 and december 31, 2017 | -29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at june 30, 2018 and december 31, 2017 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at march 31, 2018 and december 31, 2017 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 2,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at december 31, 2017 and december 31, 2016 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at september 30, 2017 and december 31, 2016 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at june 30, 2017 and december 31, 2016 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at march 31, 2017 and december 31, 2016 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 29,000,000 | 31,000,000 | 32,000,000 | 33,000,000 | 35,000,000 | 36,000,000 | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01: 0.1 share authorized; none issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at september 30, 2016 and 1,699 shares issued and 1,101 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding at december 31, 2015 | 17,000,000 | 17,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2015 | -32,991,000,000 | -33,010,000,000 | -31,058,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at september 30, 2016 and december 31, 2015 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at june 30, 2016 and 1,699 shares issued and 1,101 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at june 30, 2016 and december 31, 2015 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at march 31, 2016 and 1,699 shares issued and 1,101 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at march 31, 2016 and december 31, 2015 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at september 30, 2015 and 1,691 shares issued and 1,140 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding at december 31, 2014 | 17,000,000 | 17,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | -27,899,000,000 | -26,988,000,000 | -25,634,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at september 30, 2015 and december 31, 2014 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at june 30, 2015 and 1,691 shares issued and 1,140 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at june 30, 2015 and december 31, 2014 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at march 31, 2015 and 1,691 shares issued and 1,140 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at march 31, 2015 and december 31, 2014 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cvs health shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at september 30, 2014 and 1,680 shares issued and 1,180 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding at december 31, 2013 | 17,000,000 | 17,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | -22,877,000,000 | -22,131,000,000 | -20,919,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at september 30, 2014 and december 31, 2013 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cvs health shareholders' equity | 38,104,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cvs caremark shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at june 30, 2014 and 1,680 shares issued and 1,180 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at june 30, 2014 and december 31, 2013 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cvs caremark shareholders' equity | 38,130,000,000 | 38,210,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at march 31, 2014 and 1,680 shares issued and 1,180 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at march 31, 2014 and december 31, 2013 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at september 30, 2013 and 1,667 shares issued and 1,231 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding at december 31, 2012 | 17,000,000 | 17,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 | -18,462,000,000 | -16,987,000,000 | -16,625,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at september 30, 2013 and december 31, 2012 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at june 30, 2013 and 1,667 shares issued and 1,231 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at june 30, 2013 and december 31, 2012 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding at march 31, 2013 and 1,667 shares issued and 1,231 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at march 31, 2013 and december 31, 2012 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1 share at september 30, 2012 and 2 shares at december 31, 2011 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at june 30, 2012 and december 31, 2011 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at march 31, 2012 and december 31, 2011 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at september 30, 2011 and december 31, 2010 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at june 30, 2011 and december 31, 2010 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at march 31, 2011 and december 31, 2010 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at september 30, 2010 and december 31, 2009 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at june 30, 2010 and december 31, 2009 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 2 shares at march 31, 2010 and december 31, 2009 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; no issued and outstanding shares at september 30, 2009 and 3,583,000 shares issued and outstanding at december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust: 1,700,000 shares | -55,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; no issued and outstanding shares at june 30, 2009 and 3,583,000 shares issued and outstanding at december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust; 1,700,000 shares at june 30, 2009 and at december 31, 2008 | -55,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; no issued and outstanding shares at march 31, 2009 and 3,583,000 shares issued and outstanding at december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust; 1,700,000 shares at march 31, 2009 and at december 31, 2008 | -55,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; issued and outstanding 3,658,000 shares at september 27, 2008 and 3,798,000 shares at december 29, 2007 | 195,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust, 1,700,000 shares at september 27, 2008 and 9,224,000 shares at december 29, 2007 | -55,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
guaranteed esop obligation | -44,500,000 | -44,500,000 | -44,500,000 | -44,500,000 | -82,100,000 | -82,100,000 | -82,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; issued and outstanding 3,702,000 shares at june 28, 2008 and 3,798,000 shares at december 29, 2007 | 197,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust, 1,700,000 shares at june 28, 2008 and 9,224,000 shares at december 29, 2008 | -55,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; issued and outstanding 3,752,000 shares at march 29, 2008 and 3,798,000 shares at december 29, 2007 | 200,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust, 1,700,000 shares at march 29, 2008 and 9,224,000 shares at december 29, 2007 | -55,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: authorized 120,619 shares; no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; issued and outstanding 3,798,000 shares at december 29, 2007 and 3,990,000 shares at december 30, 2006 | 203,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust, 9,224,000 shares at december 29, 2007 | -301,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; issued and outstanding 3,853,000 shares at september 29, 2007 and 3,990,000 shares at december 30, 2006 | 206,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust, 9,224,000 shares at september 29, 2007 | -301,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; issued and outstanding 3,896,000 shares at june 30, 2007 and 3,990,000 shares at december 30, 2006 | 208,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust, 9,224,000 shares at june 30, 2007 | -301,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference stock, series one esop convertible, par value 1.00: authorized 50,000,000 shares; issued and outstanding 3,945,000 shares at march 31, 2007 and 3,990,000 shares at december 30, 2006 | 210,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares held in trust, 9,224,000 shares at march 31, 2007 | -301,300,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash receipts from customers | 94,201,000,000 | 105,750,000,000 | 96,878,000,000 | 95,691,000,000 | 90,809,000,000 | 93,457,000,000 | 90,810,000,000 | 88,731,000,000 | 84,997,000,000 | 85,164,000,000 | 84,733,000,000 | 87,769,000,000 | 87,798,000,000 | 78,267,000,000 | 83,626,000,000 | 77,577,000,000 | 74,192,000,000 | 75,115,000,000 | 72,483,000,000 | 70,134,000,000 | 66,487,000,000 | 68,773,000,000 | 66,336,000,000 | 65,467,000,000 | 63,751,000,000 | 63,874,000,000 | 63,711,000,000 | 61,935,000,000 | 58,873,000,000 | 44,298,000,000 | 44,608,000,000 | 43,369,000,000 | 43,539,000,000 | 44,712,000,000 | 44,430,000,000 | 43,913,000,000 | 44,221,000,000 | 42,842,000,000 | 41,482,000,000 | 37,310,000,000 | 36,444,000,000 | 34,570,000,000 | 32,884,000,000 | 32,427,000,000 | 30,505,000,000 | 28,962,000,000 | 28,428,000,000 | 28,018,000,000 | 26,819,000,000 | 28,437,000,000 | 29,207,000,000 | ||||||||||||||||
cash paid for inventory, prescriptions dispensed and health services rendered | -50,551,000,000 | -58,644,000,000 | -56,651,000,000 | -52,765,000,000 | -48,433,000,000 | -52,257,000,000 | -54,624,000,000 | -46,021,000,000 | -44,824,000,000 | -55,797,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance benefits paid | -28,398,000,000 | -32,469,000,000 | -29,925,000,000 | -30,367,000,000 | -28,477,000,000 | -29,107,000,000 | -27,872,000,000 | -27,591,000,000 | -24,894,000,000 | -22,439,000,000 | -20,550,000,000 | -21,351,000,000 | -19,757,000,000 | -18,294,000,000 | -17,514,000,000 | -17,304,000,000 | -16,616,000,000 | -16,633,000,000 | -15,720,000,000 | -15,789,000,000 | -15,456,000,000 | -14,903,000,000 | -13,738,000,000 | -12,180,000,000 | -14,303,000,000 | -13,430,000,000 | -12,820,000,000 | -13,041,000,000 | -12,951,000,000 | ||||||||||||||||||||||||||||||||||||||
cash paid to other suppliers and employees | -10,775,000,000 | -10,262,000,000 | -8,678,000,000 | -9,940,000,000 | -8,690,000,000 | -9,888,000,000 | -7,809,000,000 | -11,447,000,000 | -9,677,000,000 | -8,697,000,000 | -8,352,000,000 | -7,728,000,000 | -9,958,000,000 | -10,294,000,000 | -7,249,000,000 | -6,150,000,000 | -8,969,000,000 | -9,812,000,000 | -6,940,000,000 | -6,630,000,000 | -8,270,000,000 | -7,578,000,000 | -7,497,000,000 | -6,501,000,000 | -8,187,000,000 | -7,521,000,000 | -6,914,000,000 | -7,094,000,000 | -7,403,000,000 | -3,834,000,000 | -4,200,000,000 | -4,271,000,000 | -4,118,000,000 | -4,230,000,000 | -3,177,000,000 | -3,823,000,000 | -4,010,000,000 | -4,121,000,000 | -2,961,000,000 | -3,305,000,000 | -3,773,000,000 | -4,162,000,000 | -3,480,000,000 | -3,591,000,000 | -4,196,000,000 | -3,308,000,000 | -3,563,000,000 | -3,889,000,000 | -3,751,000,000 | -3,342,000,000 | -3,217,000,000 | -3,213,000,000 | -3,916,000,000 | -3,510,900,000 | -3,237,100,000 | -3,913,500,000 | -2,845,600,000 | -2,949,400,000 | -2,989,100,000 | -5,025,100,000 | -1,295,800,000 | -1,937,700,000 | -2,510,000,000 | ||||
interest and investment income received | 526,000,000 | 475,000,000 | 522,000,000 | 475,000,000 | 497,000,000 | 447,000,000 | 449,000,000 | 432,000,000 | 407,000,000 | 410,000,000 | 373,000,000 | 375,000,000 | 426,000,000 | 699,000,000 | 127,000,000 | 1,000,000 | 199,000,000 | 161,000,000 | 188,000,000 | 172,000,000 | 222,000,000 | 272,000,000 | 227,000,000 | 189,000,000 | 206,000,000 | 199,000,000 | 244,000,000 | 262,000,000 | 250,000,000 | ||||||||||||||||||||||||||||||||||||||
interest paid | -1,091,000,000 | -462,000,000 | -1,045,000,000 | -472,000,000 | -1,012,000,000 | -518,000,000 | -999,000,000 | -349,000,000 | -1,043,000,000 | -369,000,000 | -918,000,000 | -358,000,000 | -773,000,000 | -303,000,000 | -786,000,000 | -368,000,000 | -782,000,000 | -374,000,000 | -832,000,000 | -387,000,000 | -876,000,000 | -387,000,000 | -1,110,000,000 | -279,000,000 | -1,128,000,000 | -279,000,000 | -1,173,000,000 | -379,000,000 | -1,123,000,000 | -1,199,000,000 | -15,000,000 | -545,000,000 | -203,000,000 | -330,000,000 | -211,000,000 | -328,000,000 | -339,000,000 | -237,000,000 | -378,000,000 | -112,000,000 | -224,000,000 | -87,000,000 | -127,000,000 | -227,000,000 | -104,000,000 | -102,000,000 | -163,000,000 | -104,000,000 | -128,000,000 | -150,000,000 | -155,000,000 | -129,000,000 | -155,000,000 | -125,400,000 | -161,200,000 | -123,000,000 | -116,300,000 | -142,500,000 | -124,600,000 | -147,300,000 | -119,700,000 | -91,500,000 | -109,700,000 | ||||
income taxes refunded | 337,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 4,249,000,000 | 3,390,000,000 | 796,000,000 | 1,897,000,000 | 4,556,000,000 | 1,860,000,000 | -745,000,000 | 3,089,000,000 | 4,903,000,000 | -2,636,000,000 | 2,716,000,000 | 5,908,000,000 | 7,438,000,000 | -1,952,000,000 | 9,123,000,000 | 5,443,000,000 | 3,563,000,000 | 4,005,000,000 | 5,521,000,000 | 5,847,000,000 | 2,892,000,000 | 3,567,000,000 | 1,874,000,000 | 7,119,000,000 | 3,305,000,000 | 2,634,000,000 | 2,928,000,000 | 5,338,000,000 | 1,948,000,000 | 1,097,000,000 | 2,934,000,000 | 2,355,000,000 | -136,000,000 | 2,611,000,000 | 1,999,000,000 | 3,533,000,000 | 3,925,000,000 | 1,611,000,000 | 2,412,000,000 | 1,820,000,000 | 1,037,000,000 | 1,984,000,000 | 1,645,000,000 | 897,000,000 | 2,172,000,000 | 1,703,000,000 | 902,000,000 | 1,640,000,000 | 923,000,000 | 1,231,000,000 | 2,786,000,000 | 1,962,000,000 | 1,207,000,000 | 1,866,000,000 | 1,292,000,000 | 652,000,000 | 1,060,000,000 | 907,400,000 | 551,900,000 | 771,300,000 | 786,200,000 | 651,300,000 | 740,800,000 | 1,357,000,000 | 445,500,000 | 719,500,000 | 707,700,000 |
capital expenditures | -849,000,000 | -784,000,000 | -698,000,000 | -607,000,000 | -743,000,000 | -768,000,000 | -670,000,000 | -638,000,000 | -705,000,000 | -911,000,000 | -545,000,000 | -591,000,000 | -984,000,000 | -688,000,000 | -580,000,000 | -408,000,000 | -1,051,000,000 | -597,000,000 | -608,000,000 | -486,000,000 | -829,000,000 | -713,000,000 | -534,000,000 | -448,000,000 | -742,000,000 | -567,000,000 | -601,000,000 | -573,000,000 | -716,000,000 | -540,000,000 | -430,000,000 | -482,000,000 | -506,000,000 | -524,000,000 | -431,000,000 | -457,000,000 | -505,000,000 | -504,000,000 | -598,000,000 | -548,000,000 | -523,000,000 | -419,000,000 | -545,000,000 | -503,000,000 | -388,000,000 | -526,000,000 | -486,000,000 | -318,000,000 | 0 | 0 | -376,000,000 | 0 | 0 | -309,000,000 | -513,000,000 | -465,000,000 | -401,000,000 | -661,200,000 | -624,900,000 | -466,400,000 | -527,900,000 | -555,000,000 | -400,300,000 | -572,600,000 | -454,700,000 | -466,100,000 | -311,900,000 |
free cash flows | 3,400,000,000 | 2,606,000,000 | 98,000,000 | 1,290,000,000 | 3,813,000,000 | 1,092,000,000 | -1,415,000,000 | 2,451,000,000 | 4,198,000,000 | -3,547,000,000 | 2,171,000,000 | 5,317,000,000 | 6,454,000,000 | -2,640,000,000 | 8,543,000,000 | 5,035,000,000 | 2,512,000,000 | 3,408,000,000 | 4,913,000,000 | 5,361,000,000 | 2,063,000,000 | 2,854,000,000 | 1,340,000,000 | 6,671,000,000 | 2,563,000,000 | 2,067,000,000 | 2,327,000,000 | 4,765,000,000 | 1,232,000,000 | 557,000,000 | 2,504,000,000 | 1,873,000,000 | -642,000,000 | 2,087,000,000 | 1,568,000,000 | 3,076,000,000 | 3,420,000,000 | 1,107,000,000 | 1,814,000,000 | 1,272,000,000 | 514,000,000 | 1,565,000,000 | 1,100,000,000 | 394,000,000 | 1,784,000,000 | 1,177,000,000 | 416,000,000 | 1,322,000,000 | 923,000,000 | 1,231,000,000 | 2,410,000,000 | 1,962,000,000 | 1,207,000,000 | 1,557,000,000 | 779,000,000 | 187,000,000 | 659,000,000 | 246,200,000 | -73,000,000 | 304,900,000 | 258,300,000 | 96,300,000 | 340,500,000 | 784,400,000 | -9,200,000 | 253,400,000 | 395,800,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 4,159,000,000 | 2,743,000,000 | 2,774,000,000 | 3,332,000,000 | 3,534,000,000 | 2,719,000,000 | 3,216,000,000 | 2,265,000,000 | 2,153,000,000 | 2,182,000,000 | 1,907,000,000 | 1,749,000,000 | 1,891,000,000 | 1,194,000,000 | 1,175,000,000 | 1,790,000,000 | 2,570,000,000 | 1,687,000,000 | 1,612,000,000 | 1,770,000,000 | 2,177,000,000 | 2,677,000,000 | 1,080,000,000 | 1,422,000,000 | 1,288,000,000 | 1,433,000,000 | 1,830,000,000 | 1,800,000,000 | 1,986,000,000 | ||||||||||||||||||||||||||||||||||||||
purchases of investments | -4,186,000,000 | -3,967,000,000 | -3,859,000,000 | -3,634,000,000 | -3,552,000,000 | -2,514,000,000 | -5,896,000,000 | -3,236,000,000 | -3,545,000,000 | -2,418,000,000 | -2,126,000,000 | -2,141,000,000 | -2,358,000,000 | -1,307,000,000 | -1,429,000,000 | -1,536,000,000 | -3,474,000,000 | -2,546,000,000 | -1,847,000,000 | -2,439,000,000 | -3,131,000,000 | -3,262,000,000 | -2,689,000,000 | -2,153,000,000 | -1,535,000,000 | -1,523,000,000 | -1,949,000,000 | -2,015,000,000 | -2,047,000,000 | ||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -849,000,000 | -784,000,000 | -698,000,000 | -607,000,000 | -743,000,000 | -768,000,000 | -670,000,000 | -638,000,000 | -705,000,000 | -911,000,000 | -545,000,000 | -591,000,000 | -984,000,000 | -688,000,000 | -580,000,000 | -408,000,000 | -1,051,000,000 | -597,000,000 | -608,000,000 | -486,000,000 | -829,000,000 | -713,000,000 | -534,000,000 | -448,000,000 | -742,000,000 | -567,000,000 | -601,000,000 | -573,000,000 | -716,000,000 | -540,000,000 | -430,000,000 | -482,000,000 | -506,000,000 | -524,000,000 | -431,000,000 | -457,000,000 | -505,000,000 | -504,000,000 | -598,000,000 | -548,000,000 | -523,000,000 | -419,000,000 | -545,000,000 | -503,000,000 | -388,000,000 | -526,000,000 | -486,000,000 | -318,000,000 | -376,000,000 | -309,000,000 | |||||||||||||||||
acquisitions | -5,000,000 | -7,000,000 | -290,000,000 | -119,000,000 | -20,000,000 | -10,000,000 | -12,000,000 | -48,000,000 | -25,000,000 | -120,000,000 | -18,000,000 | -9,380,000,000 | -7,094,000,000 | -8,000,000 | -6,000,000 | -118,000,000 | -7,000,000 | -11,000,000 | -27,000,000 | -24,000,000 | -84,000,000 | -38,000,000 | -60,000,000 | -155,000,000 | -613,000,000 | -83,000,000 | -111,000,000 | -126,000,000 | -124,000,000 | ||||||||||||||||||||||||||||||||||||||
other | 7,000,000 | 17,000,000 | -14,000,000 | 4,000,000 | 19,000,000 | 26,000,000 | 15,000,000 | 32,000,000 | 28,000,000 | 25,000,000 | 11,000,000 | 1,000,000 | 31,000,000 | 11,000,000 | 20,000,000 | 85,000,000 | -31,000,000 | 27,000,000 | 23,000,000 | -1,000,000 | 1,000,000 | 5,000,000 | 26,000,000 | 2,000,000 | 4,000,000 | 10,000,000 | -2,000,000 | 0 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -874,000,000 | -1,998,000,000 | -2,087,000,000 | -1,024,000,000 | -762,000,000 | -547,000,000 | -3,347,000,000 | -1,625,000,000 | -2,094,000,000 | -1,242,000,000 | -771,000,000 | -10,362,000,000 | -8,514,000,000 | -119,000,000 | -805,000,000 | -2,130,000,000 | -1,993,000,000 | -1,440,000,000 | -847,000,000 | -1,107,000,000 | -1,867,000,000 | -1,234,000,000 | -1,370,000,000 | -1,333,000,000 | -1,597,000,000 | -709,000,000 | -829,000,000 | -910,000,000 | -891,000,000 | -634,000,000 | -621,000,000 | -131,000,000 | -1,324,000,000 | -434,000,000 | -620,000,000 | -554,000,000 | -421,000,000 | -598,000,000 | -633,000,000 | -9,910,000,000 | -546,000,000 | -544,000,000 | -349,000,000 | -625,000,000 | -2,560,000,000 | -529,000,000 | -526,000,000 | -567,000,000 | -443,000,000 | -299,000,000 | -508,000,000 | -483,000,000 | -397,000,000 | -437,300,000 | -162,200,000 | -445,800,000 | -410,400,000 | -515,900,000 | -346,800,000 | -30,000,000 | -346,200,000 | -441,700,000 | -2,263,800,000 | ||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial paper borrowings (repayments) | -1,247,000,000 | -1,793,000,000 | 1,780,000,000 | -859,000,000 | 1,319,000,000 | 800,000,000 | -2,719,000,000 | 2,519,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -1,518,000,000 | -20,000,000 | -2,847,000,000 | -19,000,000 | -743,000,000 | -3,067,000,000 | -1,669,000,000 | -19,000,000 | -18,000,000 | -432,000,000 | -947,000,000 | -1,425,000,000 | -362,000,000 | -16,000,000 | -2,666,000,000 | -1,515,000,000 | -14,000,000 | -2,431,000,000 | -2,400,000,000 | -2,374,000,000 | -3,049,000,000 | -5,138,000,000 | -9,477,000,000 | -8,000,000 | -1,008,000,000 | 14,000,000 | -6,451,000,000 | -1,017,000,000 | -882,000,000 | -1,606,000,000 | -2,348,000,000 | -3,045,000,000 | -52,000,000 | -301,000,000 | -351,000,000 | ||||||||||||||||||||||||||||||||
dividends paid | -847,000,000 | -845,000,000 | -846,000,000 | -866,000,000 | -840,000,000 | -838,000,000 | -837,000,000 | -858,000,000 | -840,000,000 | -779,000,000 | -779,000,000 | -795,000,000 | -779,000,000 | -719,000,000 | -726,000,000 | -740,000,000 | -722,000,000 | -660,000,000 | -659,000,000 | -650,000,000 | -656,000,000 | -644,000,000 | -665,000,000 | -663,000,000 | -652,000,000 | -651,000,000 | -646,000,000 | -657,000,000 | -649,000,000 | -510,000,000 | -510,000,000 | -508,000,000 | -510,000,000 | -511,000,000 | -512,000,000 | -516,000,000 | -455,000,000 | -459,000,000 | -470,000,000 | -391,000,000 | -395,000,000 | -399,000,000 | -324,000,000 | -322,000,000 | -325,000,000 | -276,000,000 | -276,000,000 | -277,000,000 | -211,000,000 | -171,000,000 | -119,000,000 | -119,000,000 | -122,000,000 | -110,100,000 | -111,000,000 | -109,700,000 | -98,400,000 | -86,200,000 | -85,900,000 | -101,800,000 | -88,200,000 | -92,100,000 | -40,300,000 | ||||
proceeds from exercise of stock options | 103,000,000 | 86,000,000 | 117,000,000 | 47,000,000 | 144,000,000 | 19,000,000 | 114,000,000 | 25,000,000 | 203,000,000 | 35,000,000 | 122,000,000 | 24,000,000 | 96,000,000 | 41,000,000 | 162,000,000 | 51,000,000 | 297,000,000 | 109,000,000 | 110,000,000 | 118,000,000 | 212,000,000 | 15,000,000 | 83,000,000 | 12,000,000 | 154,000,000 | 27,000,000 | 72,000,000 | 10,000,000 | 101,000,000 | 84,000,000 | 23,000,000 | 107,000,000 | 15,000,000 | 125,000,000 | 68,000,000 | 121,000,000 | 83,000,000 | 30,000,000 | 92,000,000 | 66,000,000 | 85,000,000 | 126,000,000 | 112,000,000 | 112,000,000 | 154,000,000 | 122,000,000 | 159,000,000 | 150,000,000 | 159,000,000 | 240,000,000 | 278,000,000 | 77,000,000 | 157,000,000 | 107,000,000 | 26,000,000 | 48,000,000 | 97,000,000 | 145,100,000 | 36,400,000 | 55,000,000 | 34,800,000 | 108,800,000 | 170,100,000 | 199,500,000 | 121,600,000 | 174,400,000 | 56,900,000 |
payments for taxes related to net share settlement of equity awards | -9,000,000 | -13,000,000 | -20,000,000 | -114,000,000 | -11,000,000 | -4,000,000 | -5,000,000 | -145,000,000 | -31,000,000 | -6,000,000 | -7,000,000 | -134,000,000 | -34,000,000 | -33,000,000 | -8,000,000 | -267,000,000 | -62,000,000 | -7,000,000 | -2,000,000 | -156,000,000 | -3,000,000 | -13,000,000 | -7,000,000 | -52,000,000 | -16,000,000 | -27,000,000 | -5,000,000 | -36,000,000 | -44,000,000 | -2,000,000 | -1,000,000 | -10,000,000 | -49,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||
net cash from financing activities | -2,318,000,000 | -2,032,000,000 | -1,382,000,000 | 806,000,000 | -2,332,000,000 | 431,000,000 | -1,588,000,000 | 1,249,000,000 | -1,227,000,000 | -972,000,000 | -2,697,000,000 | 3,626,000,000 | 2,726,000,000 | -2,187,000,000 | -3,218,000,000 | -2,461,000,000 | -2,650,000,000 | -2,831,000,000 | -1,967,000,000 | -3,314,000,000 | -3,244,000,000 | -3,735,000,000 | -6,117,000,000 | -978,000,000 | 2,675,000,000 | -1,440,000,000 | -2,968,000,000 | -4,258,000,000 | 816,000,000 | -2,693,000,000 | -520,000,000 | 38,140,000,000 | 670,000,000 | -1,786,000,000 | -1,502,000,000 | -4,133,000,000 | -2,442,000,000 | -1,666,000,000 | -2,460,000,000 | 9,743,000,000 | -761,000,000 | -2,406,000,000 | -1,775,000,000 | -1,423,000,000 | -935,000,000 | -850,000,000 | -751,000,000 | -897,000,000 | -1,545,000,000 | -832,000,000 | -912,000,000 | -109,000,000 | -702,000,000 | -564,800,000 | -161,800,000 | -680,500,000 | 290,800,000 | -337,900,000 | -632,400,000 | -997,500,000 | -184,500,000 | -176,200,000 | 1,736,100,000 | ||||
net increase in cash, cash equivalents and restricted cash | 1,057,000,000 | -640,000,000 | -2,673,000,000 | 1,679,000,000 | 1,462,000,000 | 1,744,000,000 | -5,680,000,000 | 2,713,000,000 | 1,582,000,000 | -4,850,000,000 | -752,000,000 | -828,000,000 | 1,650,000,000 | -4,258,000,000 | -266,000,000 | 2,707,000,000 | 1,426,000,000 | -2,219,000,000 | -1,402,000,000 | -5,613,000,000 | 4,808,000,000 | 4,383,000,000 | 485,000,000 | -869,000,000 | 170,000,000 | 1,873,000,000 | -2,230,000,000 | 1,793,000,000 | 40,364,000,000 | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the period | 8,712,000,000 | 0 | 0 | 0 | 8,884,000,000 | 0 | 0 | 0 | 8,525,000,000 | 0 | 0 | 0 | 13,305,000,000 | 0 | 0 | 0 | 12,691,000,000 | 2,913,000,000 | 0 | 0 | 8,130,000,000 | 0 | 0 | 0 | 5,954,000,000 | 0 | 0 | 0 | 4,295,000,000 | 0 | 0 | 1,900,000,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the period | 9,769,000,000 | -640,000,000 | -2,673,000,000 | 1,679,000,000 | 10,346,000,000 | 1,744,000,000 | -5,680,000,000 | 2,713,000,000 | 10,107,000,000 | -4,850,000,000 | -752,000,000 | -828,000,000 | 14,955,000,000 | -4,258,000,000 | 5,100,000,000 | 852,000,000 | 11,611,000,000 | 2,647,000,000 | 2,707,000,000 | 1,426,000,000 | 5,911,000,000 | -1,402,000,000 | -5,613,000,000 | 4,808,000,000 | 10,337,000,000 | 485,000,000 | -869,000,000 | 170,000,000 | 6,168,000,000 | -2,230,000,000 | 1,793,000,000 | 42,264,000,000 | |||||||||||||||||||||||||||||||||||
income taxes paid | -998,000,000 | -305,000,000 | -725,000,000 | -138,000,000 | -274,000,000 | -700,000,000 | -666,000,000 | -63,000,000 | -908,000,000 | -837,000,000 | -1,704,000,000 | -75,000,000 | -1,046,000,000 | -1,183,000,000 | -1,791,000,000 | -96,000,000 | -798,000,000 | -845,000,000 | -1,508,000,000 | -44,000,000 | -564,000,000 | -2,135,000,000 | -165,000,000 | -65,000,000 | -512,000,000 | -729,000,000 | -1,423,000,000 | -53,000,000 | -560,000,000 | -1,298,000,000 | -53,000,000 | -869,000,000 | -506,000,000 | -1,477,000,000 | -57,000,000 | -432,000,000 | -1,601,000,000 | -161,000,000 | -678,000,000 | -1,563,000,000 | -64,000,000 | -838,000,000 | -1,413,000,000 | -70,000,000 | -683,000,000 | -1,414,000,000 | -116,000,000 | -28,000,000 | -169,000,000 | -549,000,000 | -1,029,000,000 | -207,000,000 | -463,400,000 | -1,036,100,000 | -289,300,000 | -470,700,000 | -774,300,000 | -13,600,000 | -437,200,000 | -626,800,000 | -662,200,000 | -54,600,000 | |||||
proceeds from issuance of short-term loan | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term loan | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 2,954,000,000 | 0 | 0 | 0 | 4,947,000,000 | 5,951,000,000 | 0 | 2,039,000,000 | 3,973,000,000 | 0 | 3,946,000,000 | 278,000,000 | 0 | 0 | 39,376,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 1,000,000 | 3,000,000 | -3,027,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | -2,018,000,000 | -1,500,000,000 | 0 | 0 | -2,000,000,000 | 0 | -400,000,000 | -340,000,000 | -3,621,000,000 | -40,000,000 | -1,894,000,000 | -2,066,000,000 | -937,000,000 | -927,000,000 | -2,007,000,000 | -800,000,000 | -1,200,000,000 | -801,000,000 | -1,524,000,000 | -355,000,000 | -393,000,000 | -810,000,000 | -467,000,000 | 0 | -613,000,000 | -887,000,000 | 0 | -2,503,500,000 | -700,000 | |||||||||||||||||||||||||||||||
proceeds from sale of subsidiaries | 679,000,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for prescriptions dispensed and health services rendered | -51,095,000,000 | -50,223,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for inventory and prescriptions dispensed by retail network pharmacies | -50,981,000,000 | -47,898,000,000 | -46,522,000,000 | -44,365,000,000 | -43,654,000,000 | -42,813,000,000 | -40,145,000,000 | -39,171,000,000 | -42,046,000,000 | -40,209,000,000 | -39,412,000,000 | -36,969,000,000 | -39,697,000,000 | -39,391,000,000 | -34,922,000,000 | -35,645,000,000 | -37,820,000,000 | -36,305,000,000 | -36,195,000,000 | -38,491,000,000 | -37,040,000,000 | -37,570,000,000 | -36,178,000,000 | -35,520,000,000 | -35,276,000,000 | -35,575,000,000 | -31,401,000,000 | -29,853,000,000 | -28,276,000,000 | -26,799,000,000 | -26,302,000,000 | -23,966,000,000 | -23,169,000,000 | -22,387,000,000 | -22,270,000,000 | -22,515,000,000 | -17,445,000,000 | -17,567,000,000 | -17,805,000,000 | -17,581,000,000 | |||||||||||||||||||||||||||
proceeds from sale-leaseback transactions | 0 | 0 | 9,000,000 | 25,000,000 | 323,000,000 | 0 | 5,000,000 | 0 | 0 | 11,000,000 | 245,100,000 | 497,300,000 | 5,800,000 | 127,300,000 | 64,300,000 | 5,300,000 | 563,800,000 | 13,800,000 | 13,800,000 | 9,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||
derivative settlements | 0 | 0 | 0 | 0 | 446,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 852,000,000 | -1,080,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings of short-term debt | 252,000,000 | 255,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary | 0 | 0 | 725,000,000 | 0 | 0 | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiaries and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) of short-term debt | 2,285,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest received | 212,000,000 | 144,000,000 | 50,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 3,000,000 | 5,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,100,000 | 1,200,000 | 1,900,000 | 4,300,000 | 3,800,000 | 6,300,000 | 8,000,000 | 7,900,000 | 7,700,000 | ||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and other assets | 4,000,000 | 5,000,000 | 2,000,000 | 13,000,000 | 7,000,000 | 8,000,000 | 5,000,000 | 11,000,000 | 9,000,000 | 2,000,000 | 14,000,000 | 6,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions (net of cash acquired) and other investments | -83,000,000 | -205,000,000 | -368,000,000 | -785,000,000 | -187,000,000 | -205,000,000 | -110,000,000 | -165,000,000 | -117,000,000 | -51,000,000 | -9,391,000,000 | -51,000,000 | -61,000,000 | -144,000,000 | -54,000,000 | -2,194,000,000 | -54,000,000 | -46,000,000 | -254,000,000 | -74,000,000 | -11,000,000 | -13,900,000 | -22,100,000 | -19,900,000 | |||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale investments | -21,000,000 | -18,000,000 | -18,000,000 | -1,000,000 | -3,000,000 | -36,000,000 | -60,000,000 | -11,000,000 | -113,000,000 | 0 | -118,000,000 | -43,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of available-for-sale investments | 6,000,000 | 27,000,000 | 10,000,000 | 40,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in short-term debt | 0 | 0 | -1,276,000,000 | -106,000,000 | -185,000,000 | -300,000,000 | -390,000,000 | -750,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,390,000,000 | -2,563,000,000 | 998,000,000 | 3,287,000,000 | 1,285,000,000 | 1,098,000,000 | 953,000,000 | 1,541,000,000 | 924,000,000 | 1,147,000,000 | 1,247,000,000 | 1,272,000,000 | 1,221,000,000 | 948,000,000 | 1,246,000,000 | 1,129,000,000 | 1,254,000,000 | 1,121,000,000 | 956,000,000 | 1,006,000,000 | 965,000,000 | 775,000,000 | 867,000,000 | 815,000,000 | 712,000,000 | 808,000,000 | 821,000,000 | 770,000,000 | |||||||||||||||||||||||||||||||||||||||
adjustments required to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 620,000,000 | 647,000,000 | 644,000,000 | 622,000,000 | 615,000,000 | 623,000,000 | 619,000,000 | 611,000,000 | 619,000,000 | 617,000,000 | 532,000,000 | 488,000,000 | 490,000,000 | 477,000,000 | 488,000,000 | 477,000,000 | 461,000,000 | 449,000,000 | 502,000,000 | 443,000,000 | 431,000,000 | 423,000,000 | 407,000,000 | 391,000,000 | 374,000,000 | 370,000,000 | 368,000,000 | 358,000,000 | 300,300,000 | 382,300,000 | 353,900,000 | 310,900,000 | 310,000,000 | 299,300,000 | 276,100,000 | 301,700,000 | 308,000,000 | 208,800,000 | |||||||||||||||||||||||||||||
goodwill impairments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on settlements of defined benefit pension plans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 62,000,000 | 55,000,000 | 55,000,000 | 61,000,000 | 65,000,000 | 53,000,000 | 55,000,000 | 59,000,000 | 50,000,000 | 57,000,000 | 87,000,000 | 44,000,000 | 44,000,000 | 44,000,000 | 42,000,000 | 35,000,000 | 35,000,000 | 32,000,000 | 34,000,000 | 33,000,000 | 28,000,000 | 36,000,000 | 35,000,000 | 29,000,000 | 36,000,000 | 37,000,000 | 38,000,000 | 37,000,000 | |||||||||||||||||||||||||||||||||||||||
deferred income taxes and other noncash items | 44,000,000 | 190,000,000 | 62,000,000 | 250,000,000 | 7,000,000 | 14,000,000 | 44,000,000 | 58,000,000 | 17,000,000 | -190,000,000 | 37,000,000 | -31,000,000 | -108,000,000 | 28,000,000 | 16,000,000 | 47,000,000 | 16,000,000 | 66,000,000 | 4,000,000 | 62,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -666,000,000 | -202,000,000 | -857,000,000 | -661,000,000 | -166,000,000 | -162,000,000 | 48,000,000 | -435,000,000 | -148,000,000 | -1,131,000,000 | -1,319,000,000 | -730,000,000 | -481,000,000 | -1,288,000,000 | -445,000,000 | -139,000,000 | -943,000,000 | -462,000,000 | -113,000,000 | -70,000,000 | -423,000,000 | -10,000,000 | 48,000,000 | 308,000,000 | -185,200,000 | -161,700,000 | 26,100,000 | -341,600,000 | 165,700,000 | -43,800,000 | -57,500,000 | -229,300,000 | 367,600,000 | 198,900,000 | |||||||||||||||||||||||||||||||||
inventories | 103,000,000 | -95,000,000 | 464,000,000 | -1,134,000,000 | 128,000,000 | 36,000,000 | 456,000,000 | -170,000,000 | -256,000,000 | 89,000,000 | -428,000,000 | -152,000,000 | -313,000,000 | -214,000,000 | -171,000,000 | -64,000,000 | -243,000,000 | 11,000,000 | 193,000,000 | -776,000,000 | -268,000,000 | 70,000,000 | 514,000,000 | -196,000,000 | -114,000,000 | 68,000,000 | -577,000,000 | -347,800,000 | 92,800,000 | -344,000,000 | -11,900,000 | 18,800,000 | -114,600,000 | -142,500,000 | -321,000,000 | 130,100,000 | |||||||||||||||||||||||||||||||
other current assets | 161,000,000 | -101,000,000 | 56,000,000 | -129,000,000 | -181,000,000 | 43,000,000 | -74,000,000 | 172,000,000 | -276,000,000 | 106,000,000 | 460,000,000 | -138,000,000 | 269,000,000 | -86,000,000 | -144,000,000 | 70,000,000 | 11,000,000 | -73,000,000 | 238,000,000 | 171,000,000 | -32,000,000 | 286,000,000 | -30,000,000 | -10,000,000 | 8,000,000 | -39,000,000 | 19,200,000 | 33,600,000 | -64,700,000 | -12,600,000 | -34,400,000 | 4,100,000 | -37,900,000 | -1,400,000 | 900,000 | -20,800,000 | |||||||||||||||||||||||||||||||
other assets | 10,000,000 | -16,000,000 | -113,000,000 | 18,000,000 | 23,000,000 | -33,000,000 | -1,000,000 | -52,000,000 | 35,000,000 | 4,000,000 | -52,000,000 | 4,000,000 | 16,000,000 | -39,000,000 | 13,000,000 | -3,000,000 | -135,000,000 | -189,000,000 | -52,000,000 | 15,000,000 | -4,400,000 | 21,500,000 | -24,000,000 | -5,200,000 | 7,200,000 | 3,100,000 | -1,300,000 | -12,000,000 | -23,200,000 | 10,100,000 | |||||||||||||||||||||||||||||||||||||
accounts payable and claims and discounts payable | 794,000,000 | 1,223,000,000 | -178,000,000 | 1,380,000,000 | 150,000,000 | 719,000,000 | -539,000,000 | 406,000,000 | 366,000,000 | 798,000,000 | 655,000,000 | 627,000,000 | 756,000,000 | 701,000,000 | 182,000,000 | 339,000,000 | 599,000,000 | 328,000,000 | -230,000,000 | -6,000,000 | 187,000,000 | 535,000,000 | 174,000,000 | -171,000,000 | -115,000,000 | 292,300,000 | 62,700,000 | -114,800,000 | 179,900,000 | -353,700,000 | -190,900,000 | -188,300,000 | |||||||||||||||||||||||||||||||||||
accrued expenses | -1,484,000,000 | -88,000,000 | 1,231,000,000 | -2,041,000,000 | 325,000,000 | -503,000,000 | 1,848,000,000 | 1,585,000,000 | -249,000,000 | 741,000,000 | 764,000,000 | -394,000,000 | 153,000,000 | 643,000,000 | -329,000,000 | 362,000,000 | 444,000,000 | -517,000,000 | 105,000,000 | -770,000,000 | -155,000,000 | 1,250,000,000 | 926,000,000 | -102,000,000 | 156,000,000 | 50,000,000 | -282,000,000 | -335,000,000 | -50,000,000 | -473,400,000 | -270,400,000 | 213,100,000 | -226,600,000 | -108,000,000 | 219,100,000 | -52,200,000 | -287,300,000 | -47,800,000 | |||||||||||||||||||||||||||||
other long-term liabilities | 63,000,000 | -33,000,000 | -70,000,000 | -13,000,000 | 154,000,000 | 44,000,000 | -18,000,000 | 23,000,000 | -23,000,000 | -21,000,000 | -72,000,000 | 3,000,000 | -16,000,000 | -14,000,000 | 25,000,000 | 0 | 24,000,000 | -14,000,000 | -26,000,000 | -9,000,000 | -38,000,000 | 6,000,000 | 44,100,000 | 68,300,000 | -21,800,000 | -14,800,000 | 4,500,000 | -1,900,000 | -26,400,000 | -9,800,000 | 14,000,000 | 5,700,000 | |||||||||||||||||||||||||||||||||||
increase in short-term debt | 1,166,000,000 | -990,000,000 | -405,000,000 | -1,488,000,000 | -468,000,000 | 1,337,000,000 | 200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in subsidiary | 0 | 0 | -39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 0 | 1,000,000 | 1,000,000 | -7,000,000 | -4,000,000 | 3,000,000 | -1,000,000 | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -1,323,000,000 | 331,000,000 | -377,000,000 | 176,000,000 | -590,000,000 | -388,000,000 | 798,000,000 | -521,000,000 | 66,000,000 | 735,000,000 | 666,600,000 | -202,500,000 | -238,400,000 | 329,500,000 | -85,200,000 | 101,600,000 | 180,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the period | 0 | 0 | 0 | 3,371,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the period | -789,000,000 | 391,000,000 | -123,000,000 | 2,217,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 101,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncash items | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 391,000,000 | -123,000,000 | -1,154,000,000 | -652,000,000 | -680,000,000 | -274,000,000 | -963,000,000 | -39,000,000 | 227,900,000 | -355,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of available-for-sale investments | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of available-for-sale investments | 9,000,000 | 17,000,000 | 50,000,000 | 75,000,000 | 24,000,000 | 16,000,000 | 16,000,000 | 48,000,000 | 55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 9,000,000 | 36,000,000 | 27,000,000 | 35,000,000 | 38,000,000 | 59,000,000 | 24,000,000 | 28,000,000 | 37,000,000 | 14,000,000 | 21,000,000 | 13,000,000 | 13,000,000 | 0 | 2,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 2,459,000,000 | 0 | 0 | 2,481,000,000 | 0 | 0 | 4,089,000,000 | 0 | 0 | 1,375,000,000 | 0 | 0 | 1,413,000,000 | 0 | 0 | 1,427,000,000 | 0 | 0 | 1,086,000,000 | 0 | 0 | 1,352,400,000 | 0 | 0 | 1,056,600,000 | 0 | 0 | 530,700,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 1,062,000,000 | -652,000,000 | 1,779,000,000 | 1,646,000,000 | -274,000,000 | 1,518,000,000 | -480,000,000 | -1,154,000,000 | 2,766,000,000 | 331,000,000 | -377,000,000 | 1,551,000,000 | -590,000,000 | -388,000,000 | 2,211,000,000 | -521,000,000 | 66,000,000 | 2,162,000,000 | -128,000,000 | 60,000,000 | 1,047,000,000 | -94,700,000 | 227,900,000 | 997,400,000 | 666,600,000 | -202,500,000 | 818,200,000 | -85,200,000 | 101,600,000 | 710,700,000 | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 1,000,000 | 2,000,000 | 5,000,000 | 2,000,000 | 6,000,000 | 5,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -389,000,000 | 1,044,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of short-term investments | 1,000,000 | 0 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes and other non-cash items | 5,000,000 | 59,000,000 | 70,000,000 | 63,000,000 | -22,000,000 | 2,000,000 | 9,000,000 | 27,100,000 | 33,800,000 | 32,200,000 | -6,500,000 | -1,600,000 | 78,400,000 | -20,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash receipts from revenues | 24,979,000,000 | 22,971,000,000 | 22,779,000,000 | 22,827,000,000 | 22,918,000,000 | 17,706,900,000 | 17,827,000,000 | 17,282,700,000 | 14,510,500,000 | 14,482,000,000 | 16,321,600,000 | 17,716,400,000 | 15,655,700,000 | 15,753,200,000 | 12,861,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -513,000,000 | -465,000,000 | -401,000,000 | -661,200,000 | -624,900,000 | -466,400,000 | -527,900,000 | -555,000,000 | -400,300,000 | -572,600,000 | -454,700,000 | -466,100,000 | -311,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale or disposal of assets | 14,000,000 | -2,000,000 | 12,000,000 | 500,000 | 4,800,000 | 1,700,000 | 4,100,000 | 4,700,000 | 4,800,000 | 900,000 | 18,600,000 | 72,900,000 | 13,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions (net of cash acquired) and investments | -133,000,000 | -16,000,000 | -9,000,000 | -17,000,000 | -39,400,000 | 13,100,000 | 15,900,000 | -1,975,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in long-term debt | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for inventory | -12,700,900,000 | -12,841,900,000 | -12,187,500,000 | -10,296,000,000 | -9,968,300,000 | -12,459,800,000 | -10,759,800,000 | -13,175,900,000 | -12,350,200,000 | -9,486,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net reduction in short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investment | 27,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net reductions in short-term debt | -90,000,000 | -1,626,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock based compensation | 3,600,000 | 1,200,000 | 3,100,000 | 25,100,000 | 27,100,000 | 49,000,000 | 18,700,000 | 22,400,000 | 7,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to long-term debt | 900,000 | 999,100,000 | 0 | 0 | 5,500,000,000 | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reductions to long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 886,500,000 | 738,400,000 | 736,000,000 | 774,800,000 | 748,500,000 | 815,000,000 | 689,500,000 | 723,600,000 | 408,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments required to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 52,800,000 | 22,000,000 | 32,300,000 | 22,200,000 | 13,200,000 | 18,700,000 | 12,300,000 | 24,700,000 | 22,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, providing/(requiring) cash, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reductions in long-term debt | -700,000 | -700,000 | -600,000 | -300,700,000 | -500,000 | -502,300,000 | -18,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reductions in short-term debt | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reductions in) additions to short-term debt | -743,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and dividends received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash outflow from hedging activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to/ (reductions in) short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities providing/(requiring) cash, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reductions in)/additions to short-term debt | -235,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments required to reconcile net earnings to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and claims and discounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to short-term debt | 1,230,100,000 |
